{"text_format":"1","workbook":"xlsx","n_sheets":34,"sheets":["Control Panel","Application","Monthly Inputs","Graph (Ex 1.10) Inputs","Other Inputs","Calculations","Utah Summary-by class","Model Checks","SDR#1","SDR#2","SDR#3","SDR#4","Ut 1.1","Ut 1.2","Ut 1.3 p1","Ut 1.3 p2","Ut 1.4 p1","Ut 1.4 p2","Ut 1.4 p3","Ut 1.5","Ut 1.6 p1","Ut 1.6 p2","Ut 1.6 p3","Ut 1.7","Ut 1.8 p1","Ut 1.8","Ut 1.9","Ut 1.10","Ut 1.11","Ut Storage","Ex 1.1 Data","Expenses","Rate Base","RevRun Fcst"],"not_rendered":{"charts":3,"images":1,"macros":1,"external_links":8,"defined_names":50,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Control Panel","index":0,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":false,"merged":[[28,3,28,5],[20,0,20,1],[21,0,21,1],[0,0,0,1],[1,3,1,9],[18,0,18,1],[19,0,19,1]]}
["GO TO"]
["Utah","Wyoming",null,"FILING INFORMATION",null,null,null,null,null,null,null,null,null,"Model Checks"]
[1.1000000000000001,1.1000000000000001,null,null,null,null,null,null,null,null,null,null,null,"(Must Be 0)"]
[1.2,1.2,null,null,null,"UTAH",null,null,null,"WYOMING",null,null,null,{"$f":"'Model Checks'!D7","v":{"$error":"#REF!"}}]
["1.3 pg 1","1.3 pg 1",null,null,"Current Case No.","14-057-09",null,null,null,"30010-136-GP-14",null,null,null,"(If this is not 0, or very close, go to"]
["1.3 pg 2","1.3 pg 2",null,null,"Filing Date","2014-05-05",null,null,null,"2014-05-01",null,null,null,"the \"Model Checks\""]
[null,"1.3 pg 3",null,null,"Test Year Ending","2015-05-31",null,null,null,"2015-05-31",null,null,null,"Tab and find the"]
["1.4 pg 1","1.4 pg 1",null,null,"Proposed Effective Date","2014-06-01",null,null,null,"2014-06-01",null,null,null,"problem.)"]
["1.4 pg 2","1.4 pg 2",null,null,"Prior Case No. ","13-057-07",null,null,null,"30010-129-GP-13"]
["1.4 pg 3",null,null,null,null,null,null,null,null,null,null,null,null,"Go To"]
[1.5,1.5,null,"Total Increase (Decrease)",null,{"$f":"'Utah Summary-by class'!Q28","v":83849464.167360008},null,{"$f":"F11-G11","v":83849464.167360008},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"J11-K11","v":{"$error":"#REF!"}},null,"Model Checks'"]
["1.6 pg 1","1.6 pg 1"]
["1.6 pg 2","1.6 pg 2"]
["1.6 pg 3","1.6 pg 3",null,"Typical Customer's Bill",null,null,null,null,null,null,null,null,null,"Old Ut Data color"]
["1.7 pg 1","1.7 pg 1",null,null,null,null,null,null,null,null,null,null,null,"Old Wy Data color"]
["1.7 pg 2","1.7 pg 2",null,null,"Previous",{"$f":"'Ut 1.7'!F30","v":716.34},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,"New Data color"]
[1.8,1.8,null,null,"Proposed",{"$f":"'Ut 1.7'!H30","v":780.78000000000009},null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[1.9,1.9,null,null,"Difference",{"$f":"'Ut 1.7'!J30","v":64.440000000000055},null,{"$f":"F18-G18","v":64.440000000000055},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"J18-K18","v":{"$error":"#REF!"}}]
["Monthly Inputs",null,null,null,"% Difference",{"$f":"'Ut 1.7'!J32","v":9},null,{"$f":"F19-G19","v":9},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"J19-K19","v":{"$error":"#REF!"}}]
["Other Inputs"]
["Expenses"]
["Rate Base"]
[]
[]
[]
[]
[]
[]
[null,null,null,"Exhibit Headings"]
[]
[null,null,null,"UTAH"]
[null,null,null,null,null,"Questar Gas Company"]
[null,null,null,null,null,{"$f":"\"Docket No. \"&F5","v":"Docket No. 14-057-09"}]
[]
[null,null,null,"WYOMING"]
[null,null,null,null,null,{"$f":"F32","v":"Questar Gas Company"}]
[null,null,null,null,null,{"$f":"\"PSCW Docket No. \"&J5","v":"PSCW Docket No. 30010-136-GP-14"}]
[]
[null,null,null,"Test Year (enter as text)"]
[null,null,null,null,"from","Jun-14"]
[null,null,null,null,"to","May-15"]

{"sheet":"Application","index":1,"n_rows":62,"n_cols":7,"rows_kept":62,"cut":false,"hidden":false,"merged":[[2,5,2,6],[2,1,2,2],[0,0,0,6]]}
["Application Information"]
[]
[null,"Utah",null,null,null,"Wyoming"]
["Utah Gas Costs",{"$f":"'Ut 1.5'!G41","v":637506429.81551337},null,null,"Wyoming Gas Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Increase (Decrease) to Commodity",{"$f":"'Utah Summary-by class'!G31","v":88121000},null,null,"Increase (Decrease) to Commodity",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Increase (Decrease) to SNG",{"$f":"'Utah Summary-by class'!N31","v":-4271000}]
["Total Increase (Decrease)",{"$f":"'Utah Summary-by class'!Q31","v":83849000}]
["Typical Increase in $",{"$f":"'Ut 1.7'!J30","v":64.440000000000055},null,null,"Typical Increase in $",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Typical Monthly Increase",{"$f":"B8/12","v":5.3700000000000045},null,null,"Typical Monthly Increase",{"$f":"F8/12","v":{"$error":"#REF!"}}]
["Typical Increase in %",{"$f":"'Ut 1.7'!J32/100","v":0.09},null,null,"Typical Increase in %",{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["Proposed Rate Effective Date",{"$f":"'Control Panel'!F8","v":"2014-06-01"},null,null,"Proposed Rate Effective Date",{"$f":"'Control Panel'!J8","v":"2014-06-01"}]
["Test Year Ending",{"$f":"'Control Panel'!F7","v":"2015-05-31"},null,null,"Test Year Ending",{"$f":"'Control Panel'!J7","v":"2015-05-31"}]
["System-Wide Production Costs",{"$f":"'Ut 1.1'!I1447","v":366539228.98282695},null,null,"System-Wide Production Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["System-Wide Royalty Payments",{"$f":"'Ut 1.1'!I1442","v":52779421.982826963},null,null,"System-Wide Royalty Payments",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Wexpro Operators Service Fee",{"$f":"'Ut 1.1'!I1444","v":313759807},null,null,"Wexpro Operators Service Fee",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Purchased Gas Costs",{"$f":"'Ut 1.2'!G24","v":206687913},null,null,"Purchased Gas Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Purchased Gas Costs per Dth",{"$f":"'Ut 1.2'!F24","v":4.8713206297951261},null,null,"Purchased Gas Costs per Dth",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Contracted Dth",{"$f":"'Ut 1.2'!E17","v":18530000},"Dth",null,"Contracted Dth",{"$f":"#REF!","v":{"$error":"#REF!"}},"Dth"]
["Contracted Dth Costs",{"$f":"'Ut 1.2'!G17","v":95684681},null,null,"Contracted Dth Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Stabailization Costs",{"$f":"'Ut 1.2'!G16","v":0},null,null,"Stabailization Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Spot Market Dth",{"$f":"'Ut 1.2'!E19","v":23899544},"Dth",null,"Spot Market Dth",{"$f":"#REF!","v":{"$error":"#REF!"}},"Dth"]
["Spot Market Costs",{"$f":"'Ut 1.2'!G19","v":111003232},null,null,"Spot Market Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Purchased Gas Dth",{"$f":"'Ut 1.2'!E24","v":42429544},"Dth",null,"Purchased Gas Dth",{"$f":"#REF!","v":{"$error":"#REF!"}},"Dth"]
["Future Contract Dth",{"$f":"'Ut 1.2'!E21","v":4.6566128730773926E-10},"Dth",null,"Future Contract Dth",{"$f":"#REF!","v":{"$error":"#REF!"}},"Dth"]
["Future Contract Costs",{"$f":"'Ut 1.2'!G21","v":0},null,null,"Future Contract Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Transportation & Gathering Costs",{"$f":"'Ut 1.3 p1'!M61","v":85008333},null,null,"Transportation & Gathering Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Transportation Costs",{"$f":"'Ut 1.3 p1'!M29","v":62337576},null,null,"Kern River Transportation Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Capacity Release Credits",{"$f":"-'Ut 1.3 p1'!L20","v":200098},null,null,"Capacity Release Credits",{"$f":"-#REF!","v":{"$error":"#REF!"}}]
["Transportation Commodity Costs",{"$f":"'Ut 1.3 p1'!M44","v":514978},null,null,"Transportation Commodity Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"QGM Gathering Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Other Trans. & Gathering Costs",{"$f":"'Ut 1.3 p1'!L54","v":2414086},null,null,"Other Trans. & Gathering Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["CO2 Processing Costs"]
["Storage & Working Gas Costs",{"$f":"'Ut 1.3 p1'!L55","v":3045913},null,null,"Storage & Working Gas Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Total Other Costs",{"$f":"'Ut 1.3 p1'!M56","v":7820809}]
["Storage Costs",{"$f":"'Ut 1.3 p2'!K56","v":20829309.1177435},null,null,"Storage Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Storage Demand",{"$f":"'Ut 1.3 p2'!J20","v":16725058}]
["Storage Commodity",{"$f":"'Ut 1.3 p2'!J27","v":144951}]
["Working Storage Gas Return",{"$f":"'Ut 1.3 p2'!K53","v":3534015.1177434996},null,null,"Working Storage Gas Return",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Total Other Revenues",{"$f":"'Ut 1.4 p3'!H28","v":33804782}]
[null,null,null,null,"Production Depreciation & Amort.",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Return on Production Plant",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"Total Production Return & Exp.",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Utah Gas Costs",{"$f":"'Ut 1.5'!G41","v":637506429.81551337},null,null,"Wyoming Gas Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Utah Gas Costs",{"$f":"B43","v":637506429.81551337},null,null,"Core Customer Gas Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Utah Net Gas Costs",{"$f":"'Ut 1.6 p1'!J16","v":624903984.61330032},null,null,"Core Customer Unit Cost of Gas",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Commodity Portion of Gas Costs",{"$f":"'Ut 1.6 p1'!J28","v":526106338.46096444}]
["Firm Gas Cost",{"$f":"'Ut 1.6 p1'!F34","v":5.0522400000000003}]
["Current Amortization",{"$f":"'Ut 1.6 p1'!H35","v":2.9860000000000001E-2},null,null,"Current Amortization",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Previous Case No.",{"$f":"'Ut 1.6 p1'!H32","v":"13-057-07"}]
["Forecasted 191 Account Balance",{"$f":"'Ut 1.6 p1'!D55","v":23288891},null,null,"Forecasted 191 Account Balance",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Proposed Amortization",{"$f":"'Ut 1.6 p1'!F35","v":0.22364487558904517},null,null,"Proposed Amortization",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Total Unit Cost in Rates",{"$f":"'Ut 1.6 p1'!F36","v":5.2758848755890453},null,null,"Total Unit Cost in Rates",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Increase in Unit Cost In Rates",{"$f":"'Ut 1.6 p1'!J36","v":0.8462348755890452}]
["Test Year SNG Costs",{"$f":"'Ut 1.6 p2'!F14","v":98797646.152335912}]
["Forested 191 SNG Balance",{"$f":"'Ut 1.6 p2'!F15","v":-5896338}]
["Total SNG",{"$f":"'Ut 1.6 p2'!F16","v":92901308.152335912}]
["Forecasted Current SNG Revenues",{"$f":"'Ut 1.6 p2'!F19","v":97172322.018619999}]
["% Change in SNG Rates",{"$f":"-ROUND('Ut 1.6 p2'!F35,2)/100","v":4.41E-2}]
["Average Monthly Increase",{"$f":"'Ut 1.7'!J30/12","v":5.3700000000000045},null,null,"Typical Increase in $",{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Typical Increase in %",{"$f":"'Ut 1.7'!J32/100","v":0.09},null,null,"Typical Increase in %",{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["Company Owned Gas %",null,null,null,"Company Owned Gas %",{"$f":"Calculations!P176","v":0.63693230358481134}]
["Utah Gas Costs",{"$f":"'Ut 1.5'!G41","v":637506429.81551337},null,null,"Wyoming Gas Costs",{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Monthly Inputs","index":2,"n_rows":137,"n_cols":22,"rows_kept":137,"cut":false,"hidden":false,"merged":[[1,6,1,17]]}
["MONTHLY INPUTS",null,null,null,"Col. E-F, copy from col. J-K (or appropriate columns), rows 3 through 81, before updating test year"]
[null,null,null," ",null,null,"TEST YEAR COLUMNS",null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,null,null,null,"Apr14","May14","Jun14","Jul14","Aug14","Sep14","Oct14","Nov14","Dec14","Jan15","Feb15","Mar15","Apr15","May15","Total"]
[null,null,null,null,{"$f":"MONTH(E3)","v":4},{"$f":"MONTH(F3)","v":5},{"$f":"MONTH(G3)","v":6},7,8,9,10,11,12,1,2,3,4,5]
["QGC Company Produced Gas In MDth",null,null,null,null,null,"Scott Nelsen",null,"Updated:","2014-04-21",null,null,null,null,null,null,null,null,null," "]
["WEXPRO I"]
[null,"Prior Company",null,null,557.41999999999996,220.05,{"$f":"'[1]COSg 1013 to 914'!$F$5","v":226.55},{"$f":"'[1]COSg 1013 to 914'!$F$6","v":259.17},{"$f":"'[1]COSg 1013 to 914'!$F$7","v":202.52},{"$f":"'[1]COSg 1013 to 914'!$F$8","v":198.14},{"$f":"'[1]COSg 1013 to 914'!$F$9","v":399.55},{"$f":"'[1]COSg 1013 to 914'!$F$10","v":393.16},{"$f":"'[1]COSg 1013 to 914'!$F$11","v":519.48},{"$f":"'[1]COSg 1013 to 914'!$F$12","v":552.49},{"$f":"'[1]COSg 1013 to 914'!$F$13","v":511.54},{"$f":"'[1]COSg 1013 to 914'!$F$14","v":560.35},{"$f":"'[1]COSg 1013 to 914'!$F$15","v":456.59},{"$f":"'[1]COSg 1013 to 914'!$F$16","v":181},{"$f":"SUM(G7:R7)","v":4460.54},null,"ScottN"]
[null,"D24 & D21",null,null,6263.9710000000005,6609.6206000000002,{"$f":"'[1]COSg 1013 to 914'!$E$5+'[1]COSg 1013 to 914'!$G$5","v":5521.4899000000005},{"$f":"'[1]COSg 1013 to 914'!$E$6+'[1]COSg 1013 to 914'!$G$6","v":5519.7684000000008},{"$f":"'[1]COSg 1013 to 914'!$E$7+'[1]COSg 1013 to 914'!$G$7","v":5452.6531999999997},{"$f":"'[1]COSg 1013 to 914'!$E$8+'[1]COSg 1013 to 914'!$G$8","v":5155.7735000000002},{"$f":"'[1]COSg 1013 to 914'!$E$9+'[1]COSg 1013 to 914'!$G$9","v":5167.1332999999995},{"$f":"'[1]COSg 1013 to 914'!$E$10+'[1]COSg 1013 to 914'!$G$10","v":5010.7088000000003},{"$f":"'[1]COSg 1013 to 914'!$E$11+'[1]COSg 1013 to 914'!$G$11","v":5214.3854000000001},{"$f":"'[1]COSg 1013 to 914'!$E$12+'[1]COSg 1013 to 914'!$G$12","v":5014.3058000000001},{"$f":"'[1]COSg 1013 to 914'!$E$13+'[1]COSg 1013 to 914'!$G$13","v":4394.8810999999996},{"$f":"'[1]COSg 1013 to 914'!$E$14+'[1]COSg 1013 to 914'!$G$14","v":4752.8027000000002},{"$f":"'[1]COSg 1013 to 914'!$E$15+'[1]COSg 1013 to 914'!$G$15","v":4721.8969999999999},{"$f":"'[1]COSg 1013 to 914'!$E$16+'[1]COSg 1013 to 914'!$G$16","v":5411.4312},{"$f":"SUM(G8:R8)","v":61337.230299999996},null,"ScottN"]
[null,"Total Prior Company & D24",null,null,6821.3910000000005,6829.6706000000004,{"$f":"SUM(G7:G8)","v":5748.0399000000007},{"$f":"SUM(H7:H8)","v":5778.9384000000009},5655.1732000000002,5353.9135000000006,5566.6832999999997,5403.8688000000002,5733.8654000000006,5566.7957999999999,4906.4210999999996,5313.1527000000006,5178.4870000000001,5592.4312,{"$f":"SUM(G9:R9)","v":65797.770300000004}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delete yellow after links are fixed in 191 forecast"]
[null,"Brady",null,null,6.73,8.5602999999999998,{"$f":"'[1]COSg 1013 to 914'!$D$5","v":7.5587999999999997},{"$f":"'[1]COSg 1013 to 914'!$D$6","v":6.7320000000000002},{"$f":"'[1]COSg 1013 to 914'!$D$7","v":4.6318000000000001},{"$f":"'[1]COSg 1013 to 914'!$D$8","v":3.4590999999999998},{"$f":"'[1]COSg 1013 to 914'!$D$9","v":2.1625000000000001},{"$f":"'[1]COSg 1013 to 914'!$D$10","v":2.2797999999999998},{"$f":"'[1]COSg 1013 to 914'!$D$11","v":0.94159999999999999},{"$f":"'[1]COSg 1013 to 914'!$D$12","v":5.3446999999999996},{"$f":"'[1]COSg 1013 to 914'!$D$13","v":4.2760999999999996},{"$f":"'[1]COSg 1013 to 914'!$D$14","v":5.3775000000000004},{"$f":"'[1]COSg 1013 to 914'!$D$15","v":4.7794999999999996},{"$f":"'[1]COSg 1013 to 914'!$D$16","v":6.4513999999999996},{"$f":"SUM(G11:R11)","v":53.994800000000005},null,"ScottN"]
[null,"Total Company Produced Gas (MDth)",null,null,6828.1210000000001,6838.2309000000005,{"$f":"SUM(G9:G11)","v":5755.5987000000005},{"$f":"SUM(H9:H11)","v":5785.6704000000009},5659.8050000000003,5357.3726000000006,5568.8458000000001,5406.1486000000004,5734.8070000000007,5572.1404999999995,4910.6971999999996,5318.5302000000001,5183.2664999999997,{"$f":"SUM(R9:R11)","v":5598.8825999999999},{"$f":"SUM(G12:R12)","v":65851.765100000004},{"$f":"SUM(S9+S11)","v":65851.765100000004},{"$f":"IF((S12*1000)=S16,\"Ok\",\"Check !!\")","v":"Check !!"}]
[]
[]
[]
[null,"Company Production In Dth",null,null,6828121,6838230.9000000004,6164492,6201349,6051447,5847084,5899016,5998134,6017348,5864966,5177612,5613942,5413002,5568254,{"$f":"SUM(G16:R16)","v":69816646},null,"ScottN","For this pass through only we used Mike Neese Production #'s since we didn't have an updated IRP"]
[null,"Birch Cr Gathering",null,null,0,0,{"$f":"G16/$S$16*$S$17","v":0},{"$f":"H16/$S$16*$S$17","v":0},{"$f":"I16/$S$16*$S$17","v":0},0,0,0,0,0,0,0,0,{"$f":"R16/$S$16*$S$17","v":0},{"$f":"'Other Inputs'!$D$164","v":0}]
[null,"QGM Gathering",null,null,{"$f":"E16/$S$16*$S$18","v":4192886.7540634833},{"$f":"F16/$S$16*$S$18","v":4199094.8552079871},{"$f":"G16/$S$16*$S$18","v":3785377.6833085283},{"$f":"H16/$S$16*$S$18","v":3808010.1508782324},3715961.0922561572,3590469.6260503484,3622359.0719040502,3683223.6273636362,3695022.2065177807,3601450.2751829815,3179372.593496826,3447306.0816995865,3323916.5482742828,{"$f":"R16/$S$16*$S$18","v":3419250.8363371138},{"$f":"'Other Inputs'!$D$178","v":42871719.793269522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["WEXPRO II"]
[null,"Company Production In Dth",null,null,435046,440112,417332,422879,414971,394330,400353,380879,387110,380935,338735,369368,352198,358722,{"$f":"SUM(G22:R22)","v":4617812},null,"ScottN","For this pass through only we used Mike Neese Production #'s since we didn't have an updated IRP"]
[null,"Samson Gathering",null,null,{"$f":"E22/$S$22*$S$23","v":435046.02607222483},440112.02637582924,417332.02501062816,422879.02534305881,414971.02486913383,394330.02363212255,400353.0239930799,380879.02282600675,387110.02319942939,380935.02282936283,338735.02030032472,369368.02213615464,352198.02110715979,{"$f":"R22/$S$22*$S$23","v":358722.02149814193},{"$f":"'Other Inputs'!D181","v":4617812.2767446032}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,"Injections in Dth"]
[null,null,"Chalk Creek",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$D$62*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$63*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$64*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$65*1000","v":143921},{"$f":"'[1]COSg 1013 to 914'!$D$66*1000","v":181406},{"$f":"'[1]COSg 1013 to 914'!$D$67*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$68*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$69*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$70*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$71*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$72*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$73*1000","v":0},{"$f":"SUM(G33:R33)","v":325327},null,"ScottN"]
[null,null,"Clay Basin",null,255930,1814630,{"$f":"('[1]COSg 1013 to 914'!$D$43*1000)+14719","v":2539739},{"$f":"('[1]COSg 1013 to 914'!$D$44*1000)+587202","v":2992222},{"$f":"('[1]COSg 1013 to 914'!$D$45*1000)+484875","v":2695425},{"$f":"'[1]COSg 1013 to 914'!$D$46*1000","v":1927450},{"$f":"'[1]COSg 1013 to 914'!$D$47*1000","v":1862260},{"$f":"'[1]COSg 1013 to 914'!$D$48*1000","v":363100},{"$f":"'[1]COSg 1013 to 914'!$D$49*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$50*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$51*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$52*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$53*1000","v":269360},{"$f":"('[1]COSg 1013 to 914'!$D$54*1000)+196563","v":1168493},{"$f":"SUM(G34:R34)","v":13818049},null,"ScottN"]
[null,null,"Coalville",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$D$81*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$82*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$83*1000","v":157777},{"$f":"'[1]COSg 1013 to 914'!$D$84*1000","v":281370},{"$f":"'[1]COSg 1013 to 914'!$D$85*1000","v":265704},{"$f":"'[1]COSg 1013 to 914'!$D$86*1000","v":28425},{"$f":"'[1]COSg 1013 to 914'!$D$87*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$88*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$89*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$90*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$91*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$92*1000","v":0},733276,null,"ScottN"]
[null,null,"Leroy",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$D$100*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$101*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$102*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$103*1000","v":603926},{"$f":"'[1]COSg 1013 to 914'!$D$104*1000","v":312266},{"$f":"'[1]COSg 1013 to 914'!$D$105*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$106*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$107*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$108*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$109*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$110*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$111*1000","v":0},916192,null,"ScottN"]
[null,null,"Ryckman",null,214920,370410,{"$f":"'[1]COSg 1013 to 914'!$D$119*1000","v":358462},{"$f":"'[1]COSg 1013 to 914'!$D$120*1000","v":370410},{"$f":"'[1]COSg 1013 to 914'!$D$121*1000","v":370410},{"$f":"'[1]COSg 1013 to 914'!$D$122*1000","v":358462},{"$f":"'[1]COSg 1013 to 914'!$D$123*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$124*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$125*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$126*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$127*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$128*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$129*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$D$130*1000","v":0},1457744,null,"ScottN"]
[null,null,"Total Injections",null,470850,2185040,{"$f":"SUM(G33:G37)","v":2898201},3362632,3223612,3315129,2621636,391525,0,0,0,0,269360,1168493,17250588]
[]
[null,"Withdrawls In Dth"]
[null,null,"Chalk Creek",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$E$62*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$63*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$64*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$65*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$66*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$67*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$68*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$69*1000","v":324899},{"$f":"'[1]COSg 1013 to 914'!$E$70*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$71*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$72*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$73*1000","v":0},{"$f":"SUM(G41:R41)","v":324899},null,"ScottN"]
[null,null,"Clay Basin",null,252680,145370,{"$f":"'[1]COSg 1013 to 914'!$E$43*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$44*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$45*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$46*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$47*1000","v":6880},{"$f":"'[1]COSg 1013 to 914'!$E$48*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$49*1000","v":3561320},{"$f":"'[1]COSg 1013 to 914'!$E$50*1000","v":5073660},{"$f":"'[1]COSg 1013 to 914'!$E$51*1000","v":3567490},{"$f":"'[1]COSg 1013 to 914'!$E$52*1000","v":314840},{"$f":"'[1]COSg 1013 to 914'!$E$53*1000","v":265940},{"$f":"'[1]COSg 1013 to 914'!$E$54*1000","v":157170},{"$f":"SUM(G42:R42)","v":12947300},null,"ScottN"]
[null,null,"Coalville",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$E$81*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$82*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$83*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$84*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$85*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$86*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$87*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$88*1000","v":729858},{"$f":"'[1]COSg 1013 to 914'!$E$89*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$90*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$91*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$92*1000","v":0},729858,null,"ScottN"]
[null,null,"Leroy",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$E$100*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$101*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$102*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$103*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$104*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$105*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$106*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$107*1000","v":919517},{"$f":"'[1]COSg 1013 to 914'!$E$108*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$109*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$110*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$111*1000","v":0},919517,null,"ScottN"]
[null,null,"Ryckman",null,0,0,{"$f":"'[1]COSg 1013 to 914'!$E$119*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$120*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$121*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$122*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$123*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$124*1000","v":498000},{"$f":"'[1]COSg 1013 to 914'!$E$125*1000","v":514600},{"$f":"'[1]COSg 1013 to 914'!$E$126*1000","v":514600},{"$f":"'[1]COSg 1013 to 914'!$E$127*1000","v":464800},{"$f":"'[1]COSg 1013 to 914'!$E$128*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$129*1000","v":0},{"$f":"'[1]COSg 1013 to 914'!$E$130*1000","v":0},1992000,null,"ScottN"]
[null,null,"Total Withdrawls",null,252680,145370,{"$f":"SUM(G41:G45)","v":0},0,0,0,6880,498000,4075920,7562534,4032290,314840,265940,157170,16913574]
[]
[null,"Lost & Unaccounted for on QPC"]
[]
[]
["Injection and Withdrawl Used, Lost and Unaccounted For"]
[null,null,null,"Gas Use"]
[null,null,null,"%"]
[null,"Injections in Dth"]
[null,null,"Chalk Creek",{"$f":"'Other Inputs'!E139","v":1.3299999999999999E-2},0,0,{"$f":"G33*-$D55","v":0},{"$f":"H33*-$D55","v":0},{"$f":"I33*-$D55","v":0},{"$f":"J33*-$D55","v":-1914.1492999999998},-2412.6997999999999,0,0,0,0,0,0,0,{"$f":"SUM(G55:R55)","v":-4326.8490999999995}]
[null,null,"Clay Basin",{"$f":"'Other Inputs'!E148","v":2.0469999999999999E-2},-5238.8870999999999,-37145.4761,{"$f":"G34*-$D56","v":-51988.457329999997},{"$f":"H34*-$D56","v":-61250.784339999998},{"$f":"I34*-$D56","v":-55175.349749999994},{"$f":"J34*-$D56","v":-39454.9015},-38120.462199999994,-7432.6569999999992,0,{"$f":"N34*-$D56","v":0},0,0,-5513.7991999999995,-23919.05171,{"$f":"SUM(G56:R56)","v":-282855.46302999998}]
[null,null,"Coalville",{"$f":"'Other Inputs'!E151","v":1.7600000000000001E-2},0,0,{"$f":"G35*-$D57","v":0},0,-2776.8751999999999,-4952.1120000000001,-4676.3904000000002,-500.28000000000003,0,0,0,0,0,0,{"$f":"SUM(G57:R57)","v":-12905.6576}]
[null,null,"Leroy",{"$f":"'Other Inputs'!E145","v":3.1899999999999998E-2},0,0,{"$f":"G36*-$D58","v":0},0,0,-19265.239399999999,-9961.2853999999988,0,0,0,0,0,0,0,{"$f":"SUM(G58:R58)","v":-29226.524799999999}]
[null,null,"Ryckman",{"$f":"'Other Inputs'!E142","v":2.5000000000000001E-2},-5373,-9260.25,-8961.5500000000011,-9260.25,-9260.25,-8961.5500000000011,0,0,0,0,0,0,0,0,{"$f":"SUM(G59:R59)","v":-36443.600000000006}]
[null,null,"Total Injections",null,-10611.8871,-46405.7261,{"$f":"SUM(G55:G59)","v":-60950.00733},-70511.034339999998,-67212.474950000003,-74547.9522,-55170.837800000001,-7932.936999999999,0,0,0,0,-5513.7991999999995,-23919.05171,{"$f":"SUM(S55:S59)","v":-365758.09453}]
[]
[null,"Withdrawls In Dth"]
[null,null,"Chalk Creek",{"$f":"'Other Inputs'!E140","v":1.2E-2},0,0,{"$f":"G41*-$D63","v":0},0,0,0,0,0,0,-3898.788,0,0,0,0,{"$f":"SUM(G63:R63)","v":-3898.788}]
[null,null,"Clay Basin",{"$f":"'Other Inputs'!E149","v":7.9000000000000008E-3},-1996.1720000000003,-1148.423,{"$f":"G42*-$D64","v":0},0,0,0,-54.352000000000004,0,-28134.428000000004,-40081.914000000004,-28183.171000000002,-2487.2360000000003,-2100.9260000000004,-1241.643,{"$f":"SUM(G64:R64)","v":-102283.67000000001}]
[null,null,"Coalville",{"$f":"'Other Inputs'!E152","v":1.2999999999999999E-2},0,0,{"$f":"G43*-$D65","v":0},0,0,0,{"$f":"K43*-$D65","v":0},0,0,-9488.1540000000005,0,0,0,0,{"$f":"SUM(G65:R65)","v":-9488.1540000000005}]
[null,null,"Leroy",{"$f":"'Other Inputs'!E146","v":3.5400000000000001E-2},0,0,{"$f":"G44*-$D66","v":0},0,0,0,0,0,0,-32550.9018,0,0,0,0,{"$f":"SUM(G66:R66)","v":-32550.9018}]
[null,null,"Ryckman",{"$f":"'Other Inputs'!E143","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N45*-$D67","v":0},0,0,0,0,{"$f":"SUM(G67:R67)","v":0}]
[null,null,"Total Withdrawls",null,-1996.1720000000003,-1148.423,{"$f":"SUM(G63:G67)","v":0},0,0,0,{"$f":"SUM(K63:K67)","v":-54.352000000000004},0,-28134.428000000004,-86019.757800000007,-28183.171000000002,-2487.2360000000003,-2100.9260000000004,-1241.643,{"$f":"SUM(S63:S67)","v":-148221.51380000002}]
[]
[null,"QPC Transportation Loss"]
[null,null,"Chalk Creek",{"$f":"'Other Inputs'!$E$290","v":1.72E-2},0,0,{"$f":"G41*-$D71","v":0},0,0,0,0,0,0,-5588.2628000000004,0,0,0,0,{"$f":"SUM(G71:R71)","v":-5588.2628000000004}]
[null,null,"Clay Basin",{"$f":"'Other Inputs'!$E$290","v":1.72E-2},-4346.0959999999995,-2500.364,{"$f":"G42*-$D72","v":0},0,0,0,-118.336,0,-61254.703999999998,-87266.952000000005,-61360.828000000001,-5415.2479999999996,-4574.1679999999997,-2703.3240000000001,{"$f":"SUM(G72:R72)","v":-222693.56}]
[null,null,"Coalville",{"$f":"'Other Inputs'!$E$290","v":1.72E-2},0,0,{"$f":"G43*-$D73","v":0},0,0,0,0,0,0,-12553.5576,0,0,0,0,{"$f":"SUM(G73:R73)","v":-12553.5576}]
[null,null,"Leroy",{"$f":"'Other Inputs'!$E$290","v":1.72E-2},0,0,{"$f":"G44*-$D74","v":0},0,0,0,0,0,0,-15815.6924,0,0,0,0,{"$f":"SUM(G74:R74)","v":-15815.6924}]
[null,null,"Ryckman",{"$f":"'Other Inputs'!$E$290","v":1.72E-2},0,0,0,0,0,0,0,-8565.6,-8851.1200000000008,{"$f":"N45*-$D75","v":-8851.1200000000008},-7994.56,0,0,0,{"$f":"SUM(G75:R75)","v":-34262.400000000001}]
[null,null,"Total Withdrawls",null,-4346.0959999999995,-2500.364,{"$f":"SUM(G71:G75)","v":0},0,0,0,-118.336,-8565.6,-70105.823999999993,-130075.5848,-69355.388000000006,-5415.2479999999996,-4574.1679999999997,-2703.3240000000001,-290913.47279999999]
[]
[]
[null,"Total Injections & Withdrawls",null,null,-12608.0591,-47554.149100000002,{"$f":"G60+G68","v":-60950.00733},{"$f":"H60+H68","v":-70511.034339999998},{"$f":"I60+I68","v":-67212.474950000003},-74547.9522,{"$f":"K60+K68","v":-55225.1898},-7932.936999999999,-28134.428000000004,-86019.757800000007,-28183.171000000002,-2487.2360000000003,-7614.7251999999999,-25160.69471,{"$f":"S60+S68","v":-513979.60833000002}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Factor",{"$f":"-S79/(S46+S38)","v":1.5044408474880783E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,null,null,null,{"$f":"E3","v":"Apr14"},"May14","Jun14","Jul14","Aug14","Sep14","Oct14","Nov14","Dec14","Jan15","Feb15","Mar15","Apr15","May15","Total"]
[]
[null,null,null,null,null,null,null,null,"Updated:","2014-04-21","EXH 1.2"]
["Natural Gas Spot Price Forecast - Average of GI, Cera & Pira",null,null,null,"(Forecast --->)",null,"(Forecast --->)"]
[null,"Kern River Opal, Wyoming",null,null,4.28,{"$f":"TRANSPOSE('Graph (Ex 1.10) Inputs'!F2:F14)","v":4.8100000000000005},4.6899999999999995,4.9049999999999994,4.8150000000000004,4.7200000000000006,4.7200000000000006,4.82,4.9649999999999999,4.875,4.78,4.5250000000000004,4.1749999999999998,4.0549999999999997]
[]
[]
[null,"Spot Purchases from IRP",null,null,null,null,{"$f":"471.368-471.368","v":0},{"$f":"54.476-54.476","v":0},{"$f":"130.634-130.634","v":0},{"$f":"2028.701-512.626","v":1516.075},{"$f":"3876.959-339.772","v":3537.1869999999999},{"$f":"6504.522-2628.004","v":3876.518},{"$f":"7381.126-4519.39","v":2861.7359999999999},{"$f":"7106.032-6342.179","v":763.85300000000007},{"$f":"7288.346-5195.603","v":2092.7429999999995},{"$f":"6816.705-1369.059","v":5447.6459999999997},{"$f":"4228.61-424.824","v":3803.7859999999996},0,{"$f":"SUM(G91:R91)","v":23899.543999999998},null,"Scott N"]
[null,null,"In DTH",null,null,null,{"$f":"G91*1000","v":0},{"$f":"H91*1000","v":0},0,1516075,3537187,3876518,2861736,763853.00000000012,2092742.9999999995,5447646,3803785.9999999995,0,{"$f":"SUM(G92:R92)","v":23899544}]
[null,null,"In $",null,null,null,{"$f":"G92*G88","v":0},0,0,7155874.0000000009,{"$f":"K92*K88","v":16695522.640000002},18684816.760000002,14208519.24,3723783.3750000005,10003311.539999999,24650598.150000002,15880806.549999997,0,{"$f":"SUM(G93:R93)","v":111003232.25500001}]
[]
[]
["CONTRACT PURCHASES",null,null,null,null,null,1000000,null,"Updated:","2014-04-28"]
[null,"RESET FORMULAS TO Brent's WORKSHEET"]
[null,"Peaking Purchases (DTH)",null,null,null,null,{"$f":"'[2]Peaking Purchases'!$L$10","v":0},{"$f":"'[2]Peaking Purchases'!$N$10","v":0},{"$f":"'[2]Peaking Purchases'!$P$10","v":0},{"$f":"'[2]Peaking Purchases'!$R$10","v":0},{"$f":"'[2]Peaking Purchases'!$T$10","v":0},{"$f":"'[2]Peaking Purchases'!$V$10","v":1000000},{"$f":"'[2]Peaking Purchases'!$X$10","v":4000000},{"$f":"'[2]Peaking Purchases'!$Z$10","v":5000000},{"$f":"'[2]Peaking Purchases'!$AB$10","v":4000000},{"$f":"'[2]Peaking Purchases'!$AD$10","v":0},{"$f":"'[2]Peaking Purchases'!$AF$10","v":0},{"$f":"'[2]Peaking Purchases'!$AH$10","v":0},{"$f":"SUM(G98:R98)","v":14000000},{"$f":"S99/S98","v":5.1946458824101072}]
[null,"Peaking Purchases ($)",null,null,null,null,{"$f":"'[2]Peaking Purchases'!$M$10","v":0},{"$f":"'[2]Peaking Purchases'!$O$10","v":0},{"$f":"'[2]Peaking Purchases'!$Q$10","v":0},{"$f":"'[2]Peaking Purchases'!$S$10","v":0},{"$f":"'[2]Peaking Purchases'!$U$10","v":0},{"$f":"'[2]Peaking Purchases'!$W$10","v":5142055.0748299323},{"$f":"'[2]Peaking Purchases'!$Y$10","v":21208456.21768707},{"$f":"'[2]Peaking Purchases'!$AA$10","v":25977040.340136055},{"$f":"'[2]Peaking Purchases'!$AC$10","v":20397490.721088436},{"$f":"'[2]Peaking Purchases'!$AE$10","v":0},{"$f":"'[2]Peaking Purchases'!$AG$10","v":0},{"$f":"'[2]Peaking Purchases'!$AI$10","v":0},{"$f":"SUM(G99:R99)","v":72725042.353741497}]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Term Purchases (DTH)",null,null,null,null,{"$f":"'[2]Term Purchases'!$K$8","v":0},{"$f":"'[2]Term Purchases'!$M$8","v":0},{"$f":"'[2]Term Purchases'!$O$8","v":0},{"$f":"'[2]Term Purchases'!$Q$8","v":0},{"$f":"'[2]Term Purchases'!$S$8","v":0},{"$f":"'[2]Term Purchases'!$U$8","v":900000},{"$f":"'[2]Term Purchases'!$W$8","v":930000},{"$f":"'[2]Term Purchases'!$Y$8","v":930000},{"$f":"'[2]Term Purchases'!$AA$8","v":840000},{"$f":"'[2]Term Purchases'!$AC$8","v":930000},{"$f":"'[2]Term Purchases'!$AE$8","v":0},{"$f":"'[2]Term Purchases'!$AG$8","v":0},{"$f":"SUM(G101:R101)","v":4530000}]
[null,"Term Purchases ($)",null,null,null,null,{"$f":"'[2]Term Purchases'!$L$8","v":0},{"$f":"'[2]Term Purchases'!$N$8","v":0},{"$f":"'[2]Term Purchases'!$P$8","v":0},{"$f":"'[2]Term Purchases'!$R$8","v":0},{"$f":"'[2]Term Purchases'!$T$8","v":0},{"$f":"'[2]Term Purchases'!$V$8","v":4586670},{"$f":"'[2]Term Purchases'!$X$8","v":4879059},{"$f":"'[2]Term Purchases'!$Z$8","v":4786059},{"$f":"'[2]Term Purchases'!$AB$8","v":4247292},{"$f":"'[2]Term Purchases'!$AD$8","v":4460559},{"$f":"'[2]Term Purchases'!$AF$8","v":0},{"$f":"'[2]Term Purchases'!$AH$8","v":0},{"$f":"SUM(G102:R102)","v":22959639},{"$f":"S102/S101","v":5.0683529801324507}]
[null,"Stabilization Costs (Winter Months - Oct to Mar)",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(G103:R103)","v":0}]
[]
[]
[null,"Total Purchases (DTH)",null,null,{"$f":"E98+E101","v":0},0,0,{"$f":"H98+H101","v":0},0,0,0,{"$f":"L98+L101","v":1900000},4930000,5930000,4840000,930000,0,0,{"$f":"SUM(G106:R106)","v":18530000},{"$f":"S101/S106","v":0.24446842957366433}]
[null,"Total Purchases ($)",null,null,0,0,0,0,0,0,0,{"$f":"L99+L102","v":9728725.0748299323},26087515.21768707,30763099.340136055,24644782.721088436,4460559,0,0,{"$f":"SUM(G107:R107)","v":95684681.353741497}]
[]
[]
["Typical Customer Monthly Usage in Dth"]
[null,"Utah",null,null,null,null,{"$f":"VLOOKUP(MONTH(G3),$F$125:$G$136,2,FALSE)","v":3.1},2,1.8,2,3.1,6.3,11.5,14.9,12.5,10.1,8.3000000000000007,4.4000000000000004,{"$f":"SUM(G111:R111)","v":80}]
[null,"Wyoming",null,null,null,null,{"$f":"VLOOKUP(MONTH(G3),$F$125:$H$136,3,FALSE)","v":3.7},2.2999999999999998,1.7,2.1,4.0999999999999996,8,12.3,14.7,14.1,11.8,9.4,5.8,{"$f":"SUM(G112:R112)","v":90.000000000000014}]
[]
["INPUTS FROM WEXPRO",null,null,null,null,null,{"$f":"G3","v":"Jun14"},{"$f":"H3","v":"Jul14"},"Aug14","Sep14","Oct14","Nov14","Dec14","Jan15","Feb15","Mar15","Apr15","May15","12-Month"]
[null,null,null,null,null,null,{"$f":"G3","v":"Jun14"},{"$f":"H3","v":"Jul14"},"Aug14","Sep14","Oct14","Nov14","Dec14","Jan15","Feb15","Mar15","Apr15","May15","Total"]
["Wexpro I Operator Fee (Wexpro forecast)",null,null,null,"Updated Mike Neese 4/23/2014",null,26895732,26996590,26235885,26088493,26190191,25599350,26056971,26687539,26509901,25977309,25309587,25212259,{"$f":"SUM(G116:R116)","v":313759807}]
[]
["Wexpro II Operator Fee (Wexpro forecast)",null,null,null,"Updated Mike Neese 4/23/2014",null,{"$f":"2276737-(G22/$S$22*'Ut 1.3 p1'!$L$53)","v":2063380.2070166564},{"$f":"2291804-(H22/$S$22*'Ut 1.3 p1'!$L$53)","v":2075611.3589851644},{"$f":"2094099-(I22/$S$22*'Ut 1.3 p1'!$L$53)","v":1881949.2445508826},{"$f":"2101059-(J22/$S$22*'Ut 1.3 p1'!$L$53)","v":1899461.7484661567},{"$f":"2075805-(K22/$S$22*'Ut 1.3 p1'!$L$53)","v":1871128.5502159898},{"$f":"2018164-(L22/$S$22*'Ut 1.3 p1'!$L$53)","v":1823443.437103546},{"$f":"2023460-(M22/$S$22*'Ut 1.3 p1'!$L$53)","v":1825553.9009426977},{"$f":"2053364-(N22/$S$22*'Ut 1.3 p1'!$L$53)","v":1858614.8076660549},{"$f":"2057102-(O22/$S$22*'Ut 1.3 p1'!$L$53)","v":1883927.1337754764},{"$f":"2026557-(P22/$S$22*'Ut 1.3 p1'!$L$53)","v":1837721.3202278481},{"$f":"1911873-(Q22/$S$22*'Ut 1.3 p1'!$L$53)","v":1731815.3102586246},{"$f":"2072686-(R22/$S$22*'Ut 1.3 p1'!$L$53)","v":1889292.9807909026},{"$f":"SUM(G118:R118)","v":22641899.999999996}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Typical UPC","UT","WY"]
[null,null,null,null,null,1,14.9,14.7]
[null,null,null,null,null,2,12.5,14.1]
[null,null,null,null,null,3,10.1,11.8]
[null,null,null,null,null,4,8.3000000000000007,9.4]
[null,null,null,null,null,5,4.4000000000000004,5.8]
[null,null,null,null,null,6,3.1,3.7]
[null,null,null,null,null,7,2,2.2999999999999998]
[null,null,null,null,null,8,1.8,1.7]
[null,null,null,null,null,9,2,2.1]
[null,null,null,null,null,10,3.1,4.0999999999999996]
[null,null,null,null,null,11,6.3,8]
[null,null,null,null,null,12,11.5,12.3]
[null,null,null,null,null,"Total",{"$f":"SUM(G125:G136)","v":80},{"$f":"SUM(H125:H136)","v":89.999999999999986}]

{"sheet":"Graph (Ex 1.10) Inputs","index":3,"n_rows":19,"n_cols":6,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[null,null,"ACTUAL","CERA","PIRA","AVG"]
[null,"2014-05-01",null,4.96,4.66,{"$f":"(AVERAGE(D2:E2))","v":4.8100000000000005}]
[null,"2014-06-01",null,4.7699999999999996,4.6100000000000003,4.6899999999999995]
[null,"2014-07-01",null,5.09,4.72,4.9049999999999994]
[null,"2014-08-01",null,4.9000000000000004,4.7300000000000004,{"$f":"(AVERAGE(D5:E5))","v":4.8150000000000004}]
[null,"2014-09-01",null,4.74,4.7,4.7200000000000006]
[null,"2014-10-01",null,4.66,4.78,4.7200000000000006]
[null,"2014-11-01",null,4.79,4.8499999999999996,4.82]
[null,"2014-12-01",null,4.96,4.97,4.9649999999999999]
[null,"2015-01-01",null,4.8600000000000003,4.8899999999999997,4.875]
[null,"2015-02-01",null,4.78,4.78,4.78]
[null,"2015-03-01",null,4.49,4.5599999999999996,4.5250000000000004]
[null,"2015-04-01",null,4.26,4.09,4.1749999999999998]
[null,"2015-05-01",null,4.22,3.89,4.0549999999999997]
[]
[]
[null,null,null,"Price Forecasts"]
[]
[null,"Make sure all pricing is in Whole number @ 2 decimal places only"]

{"sheet":"Other Inputs","index":4,"n_rows":316,"n_cols":14,"rows_kept":316,"cut":false,"hidden":false,"merged":[[0,7,0,8],[1,0,1,6]]}
[null,null,null,null,null,null,null,"Used In"]
["INPUT SECTION",null,null,null,null,null,null,"Ut","Wy","Source"]
["INPUTS FROM QUESTAR PIPELINE TARIFF AND CONTRACTS"]
[]
[null,"QPC Storage Commodity Rates",null,null,"Rate","Effective"]
[null,"  Peaking Injections",null,null,3.8719999999999997E-2,"2014-01-01",null,"1.3.2","1.3p2","QPC Tariff Statement of Rates"]
[null,"  Peaking Withdrawals",null,null,3.8719999999999997E-2,{"$f":"$F$6","v":"2014-01-01"},null,"1.3.2","1.3p2",{"$f":"J6","v":"QPC Tariff Statement of Rates"}]
[null,"  Ryckman Injections",null,null,1.4999999999999999E-2,{"$f":"$F$6","v":"2014-01-01"},null,null,null,"Glen W"]
[null,"  Ryckman Withdrawals",null,null,0.01,"2014-01-01",null,null,null,"Glen W"]
[null,"  Clay Basin Injections",null,null,1.0489999999999999E-2,"2014-01-01",null,"1.3.2","1.3p2","QPC Tariff Statement of Rates"]
[null,"  Clay Basin Withdrawals",null,null,1.7809999999999999E-2,{"$f":"$F$6","v":"2014-01-01"},null,"1.3.2","1.3p2",{"$f":"J10","v":"QPC Tariff Statement of Rates"}]
[]
[null,"QPC Storage Field Reservation Charges"]
[null,"  Peaking Storage Fields Demand (Leroy, Chalk Creek, Coalville)",null,null,2.8737499999999998,{"$f":"$F$6","v":"2014-01-01"},null,"1.3.2","1.3p2",{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  Ryckman",null,null,0.09,{"$f":"$F$6","v":"2014-01-01"},null,null,null,"Glen W"]
[null,"  Clay Basin Demand",null,null,2.85338,{"$f":"$F$6","v":"2014-01-01"},null,"1.3.2","1.3p2",{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  Clay Basin Capacity",null,null,2.3779999999999996E-2,{"$f":"$F$6","v":"2014-01-01"},null,"1.3.2","1.3p2",{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"used in Exhibit 1.3"]
[null,"FIRM TRANSPORTATION",null,"Contract Dth","Months","Maximum Rate","Effective"]
[null,"  T-1 Transportation - Yearly (MT241)",null,{"$f":"798902","v":798902},12,5.2880399999999996,"1/1/2014","1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"},null,null,null,4000000]
[null,"  T-1 Transportation - Yearly (Mainline 104)",null,30000,12,5.2880399999999996,{"$f":"$G$22","v":"1/1/2014"},"Jan",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"},null,null,null,28100]
[null,"  T-1 Transportation - Yearly (Tieline 112)",null,12000,12,5.2880399999999996,{"$f":"$G$22","v":"1/1/2014"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"},null,null,null,{"$f":"N21/N22","v":0}]
[null,"  T-1 Transportation - Nov-Mar",null,75000,5,6.8088699999999998,{"$f":"$G$22","v":"1/1/2014"}," ",null,"Rate from Glen",null,null,null,{"$f":"N22/N23","v":142.34875444839858}]
[null,"Total Yearly T-1 Transportation",null,{"$f":"SUM(D22:D25)","v":915902},12]
[]
[null,"  T-1 Transportation - Seasonal(BASE TARIFF RATE LOW LOAD) Mainline 104",null,0,0,0," "," ",null,"not using currently - ck with Glen"]
[]
[null,"  No-Notice Transportation (BASE TARIFF RATE)",null,203542,12,0.86753000000000002,{"$f":"$G$22","v":"1/1/2014"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  GRI - Yearly (SURCHARGE LOW LOAD CUSTOMERS MAXIMUM)",null,{"$f":"D26","v":915902},12,0,{"$f":"$G$22","v":"1/1/2014"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  GRI - Seasonal      (No GRI currently)",null,30000,3,{"$f":"+F31","v":0},{"$f":"$G$22","v":"1/1/2014"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  GRI ",null,52000,12,{"$f":"+F31","v":0},{"$f":"$G$22","v":"1/1/2014"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[]
[null,"TRANSPORTATION COMMODITY"]
[null,"PIPELINE USAGE CHARGE TO VOLUMETRIC RELEASES"]
[null,"QPC Commodity"]
[null,"  QPC Firm Transportation Usage Charge (Max & Min) (BASE TARIFF RATE)",null,null,null,2.6700000000000001E-3,"2014-01-01","1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,"  QPC  (ANNUAL CHARGE ADJUSTMENT)",null,null,null,{"$f":"+F44","v":1.1999999999999999E-3},"2013-06-27","1.3p1",null,"FERC Website"]
[null,"  QPC GRI SURCHARGE (not used currently)",null,null,null,0,{"$f":"G38","v":"2014-01-01"},"1.3p1",null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,null,null,null,"Current","Proposed"]
[null,"INTER TRANS (T-2 PIPELINE BASE TARIFF) MAX",null,"Base Tariff",0.17652000000000001,0.17652000000000001,"2014-01-01",null,null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,null,"(not used currently)","GRI Surcharge",0,0,{"$f":"G42","v":"2014-01-01"},null,null,{"$f":"$J$6","v":"QPC Tariff Statement of Rates"}]
[null,null,null,"Annual Charge",1.1999999999999999E-3,1.1999999999999999E-3,"2013-06-27",null,null,"ferc.gov"]
[null,null,null,"Total",{"$f":"SUM(E42:E44)","v":0.17772000000000002},{"$f":"SUM(F42:F44)","v":0.17772000000000002}]
[]
[]
[null,"Utah",null,null,{"$f":"ROUND((E45)/(1-$E287),5)","v":0.17860000000000001},{"$f":"ROUND((F45)/(1-E287),5)","v":0.17860000000000001},null,"1.6.3",null,"Before Adjustment for Bad Debt (Transport grossed up for QGC fuel)"]
[null,"Wyoming",null,null,null,{"$f":"ROUND((F45)/(1-E288),5)","v":0.18043000000000001}]
[]
["INPUTS FROM KERN RIVER PIPELINE TARIFF AND CONTRACTS"]
[null,"Kern River 2003 Expansion",null,"Contract Dth","Months","Maximum Rate","Effective"]
[null,null,null,null,null,0.47170000000000001,"2014-04-01",null,null,"KR Tariff 5-A"]
[null,"Jan - Dec",null,3000,12,{"$f":"F53*E57/E54","v":14.347541666666666},null,"1.3.1"]
[null,"November - March",null,50000,5,{"$f":"F54","v":14.347541666666666},null,"Jan"]
[null,"Jan - Dec",null,1885,12,{"$f":"F57*E57/E56","v":17.742041666666669}]
[null,"Days in Tariff Rate",null,null,365,0.58330000000000004,{"$f":"G53","v":"2014-04-01"},null,null,"e.g., if rates effective Jan 1 in a leap year, then use 366"]
[]
[null,"Kern River 2003 Expansion",null,null,"Days in TEST PERIOD"]
[null,"Jan - Dec",{"$f":"[3]mostrecent_12!$M$24","v":0.98631986949568873},{"$f":"D54+D56","v":4885},365,4.4000000000000003E-3,{"$f":"G57","v":"2014-04-01"},"1.3p1",null,"KR Tariff 5-A"]
[null,"November - March",{"$f":"C60","v":0.98631986949568873},{"$f":"D55","v":50000},151,4.4000000000000003E-3,{"$f":"G57","v":"2014-04-01"},"1.3p1",null,"KR Tariff 5-A"]
[]
["INPUTS FROM QUESTAR GAS TARIFF"]
[]
[null,"I-Sales Commodity Rates",null,null,"I-2 -eliminated","IS",null,null,null,{"$f":"31*5","v":155}]
[null,"Effective Date",null,null,"11/1/2005","7/31/2009",null,null,null,{"$f":"J65*0.75","v":116.25}]
[null,"Commodity Rate",null,null,0,{"$f":"ROUND((7353080/1941997),5)","v":3.7863500000000001},"Should this just be utah",null,null,{"$f":"J65*0.15","v":23.25}]
[null,"CO2 Refund",null,null,0,0,null,null,null,{"$f":"J65*0.1","v":15.5}]
[null,"Net Commodity Rate",null,null,{"$f":"SUM(E67:E68)","v":0},{"$f":"SUM(F67:F68)","v":3.7863500000000001},null," "]
[]
["Current SNG Rates"]
[null,"UTAH",null,null,"Current SNG Base","Current SNG Amort.","Current SNG Total",null,null,"Effective"]
[null,"GS",null,"Winter",1.10168,0,{"$f":"E73+F73","v":1.10168},null,null,"2014-03-01"]
[null,null,null,"Summer",0.51724999999999999,0,{"$f":"E74+F74","v":0.51724999999999999},null,null,{"$f":"J73","v":"2014-03-01"}]
[]
[null,"FS",null,"Winter",1.0729900000000001,0,{"$f":"E76+F76","v":1.0729900000000001},null,null,"2014-03-01"]
[null,null,null,"Summer",0.51722999999999997,0,{"$f":"E77+F77","v":0.51722999999999997},null,null,{"$f":"J76","v":"2014-03-01"}]
[]
[null,"F-4","(not used)",null,0,0,{"$f":"E79+F79","v":0},null,null,"2010-08-01"]
[]
[null,"NGV",null,null,0.79500000000000004,0,{"$f":"E81+F81","v":0.79500000000000004},null,null,"2014-03-01"]
[]
[null,"(This includes bad debt adjustment) IS",null,null,0.17984,0,{"$f":"E83+F83","v":0.17984},null,null,"2014-03-01"]
[]
[]
[null,"ES","(not used)",null,0,0,{"$f":"E86+F86","v":0},null,null,"2013-12-01"]
[]
["Current Rates"]
[null,"Utah GS",null,null,null,null,null,null,null,"Effective"]
[null,"Block 1",null,"Summer",null,null,7.0974300000000001,null,null,"2014-03-01"]
[null,"Block 2",null,"Summer",null,null,6.0880999999999998,null,null,{"$f":"$J$90","v":"2014-03-01"}]
[null,"Block 1",null,"Winter",null,null,8.3189100000000007,null,null,{"$f":"$J$90","v":"2014-03-01"}]
[null,"Block 2",null,"Winter",null,null,7.3086000000000002,null,null,{"$f":"$J$90","v":"2014-03-01"}]
[null,"#1 BSF",null,null,null,null,6.75,null,null,{"$f":"J90","v":"2014-03-01"}]
[]
[null,"Wyoming GS"]
[null,"Block 1",null,null,null,null,7.0781599999999996,null,null,"2013-10-01"]
[null,"Block 2",null,null,null,null,6.8296099999999997,null,null,{"$f":"J97","v":"2013-10-01"}]
[null,"BSF",null,null,null,null,11,null,null,{"$f":"J97","v":"2013-10-01"}]
[]
["INPUTS FROM PREVIOUS PASSTHROUGH CASE"]
[null,"PRIOR PERIOD COMPANY PRODUCTION AVERAGE GAS COST"]
[null,null,null,null,"PROPOSED","PRIOR CASE","Most Recent"]
[null,"VOLUMES DTH",null,null,{"$f":"'Monthly Inputs'!S16+'Monthly Inputs'!S22","v":74434458},81743587,"EXH 1.1",null,null,"LAST CASE IN WHICH RATES CHANGED"]
[null,"AMOUNT",null,null,{"$f":"+D188","v":366539228.98282695},367163103,"EXH 1.1"]
[null,"AVG COST",null,null,{"$f":"+E105/E104","v":4.9243218642476974},{"$f":"ROUND(+F105/F104,5)","v":4.4916400000000003}]
[]
[null,"Utah Cost of Gas by Component"]
[null,"Unit Cost Of Gas (Line 9)",null,null,null,4.3997900000000003,null,null,null,"Exhibit 1.6 pg 1 (Prior case)"]
[null,"191 Account Amortization (Line 10)",null,null,null,2.9860000000000001E-2,null,null,null,"Exhibit 1.6 pg 1 (Prior case )"]
[null,"Total Unit Cost In Rates (Line 11)",null,null,null,{"$f":"SUM(F109:F110)","v":4.4296500000000005}]
[]
[null,"I-2 Commodity Cost (excluding bad debt) ",null,null,0,null,null,null,null," "]
[]
[null,"Wyoming Cost of Gas by Component"]
[null,"Unit Cost Of Gas (Line 9)",null,null,null,5.07057,null,null,null,"(WY) Exhibit 1.6 pg 1"]
[null,"191 Account Amortization (Line 10)",null,null,null,3.63E-3,null,null,null,"(WY) Exhibit 1.6 pg 1"]
[null,"Total Unit Cost In Rates (Line 11)",null,null,null,{"$f":"F116+F117","v":5.0742000000000003},null,null,null,"(WY) Exhibit 1.6 pg 1"]
[]
[]
[]
[]
["INPUTS FROM 191 ACCOUNT MONTH END BALANCE ACTUAL OR FORECAST",null,null,null,"Utah","Wyoming"]
[null,null,null,null,2014,"2014-03-31"]
[null,null,null,null,null,null,null,"1.6.2"]
[null,null,null,"current yr /mo(text)"]
[null,"March 2014 191 account (Actual/Forecast)",null,2014,-2607447,687011,null,"1.6.1",null,"191 Account Forecast/Actual"]
[null,"Supplier Non-Gas Cost Under (Over) Collected through March 2014 (act/fcst)",null,"March",-25896338,null,null,"1.6.2",null,"191 Account Year-End (sometimes through current period)"]
[null,"Commodity Cost Under (Over) Collected during YEAR  (Act/Fcst)",null,null,{"$f":"E127-E128","v":23288891}]
[]
["INPUTS FROM IRP"]
[null,"#1  Peak Day Demand Forecast",null,null,2013,"Source"]
[null,"Utah",null,null,{"$f":"E135-E134","v":1241468.0034453829},"2013 IRP"]
[null,"Wyoming",null,null,{"$f":"[4]Sheet1!$C$33","v":33139.802966714531}]
[null,"System Total Peak Day Demand Forecast",null,null,{"$f":"[4]Sheet1!$B$33","v":1274607.8064120975},null,null,1.5,1.5]
[]
[]
["STORAGE FIELD INPUTS",null,null,null,"Storage"]
[null,"Chalk Creek Injections Factor",null,null,1.3299999999999999E-2,null,null,"Scott Nelson Monthly IRP"]
[null,"Chalk Creek Withdrawls Factor",null,null,1.2E-2,null,null,"Scott Nelson Monthly IRP"]
[null,null,null,null,null,null,null," "," "]
[null,"Ryckman Injections Factor",null,null,2.5000000000000001E-2,null,null,"Scott Nelson Monthly IRP"]
[null,"Ryckman Withdrawls Factor",null,null,0,null,null,"Scott Nelson Monthly IRP"]
[null,null,null,null,null,null,null," "]
[null,"Leroy Injections Factor",null,null,3.1899999999999998E-2,null,null,"Scott Nelson Monthly IRP"]
[null,"Leroy Withdrawls Factor",null,null,3.5400000000000001E-2,null,null,"Scott Nelson Monthly IRP"]
[null,null,null,null,null,null,null," "]
[null,"Clay Basin Injections Factor",null,null,2.0469999999999999E-2,null,null,"Scott Nelson Monthly IRP"]
[null,"Clay Basin Withdrawls Factor",null,null,7.9000000000000008E-3,null,null,"Scott Nelson Monthly IRP"]
[null,null,null,null,null,null,null," "]
[null,"Coalville Injections Factor",null,null,1.7600000000000001E-2,null,null,"Scott Nelson Monthly IRP"]
[null,"Coalville Withdrawls Factor",null,null,1.2999999999999999E-2,null,null,"Scott Nelson Monthly IRP"]
[]
[null,"QPC Storage Field Reservation Charges",null,null,"Monthly Dth"]
[null,"  Peaking Storage Fields Maximum Daily Withdrawal Qty (Leroy, Chalk Creek, Coalville)",null,null,184625,null,null," From Glen Watkins (Contract Amounts) (See Ex 1.3 pg 2 if not changed)"]
[null,"  Ryckman Maximum Storage Qty",null,null,2500000,null,null," From Glen Watkins (Contract Amounts) (See Ex 1.3 pg 2 if not changed)"]
[null,"  Clay Basin Minimum Required Deliverability",null,null,111827,null,null," From Glen Watkins (Contract Amounts) (See Ex 1.3 pg 2 if not changed)"]
[null,"  Clay Basin Capacity",null,null,13419000,null,null," From Glen Watkins (Contract Amounts) (See Ex 1.3 pg 2 if not changed)"]
[]
["OTHER INPUTS FROM GLEN, TOM, TINA & Al",null,null,"Revenue"," "]
[null,"OTHER GATHERING"]
[]
[]
[]
[]
[null,"Total Forecasted Birch Creek",null,{"$f":"[5]Sheet2!$G$30","v":347711.43},"2014-03-31",null,null,null,null,"Birch Creek from Jesse"]
[]
[null,"Other gathering ",null,{"$f":"[5]Sheet2!$F$5","v":2066374.1999999997},"2014-03-31",null,null,"JanB",null,"Jesse Query"]
[null,"Total Gathering",null,{"$f":"SUM(D166:D168)","v":2414085.63},null,null,null,"1.3.1","1.3P1"]
[]
[null,"Other Transportation",null,{"$f":"[5]Sheet2!$F$11","v":3045912.8299999996},"2014-03-31",null,null,"1.3.1",null,"Jesse Query"]
[]
[null,"Forecast Future Contracts Premium over spot price",null,null,0.02,"Verified with Tina 04/22/14"]
[]
[null,null,null,"Commodity","Mo. Demand"]
[null,null,null,"Charge","Charge","Effective"]
[null,"QEP Gathering Rates -System wide Gathering agreement #163 (SWGA)",null,0.12579000000000001,745178,"2013-09-01",null,null,"1.3p1","QEP Rates (Changes every Sep 1)"]
[null,"QGC Gathering Throughput Dth From Exhibit 1.1 Backup",null,{"$f":"'Ex 1.1 Data'!E1","v":42871719.793269522},12,null,null,null,"1.3p1","Ex. 1.1 updated on 11-17-2010"]
[]
[null,"Gathering Rate",null,0.51124000000000003,null,null,null,null,"1.3p1","Samson Rate (Will this amount change? Ask Mike Neese)"]
[null,"Wexpro II Gathering Throughput Dth From Exhibit 1.1 Backup",null,{"$f":"'Ex 1.1 Data'!L1","v":4617812.2767446032},null,null,null,null,"1.3p1","Ex. 1.1 backup calucated each time"]
[]
["OTHER INPUTS FROM JIM LIVSEY",null,null,"Volume (Dth)","Revenue"]
["WEXPRO I"]
[null,"Questar Gas Production  1/",null,"Current"]
[null,"Test Year Royalties",null,{"$f":"'Ut 1.1'!I1442","v":52779421.982826963},null,null,null,"1.4.1","1.4P1","Exhibit 1.1"]
[null,"Operator Service Fee",null,{"$f":"'Monthly Inputs'!S116","v":313759807},null,null,null,"1.4.1","1.4P1","Jim Livsey (Updated on 11-10-2010"]
[null,"Total Questar Gas Production Costs",null,{"$f":"SUM(D186:D187)","v":366539228.98282695}]
[]
[null,"Total Questar Gas Production Dth",null,{"$f":"'Ut 1.1'!F1447","v":69816646},null,null,null,null,null,"this formula changes each time"]
[null,null,null,null,null,"Hot","Hot"]
[null,"Other Revenue Credits",null,1,2,2,2,null,1]
[null,null,null,"Historical","Forecast",{"$f":"HLOOKUP(F$192,$D$192:$E$200,$I193)","v":"Forecast"},{"$f":"HLOOKUP(G$192,$D$192:$E$200,$I193)","v":"Forecast"},null,2]
[null,null,null,"12 Mo Ending","12 Mo Ending","Utah","Wyoming",null,3]
[null,"483  Sales for Resale",null,null,4562669,{"$f":"HLOOKUP(F$192,$D$192:$E$200,$I195)","v":4562669},{"$f":"HLOOKUP(G$192,$D$192:$E$200,$I195)","v":4562669},null,4,"Wexpro (Mike Neese)"]
[null,"490  Incidental Plant Prod Sales",null,null,6127680,{"$f":"HLOOKUP(F$192,$D$192:$E$200,$I196)","v":6127680},6127680,null,5,"Wexpro (Mike Neese)"]
[null,"492  Incidental Gasoline_Oil Sales",null,null,1296259,1296259,1296259,null,6,"Wexpro (Mike Neese)"]
[null,"4951 Overriding Royalty Revenue from Celsius",null,null,22012615,22012615,22012615,null,7,"Wexpro (Mike Neese)"]
[null,"4952 Oil Revenue Received from Wexpro",null,null,0,0,0,null,8,"Wexpro (Mike Neese)"]
[null,"758001 Gas Well Royalities - Other",null,null,-194441,-194441,-194441,null,9,"Wexpro (Mike Neese)"]
[]
[]
[null,"Total Other Revenue Credits",null,{"$f":"SUM(D195:D200)","v":0},{"$f":"SUM(E195:E200)","v":33804782},{"$f":"SUM(F195:F200)","v":33804782},{"$f":"SUM(G195:G200)","v":33804782}]
[]
["WEXPRO II"]
[null,"Questar Gas Production  1/",null,"Current"]
[null,"Test Year Royalties",null,{"$f":"'Ut 1.1'!I1538","v":3172380.0622499967},null,null,null,"1.4.1","1.4P1","Exhibit 1.1"]
[null,"Operator Service Fee",null,{"$f":"'Monthly Inputs'!S118","v":22641899.999999996},null,null,null,"1.4.1","1.4P1","Jim Livsey (Updated on 11-10-2010"]
[null,"Total Questar Gas Production Costs",null,{"$f":"SUM(D207:D208)","v":25814280.062249992}]
[]
[null,"Total Questar Gas Production Dth",null,{"$f":"'Ut 1.1'!F1543","v":4617812},null,null,null,null,null,"this formula changes each time"]
[null,null,null,null,null,"Hot","Hot"]
[null,"Other Revenue Credits",null,1,2,2,2,null,1]
[null,null,null,"Historical","Forecast",{"$f":"HLOOKUP(F$192,$D$192:$E$200,$I214)","v":"Forecast"},{"$f":"HLOOKUP(G$192,$D$192:$E$200,$I214)","v":"Forecast"},null,2]
[null,null,null,"12 Mo Ending","12 Mo Ending","Utah","Wyoming",null,3]
[null,"483  Sales for Resale",null,null,0,{"$f":"HLOOKUP(F$213,$D$213:$E$221,$I216)","v":0},0,null,4,"Wexpro (Mike Neese)"]
[null,"490  Incidental Plant Prod Sales",null,null,1963385,1963385,1963385,null,5,"Wexpro (Mike Neese)"]
[null,"492  Incidental Gasoline_Oil Sales",null,null,1505180,1505180,1505180,null,6,"Wexpro (Mike Neese)"]
[null,"4951 Overriding Royalty Revenue from Celsius",null,null,0,0,0,null,7,"Wexpro (Mike Neese)"]
[null,"4952 Oil Revenue Received from Wexpro",null,null,0,0,0,null,8,"Wexpro (Mike Neese)"]
[null,"758001 Gas Well Royalities - Other",null,null,-225778,-225778,-225778,null,9,"Wexpro (Mike Neese)"]
[]
[]
[null,"Total Other Revenue Credits",null,{"$f":"SUM(D216:D221)","v":0},{"$f":"SUM(E216:E222)","v":3242787},{"$f":"SUM(F216:F221)","v":3242787},{"$f":"SUM(G216:G221)","v":3242787}]
[]
[null,null,null,null,"Proceeds","Dths","Price"]
[null,"Sales of Wexpro Gas",null,null,{"$f":"'[6]Shut in vs Sales - Normal'!$G$186","v":4214101.0246999981},{"$f":"'[6]Shut in vs Sales - Normal'!$B$186","v":924183.98999999953},{"$f":"E227/F227","v":4.5598074304446676},null,null,"Will S.  Updated sales vs. shut ins"]
[]
["SUMMARY INPUTS FROM REVRUN, RATE BASE, EXPENSES, ETC."]
[]
[null,"Supplier Non-Gas Costs Recovered at Current Rates  3/",null,null,{"$f":"'RevRun Fcst'!T$199","v":97175726},null,null,"1.6.2",null,"Dave's Revrun"]
[null,"MT Supplier Non-Gas",null,null,{"$f":"'RevRun Fcst'!T142","v":1983},null,null,null,null,"Dave's Revrun"]
[null,"Net Supplier Non-Gas",null,null,{"$f":"E231-E232","v":97173743}]
[null,"UT Current Int Sales SNG Rate   -   not including Bad Debt adj.",null,null,{"$f":"'RevRun Fcst'!T93+'RevRun Fcst'!T111","v":2631447},0.17929999999999999,null,null,null,"Revrun (D210); SNG from last case in which rates changed (see Exh. 1.6, p. 2, line 6c col. C)"]
[]
[null,null,null,null,{"$f":"'Rate Base'!$U$8","v":"2014-03-31"},"update to most current"]
[null,"Account 164-1 - Gas Stored Underground",null,"Dth","Ending Balance","$ per Dth"]
[null,null,null,{"$f":"'Rate Base'!T295","v":-1353916},{"$f":"'Rate Base'!T216","v":6166884.8899999997},{"$f":"+E238/D238","v":-4.5548504412385995},null,"1.4.2"]
[]
[]
["UT CET and DSM AMORTIZATION FILING INPUTS"]
[null,null,null,null,"Base DNG","Current DNG"]
[null,"GS Rates (Base rates are before CET, DSM, & EA Amortizations)",null,"Summer Blk 1",1.7345999999999999,2.1505299999999998]
[null,null,null,"Summer Blk 2",0.73460000000000003,1.1412]
[null,null,null,"Winter Blk 1",2.3688699999999998,2.7875800000000002]
[null,null,null,"Winter Blk 2",1.36887,1.7772699999999999,null,null,null,"Base DNG Rate from latest general rate case Docket 13-057-05"]
[null,null,null,null,null,null,null,null,null,"Current Rates Effective 03-1-14"]
[null,null,null,"Energy Assistance",1.4189999999999999E-2,"Current Rate 3/1/2014 GS Rate"]
[null,null,null,null,1.174E-2,"Current Rate 3/1/2014 FS Rate"]
[null,null,null,null,6.5700000000000003E-3,"Current Rate 3/1/2014 IS Rate"]
[null,null,null,null,0.26790000000000003,"Current Rate 3/1/2014 NGV Rate"]
[null,null,null,null,"Ending Balance","Date"]
[null,"CET Balance (Account 191.9)",null,null,-1886289.5139732135,"2011-07-31",null,null,null,"Accounting "]
[null,"DSM Expense Deferral Balance (Account 182.4)",null,null,42000000,"2011-03-31",null,null,null,"Accounting "]
[]
[null,"GS Block Usage in Dth",null,"Winter Blk 1",52526064,null,null,null,null,"Block out from Dave's REVRUN"]
[null,null,null,"Winter Blk 2",14984828,null,null,null,null,"(used Gary's \"Rate Design Model - Bill Factor Input.xls\" &"]
[null,null,null,"Summer Blk 1",23076373,null,null,null,null,"Dave's \"PT0802.bk\" files) Updated March 31, 2010"]
[null,null,null,"Summer Blk 2",4705902]
[]
["WY CET and DSM AMORTIZATION FILING INPUTS"]
[null,null,null,null,"Base DNG","Current DNG"]
[null,"GS Rates (Base rates are before CET and DSM Amortizations)",null,"Blk 1",1.9654499999999999,1.9654499999999999]
[null,null,null,"Blk 2",1.7154499999999999,1.7154499999999999]
[]
[null,null,null,null,null,null,null,null,null,"Base DNG Rate from latest general rate case Docket 30010-94-GR-08"]
[null,null,null,null,null,null,null,null,null,"Current Rates Effective 10/1/13"]
[]
[null,null,null,null,"Ending Balance","Date"]
[null,"CET Balance (Account 191.9)",null,null,57097.087500000162,"2011-07-31",null,null,null,"Accounting "]
[null,"DSM Expense Deferral Balance (Account 182.4)",null,null,274858.68,"2011-07-31",null,null,null,"Accounting "]
[]
[null,"GS Block Usage in Dth",null,"Blk 1",2593433,null,null,null,null,"Block out from Dave's REVRUN"]
[null,null,null,"Blk 2",705379,null,null,null,null,"(used Gary's \"Rate Design Model - Bill Factor Input.xls\" &"]
[null,null,null,null,null,null,null,null,null,"Dave's \"PT0802.bk\" files) Updated March 31, 2011"]
[]
[]
[]
["MISCELLANEOUS INPUTS"]
[null,"Test Year",null,{"$f":"'Control Panel'!F40","v":"Jun-14"},{"$f":"'Control Panel'!F41","v":"May-15"},null,null,null,null,"entered as text, beginning and end month"]
[]
[null,"Wexpro Red. @ 6.3%",null,null,-6.3E-2,null,null,null,"1.3p3","Wexpro Stip."]
[]
[null,"Pre-Tax Rate of Return %",null,"WYO",0.10879999999999999,"Effective October 2012",null,null,"1.3p2","Changes with General Rate Case"]
[null,"Pre-Tax Rate of Return %",null,"UTAH",0.1079,"2014-03-01",null,null,null,"Changes with General Rate Case"]
[]
[null,"QGC Lost & Unaccounted For % (Utah",null,null,4.9399999999999999E-3,null,null,"Q","Q","from Gas Supply (Scott N.) - IRP based on this"]
[null,"QGC Lost & Unaccounted For % (Wyoming)",null,null,1.4999999999999999E-2]
[null,"QEP Gathering Lost & Unaccounted For",null,null,3.1899999999999998E-2,"2010-04-23",null,"Q","Q","from Gas Supply (Scott N.) - IRP based on this"]
[null,"QPC Lost & Unaccounted For %",null,null,1.72E-2,"2010-04-23",null,"Q","Q","from Gas Supply (Scott N.) - IRP based on this"]
[null,"TOTAL",null,null,{"$f":"SUM(E289:E290)","v":4.9099999999999998E-2}]
[]
[null,"Capacity Release Credits",null,null,{"$f":"[7]QUERY!$H$14","v":222331.42},null,null,null,"1.3p1","From Rory McDonald"]
[null,"Capacity Release Credit Sharing % in Utah",null,null,0.9,null,null,null,null,"Docket 97-057-03 Stipulation"]
[null,"Capacity Release Credits for Utah",null,null,{"$f":"E293*E294","v":200098.27800000002},null,null,"1.3p1"]
[]
[]
[null,"Bad Debt Allowance ",null,null,2.5000000000000001E-3,"effective 1/1/2014",null,"Ut Jan",null,"Liz Eiden"]
[]
[null,"30010-113-GR-11"]
[null," (THIS WILL CHANGE ONLY WITH NEW GENERAL IN WYOMING)",null,"Non Gas $","Volume - Dth"]
[null,"Wyoming Interruptible Sales",null,41563,148949,null,null,"1.6p3",null,"30010-113-GR-11 Revrun tab in model"]
[null,"Wyoming Transportation",null,92475,446678,null,null,"1.6p3",null,"30010-113-GR-11 Revrun tab in model"]
[null,"Total",null,{"$f":"D302+D303","v":134038},{"$f":"SUM(E302:E303)","v":595627},null,null,"1.6p3"]
[]
[]
[null,null,null,"DNG Revenue","Dth"]
[null,"12 Months Wyoming IC & IT Volumes and Non-Gas Revenues",null,91258.22,521288,"Actual - 12 Months Ending March 2014",null,null,null,"Financial Report page 19"]
[null,"12 Months Wyoming IS Volumes and Non-Gas Revenues",null,31620.239999999998,162894,{"$f":"F308","v":"Actual - 12 Months Ending March 2014"},null,null,null,"minus commodity revenues from  Wyoming 191 Account"]
[]
[]
[null,"Wyoming Average Customers"]
[null,"GS",null,27682,null,null,null,null,null,"Revrun avg customer column"]
[null,"FS",null,27]
[null,"NGV",null,1]
[null,"IS",null,5]

{"sheet":"Calculations","index":5,"n_rows":246,"n_cols":18,"rows_kept":246,"cut":false,"hidden":false,"merged":[[4,0,4,1],[5,0,5,1],[2,3,2,15]]}
["GAS BALANCE FOR 12 MONTHS ENDING: _________________"]
[]
[null,null,null,"SALES VOLUMES IN DECATHERMS (12 Months of Forecast)"]
[null,null,null,"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
["RATE CLASS",null,null,{"$f":"'Monthly Inputs'!G3","v":"Jun14"},{"$f":"'Monthly Inputs'!H3","v":"Jul14"},{"$f":"'Monthly Inputs'!I3","v":"Aug14"},{"$f":"'Monthly Inputs'!J3","v":"Sep14"},{"$f":"'Monthly Inputs'!K3","v":"Oct14"},{"$f":"'Monthly Inputs'!L3","v":"Nov14"},{"$f":"'Monthly Inputs'!M3","v":"Dec14"},{"$f":"'Monthly Inputs'!N3","v":"Jan15"},{"$f":"'Monthly Inputs'!O3","v":"Feb15"},{"$f":"'Monthly Inputs'!P3","v":"Mar15"},{"$f":"'Monthly Inputs'!Q3","v":"Apr15"},{"$f":"'Monthly Inputs'!R3","v":"May15"},"Total"]
["UTAH",null,null,{"$f":"MONTH(D5)","v":6},{"$f":"MONTH(E5)","v":7},8,9,10,11,12,1,2,3,4,5]
[null,"GSR",null,{"$f":"'RevRun Fcst'!H21","v":2521104},{"$f":"'RevRun Fcst'!I21","v":2187359},{"$f":"'RevRun Fcst'!J21","v":2171705},{"$f":"'RevRun Fcst'!K21","v":3234158},{"$f":"'RevRun Fcst'!L21","v":5920023},{"$f":"'RevRun Fcst'!M21","v":10566136},{"$f":"'RevRun Fcst'!N21","v":16270023},{"$f":"'RevRun Fcst'!O21","v":18228968},{"$f":"'RevRun Fcst'!P21","v":14585640},{"$f":"'RevRun Fcst'!Q21","v":10988206},{"$f":"'RevRun Fcst'!R21","v":8132632},{"$f":"'RevRun Fcst'!S21","v":3769679},{"$f":"SUM(D7:O7)","v":98575633}]
[null,"GSC",null,{"$f":"'RevRun Fcst'!H30","v":0},{"$f":"'RevRun Fcst'!I30","v":0},{"$f":"'RevRun Fcst'!J30","v":0},{"$f":"'RevRun Fcst'!K30","v":0},{"$f":"'RevRun Fcst'!L30","v":0},{"$f":"'RevRun Fcst'!M30","v":0},{"$f":"'RevRun Fcst'!N30","v":0},{"$f":"'RevRun Fcst'!O30","v":0},{"$f":"'RevRun Fcst'!P30","v":0},{"$f":"'RevRun Fcst'!Q30","v":0},{"$f":"'RevRun Fcst'!R30","v":0},{"$f":"'RevRun Fcst'!S30","v":0},0]
[null,"GSS",null,{"$f":"'RevRun Fcst'!H39","v":0},{"$f":"'RevRun Fcst'!I39","v":0},{"$f":"'RevRun Fcst'!J39","v":0},{"$f":"'RevRun Fcst'!K39","v":0},{"$f":"'RevRun Fcst'!L39","v":0},{"$f":"'RevRun Fcst'!M39","v":0},{"$f":"'RevRun Fcst'!N39","v":0},{"$f":"'RevRun Fcst'!O39","v":0},{"$f":"'RevRun Fcst'!P39","v":0},{"$f":"'RevRun Fcst'!Q39","v":0},{"$f":"'RevRun Fcst'!R39","v":0},{"$f":"'RevRun Fcst'!S39","v":0},0]
[null,"F-1",null,{"$f":"'RevRun Fcst'!H48","v":357065},{"$f":"'RevRun Fcst'!I48","v":312294},{"$f":"'RevRun Fcst'!J48","v":292504},{"$f":"'RevRun Fcst'!K48","v":347360},{"$f":"'RevRun Fcst'!L48","v":366583},{"$f":"'RevRun Fcst'!M48","v":490676},{"$f":"'RevRun Fcst'!N48","v":531054},{"$f":"'RevRun Fcst'!O48","v":529877},{"$f":"'RevRun Fcst'!P48","v":466603},{"$f":"'RevRun Fcst'!Q48","v":431512},{"$f":"'RevRun Fcst'!R48","v":399806},{"$f":"'RevRun Fcst'!S48","v":338836},4864170]
[null,"F-4",null,{"$f":"'RevRun Fcst'!H75","v":0},{"$f":"'RevRun Fcst'!I75","v":0},{"$f":"'RevRun Fcst'!J75","v":0},{"$f":"'RevRun Fcst'!K75","v":0},{"$f":"'RevRun Fcst'!L75","v":0},{"$f":"'RevRun Fcst'!M75","v":0},{"$f":"'RevRun Fcst'!N75","v":0},{"$f":"'RevRun Fcst'!O75","v":0},{"$f":"'RevRun Fcst'!P75","v":0},{"$f":"'RevRun Fcst'!Q75","v":0},{"$f":"'RevRun Fcst'!R75","v":0},{"$f":"'RevRun Fcst'!S75","v":0},0]
[null,"NGV",null,{"$f":"'RevRun Fcst'!H66","v":39790},{"$f":"'RevRun Fcst'!I66","v":53125},{"$f":"'RevRun Fcst'!J66","v":63198},{"$f":"'RevRun Fcst'!K66","v":53654},{"$f":"'RevRun Fcst'!L66","v":59598},{"$f":"'RevRun Fcst'!M66","v":61446},{"$f":"'RevRun Fcst'!N66","v":53716},{"$f":"'RevRun Fcst'!O66","v":60298},{"$f":"'RevRun Fcst'!P66","v":53716},{"$f":"'RevRun Fcst'!Q66","v":59262},{"$f":"'RevRun Fcst'!R66","v":71589},{"$f":"'RevRun Fcst'!S66","v":64159},693551]
["Total Firm Sales",null,null,{"$f":"SUM(D7:D12)","v":2917959},2552778,{"$f":"SUM(F7:F12)","v":2527407},3635172,6346204,11118258,16854793,18819143,15105959,11478980,8604027,4172674,{"$f":"SUM(P7:P12)","v":104133354}]
[]
[null,"I-4",null,{"$f":"'RevRun Fcst'!H93","v":247991},{"$f":"'RevRun Fcst'!I93","v":223222},{"$f":"'RevRun Fcst'!J93","v":234115},{"$f":"'RevRun Fcst'!K93","v":230928},{"$f":"'RevRun Fcst'!L93","v":204977},{"$f":"'RevRun Fcst'!M93","v":241715},{"$f":"'RevRun Fcst'!N93","v":214279},{"$f":"'RevRun Fcst'!O93","v":233746},{"$f":"'RevRun Fcst'!P93","v":205064},{"$f":"'RevRun Fcst'!Q93","v":202331},{"$f":"'RevRun Fcst'!R93","v":196821},{"$f":"'RevRun Fcst'!S93","v":196258},{"$f":"SUM(D15:O15)","v":2631447}]
[null,"IS-4",null,{"$f":"'RevRun Fcst'!H111","v":0},{"$f":"'RevRun Fcst'!I111","v":0},{"$f":"'RevRun Fcst'!J111","v":0},{"$f":"'RevRun Fcst'!K111","v":0},{"$f":"'RevRun Fcst'!L111","v":0},{"$f":"'RevRun Fcst'!M111","v":0},{"$f":"'RevRun Fcst'!N111","v":0},{"$f":"'RevRun Fcst'!O111","v":0},{"$f":"'RevRun Fcst'!P111","v":0},{"$f":"'RevRun Fcst'!Q111","v":0},{"$f":"'RevRun Fcst'!R111","v":0},{"$f":"'RevRun Fcst'!S111","v":0},{"$f":"SUM(D16:O16)","v":0}]
["Total Interruptible Sales",null,null,{"$f":"SUM(D15:D16)","v":247991},223222,234115,230928,204977,241715,214279,233746,205064,202331,196821,196258,2631447]
[]
[]
["Total Utah Sales",null,null,{"$f":"+D13+D17","v":3165950},{"$f":"+E13+E17","v":2776000},{"$f":"+F13+F17","v":2761522},3866100,6551181,11359973,17069072,19052889,15311023,11681311,8800848,4368932,{"$f":"+P13+P17","v":106764801}]
[]
["Total Utah Transportation",null,null,{"$f":"'RevRun Fcst'!H204","v":7012743},{"$f":"'RevRun Fcst'!I204","v":6898822},{"$f":"'RevRun Fcst'!J204","v":7359064},{"$f":"'RevRun Fcst'!K204","v":6483092},{"$f":"'RevRun Fcst'!L204","v":7241269},{"$f":"'RevRun Fcst'!M204","v":7056933},{"$f":"'RevRun Fcst'!N204","v":7705963},{"$f":"'RevRun Fcst'!O204","v":7689286},{"$f":"'RevRun Fcst'!P204","v":7500978},{"$f":"'RevRun Fcst'!Q204","v":7079799},{"$f":"'RevRun Fcst'!R204","v":6806329},{"$f":"'RevRun Fcst'!S204","v":7395440},{"$f":"SUM(D22:O22)","v":86229718}]
[]
[]
["Total Utah Sales & Trans",null,null,{"$f":"+D20+D22","v":10178693},9674822,10120586,10349192,13792450,18416906,24775035,26742175,22812001,18761110,15607177,11764372,192994519]
[]
["WYOMING"]
["   GS-1",null,null,{"$f":"'RevRun Fcst'!H244","v":95974},{"$f":"'RevRun Fcst'!I244","v":56096},{"$f":"'RevRun Fcst'!J244","v":62062},{"$f":"'RevRun Fcst'!K244","v":127054},{"$f":"'RevRun Fcst'!L244","v":184416},{"$f":"'RevRun Fcst'!M244","v":377830},{"$f":"'RevRun Fcst'!N244","v":523710},{"$f":"'RevRun Fcst'!O244","v":663861},{"$f":"'RevRun Fcst'!P244","v":559136},{"$f":"'RevRun Fcst'!Q244","v":478460},{"$f":"'RevRun Fcst'!R244","v":322019},{"$f":"'RevRun Fcst'!S244","v":177264},{"$f":"SUM(D28:O28)","v":3627882}]
["   GS-W",null,null,{"$f":"'RevRun Fcst'!H271","v":0},{"$f":"'RevRun Fcst'!I271","v":0},{"$f":"'RevRun Fcst'!J271","v":0},{"$f":"'RevRun Fcst'!K271","v":0},{"$f":"'RevRun Fcst'!L271","v":0},{"$f":"'RevRun Fcst'!M271","v":0},{"$f":"'RevRun Fcst'!N271","v":0},{"$f":"'RevRun Fcst'!O271","v":0},{"$f":"'RevRun Fcst'!P271","v":0},{"$f":"'RevRun Fcst'!Q271","v":0},{"$f":"'RevRun Fcst'!R271","v":0},{"$f":"'RevRun Fcst'!S271","v":0},{"$f":"SUM(D29:O29)","v":0}]
["   F-1",null,null,{"$f":"'RevRun Fcst'!H253","v":13723},{"$f":"'RevRun Fcst'!I253","v":11406},{"$f":"'RevRun Fcst'!J253","v":11284},{"$f":"'RevRun Fcst'!K253","v":13193},{"$f":"'RevRun Fcst'!L253","v":15437},{"$f":"'RevRun Fcst'!M253","v":22037},{"$f":"'RevRun Fcst'!N253","v":26354},{"$f":"'RevRun Fcst'!O253","v":32327},{"$f":"'RevRun Fcst'!P253","v":26756},{"$f":"'RevRun Fcst'!Q253","v":25962},{"$f":"'RevRun Fcst'!R253","v":21453},{"$f":"'RevRun Fcst'!S253","v":15318},{"$f":"SUM(D30:O30)","v":235250}]
["   NGV",null,null,{"$f":"'RevRun Fcst'!H262","v":1014},{"$f":"'RevRun Fcst'!I262","v":1497},{"$f":"'RevRun Fcst'!J262","v":1613},{"$f":"'RevRun Fcst'!K262","v":1530},{"$f":"'RevRun Fcst'!L262","v":1673},{"$f":"'RevRun Fcst'!M262","v":1470},{"$f":"'RevRun Fcst'!N262","v":1065},{"$f":"'RevRun Fcst'!O262","v":675},{"$f":"'RevRun Fcst'!P262","v":723},{"$f":"'RevRun Fcst'!Q262","v":918},{"$f":"'RevRun Fcst'!R262","v":1167},{"$f":"'RevRun Fcst'!S262","v":1271},{"$f":"SUM(D31:O31)","v":14616}]
["Total Firm Sales",null,null,{"$f":"SUM(D28:D31)","v":110711},68999,74959,141777,201526,401337,551129,696863,586615,505340,344639,193853,3877748]
[]
["   I-2",null,null,{"$f":"'RevRun Fcst'!H280","v":6544},{"$f":"'RevRun Fcst'!I280","v":6679},{"$f":"'RevRun Fcst'!J280","v":7493},{"$f":"'RevRun Fcst'!K280","v":7472},{"$f":"'RevRun Fcst'!L280","v":10037},{"$f":"'RevRun Fcst'!M280","v":13176},{"$f":"'RevRun Fcst'!N280","v":17633},{"$f":"'RevRun Fcst'!O280","v":16502},{"$f":"'RevRun Fcst'!P280","v":17098},{"$f":"'RevRun Fcst'!Q280","v":17180},{"$f":"'RevRun Fcst'!R280","v":13922},{"$f":"'RevRun Fcst'!S280","v":11281},{"$f":"SUM(D34:O34)","v":145017}]
["   I-4",null,null,{"$f":"'RevRun Fcst'!H289","v":0},{"$f":"'RevRun Fcst'!I289","v":0},{"$f":"'RevRun Fcst'!J289","v":0},{"$f":"'RevRun Fcst'!K289","v":0},{"$f":"'RevRun Fcst'!L289","v":0},{"$f":"'RevRun Fcst'!M289","v":0},{"$f":"'RevRun Fcst'!N289","v":0},{"$f":"'RevRun Fcst'!O289","v":0},{"$f":"'RevRun Fcst'!P289","v":0},{"$f":"'RevRun Fcst'!Q289","v":0},{"$f":"'RevRun Fcst'!R289","v":0},{"$f":"'RevRun Fcst'!S289","v":0},{"$f":"SUM(D35:O35)","v":0}]
["Total Interruptible Sales",null,null,{"$f":"SUM(D34:D35)","v":6544},6679,7493,7472,10037,13176,17633,16502,17098,17180,13922,11281,145017]
[]
[]
["Total Wyoming Sales",null,null,{"$f":"+D32+D36","v":117255},75678,82452,149249,211563,414513,568762,713365,603713,522520,358561,205134,4022765]
[]
["Total Wyoming Transportation",null,null,{"$f":"'RevRun Fcst'!H328","v":23587},{"$f":"'RevRun Fcst'!I328","v":38083},{"$f":"'RevRun Fcst'!J328","v":146169},{"$f":"'RevRun Fcst'!K328","v":39685},{"$f":"'RevRun Fcst'!L328","v":30229},{"$f":"'RevRun Fcst'!M328","v":70542},{"$f":"'RevRun Fcst'!N328","v":58356},{"$f":"'RevRun Fcst'!O328","v":52378},{"$f":"'RevRun Fcst'!P328","v":59649},{"$f":"'RevRun Fcst'!Q328","v":58841},{"$f":"'RevRun Fcst'!R328","v":34107},{"$f":"'RevRun Fcst'!S328","v":46396},{"$f":"SUM(D41:O41)","v":658022}]
[]
[]
["Total Wyoming Sales & Trans",null,null,{"$f":"+D39+D41","v":140842},113761,228621,188934,241792,485055,627118,765743,663362,581361,392668,251530,4680787]
[]
[]
["Total System Sales and Trans",null,null,{"$f":"+D25+D44","v":10319535},9788583,10349207,10538126,14034242,18901961,25402153,27507918,23475363,19342471,15999845,{"$f":"+O25+O44","v":12015902},197675306]
[]
["Usage by Season"]
[null,null,"Month",{"$f":"MONTH(D5)","v":6},7,8,9,10,11,12,1,2,3,4,5]
["GS",null,"Season (0=Winter, 1=Summer)",{"$f":"IF(D$50<4,0,IF(D$50>10,0,1))","v":1},{"$f":"IF(E$50<4,0,IF(E$50>10,0,1))","v":1},1,1,1,0,0,0,0,0,1,1,"Total"]
[null,"Winter",null,{"$f":"IF(D51=0,D7+D8,0)","v":0},{"$f":"IF(E51=0,E7+E8,0)","v":0},0,0,0,10566136,16270023,18228968,14585640,10988206,0,0,{"$f":"SUM(D52:O52)","v":70638973},{"$f":"SUM(G52:I52)","v":10566136}]
[null,"Summer",null,{"$f":"IF(D51=1,D7+D8,0)","v":2521104},2187359,2171705,3234158,5920023,0,0,0,0,0,8132632,3769679,{"$f":"SUM(D53:O53)","v":27936660},{"$f":"P52+P53-Q52","v":88009497}]
["GSS"]
[null,"Winter",null,{"$f":"IF(D51=0,D9,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D55:O55)","v":0}]
[null,"Summer",null,{"$f":"IF(D51=1,D9,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D56:O56)","v":0}]
["F-S"]
[null,"Winter",null,{"$f":"IF(D51=0,D10,0)","v":0},0,0,0,0,490676,531054,529877,466603,431512,0,0,{"$f":"SUM(D58:O58)","v":2449722},{"$f":"SUM(G58:I58)","v":490676}]
[null,"Summer",null,{"$f":"IF(D51=1,D10,0)","v":357065},312294,292504,347360,366583,0,0,0,0,0,399806,338836,{"$f":"SUM(D59:O59)","v":2414448},{"$f":"P58+P59-Q58","v":4373494}]
[]
[]
[null,"Rates: R050201.R1","WYOMING NON-CORE DNG REVENUES FROM DEMAND FORECAST AND CURRENTLY EFFECTIVE I-SALES GAS COST RATES"]
[null,null,null,"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
[null,null,null,{"$f":"'Monthly Inputs'!G3","v":"Jun14"},{"$f":"'Monthly Inputs'!H3","v":"Jul14"},{"$f":"'Monthly Inputs'!I3","v":"Aug14"},{"$f":"'Monthly Inputs'!J3","v":"Sep14"},{"$f":"'Monthly Inputs'!K3","v":"Oct14"},{"$f":"'Monthly Inputs'!L3","v":"Nov14"},{"$f":"'Monthly Inputs'!M3","v":"Dec14"},{"$f":"'Monthly Inputs'!N3","v":"Jan15"},{"$f":"'Monthly Inputs'!O3","v":"Feb15"},{"$f":"'Monthly Inputs'!P3","v":"Mar15"},{"$f":"'Monthly Inputs'!Q3","v":"Apr15"},{"$f":"'Monthly Inputs'!R3","v":"May15"},"Total"]
["I-2 & 1-4 (Non-Gas Revenue) (Yearly)",null,null,{"$f":"'RevRun Fcst'!H273+'RevRun Fcst'!H282","v":1756},{"$f":"'RevRun Fcst'!I273+'RevRun Fcst'!I282","v":1774},{"$f":"'RevRun Fcst'!J273+'RevRun Fcst'!J282","v":1886},{"$f":"'RevRun Fcst'!K273+'RevRun Fcst'!K282","v":1884},{"$f":"'RevRun Fcst'!L273+'RevRun Fcst'!L282","v":2238},{"$f":"'RevRun Fcst'!M273+'RevRun Fcst'!M282","v":2671},{"$f":"'RevRun Fcst'!N273+'RevRun Fcst'!N282","v":3288},{"$f":"'RevRun Fcst'!O273+'RevRun Fcst'!O282","v":3131},{"$f":"'RevRun Fcst'!P273+'RevRun Fcst'!P282","v":3213},{"$f":"'RevRun Fcst'!Q273+'RevRun Fcst'!Q282","v":3225},{"$f":"'RevRun Fcst'!R273+'RevRun Fcst'!R282","v":2775},{"$f":"'RevRun Fcst'!S273+'RevRun Fcst'!S282","v":2410},{"$f":"SUM(D65:O65)","v":30251}]
["IC (Total Revenue) (Yearly)",null,null,{"$f":"ROUND(D41*$P66/$P41,0)","v":3473},5607,21521,5843,4451,10386,8592,7712,8782,8663,5022,{"$f":"P66-SUM(D66:N66)","v":6829},{"$f":"'RevRun Fcst'!T300+'RevRun Fcst'!T314","v":96881}]
[]
[{"$f":"\"I-2 Gas Cost (Rate Effective \"&'Other Inputs'!E66&\")\"","v":"I-2 Gas Cost (Rate Effective 11/1/2005)"},null,null,{"$f":"'Other Inputs'!E69","v":0},{"$f":"+D68","v":0},0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"I-4 Gas Cost (Rate Effective \"&'Other Inputs'!F66&\")\"","v":"I-4 Gas Cost (Rate Effective 7/31/2009)"},null,null,{"$f":"'Other Inputs'!F69","v":3.7863500000000001},{"$f":"+D69","v":3.7863500000000001},3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001,3.7863500000000001]
[]
[]
[null,null,null,"ALLOCATION BASES"]
[null,null,null,"DEMAND",null,null,"OTHER COST"]
["Utah Peak Day Demand",null,null,{"$f":"+D76-D75","v":1241468.0034453829},{"$f":"D74/D76","v":0.97399999999999998},null,"Utah Sales",{"$f":"+P20","v":106764801},{"$f":"H74/H76","v":0.96368938189327136}]
["Wyoming Peak Day Demand",null,null,{"$f":"'Other Inputs'!E134","v":33139.802966714531},{"$f":"1-E74","v":2.6000000000000023E-2},null,"Wyoming Sales",{"$f":"+P39","v":4022765},{"$f":"1-I74","v":3.6310618106728643E-2}]
["Peak Day Demand",null,null,{"$f":"'Other Inputs'!E135","v":1274607.8064120975},{"$f":"ROUND(D76/D$76,4)","v":1},null,"Total Sales",{"$f":"+H74+H75","v":110787566},{"$f":"ROUND(H76/H$76,4)","v":1}]
[]
[]
[null,null,null,"Financial Report Information (Latest 12 Months of Actual Expenses and 13 Months of Rate Base)"]
[null,null,null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual"]
["Accounts",null,null,{"$f":"Expenses!J9","v":"2013-07-01"},{"$f":"Expenses!K9","v":"2013-08-01"},{"$f":"Expenses!L9","v":"2013-09-01"},{"$f":"Expenses!M9","v":"2013-10-01"},{"$f":"Expenses!N9","v":"2013-11-01"},{"$f":"Expenses!O9","v":"2013-12-01"},{"$f":"Expenses!P9","v":"2014-01-01"},{"$f":"Expenses!Q9","v":"2014-02-01"},{"$f":"Expenses!R9","v":"2014-03-01"},{"$f":"Expenses!G9","v":"2013-04-01"},{"$f":"Expenses!H9","v":"2013-05-01"},{"$f":"Expenses!I9","v":"2013-06-01"},{"$f":"+'Monthly Inputs'!S3","v":"Total"}]
["EXPENSES"]
[null,"Gas Use In Dth (Acct 810 & 812)",null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D83:O83)","v":0}]
[]
[null,"Other Revenue (Yearly)"]
[null,"Sales for Resale (account 483)",null,{"$f":"Expenses!J445","v":408699.34},{"$f":"Expenses!K445","v":311284.08},{"$f":"Expenses!L445","v":-970738.18},{"$f":"Expenses!M445","v":324291.84000000003},{"$f":"Expenses!N445","v":362637.2},{"$f":"Expenses!O445","v":342993.8},{"$f":"Expenses!P445","v":285805.45},{"$f":"Expenses!Q445","v":390027.42},{"$f":"Expenses!R445","v":355732.67},{"$f":"Expenses!G445","v":338310.58},{"$f":"Expenses!H445","v":504981.94},{"$f":"Expenses!I445","v":432068.8},{"$f":"SUM(D86:O86)","v":3086094.9399999995}]
[null,"Incidental Plant Prod Sales (Acct 490)",null,{"$f":"Expenses!J446","v":498368.33},{"$f":"Expenses!K446","v":390690.85000000003},{"$f":"Expenses!L446","v":462491.88},{"$f":"Expenses!M446","v":434707.72000000003},{"$f":"Expenses!N446","v":377417.25},{"$f":"Expenses!O446","v":480344.33},{"$f":"Expenses!P446","v":531955.12},{"$f":"Expenses!Q446","v":512794.7},{"$f":"Expenses!R446","v":462317.5},{"$f":"Expenses!G446","v":306941.19},{"$f":"Expenses!H446","v":274702.78999999998},{"$f":"Expenses!I446","v":308716.86},{"$f":"SUM(D87:O87)","v":5041448.5200000014}]
[null,"Gas Processed by Others (account 491)",null,{"$f":"Expenses!J461","v":0},{"$f":"Expenses!K461","v":0},{"$f":"Expenses!L461","v":0},{"$f":"Expenses!M461","v":0},{"$f":"Expenses!N461","v":0},{"$f":"Expenses!O461","v":0},{"$f":"Expenses!P461","v":0},{"$f":"Expenses!Q461","v":0},{"$f":"Expenses!R461","v":0},{"$f":"Expenses!G461","v":0},{"$f":"Expenses!H461","v":0},{"$f":"Expenses!I461","v":0},{"$f":"SUM(D88:O88)","v":0}]
[null,"Gasoline - Oil Sales (account 492)",null,{"$f":"Expenses!J447","v":60582.99},{"$f":"Expenses!K447","v":88547.55},{"$f":"Expenses!L447","v":109110.73},{"$f":"Expenses!M447","v":78843.62},{"$f":"Expenses!N447","v":48797.86},{"$f":"Expenses!O447","v":113138.41},{"$f":"Expenses!P447","v":146049.28},{"$f":"Expenses!Q447","v":248347.57},{"$f":"Expenses!R447","v":94501.64},{"$f":"Expenses!G447","v":88072.58},{"$f":"Expenses!H447","v":55532.79},{"$f":"Expenses!I447","v":119641.89},{"$f":"SUM(D89:O89)","v":1251166.9099999999}]
[null,"Gasoline - Oil Cost (account 758.001)",null,{"$f":"-Expenses!J450","v":-9577.64},{"$f":"-Expenses!K450","v":-14577.83},{"$f":"-Expenses!L450","v":-16274.630000000001},{"$f":"-Expenses!M450","v":-10695.31},{"$f":"-Expenses!N450","v":-7621.2099999999991},{"$f":"-Expenses!O450","v":-17353.490000000002},{"$f":"-Expenses!P450","v":-20538.29},{"$f":"-Expenses!Q450","v":-18198.899999999998},{"$f":"-Expenses!R450","v":-13823.09},{"$f":"-Expenses!G450","v":-13087.04},{"$f":"-Expenses!H450","v":-8649.3700000000008},{"$f":"-Expenses!I450","v":-17711.140000000003},{"$f":"SUM(D90:O90)","v":-168107.94}]
[]
[]
[null,"Overriding Royalty (account 495-1)",null,{"$f":"Expenses!J448","v":1608362.51},{"$f":"Expenses!K448","v":1693028.4},{"$f":"Expenses!L448","v":1647864.3900000001},{"$f":"Expenses!M448","v":1653109.4100000001},{"$f":"Expenses!N448","v":2081244.23},{"$f":"Expenses!O448","v":1492067.2},{"$f":"Expenses!P448","v":1408789.02},{"$f":"Expenses!Q448","v":1378706.02},{"$f":"Expenses!R448","v":1611841.58},{"$f":"Expenses!G448","v":1284920.3},{"$f":"Expenses!H448","v":1451540.82},{"$f":"Expenses!I448","v":1566087.47},{"$f":"SUM(D93:O93)","v":18877561.349999998}]
[null,"Wexpro Revenue Sharing (account 495-2)",null,{"$f":"Expenses!J449","v":60846},{"$f":"Expenses!K449","v":119754},{"$f":"Expenses!L449","v":0},{"$f":"Expenses!M449","v":0},{"$f":"Expenses!N449","v":0},{"$f":"Expenses!O449","v":0},{"$f":"Expenses!P449","v":33771},{"$f":"Expenses!Q449","v":0},{"$f":"Expenses!R449","v":0},{"$f":"Expenses!G449","v":0},{"$f":"Expenses!H449","v":0},{"$f":"Expenses!I449","v":114123},{"$f":"SUM(D94:O94)","v":328494}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 2 of 6"]
[null,null,"Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","Actual","13-Month"]
["Accounts",null,{"$f":"'Rate Base'!H8","v":"2013-03-31"},{"$f":"'Rate Base'!I8","v":"2013-04-30"},{"$f":"'Rate Base'!J8","v":"2013-05-31"},{"$f":"'Rate Base'!K8","v":"2013-06-30"},{"$f":"'Rate Base'!L8","v":"2013-07-31"},{"$f":"'Rate Base'!M8","v":"2013-08-31"},{"$f":"'Rate Base'!N8","v":"2013-09-30"},{"$f":"'Rate Base'!O8","v":"2013-10-31"},{"$f":"'Rate Base'!P8","v":"2013-11-30"},{"$f":"'Rate Base'!Q8","v":"2013-12-31"},{"$f":"'Rate Base'!R8","v":"2014-01-31"},{"$f":"'Rate Base'!S8","v":"2014-02-28"},{"$f":"'Rate Base'!T8","v":"2014-03-31"},"Average"]
["RATE BASE - PRODUCTION"]
[null,"Acct 164 (Working Gas) - Production",{"$f":"'Rate Base'!H216","v":9537533.75},{"$f":"'Rate Base'!I216","v":8232525.1399999997},{"$f":"'Rate Base'!J216","v":12269219.92},{"$f":"'Rate Base'!K216","v":19135966.09},{"$f":"'Rate Base'!L216","v":32164740.16},{"$f":"'Rate Base'!M216","v":46052383.979999997},{"$f":"'Rate Base'!N216","v":56496783.479999997},{"$f":"'Rate Base'!O216","v":64325936.469999999},{"$f":"'Rate Base'!P216","v":58898100.359999999},{"$f":"'Rate Base'!Q216","v":39172683.369999997},{"$f":"'Rate Base'!R216","v":29848683.370000001},{"$f":"'Rate Base'!S216","v":18583033.52},{"$f":"'Rate Base'!T216","v":6166884.8899999997},{"$f":"(((+C99+O99)/2)+SUM(D99:N99))/12","v":32752688.764999997}]
[null,"Acct 101 - Production",{"$f":"'Rate Base'!H158","v":81179889.439999983},{"$f":"'Rate Base'!I158","v":81179889.439999983},{"$f":"'Rate Base'!J158","v":81179889.439999983},{"$f":"'Rate Base'!K158","v":81179889.439999983},{"$f":"'Rate Base'!L158","v":81179889.439999983},{"$f":"'Rate Base'!M158","v":81179889.439999983},{"$f":"'Rate Base'!N158","v":81179889.439999983},{"$f":"'Rate Base'!O158","v":81179889.439999983},{"$f":"'Rate Base'!P158","v":81179889.439999983},{"$f":"'Rate Base'!Q158","v":81179889.439999983},{"$f":"'Rate Base'!R158","v":81179889.439999983},{"$f":"'Rate Base'!S158","v":81179889.439999983},{"$f":"'Rate Base'!T158","v":81179889.439999983},81179889.439999968]
[" ","Acct 108 - Production",{"$f":"'Rate Base'!H176","v":-67473761},{"$f":"'Rate Base'!I176","v":-67548101.75},{"$f":"'Rate Base'!J176","v":-67622527.390000001},{"$f":"'Rate Base'!K176","v":-67677208.269999996},{"$f":"'Rate Base'!L176","v":-67700284.75},{"$f":"'Rate Base'!M176","v":-67730549.629999995},{"$f":"'Rate Base'!N176","v":-67777089.280000001},{"$f":"'Rate Base'!O176","v":-67811857.430000007},{"$f":"'Rate Base'!P176","v":-67843367.930000007},{"$f":"'Rate Base'!Q176","v":-67886609.879999995},{"$f":"'Rate Base'!R176","v":-67961140.790000007},{"$f":"'Rate Base'!S176","v":-68050568.859999999},{"$f":"'Rate Base'!T176","v":-68129649.469999999},-67784250.932916656]
[null,"Acct 111 - Production",{"$f":"'Rate Base'!H183","v":-6065028.6399999997},{"$f":"'Rate Base'!I183","v":-6066837.2800000003},{"$f":"'Rate Base'!J183","v":-6068648.1600000001},{"$f":"'Rate Base'!K183","v":-6069939.9000000004},{"$f":"'Rate Base'!L183","v":-6140026.6399999997},{"$f":"'Rate Base'!M183","v":-6071047.4100000001},{"$f":"'Rate Base'!N183","v":-6071574.2999999998},{"$f":"'Rate Base'!O183","v":-6072342.4800000004},{"$f":"'Rate Base'!P183","v":-6073025},{"$f":"'Rate Base'!Q183","v":-6074498.0099999998},{"$f":"'Rate Base'!R183","v":-6076311.6500000004},{"$f":"'Rate Base'!S183","v":-6078507.3600000003},{"$f":"'Rate Base'!T183","v":-6080432.1900000004},-6077957.38375]
[null,"Acct 2550 - Production",{"$f":"'Rate Base'!H251","v":-32048.240000000002},{"$f":"'Rate Base'!I251","v":-30219.95},{"$f":"'Rate Base'!J251","v":-28391.66},{"$f":"'Rate Base'!K251","v":-26563.37},{"$f":"'Rate Base'!L251","v":-24735.08},{"$f":"'Rate Base'!M251","v":-22906.79},{"$f":"'Rate Base'!N251","v":-21078.5},{"$f":"'Rate Base'!O251","v":-19250.21},{"$f":"'Rate Base'!P251","v":-17421.920000000002},{"$f":"'Rate Base'!Q251","v":-15593.630000000001},{"$f":"'Rate Base'!R251","v":-14689.99},{"$f":"'Rate Base'!S251","v":-13786.35},{"$f":"'Rate Base'!T251","v":-12882.710000000001},-21425.243750000001]
[null,"Acct 2820 - Production",{"$f":"'Rate Base'!H258","v":-2090782.82},{"$f":"'Rate Base'!I258","v":-2080266.75},{"$f":"'Rate Base'!J258","v":-2049743.21},{"$f":"'Rate Base'!K258","v":-1967453.1},{"$f":"'Rate Base'!L258","v":-1943531.0899999999},{"$f":"'Rate Base'!M258","v":-1847428.76},{"$f":"'Rate Base'!N258","v":-1819346.2000000002},{"$f":"'Rate Base'!O258","v":-1721431.9100000001},{"$f":"'Rate Base'!P258","v":-2077877.9},{"$f":"'Rate Base'!Q258","v":-1969223.29},{"$f":"'Rate Base'!R258","v":-1964136.38},{"$f":"'Rate Base'!S258","v":-1959322.05},{"$f":"'Rate Base'!T258","v":-1954845.67},-1951881.2404166667]
[null,"Acct 2821 - Production",{"$f":"'Rate Base'!H265","v":-761345.31},{"$f":"'Rate Base'!I265","v":-761345.31},{"$f":"'Rate Base'!J265","v":-761345.31},{"$f":"'Rate Base'!K265","v":-761345.31},{"$f":"'Rate Base'!L265","v":-761345.31},{"$f":"'Rate Base'!M265","v":-761345.31},{"$f":"'Rate Base'!N265","v":-761345.31},{"$f":"'Rate Base'!O265","v":-761345.31},{"$f":"'Rate Base'!P265","v":-743900.31},{"$f":"'Rate Base'!Q265","v":-743900.31},{"$f":"'Rate Base'!R265","v":-743900.31},{"$f":"'Rate Base'!S265","v":-743900.31},{"$f":"'Rate Base'!T265","v":-743900.31},-754803.43500000017]
[]
[null,null,null,"Production",null,null,null,"Acct 101","Acct 108","Acct 111","Acct 2550","Acct 2820","Acct 2821","Total"]
[null,"Depreciation - Acct 403",null,{"$f":"Expenses!S385","v":674222.1},null,"Thirteen month average",null,{"$f":"P100","v":81179889.439999968},{"$f":"P101","v":-67784250.932916656},{"$f":"P102","v":-6077957.38375},{"$f":"P103","v":-21425.243750000001},{"$f":"P104","v":-1951881.2404166667},{"$f":"P105","v":-754803.43500000017},{"$f":"SUM(H108:M108)","v":4589571.2041666443}]
[null,"Amortization & Depletion - Acct 404",null,{"$f":"Expenses!S392","v":15403.550000000001},null,{"$f":"CONCATENATE(\"Wexpro Red. @ \",-'Other Inputs'!E282*100,\" %\")","v":"Wexpro Red. @ 6.3 %"},null,{"$f":"H108*'Other Inputs'!$E$282","v":-5114333.034719998},{"$f":"I108*'Other Inputs'!$E$282","v":4270407.8087737495},{"$f":"J108*'Other Inputs'!$E$282","v":382911.31517625001},null,null,null,{"$f":"SUM(H109:M109)","v":-461013.9107699985}]
[null,"Utah Pre-Tax Return on Production Assets",null,{"$f":"+N111","v":445471.33195749804},null,null,null,null,null,null,null,null,{"$f":"SUM(N108:N109)","v":4128557.2933966457}]
[null,"Utah Production Cost",null,{"$f":"SUM(D108:D110)","v":1135096.981957498},null,null,null,null,null,null,null,null,{"$f":"\"Utah Pre-Tax Rate of Return on Production Assets (\"&'Other Inputs'!E285&\")\"","v":"Utah Pre-Tax Rate of Return on Production Assets (0.1079)"},{"$f":"M110*'Other Inputs'!E285","v":445471.33195749804}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Wyoming Pre-Tax Rate of Return on Production Assets (\"&'Other Inputs'!E284&\")\"","v":"Wyoming Pre-Tax Rate of Return on Production Assets (0.1088)"},{"$f":"M110*'Other Inputs'!E284","v":449187.03352155501}]
[]
["TACTICAL PLAN INFORMATION (IRP)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,null,null,{"$f":"'Monthly Inputs'!G3","v":"Jun14"},{"$f":"'Monthly Inputs'!H3","v":"Jul14"},{"$f":"'Monthly Inputs'!I3","v":"Aug14"},{"$f":"'Monthly Inputs'!J3","v":"Sep14"},{"$f":"'Monthly Inputs'!K3","v":"Oct14"},{"$f":"'Monthly Inputs'!L3","v":"Nov14"},{"$f":"'Monthly Inputs'!M3","v":"Dec14"},{"$f":"'Monthly Inputs'!N3","v":"Jan15"},{"$f":"'Monthly Inputs'!O3","v":"Feb15"},{"$f":"'Monthly Inputs'!P3","v":"Mar15"},{"$f":"'Monthly Inputs'!Q3","v":"Apr15"},{"$f":"'Monthly Inputs'!R3","v":"May15"},"Total"]
["COMPANY PRODUCTION"]
[null,"Prior Company"]
[null,"D24 Wells"]
[null,"Brady & Powel"]
[null,"Total Company Production Wexpro I & II",null,{"$f":"'Monthly Inputs'!G16+'Monthly Inputs'!G22","v":6581824},{"$f":"'Monthly Inputs'!H16+'Monthly Inputs'!H22","v":6624228},{"$f":"'Monthly Inputs'!I16+'Monthly Inputs'!I22","v":6466418},{"$f":"'Monthly Inputs'!J16+'Monthly Inputs'!J22","v":6241414},{"$f":"'Monthly Inputs'!K16+'Monthly Inputs'!K22","v":6299369},{"$f":"'Monthly Inputs'!L16+'Monthly Inputs'!L22","v":6379013},{"$f":"'Monthly Inputs'!M16+'Monthly Inputs'!M22","v":6404458},{"$f":"'Monthly Inputs'!N16+'Monthly Inputs'!N22","v":6245901},{"$f":"'Monthly Inputs'!O16+'Monthly Inputs'!O22","v":5516347},{"$f":"'Monthly Inputs'!P16+'Monthly Inputs'!P22","v":5983310},{"$f":"'Monthly Inputs'!Q16+'Monthly Inputs'!Q22","v":5765200},{"$f":"'Monthly Inputs'!R16+'Monthly Inputs'!R22","v":5926976},{"$f":"SUM(D120:O120)","v":74434458}]
[]
["STORAGE INJECTIONS"]
[null,"Chalk Creek",null,{"$f":"'Monthly Inputs'!G33","v":0},{"$f":"'Monthly Inputs'!H33","v":0},{"$f":"'Monthly Inputs'!I33","v":0},{"$f":"'Monthly Inputs'!J33","v":143921},{"$f":"'Monthly Inputs'!K33","v":181406},{"$f":"'Monthly Inputs'!L33","v":0},{"$f":"'Monthly Inputs'!M33","v":0},{"$f":"'Monthly Inputs'!N33","v":0},{"$f":"'Monthly Inputs'!O33","v":0},{"$f":"'Monthly Inputs'!P33","v":0},{"$f":"'Monthly Inputs'!Q33","v":0},{"$f":"'Monthly Inputs'!R33","v":0},{"$f":"SUM(D123:O123)","v":325327}]
[null,"Coalville",null,{"$f":"'Monthly Inputs'!G35","v":0},{"$f":"'Monthly Inputs'!H35","v":0},{"$f":"'Monthly Inputs'!I35","v":157777},{"$f":"'Monthly Inputs'!J35","v":281370},{"$f":"'Monthly Inputs'!K35","v":265704},{"$f":"'Monthly Inputs'!L35","v":28425},{"$f":"'Monthly Inputs'!M35","v":0},{"$f":"'Monthly Inputs'!N35","v":0},{"$f":"'Monthly Inputs'!O35","v":0},{"$f":"'Monthly Inputs'!P35","v":0},{"$f":"'Monthly Inputs'!Q35","v":0},{"$f":"'Monthly Inputs'!R35","v":0},{"$f":"SUM(D124:O124)","v":733276}]
[null,"Leroy",null,{"$f":"'Monthly Inputs'!G36","v":0},{"$f":"'Monthly Inputs'!H36","v":0},{"$f":"'Monthly Inputs'!I36","v":0},{"$f":"'Monthly Inputs'!J36","v":603926},{"$f":"'Monthly Inputs'!K36","v":312266},{"$f":"'Monthly Inputs'!L36","v":0},{"$f":"'Monthly Inputs'!M36","v":0},{"$f":"'Monthly Inputs'!N36","v":0},{"$f":"'Monthly Inputs'!O36","v":0},{"$f":"'Monthly Inputs'!P36","v":0},{"$f":"'Monthly Inputs'!Q36","v":0},{"$f":"'Monthly Inputs'!R36","v":0},{"$f":"SUM(D125:O125)","v":916192}]
[null,"Ryckman",null,{"$f":"'Monthly Inputs'!G37","v":358462},{"$f":"'Monthly Inputs'!H37","v":370410},{"$f":"'Monthly Inputs'!I37","v":370410},{"$f":"'Monthly Inputs'!J37","v":358462},{"$f":"'Monthly Inputs'!K37","v":0},{"$f":"'Monthly Inputs'!L37","v":0},{"$f":"'Monthly Inputs'!M37","v":0},{"$f":"'Monthly Inputs'!N37","v":0},{"$f":"'Monthly Inputs'!O37","v":0},{"$f":"'Monthly Inputs'!P37","v":0},{"$f":"'Monthly Inputs'!Q37","v":0},{"$f":"'Monthly Inputs'!R37","v":0},{"$f":"SUM(D126:O126)","v":1457744}]
[null,"Total Peaking Storage",null,{"$f":"SUM(D123:D126)","v":358462},370410,528187,1387679,759376,28425,0,0,0,0,0,0,3432539]
[null,"Clay Basin",null,{"$f":"'Monthly Inputs'!G34","v":2539739},{"$f":"'Monthly Inputs'!H34","v":2992222},{"$f":"'Monthly Inputs'!I34","v":2695425},{"$f":"'Monthly Inputs'!J34","v":1927450},{"$f":"'Monthly Inputs'!K34","v":1862260},{"$f":"'Monthly Inputs'!L34","v":363100},{"$f":"'Monthly Inputs'!M34","v":0},{"$f":"'Monthly Inputs'!N34","v":0},{"$f":"'Monthly Inputs'!O34","v":0},{"$f":"'Monthly Inputs'!P34","v":0},{"$f":"'Monthly Inputs'!Q34","v":269360},{"$f":"'Monthly Inputs'!R34","v":1168493},{"$f":"SUM(D128:O128)","v":13818049}]
[null,"Total Storage Injections",null,{"$f":"SUM(D127:D128)","v":2898201},{"$f":"SUM(E127:E128)","v":3362632},3223612,3315129,2621636,391525,0,0,0,0,269360,1168493,17250588]
["STORAGE WITHDRAWLS"]
[null,"Chalk Creek",null,{"$f":"'Monthly Inputs'!G41","v":0},{"$f":"'Monthly Inputs'!H41","v":0},{"$f":"'Monthly Inputs'!I41","v":0},{"$f":"'Monthly Inputs'!J41","v":0},{"$f":"'Monthly Inputs'!K41","v":0},{"$f":"'Monthly Inputs'!L41","v":0},{"$f":"'Monthly Inputs'!M41","v":0},{"$f":"'Monthly Inputs'!N41","v":324899},{"$f":"'Monthly Inputs'!O41","v":0},{"$f":"'Monthly Inputs'!P41","v":0},{"$f":"'Monthly Inputs'!Q41","v":0},{"$f":"'Monthly Inputs'!R41","v":0},{"$f":"SUM(D131:O131)","v":324899}]
[null,"Coalville",null,{"$f":"'Monthly Inputs'!G43","v":0},{"$f":"'Monthly Inputs'!H43","v":0},{"$f":"'Monthly Inputs'!I43","v":0},{"$f":"'Monthly Inputs'!J43","v":0},{"$f":"'Monthly Inputs'!K43","v":0},{"$f":"'Monthly Inputs'!L43","v":0},{"$f":"'Monthly Inputs'!M43","v":0},{"$f":"'Monthly Inputs'!N43","v":729858},{"$f":"'Monthly Inputs'!O43","v":0},{"$f":"'Monthly Inputs'!P43","v":0},{"$f":"'Monthly Inputs'!Q43","v":0},{"$f":"'Monthly Inputs'!R43","v":0},{"$f":"SUM(D132:O132)","v":729858}]
[null,"Leroy",null,{"$f":"'Monthly Inputs'!G44","v":0},{"$f":"'Monthly Inputs'!H44","v":0},{"$f":"'Monthly Inputs'!I44","v":0},{"$f":"'Monthly Inputs'!J44","v":0},{"$f":"'Monthly Inputs'!K44","v":0},{"$f":"'Monthly Inputs'!L44","v":0},{"$f":"'Monthly Inputs'!M44","v":0},{"$f":"'Monthly Inputs'!N44","v":919517},{"$f":"'Monthly Inputs'!O44","v":0},{"$f":"'Monthly Inputs'!P44","v":0},{"$f":"'Monthly Inputs'!Q44","v":0},{"$f":"'Monthly Inputs'!R44","v":0},{"$f":"SUM(D133:O133)","v":919517}]
[null,"Ryckman",null,{"$f":"'Monthly Inputs'!G45","v":0},{"$f":"'Monthly Inputs'!H45","v":0},{"$f":"'Monthly Inputs'!I45","v":0},{"$f":"'Monthly Inputs'!J45","v":0},{"$f":"'Monthly Inputs'!K45","v":0},{"$f":"'Monthly Inputs'!L45","v":498000},{"$f":"'Monthly Inputs'!M45","v":514600},{"$f":"'Monthly Inputs'!N45","v":514600},{"$f":"'Monthly Inputs'!O45","v":464800},{"$f":"'Monthly Inputs'!P45","v":0},{"$f":"'Monthly Inputs'!Q45","v":0},{"$f":"'Monthly Inputs'!R45","v":0},{"$f":"SUM(D134:O134)","v":1992000}]
[null,"Total Peaking Storage",null,{"$f":"SUM(D131:D134)","v":0},{"$f":"SUM(E131:E134)","v":0},0,0,0,498000,514600,2488874,464800,0,0,0,3966274]
[null,"Clay Basin",null,{"$f":"'Monthly Inputs'!G42","v":0},{"$f":"'Monthly Inputs'!H42","v":0},{"$f":"'Monthly Inputs'!I42","v":0},{"$f":"'Monthly Inputs'!J42","v":0},{"$f":"'Monthly Inputs'!K42","v":6880},{"$f":"'Monthly Inputs'!L42","v":0},{"$f":"'Monthly Inputs'!M42","v":3561320},{"$f":"'Monthly Inputs'!N42","v":5073660},{"$f":"'Monthly Inputs'!O42","v":3567490},{"$f":"'Monthly Inputs'!P42","v":314840},{"$f":"'Monthly Inputs'!Q42","v":265940},{"$f":"'Monthly Inputs'!R42","v":157170},{"$f":"SUM(D136:O136)","v":12947300}]
[null,"Total Storage Withdrawls",null,{"$f":"SUM(D135:D136)","v":0},0,0,0,6880,498000,4075920,7562534,4032290,314840,265940,157170,16913574]
[]
[]
["Gas Supply and Demand",null,null,{"$f":"D4","v":"Forecast"},"Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","Forecast","12-Month"]
["Demand",null,null,{"$f":"D5","v":"Jun14"},"Jul14","Aug14","Sep14","Oct14","Nov14","Dec14","Jan15","Feb15","Mar15","Apr15","May15","Total"]
[]
["Utah Sales",null,null,{"$f":"+D20","v":3165950},2776000,{"$f":"+F20","v":2761522},3866100,6551181,11359973,17069072,19052889,15311023,11681311,8800848,4368932,{"$f":"SUM(D143:O143)","v":106764801}]
["Wyoming Sales",null,null,{"$f":"+D39","v":117255},75678,82452,149249,211563,414513,568762,713365,603713,522520,358561,205134,{"$f":"SUM(D144:O144)","v":4022765}]
["Total Sales",null,null,{"$f":"+D143+D144","v":3283205},2851678,2843974,4015349,6762744,11774486,17637834,19766254,15914736,12203831,9159409,4574066,110787566]
[]
["Distribution  Use (Offices)",null,"Check formulas for correct month",{"$f":"ROUND(O83,0)","v":0},{"$f":"ROUND(D83,0)","v":0},{"$f":"ROUND(E83,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(D147:O147)","v":0},{"$f":"(O145/O150)-1","v":-4.9399861729116923E-3}]
["Distribution Lost and Unaccounted for",null,null,{"$f":"+D150-D145-D147","v":16300},{"$f":"+E150-E145-E147","v":14157},14119,19934,33574,58455,87563,98130,79009,60586,45472,{"$f":"+O150-O145-O147","v":22708},{"$f":"SUM(D148:O148)","v":550007}]
[]
["Total City Gate",null,null,{"$f":"ROUND((D145+D147)/(1-'Other Inputs'!$E$287),0)","v":3299505},{"$f":"ROUND((E145+E147)/(1-'Other Inputs'!$E$287),0)","v":2865835},{"$f":"ROUND((F145+F147)/(1-'Other Inputs'!$E$287),0)","v":2858093},{"$f":"ROUND((G145+G147)/(1-'Other Inputs'!$E$287),0)","v":4035283},{"$f":"ROUND((H145+H147)/(1-'Other Inputs'!$E$287),0)","v":6796318},{"$f":"ROUND((I145+I147)/(1-'Other Inputs'!$E$287),0)","v":11832941},{"$f":"ROUND((J145+J147)/(1-'Other Inputs'!$E$287),0)","v":17725397},{"$f":"ROUND((K145+K147)/(1-'Other Inputs'!$E$287),0)","v":19864384},{"$f":"ROUND((L145+L147)/(1-'Other Inputs'!$E$287),0)","v":15993745},{"$f":"ROUND((M145+M147)/(1-'Other Inputs'!$E$287),0)","v":12264417},{"$f":"ROUND((N145+N147)/(1-'Other Inputs'!$E$287),0)","v":9204881},{"$f":"ROUND((O145+O147)/(1-'Other Inputs'!$E$287),0)","v":4596774},{"$f":"SUM(D150:O150)","v":111337573}]
[]
["Peaking Injection",null,null,{"$f":"+D127","v":358462},370410,528187,1387679,759376,28425,0,0,0,{"$f":"+M127","v":0},0,0,{"$f":"SUM(D152:O152)","v":3432539}]
["Clay Basin Injection",null,null,{"$f":"+D128","v":2539739},2992222,2695425,1927450,1862260,363100,0,0,0,0,269360,1168493,{"$f":"SUM(D153:O153)","v":13818049}]
["Storage Lost & Unaccounted For",null,null,{"$f":"-'Monthly Inputs'!G60","v":60950.00733},{"$f":"-'Monthly Inputs'!H60","v":70511.034339999998},{"$f":"-'Monthly Inputs'!I60","v":67212.474950000003},{"$f":"-'Monthly Inputs'!J60","v":74547.9522},{"$f":"-'Monthly Inputs'!K60","v":55170.837800000001},{"$f":"-'Monthly Inputs'!L60","v":7932.936999999999},{"$f":"-'Monthly Inputs'!M60","v":0},{"$f":"-'Monthly Inputs'!N60","v":0},{"$f":"-'Monthly Inputs'!O60","v":0},{"$f":"-'Monthly Inputs'!P60","v":0},{"$f":"-'Monthly Inputs'!Q60","v":5513.7991999999995},{"$f":"-'Monthly Inputs'!R60","v":23919.05171},{"$f":"SUM(D154:O154)","v":365758.09453}]
["Total Demand",null,null,{"$f":"SUM(D150:D154)","v":6258656.0073300004},{"$f":"SUM(E150:E154)","v":6298978.0343399998},6148917.4749499997,7424959.9522000002,{"$f":"SUM(H150:H154)","v":9473124.8377999999},12232398.937000001,17725397,19864384,15993745,12264417,9479754.7992000002,{"$f":"SUM(O150:O154)","v":5789186.0517100003},{"$f":"SUM(D155:O155)","v":128953919.09453}]
[]
["Supply"]
["Company Production",null,null,{"$f":"+D120","v":6581824},6624228,6466418,6241414,6299369,6379013,6404458,6245901,5516347,5983310,5765200,5926976,{"$f":"SUM(D158:O158)","v":74434458}]
["Co Prod Lost & Unaccounted For",null,null,{"$f":"ROUND(D158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-323168},{"$f":"ROUND(E158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-325250},{"$f":"ROUND(F158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-317501},{"$f":"ROUND(G158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-306453},{"$f":"ROUND(H158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-309299},{"$f":"ROUND(I158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-313210},{"$f":"ROUND(J158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-314459},{"$f":"ROUND(K158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-306674},{"$f":"ROUND(L158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-270853},{"$f":"ROUND(M158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-293781},{"$f":"ROUND(N158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-283071},{"$f":"ROUND(O158*(-'Other Inputs'!$E$289-'Other Inputs'!$E$290),0)","v":-291015},{"$f":"SUM(D159:O159)","v":-3654734}]
["Company Production @ City Gate",null,null,{"$f":"SUM(D158:D159)","v":6258656},{"$f":"SUM(E158:E159)","v":6298978},6148917,5934961,5990070,6065803,6089999,5939227,5245494,5689529,5482129,5635961,{"$f":"SUM(D160:O160)","v":70779724}]
[]
["Peaking Withdrawal",null,null,{"$f":"+D135","v":0},0,0,0,0,498000,514600,2488874,464800,0,0,0,{"$f":"SUM(D162:O162)","v":3966274}]
["Clay Basin Withdrawal",null,null,{"$f":"+D136","v":0},0,{"$f":"+F136","v":0},0,6880,0,3561320,5073660,3567490,314840,265940,157170,{"$f":"SUM(D163:O163)","v":12947300}]
["QPC Transportation Loss on Storage",null,null,{"$f":"'Monthly Inputs'!G76+'Monthly Inputs'!G68","v":0},{"$f":"'Monthly Inputs'!H76+'Monthly Inputs'!H68","v":0},{"$f":"'Monthly Inputs'!I76+'Monthly Inputs'!I68","v":0},{"$f":"'Monthly Inputs'!J76+'Monthly Inputs'!J68","v":0},{"$f":"'Monthly Inputs'!K76+'Monthly Inputs'!K68","v":-172.68799999999999},{"$f":"'Monthly Inputs'!L76+'Monthly Inputs'!L68","v":-8565.6},{"$f":"'Monthly Inputs'!M76+'Monthly Inputs'!M68","v":-98240.251999999993},{"$f":"'Monthly Inputs'!N76+'Monthly Inputs'!N68","v":-216095.3426},{"$f":"'Monthly Inputs'!O76+'Monthly Inputs'!O68","v":-97538.559000000008},{"$f":"'Monthly Inputs'!P76+'Monthly Inputs'!P68","v":-7902.4840000000004},{"$f":"'Monthly Inputs'!Q76+'Monthly Inputs'!Q68","v":-6675.0940000000001},{"$f":"'Monthly Inputs'!R76+'Monthly Inputs'!R68","v":-3944.9670000000001},{"$f":"SUM(D164:O164)","v":-439134.9866},null,{"$f":"4761675+168421","v":4930096}]
["Storage Lost & Unaccounted For",null,null,{"$f":"'Monthly Inputs'!G60","v":-60950.00733},{"$f":"'Monthly Inputs'!H60","v":-70511.034339999998},{"$f":"'Monthly Inputs'!I60","v":-67212.474950000003},{"$f":"'Monthly Inputs'!J60","v":-74547.9522},{"$f":"'Monthly Inputs'!K60","v":-55170.837800000001},{"$f":"'Monthly Inputs'!L60","v":-7932.936999999999},{"$f":"'Monthly Inputs'!M60","v":0},{"$f":"'Monthly Inputs'!N60","v":0},{"$f":"'Monthly Inputs'!O60","v":0},{"$f":"'Monthly Inputs'!P60","v":0},{"$f":"'Monthly Inputs'!Q60","v":-5513.7991999999995},{"$f":"'Monthly Inputs'!R60","v":-23919.05171},{"$f":"SUM(D165:O165)","v":-365758.09453}]
["Storage Supply @ City Gate",null,null,{"$f":"SUM(D162:D165)","v":-60950.00733},{"$f":"SUM(E162:E165)","v":-70511.034339999998},-67212.474950000003,-74547.9522,-48463.525800000003,481501.46300000005,3977679.7480000001,7346438.6573999999,3934751.4410000001,306937.516,253751.10679999998,129305.98129,16108680.91887]
[]
["Gas Purchased @ City Gate",null,null,{"$f":"D155-D160-D166-D154","v":7.3300004005432129E-3},{"$f":"E155-E160-E166-E154","v":3.4339999780058861E-2},{"$f":"F155-F160-F166-F154","v":0.47494999971240759},{"$f":"G155-G160-G166-G154","v":1489998.9522000002},{"$f":"H155-H160-H166-H154","v":3476347.5257999999},{"$f":"I155-I160-I166-I154","v":5677161.5370000005},7657718.2520000003,6578718.3426000001,{"$f":"L155-L160-L166-L154","v":6813499.5590000004},{"$f":"M155-M160-M166-M154","v":6267950.4840000002},3738360.8932000003,1.8710000265855342E-2,{"$f":"SUM(D168:O168)","v":41699756.081130005}]
["   Gas Reimbursement",null,null,{"$f":"+D170-D168","v":-7.3300004005432129E-3},{"$f":"+E170-E168","v":-3.4339999780058861E-2},-0.47494999971240759,26076.047799999826,60839.474200000055,99356.462999999523,134017.74799999967,115134.65739999991,119243.44099999964,109695.51599999983,65425.106799999718,-1.8710000265855342E-2,{"$f":"SUM(D169:O169)","v":729787.91886999807}]
["Gas Purchased - Dth  ( /.98)",null,null,{"$f":"ROUND(D168/(1-'Other Inputs'!$E$290),0)","v":0},{"$f":"ROUND(E168/(1-'Other Inputs'!$E$290),0)","v":0},{"$f":"ROUND(F168/(1-'Other Inputs'!$E$290),0)","v":0},{"$f":"ROUND(G168/(1-'Other Inputs'!$E$290),0)","v":1516075},{"$f":"ROUND(H168/(1-'Other Inputs'!$E$290),0)","v":3537187},{"$f":"ROUND(I168/(1-'Other Inputs'!$E$290),0)","v":5776518},{"$f":"ROUND(J168/(1-'Other Inputs'!$E$290),0)","v":7791736},{"$f":"ROUND(K168/(1-'Other Inputs'!$E$290),0)","v":6693853},{"$f":"ROUND(L168/(1-'Other Inputs'!$E$290),0)","v":6932743},{"$f":"ROUND(M168/(1-'Other Inputs'!$E$290),0)","v":6377646},{"$f":"ROUND(N168/(1-'Other Inputs'!$E$290),0)","v":3803786},{"$f":"ROUND(O168/(1-'Other Inputs'!$E$290),0)","v":0},{"$f":"SUM(D170:O170)","v":42429544}]
[]
["Transported Volumes - total",null,null,{"$f":"+D160+D168+D137+D164","v":6258656.0073300004},{"$f":"+E160+E168+E137+E164","v":6298978.0343399998},6148917.4749499997,7424959.9522000002,9473124.8378000017,12232398.937000001,17725397,19864384,15993745,12264417.000000002,9479754.7992000002,{"$f":"+O160+O168+O137+O164","v":5789186.0517100003},{"$f":"+P160+P168+P137+P164","v":128953919.09453}]
["Kern transported volumes",null,null,{"$f":"HLOOKUP(MONTH(D5),kernrivertrans,6,FALSE)","v":88768.78825461198},91727.747863099052,91727.747863099052,88768.78825461198,91727.747863099052,1568248.5924981451,1620523.5455814167,1620523.5455814167,1463698.686331602,1620523.5455814167,88768.78825461198,91727.747863099052]
["Storage Fuel %",null,{"$f":"(P154-P165)/(P162+P163+P152+P153)","v":2.1411799565287156E-2}]
[]
["Company Production as % of Total Supply / Demand",null,null,{"$f":"D158/(D170+D158)","v":1},1,{"$f":"F158/(F170+F158)","v":1},0.80456627137982406,{"$f":"H158/(H170+H158)","v":0.64040391779399208},0.52478275116076789,0.45113908699754313,0.48269086104728109,0.44311246846155022,0.48404913018054591,0.60248807971920959,1,{"$f":"P158/(P170+P158)","v":0.63693230358481134}]
[]
["PURCHASES BREAKDOWN"]
["Spot Market Purchases",null,null,{"$f":"'Monthly Inputs'!G92","v":0},{"$f":"'Monthly Inputs'!H92","v":0},{"$f":"'Monthly Inputs'!I92","v":0},{"$f":"'Monthly Inputs'!J92","v":1516075},{"$f":"'Monthly Inputs'!K92","v":3537187},{"$f":"'Monthly Inputs'!L92","v":3876518},{"$f":"'Monthly Inputs'!M92","v":2861736},{"$f":"'Monthly Inputs'!N92","v":763853.00000000012},{"$f":"'Monthly Inputs'!O92","v":2092742.9999999995},{"$f":"'Monthly Inputs'!P92","v":5447646},{"$f":"'Monthly Inputs'!Q92","v":3803785.9999999995},{"$f":"'Monthly Inputs'!R92","v":0},{"$f":"SUM(D179:O179)","v":23899544}]
["Spot Market Purchases Cost",null,null,{"$f":"'Monthly Inputs'!G93","v":0},{"$f":"'Monthly Inputs'!H93","v":0},{"$f":"'Monthly Inputs'!I93","v":0},{"$f":"'Monthly Inputs'!J93","v":7155874.0000000009},{"$f":"'Monthly Inputs'!K93","v":16695522.640000002},{"$f":"'Monthly Inputs'!L93","v":18684816.760000002},{"$f":"'Monthly Inputs'!M93","v":14208519.24},{"$f":"'Monthly Inputs'!N93","v":3723783.3750000005},{"$f":"'Monthly Inputs'!O93","v":10003311.539999999},{"$f":"'Monthly Inputs'!P93","v":24650598.150000002},{"$f":"'Monthly Inputs'!Q93","v":15880806.549999997},{"$f":"'Monthly Inputs'!R93","v":0},{"$f":"SUM(D180:O180)","v":111003232.25500001}]
[]
["Contract Purchases  (Dth)",null,null,{"$f":"'Monthly Inputs'!G101","v":0},{"$f":"'Monthly Inputs'!H101","v":0},{"$f":"'Monthly Inputs'!I101","v":0},{"$f":"'Monthly Inputs'!J101","v":0},{"$f":"'Monthly Inputs'!K101","v":0},{"$f":"'Monthly Inputs'!L101","v":900000},{"$f":"'Monthly Inputs'!M101","v":930000},{"$f":"'Monthly Inputs'!N101","v":930000},{"$f":"'Monthly Inputs'!O101","v":840000},{"$f":"'Monthly Inputs'!P101","v":930000},{"$f":"'Monthly Inputs'!Q101","v":0},{"$f":"'Monthly Inputs'!R101","v":0},{"$f":"SUM(D182:O182)","v":4530000}]
["Contract Purchases Cost Including Stabalization Costs",null,null,{"$f":"'Monthly Inputs'!G102+'Monthly Inputs'!G103","v":0},{"$f":"'Monthly Inputs'!H102+'Monthly Inputs'!H103","v":0},{"$f":"'Monthly Inputs'!I102+'Monthly Inputs'!I103","v":0},{"$f":"'Monthly Inputs'!J102+'Monthly Inputs'!J103","v":0},{"$f":"'Monthly Inputs'!K102+'Monthly Inputs'!K103","v":0},{"$f":"'Monthly Inputs'!L102+'Monthly Inputs'!L103","v":4586670},{"$f":"'Monthly Inputs'!M102+'Monthly Inputs'!M103","v":4879059},{"$f":"'Monthly Inputs'!N102+'Monthly Inputs'!N103","v":4786059},{"$f":"'Monthly Inputs'!O102+'Monthly Inputs'!O103","v":4247292},{"$f":"'Monthly Inputs'!P102+'Monthly Inputs'!P103","v":4460559},{"$f":"'Monthly Inputs'!Q102+'Monthly Inputs'!Q103","v":0},{"$f":"'Monthly Inputs'!R102+'Monthly Inputs'!R103","v":0},{"$f":"SUM(D183:O183)","v":22959639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P183+P186","v":95684681.353741497}]
["Peak Purchases  (Dth)",null,null,{"$f":"'Monthly Inputs'!G98","v":0},{"$f":"'Monthly Inputs'!H98","v":0},{"$f":"'Monthly Inputs'!I98","v":0},{"$f":"'Monthly Inputs'!J98","v":0},{"$f":"'Monthly Inputs'!K98","v":0},{"$f":"'Monthly Inputs'!L98","v":1000000},{"$f":"'Monthly Inputs'!M98","v":4000000},{"$f":"'Monthly Inputs'!N98","v":5000000},{"$f":"'Monthly Inputs'!O98","v":4000000},{"$f":"'Monthly Inputs'!P98","v":0},{"$f":"'Monthly Inputs'!Q98","v":0},{"$f":"'Monthly Inputs'!R98","v":0},{"$f":"SUM(D185:O185)","v":14000000}]
["Peak Purchases Cost",null,null,{"$f":"'Monthly Inputs'!G99","v":0},{"$f":"'Monthly Inputs'!H99","v":0},{"$f":"'Monthly Inputs'!I99","v":0},{"$f":"'Monthly Inputs'!J99","v":0},{"$f":"'Monthly Inputs'!K99","v":0},{"$f":"'Monthly Inputs'!L99","v":5142055.0748299323},{"$f":"'Monthly Inputs'!M99","v":21208456.21768707},{"$f":"'Monthly Inputs'!N99","v":25977040.340136055},{"$f":"'Monthly Inputs'!O99","v":20397490.721088436},{"$f":"'Monthly Inputs'!P99","v":0},{"$f":"'Monthly Inputs'!Q99","v":0},{"$f":"'Monthly Inputs'!R99","v":0},{"$f":"SUM(D186:O186)","v":72725042.353741497}]
[]
["Future Purchases",null,null,{"$f":"+D170-D179-D182-D185","v":0},{"$f":"+E170-E179-E182-E185","v":0},{"$f":"+F170-F179-F182-F185","v":0},{"$f":"+G170-G179-G182-G185","v":0},{"$f":"+H170-H179-H182-H185","v":0},{"$f":"+I170-I179-I182-I185","v":0},0,{"$f":"+K170-K179-K182-K185","v":0},0,{"$f":"+M170-M179-M182-M185","v":0},4.6566128730773926E-10,0,{"$f":"SUM(D188:O188)","v":4.6566128730773926E-10}]
["Future Purchases Cost",null,null,{"$f":"ROUND(D188*D196,0)","v":0},{"$f":"ROUND(E188*E196,0)","v":0},{"$f":"ROUND(F188*F196,0)","v":0},0,{"$f":"ROUND(H188*H196,0)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(D189:O189)","v":0}]
[]
["Total Purchases Cost",null,null,{"$f":"+D180+D183+D186+D189","v":0},{"$f":"+E180+E183+E186+E189","v":0},{"$f":"+F180+F183+F186+F189","v":0},{"$f":"+G180+G183+G186+G189","v":7155874.0000000009},{"$f":"+H180+H183+H186+H189","v":16695522.640000002},28413541.834829934,{"$f":"+J180+J183+J186+J189","v":40296034.457687072},34486882.715136051,34648094.261088431,29111157.150000002,15880806.549999997,{"$f":"+O180+O183+O186+O189","v":0},206687913.60874152]
[]
["Gas Cost"]
["Gas Cost Purchases",null,null,{"$f":"IF(D170=0,0,ROUND(D191/D170,5))","v":0},{"$f":"IF(E170=0,0,ROUND(E191/E170,5))","v":0},0,4.72,4.72,4.9188000000000001,5.17164,5.1520200000000003,4.9977499999999999,4.5645600000000002,4.1749999999999998,0]
["Gas Cost Injection Rate  - this line not used - DELETE?",null,null,{"$f":"'Ut Storage'!K27","v":4.94460246316729},{"$f":"+D195","v":4.94460246316729},4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729,4.94460246316729]
[{"$f":"CONCATENATE(\"'Future Contract Price (spot + $\",'Other Inputs'!E173,\")\")","v":"'Future Contract Price (spot + $0.02)"},null,null,{"$f":"+D228+'Other Inputs'!$E$173","v":4.7099999999999991},{"$f":"+E228+'Other Inputs'!$E$173","v":4.9249999999999989},{"$f":"+F228+'Other Inputs'!$E$173","v":4.835},{"$f":"+G228+'Other Inputs'!$E$173","v":4.74},{"$f":"+H228+'Other Inputs'!$E$173","v":4.74},{"$f":"+I228+'Other Inputs'!$E$173","v":4.84},{"$f":"+J228+'Other Inputs'!$E$173","v":4.9849999999999994},{"$f":"+K228+'Other Inputs'!$E$173","v":4.8949999999999996},{"$f":"+L228+'Other Inputs'!$E$173","v":4.8},{"$f":"+M228+'Other Inputs'!$E$173","v":4.5449999999999999},{"$f":"+N228+'Other Inputs'!$E$173","v":4.1949999999999994},{"$f":"+O228+'Other Inputs'!$E$173","v":4.0749999999999993}]
[]
["System Production",null,null,{"$f":"+D160","v":6258656},6298978,6148917,5934961,5990070,6065803,6089999,5939227,5245494,5689529,5482129,5635961,{"$f":"SUM(D198:O198)","v":70779724}]
["System Purchases",null,null,{"$f":"+D168","v":7.3300004005432129E-3},3.4339999780058861E-2,0.47494999971240759,1489998.9522000002,3476347.5257999999,5677161.5370000005,7657718.2520000003,6578718.3426000001,6813499.5590000004,6267950.4840000002,3738360.8932000003,1.8710000265855342E-2,{"$f":"SUM(D199:O199)","v":41699756.081130005}]
["System Gathering of Production",null,null,{"$f":"ROUND($P200*D$120/$P$120,0)","v":3790907},3815330,3724437,3594842,3628223,3674095,3688750,3597427,3177229,3446183,3320559,3413737,{"$f":"'Other Inputs'!$D$178","v":42871719.793269522}]
["System Birch Creek Gathering",null,null,{"$f":"ROUND($P201*D$120/$P$120,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"'Other Inputs'!$D$162","v":0}]
[]
["Utah Production",null,null,{"$f":"ROUND(D198*$I$74,0)","v":6031400},6070258,5925646,5719459,5772567,5845550,5868867,5723570,5055027,5482939,5283070,5431316,{"$f":"SUM(D203:O203)","v":68209669}]
["Utah Purchases",null,null,{"$f":"ROUND(D199*$I$74,0)","v":0},0,0,1435896,3350119,5471020,7379662,6339841,6566097,6040357,3602619,0,{"$f":"SUM(D204:O204)","v":40185611}]
["Utah Gathering",null,null,{"$f":"ROUND(D200*$I$74,0)","v":3653257},3676793,3589200,3464311,3496480,3540686,3554809,3466802,3061862,3321050,3199987,3289782,{"$f":"SUM(D205:O205)","v":41315019}]
["Utah Birch Creek Gathering",null,null,{"$f":"ROUND(D201*$I$74,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D206:O206)","v":0}]
[]
["Wyoming Production",null,null,{"$f":"+D198-D203","v":227256},228720,223271,215502,217503,220253,221132,215657,190467,206590,199059,204645,{"$f":"SUM(D208:O208)","v":2570055}]
["Wyoming Purchases",null,null,{"$f":"+D199-D204","v":7.3300004005432129E-3},3.4339999780058861E-2,0.47494999971240759,54102.952200000174,126228.52579999994,206141.53700000048,278056.25200000033,238877.34260000009,247402.55900000036,227593.48400000017,135741.89320000028,1.8710000265855342E-2,{"$f":"SUM(D209:O209)","v":1514145.0811300019}]
["Wyoming Gathering",null,null,{"$f":"+D200-D205","v":137650},138537,135237,130531,131743,133409,133941,130625,115367,125133,120572,123955,{"$f":"SUM(D210:O210)","v":1556700}]
["Wyoming Birch Creek Gathering",null,null,{"$f":"+D201-D206","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(D211:O211)","v":0}]
[]
[]
["I-2, I-4 Averate Gas Cost Calculations"]
["Wyoming"]
[null,"Wyoming I-2 Volumes",null,{"$f":"D34","v":6544},6679,7493,7472,10037,13176,17633,16502,17098,17180,13922,11281,145017]
[null,"Wyoming I-4 Volumes",null,{"$f":"D35","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"SUM(D216:D217)","v":6544},{"$f":"SUM(E216:E217)","v":6679},7493,7472,10037,13176,17633,16502,17098,17180,13922,11281,145017]
[]
[null,"Global Insight Spot Price Forecast",null,{"$f":"'Monthly Inputs'!G88","v":4.6899999999999995},{"$f":"'Monthly Inputs'!H88","v":4.9049999999999994},{"$f":"'Monthly Inputs'!I88","v":4.8150000000000004},{"$f":"'Monthly Inputs'!J88","v":4.7200000000000006},{"$f":"'Monthly Inputs'!K88","v":4.7200000000000006},{"$f":"'Monthly Inputs'!L88","v":4.82},{"$f":"'Monthly Inputs'!M88","v":4.9649999999999999},{"$f":"'Monthly Inputs'!N88","v":4.875},{"$f":"'Monthly Inputs'!O88","v":4.78},{"$f":"'Monthly Inputs'!P88","v":4.5250000000000004},{"$f":"'Monthly Inputs'!Q88","v":4.1749999999999998},{"$f":"'Monthly Inputs'!R88","v":4.0549999999999997}]
[null,null,null,{"$f":"D218*D220","v":30691.359999999997},{"$f":"E218*E220","v":32760.494999999995},36078.795000000006,35267.840000000004,47374.640000000007,63508.320000000007,87547.845000000001,80447.25,81728.44,77739.5,58124.35,45744.454999999994,{"$f":"SUM(D221:O221)","v":677013.29}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P221/P218","v":4.668509829882014}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$288","v":0.98499999999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$290","v":0.98280000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P222/P223/P224","v":4.8225517788004586}]
["Utah"]
[null,"Utah I-4 & IS-4 Volumes",null,{"$f":"D15+D16","v":247991},223222,234115,230928,204977,241715,214279,233746,205064,202331,196821,196258,2631447]
[null,{"$f":"B220","v":"Global Insight Spot Price Forecast"},null,{"$f":"'Monthly Inputs'!G88","v":4.6899999999999995},{"$f":"'Monthly Inputs'!H88","v":4.9049999999999994},{"$f":"'Monthly Inputs'!I88","v":4.8150000000000004},{"$f":"'Monthly Inputs'!J88","v":4.7200000000000006},{"$f":"'Monthly Inputs'!K88","v":4.7200000000000006},{"$f":"'Monthly Inputs'!L88","v":4.82},{"$f":"'Monthly Inputs'!M88","v":4.9649999999999999},{"$f":"'Monthly Inputs'!N88","v":4.875},{"$f":"'Monthly Inputs'!O88","v":4.78},{"$f":"'Monthly Inputs'!P88","v":4.5250000000000004},{"$f":"'Monthly Inputs'!Q88","v":4.1749999999999998},{"$f":"'Monthly Inputs'!R88","v":4.0549999999999997}]
[null,null,null,{"$f":"D227*D228","v":1163077.7899999998},{"$f":"E227*E228","v":1094903.9099999999},1127263.7250000001,1089980.1600000001,967491.44000000018,1165066.3,1063895.2349999999,1139511.75,980205.92,915547.77500000002,821727.67499999993,{"$f":"O227*O228","v":795826.19},{"$f":"SUM(D229:O229)","v":12324497.870000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P229/P227","v":4.6835440234973387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$287","v":0.99506000000000006},"QGC Lost & Unaccounted For % (Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-'Other Inputs'!$E$290","v":0.98280000000000001},"QPC Lost & Unaccounted For %"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P230/P231/P232","v":4.7891693057899536}]
[]
[null,null,null,{"$f":"MONTH(D237)","v":1},{"$f":"MONTH(E237)","v":2},{"$f":"MONTH(F237)","v":3},4,5,6,7,8,9,10,11,12]
[null,null,null,"2011-01-01","2011-02-01","2011-03-01","2011-04-01","2011-05-01","2011-06-01","2011-07-01","2010-08-01","2010-09-01","2010-10-01","2010-11-01","2010-12-01"]
[null,null,null,31,28,31,30,31,30,31,31,30,31,30,31]
[null,null,null,{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54","v":3000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000},{"$f":"'Other Inputs'!$D$54+'Other Inputs'!$D$55","v":53000}]
[null,null,null,{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873},{"$f":"'Other Inputs'!$C$60","v":0.98631986949568873}]
[null,null,null,{"$f":"D238*D239*D240","v":1620523.5455814167},{"$f":"E238*E239*E240","v":1463698.686331602},1620523.5455814167,88768.78825461198,91727.747863099052,88768.78825461198,91727.747863099052,91727.747863099052,88768.78825461198,91727.747863099052,1568248.5924981451,1620523.5455814167,{"$f":"SUM(D241:O241)","v":8526735.2717902306}]
[]
[]
[]
[null,null,null,0.13,0.14000000000000001,0.05,0.05,0.02,0.02,0.02,0.02,0.01,0,0,0]
[null,null,null,{"$f":"D245*(D179+D182+D185+D188)","v":0},0,0,75803.75,70743.740000000005,115530.36,155834.72,133877.06,69327.430000000008,0,0,0]

{"sheet":"Utah Summary-by class","index":6,"n_rows":44,"n_cols":23,"rows_kept":44,"cut":false,"hidden":false,"merged":[[0,0,0,16],[3,2,3,7],[3,9,3,14],[3,16,3,17]]}
["UTAH SUMMARY"]
[null,"NOT AN EXHIBIT !!!"]
["NEEDS TO BE UPDATED FOR GSR AND GSC RATES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub Total"]
[null,null,"COMMODITY",null,null,null,null,null,null,"SNG",null,null,null,null,null,null,"TOTAL"]
[null,null,"Current","Proposed","Current","Proposed","Revenue","%",null,"Current","Proposed","Current","Proposed","Revenue","%",null,"Revenue","%"]
["RATE","Dth Sales","Rates","Rates","Revenue","Revenue","Difference","Change",null,"Rates","Rates","Revenue","Revenue","Difference","Change",null,"Difference","Change"]
[]
["GS (W)",{"$f":"Calculations!P52","v":70638973},{"$f":"'Ut 1.6 p1'!$H$36","v":4.4296500000000005},{"$f":"ROUND('Ut 1.6 p1'!$F$36,5)","v":5.2758799999999999},{"$f":"ROUND(B8*C8,0)","v":312905927},{"$f":"ROUND(B8*D8,0)","v":372682745},{"$f":"(F8-E8)","v":59776818},null,null,{"$f":"'Ut 1.6 p3'!E16","v":1.10168},{"$f":"'Ut 1.6 p3'!I16","v":1.05304},{"$f":"ROUND(B8*J8,0)","v":77821544},{"$f":"B8*K8","v":74385664.127920002},{"$f":"(M8-L8)","v":-3435879.8720799983},null,null,{"$f":"G8+N8","v":56340938.127920002}]
["GS (S)",{"$f":"Calculations!P53","v":27936660},{"$f":"'Ut 1.6 p1'!$H$36","v":4.4296500000000005},{"$f":"D8","v":5.2758799999999999},{"$f":"ROUND(B9*C9,0)","v":123749626},{"$f":"ROUND(B9*D9,0)","v":147390466},{"$f":"(F9-E9)","v":23640840},null,null,{"$f":"'Ut 1.6 p3'!E17","v":0.51724999999999999},{"$f":"'Ut 1.6 p3'!I17","v":0.49441000000000002},{"$f":"ROUND(B9*J9,0)","v":14450237},{"$f":"B9*K9","v":13812164.070600001},{"$f":"(M9-L9)","v":-638072.92939999886},null,null,{"$f":"G9+N9","v":23002767.070600003}]
["Total",{"$f":"SUM(B8:B9)","v":98575633},null,null,{"$f":"SUM(E8:E9)","v":436655553},{"$f":"SUM(F8:F9)","v":520073211},{"$f":"SUM(G8:G9)","v":83417658},{"$f":"IF(G10=0,0,G10/E10)","v":0.19103766670751579},null,null,null,{"$f":"SUM(L8:L9)","v":92271781},{"$f":"SUM(M8:M9)","v":88197828.198520005},{"$f":"SUM(N8:N9)","v":-4073952.8014799971},{"$f":"IF(N10=0,0,N10/L10)","v":-4.415166540981795E-2},null,{"$f":"SUM(Q8:Q9)","v":79343705.198520005},{"$f":"IF(Q10=0,0,Q10/(E10+L10))","v":0.15000870648617301}]
[]
[]
["FS",{"$f":"Calculations!P58","v":2449722},{"$f":"'Ut 1.6 p1'!$H$36","v":4.4296500000000005},{"$f":"D8","v":5.2758799999999999},{"$f":"ROUND(B13*C13,0)","v":10851411},{"$f":"ROUND(B13*D13,0)","v":12924439},{"$f":"(F13-E13)","v":2073028},null,null,{"$f":"'Ut 1.6 p3'!E19","v":1.0729900000000001},{"$f":"'Ut 1.6 p3'!I19","v":1.02562},{"$f":"ROUND(B13*J13,0)","v":2628527},{"$f":"B13*K13","v":2512483.8776400001},{"$f":"(M13-L13)","v":-116043.12235999992},null,null,{"$f":"G13+N13","v":1956984.8776400001}]
[null,{"$f":"Calculations!P59","v":2414448},{"$f":"'Ut 1.6 p1'!$H$36","v":4.4296500000000005},{"$f":"D9","v":5.2758799999999999},{"$f":"ROUND(B14*C14,0)","v":10695160},{"$f":"ROUND(B14*D14,0)","v":12738338},{"$f":"(F14-E14)","v":2043178},null,null,{"$f":"'Ut 1.6 p3'!E20","v":0.51722999999999997},{"$f":"'Ut 1.6 p3'!I20","v":0.49440000000000001},{"$f":"ROUND(B14*J14,0)","v":1248825},{"$f":"B14*K14","v":1193703.0911999999},{"$f":"(M14-L14)","v":-55121.908800000092},null,null,{"$f":"G14+N14","v":1988056.0911999999}]
["Total",{"$f":"SUM(B13:B14)","v":4864170},null,null,{"$f":"SUM(E13:E14)","v":21546571},{"$f":"SUM(F13:F14)","v":25662777},{"$f":"SUM(G13:G14)","v":4116206},{"$f":"IF(G15=0,0,G15/E15)","v":0.19103763656871434},null,null,null,{"$f":"SUM(L13:L14)","v":3877352},{"$f":"SUM(M13:M14)","v":3706186.9688400002},{"$f":"SUM(N13:N14)","v":-171165.03116000001},{"$f":"IF(N15=0,0,N15/L15)","v":-4.414482645888225E-2},null,{"$f":"SUM(Q13:Q14)","v":3945040.9688400002},{"$f":"IF(Q15=0,0,Q15/(E15+L15))","v":0.15517042624932431}]
[]
[]
[]
["NGV",{"$f":"Calculations!P12","v":693551},{"$f":"'Ut 1.6 p1'!$H$36","v":4.4296500000000005},{"$f":"D8","v":5.2758799999999999},{"$f":"ROUND(B19*C19,0)","v":3072188},{"$f":"ROUND(B19*D19,0)","v":3659092},{"$f":"(F19-E19)","v":586904},{"$f":"IF(G19=0,0,G19/E19)","v":0.19103778805203328},null,{"$f":"'Ut 1.6 p3'!E22","v":0.79500000000000004},{"$f":"'Ut 1.6 p3'!I22","v":0.75990000000000002},{"$f":"ROUND(B19*J19,0)","v":551373},{"$f":"ROUND(B19*K19,0)","v":527029},{"$f":"(M19-L19)","v":-24344},{"$f":"IF(N19=0,0,N19/L19)","v":-4.4151599733755549E-2},null,{"$f":"G19+N19","v":562560},{"$f":"IF(Q19=0,0,Q19/(E19+L19))","v":0.15525059464984858}]
[]
[null,null,null,null,null,null,{"$f":"G10+G15+G19","v":88120768},null,null,null,null,null,null,{"$f":"N10+N15+N19","v":-4269461.8326399969},null,null,{"$f":"Q10+Q15+Q19","v":83851306.167360008}]
[]
[]
["IS",{"$f":"Calculations!P15","v":2631447},null,null,{"$f":"ROUND(B24*C24,0)","v":0},{"$f":"ROUND(B24*D24,0)","v":0},{"$f":"(F24-E24)","v":0},{"$f":"IF(G24=0,0,G24/E24)","v":0},null,{"$f":"'Ut 1.6 p3'!E24","v":0.17929999999999999},{"$f":"'Ut 1.6 p3'!I24","v":0.17860000000000001},{"$f":"ROUND(B24*J24,0)","v":471818},{"$f":"ROUND(B24*K24,0)","v":469976},{"$f":"(M24-L24)","v":-1842},{"$f":"IF(N24=0,0,N24/L24)","v":-3.9040477472245655E-3},null,{"$f":"G24+N24","v":-1842},{"$f":"IF(Q24=0,0,Q24/(E24+L24))","v":-3.9040477472245655E-3}]
[]
[null,0,null,null,{"$f":"ROUND(B26*C26,0)","v":0},{"$f":"ROUND(B26*D26,0)","v":0},{"$f":"(F26-E26)","v":0},{"$f":"IF(G26=0,0,G26/E26)","v":0},null,0,0,{"$f":"ROUND(B26*J26,0)","v":0},{"$f":"ROUND(B26*K26,0)","v":0},{"$f":"(M26-L26)","v":0},{"$f":"IF(N26=0,0,N26/L26)","v":0},null,{"$f":"G26+N26","v":0},{"$f":"IF(Q26=0,0,Q26/(E26+L26))","v":0}]
[null,"-",null,null,"-","-","-",null,null,null,null,"-------------------","-------------------","-------------------",null,null,"-------------------"]
[null,{"$f":"B10+B15+B19+B24+B26","v":106764801},null,null,{"$f":"E10+E15+E19+E24+E26","v":461274312},{"$f":"F10+F15+F19+F24+F26","v":549395080},{"$f":"G10+G15+G19+G24+G26","v":88120768},{"$f":"IF(G28=0,0,G28/E28)","v":0.1910376661078842},null,null,null,{"$f":"L10+L15+L19+L24+L26","v":97172324},{"$f":"M10+M15+M19+M24+M26","v":92901020.167360008},{"$f":"N10+N15+N19+N24+N26","v":-4271303.8326399969},{"$f":"IF(N28=0,0,N28/L28)","v":-4.395597076221E-2},null,{"$f":"Q10+Q15+Q19+Q24+Q26","v":83849464.167360008},{"$f":"IF(Q28=0,0,Q28/(E28+L28))","v":0.15014767528720507},null,null,null,null,{"$f":"49300714-6927605-5328088","v":37045021}]
[null,null,null,null,null,null,{"$f":"IF(G28>0,\"Commodity Increase\",\"Commodity Decrease\")","v":"Commodity Increase"},null,null,null,null,null,null,{"$f":"IF(N28>0,\"Increase to SNG\",\"Decrease to SNG\")","v":"Decrease to SNG"},null,null,null,null,null,null,null,null,{"$f":"W28-N28","v":41316324.83264}]
[null,"NOT AN EXHIBIT !!!"]
[null,null,null,null,null,null,{"$f":"ROUND(G28,-3)","v":88121000},null,null,null,null,null,null,{"$f":"ROUND(N28,-3)","v":-4271000},null,null,{"$f":"ROUND(Q28,-3)","v":83849000},null,null,null,null,null,{"$f":"W29-8603966","v":32712358.83264}]
[null,null,null,null,null,null,"Rounded",null,null,null,null,null,null,"Rounded",null,null,"Rounded"]
[]
[]
["FT2",{"$f":"'RevRun Fcst'!S138+'RevRun Fcst'!S183","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"0.0005*B24","v":1315.7235000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M35+M28","v":92902335.890860006}]
["IT",{"$f":"'RevRun Fcst'!S165+'RevRun Fcst'!S174","v":3214379}]
[]
[]
["winter",{"$f":"B8+B13","v":73088695},null,null,null,null,null,null,null,{"$f":"L40/B40","v":1.1007183942742444},null,{"$f":"L8+L13","v":80450071}]
["summer",{"$f":"B9+B14","v":30351108},null,null,null,null,null,null,null,{"$f":"L41/B41","v":0.51724839831218028},null,{"$f":"L9+L14","v":15699062}]
["year",{"$f":"B10+B15","v":103439803},null,null,null,null,null,null,null,{"$f":"L42/B42","v":0.92951775053167884},null,{"$f":"L10+L15","v":96149133}]
[]
[null,{"$f":"B10+B15+B19","v":104133354},null,null,null,null,null,null,null,{"$f":"L44/B44","v":0.92862183234777973},null,{"$f":"L10+L15+L19","v":96700506}]

{"sheet":"Model Checks","index":7,"n_rows":68,"n_cols":4,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Model Checks"]
[null,"If the total of all checks is not zero, or very close to zero, find the checks below that are out of balance and follow the calculations"]
[null,"back through the model and correct any errors."]
[]
[null,null,null,"Total of all Checks"]
[null,null,null,{"$f":"ABS(SUM(D10:D2000))","v":{"$error":"#REF!"}}]
[]
[null,"Forecasted Demand"]
[null,null,"Utah",{"$f":"Calculations!P25-'RevRun Fcst'!T205","v":0}]
[null,null,"Wyoming",{"$f":"Calculations!P44-'RevRun Fcst'!T329","v":0}]
[null,null,"Total System",{"$f":"Calculations!P47-'RevRun Fcst'!T370","v":0}]
[null,"Forecasted Utah Demand Check by Month"]
[null,null,1,{"$f":"Calculations!D25-'RevRun Fcst'!H205","v":0}]
[null,null,2,{"$f":"Calculations!E25-'RevRun Fcst'!I205","v":0}]
[null,null,3,{"$f":"Calculations!F25-'RevRun Fcst'!J205","v":0}]
[null,null,4,{"$f":"Calculations!G25-'RevRun Fcst'!K205","v":0}]
[null,null,5,{"$f":"Calculations!H25-'RevRun Fcst'!L205","v":0}]
[null,null,6,{"$f":"Calculations!I25-'RevRun Fcst'!M205","v":0}]
[null,null,7,{"$f":"Calculations!J25-'RevRun Fcst'!N205","v":0}]
[null,null,8,{"$f":"Calculations!K25-'RevRun Fcst'!O205","v":0}]
[null,null,9,{"$f":"Calculations!L25-'RevRun Fcst'!P205","v":0}]
[null,null,10,{"$f":"Calculations!M25-'RevRun Fcst'!Q205","v":0}]
[null,null,11,{"$f":"Calculations!N25-'RevRun Fcst'!R205","v":0}]
[null,null,12,{"$f":"Calculations!O25-'RevRun Fcst'!S205","v":0}]
[null,null,"Wyoming I-2 and I-4 Revenues",{"$f":"('RevRun Fcst'!T273+'RevRun Fcst'!T282)-Calculations!P65","v":0}]
[null,null,"System Sales Volumes",{"$f":"Calculations!H76-'RevRun Fcst'!T368","v":0}]
[null,null,"Utah Sales Volumes",{"$f":"Calculations!P20-'Utah Summary-by class'!B28","v":0}]
[null,"Company Production",null,{"$f":"Calculations!P120-'Monthly Inputs'!S16-'Monthly Inputs'!S22","v":0}]
[null,"Company Produced Gas",null,{"$f":"'Monthly Inputs'!S9-'Monthly Inputs'!S7-'Monthly Inputs'!S8","v":0}]
[null,"Company Produced Gas",null,{"$f":"'Monthly Inputs'!S12-'Monthly Inputs'!S11-'Monthly Inputs'!S9","v":0}]
[null,"Injections",null,{"$f":"'Monthly Inputs'!S38-SUM('Monthly Inputs'!S32:S37)","v":0}]
[null,"Withdrawls",null,{"$f":"'Monthly Inputs'!S46-SUM('Monthly Inputs'!S41:S45)","v":0}]
[null,"Injections & Withdrawls",null,{"$f":"SUM('Ut 1.3 p2'!D23:D28)-'Monthly Inputs'!S38-'Monthly Inputs'!S46","v":0}]
[null,"Injections",null,{"$f":"Calculations!P129-'Monthly Inputs'!S38","v":0}]
[null,"Withdrawls",null,{"$f":"Calculations!P137-'Monthly Inputs'!S46","v":0}]
[null,"Sales for Resale",null,{"$f":"Expenses!S445-Calculations!P86","v":0}]
[null,"Incidental Plant Prod Sales",null,{"$f":"Expenses!S446-Calculations!P87","v":0}]
[null,"Incidental Gas & Oil Sales",null,{"$f":"Expenses!S447-Calculations!P89","v":0}]
[null,"Gasoline and Oil Costs",null,{"$f":"Expenses!S450+Calculations!P90","v":0}]
[null,"Wexpro Revenue Sharing",null,{"$f":"Expenses!S449-Calculations!P94","v":0}]
[null,"Storage Gas",null,{"$f":"'Rate Base'!U216-Calculations!P99","v":0}]
[null,"101 Production",null,{"$f":"'Rate Base'!U158-Calculations!P100","v":0}]
[null,"108 Production",null,{"$f":"'Rate Base'!U176-Calculations!P101","v":0}]
[null,"111 Production",null,{"$f":"'Rate Base'!U183-Calculations!P102","v":0}]
[null,"255 Production",null,{"$f":"'Rate Base'!U251-Calculations!P103","v":0}]
[null,"282 Production",null,{"$f":"'Rate Base'!U258-Calculations!P104","v":0}]
[null,"282.1 Production",null,{"$f":"'Rate Base'!U265-Calculations!P105","v":0}]
[null,"Production Rate Base",null,{"$f":"SUM(Calculations!P99:P105)-'Rate Base'!U285","v":0}]
[null,"Purchased Gas Cost",null,{"$f":"'Ut 1.2'!G24-Calculations!P191","v":-0.60874152183532715}]
[null,"Production Function",null,{"$f":"#REF!-Calculations!N108","v":{"$error":"#REF!"}}]
[null,"Production Function",null,{"$f":"#REF!-'Rate Base'!U158-'Rate Base'!U176-'Rate Base'!U183-'Rate Base'!U251-'Rate Base'!U258-'Rate Base'!U265","v":{"$error":"#REF!"}}]
[null,"Wexpro Reduction",null,{"$f":"#REF!-Calculations!N109","v":{"$error":"#REF!"}}]
[null,"Wyoming Production Return",null,{"$f":"#REF!-Calculations!N112","v":{"$error":"#REF!"}}]
[null,"Working Gas Rate Base",null,{"$f":"Calculations!P99-'Ut 1.3 p2'!D53","v":0}]
[null,"Allocations",null,{"$f":"'Ut 1.5'!E41-'Ut 1.5'!F41-'Ut 1.5'!G41+'Ut 1.5'!G39","v":0}]
[]
[null,"System Sales",null,{"$f":"'SDR#1'!C10-'RevRun Fcst'!T368","v":0}]
[null,"Lost & Unaccounted For",null,{"$f":"'SDR#1'!C15-(('SDR#1'!C10+'SDR#1'!C11)/(1-'Other Inputs'!E287))","v":-0.61365142464637756}]
[null,"Supply / Demand",null,{"$f":"'SDR#1'!C36-'SDR#1'!C15","v":0.8742700070142746}]
[null,"System Sales",null,{"$f":"'SDR#3'!H36-'SDR#1'!C10","v":0}]
[null,"SNG Revenue",null,{"$f":"'SDR#4'!G23-'Utah Summary-by class'!L28","v":0.79956001043319702}]
[null,"Utah Sales",null,{"$f":"'SDR#3'!D36-'SDR#4'!E23","v":0}]
[null,"Utah Sales",null,{"$f":"'SDR#2'!G59+'Ut 1.6 p1'!J25","v":-0.92455758154392242}]
[null,"Seasonal Volumes",null,{"$f":"Calculations!P52+Calculations!P53-Calculations!P7-Calculations!P8","v":0}]
[null,"Seasonal Volumes",null,{"$f":"Calculations!P55+Calculations!P56-Calculations!P9","v":0}]
[null,"Seasonal Volumes",null,{"$f":"Calculations!P58+Calculations!P59-Calculations!P10","v":0}]
[null,"GS-1 Sales Dth",null,{"$f":"#REF!-'SDR#4'!E12-'SDR#4'!E13","v":{"$error":"#REF!"}}]

{"sheet":"SDR#1","index":8,"n_rows":41,"n_cols":9,"rows_kept":41,"cut":false,"hidden":false,"merged":[[3,1,3,4],[4,1,4,4]]}
[null,null,null,null,null,{"$f":"'Control Panel'!F32","v":"Questar Gas Company"}]
[null,null,null,null,null,{"$f":"'Control Panel'!F33","v":"Docket No. 14-057-09"}]
[]
[null,"Standard Data Request #1"]
[null,"Summary of Sources of Supply and Demand"]
[]
[]
[1,"DEMAND","Total","Utah","Wyoming"]
[]
[{"$f":"A8+1","v":2},"SALES IN DTHS",{"$f":"D10+E10","v":110787566},{"$f":"Calculations!P20","v":106764801},{"$f":"Calculations!P39","v":4022765}]
[{"$f":"A10+1","v":3},"DIST. CO. USE &",0]
[{"$f":"A11+1","v":4},"DIST. LOST & UNACCT.  (0.49%)",{"$f":"Calculations!P148","v":550007}]
[]
[]
[{"$f":"A12+1","v":5},"TOTAL",{"$f":"SUM(C10:C12)","v":111337573}]
[]
[]
[]
[{"$f":"A15+1","v":6},"SUPPLY","Total","Utah","Wyoming"]
[]
[{"$f":"A19+1","v":7},"COMPANY PRODUCTION",{"$f":"'Ut 1.1'!F1447+'Ut 1.1'!F1543","v":74434458},{"$f":"$D$10/$C$10*C21","v":71731696.821580663},{"$f":"$E$10/$C$10*C21","v":2702761.1784193362}]
[{"$f":"A21+1","v":8},"   GAS REIMBURSEMENT",{"$f":"C21*-'Other Inputs'!$E$291","v":-3654731.8877999997},{"$f":"D21*-'Other Inputs'!$E$291","v":-3522026.3139396105},{"$f":"E21*-'Other Inputs'!$E$291","v":-132705.57386038941},null,{"$f":"C21/C10","v":0.67186653419211317},{"$f":"D21/D10","v":0.67186653419211317},{"$f":"E21/E10","v":0.67186653419211317}]
[]
[]
[{"$f":"A22+1","v":9},"CONTRACT GAS",{"$f":"'Ut 1.2'!E24","v":42429544},{"$f":"$D$10/$C$10*C25","v":40888901.031373359},{"$f":"$E$10/$C$10*C25","v":1540642.9686266417}]
[{"$f":"A25+1","v":10},"   GAS REIMBURSEMENT",{"$f":"C25*-'Other Inputs'!$E$290","v":-729788.1568},{"$f":"D25*-'Other Inputs'!$E$290","v":-703289.09773962176},{"$f":"E25*-'Other Inputs'!$E$290","v":-26499.059060378237}]
[]
[{"$f":"A26+1","v":11},"STORAGE"]
[{"$f":"A28+1","v":12},"   INJECTIONS",{"$f":"'Ut 1.4 p2'!E22","v":-17250588},{"$f":"$D$10/$C$10*C29","v":-16624208.487015484},{"$f":"$E$10/$C$10*C29","v":-626379.51298451668}]
[{"$f":"A29+1","v":13},"   WITHDRAWALS",{"$f":"'Ut 1.4 p2'!E21","v":16913574},{"$f":"$D$10/$C$10*C30","v":16299431.673666105},{"$f":"$E$10/$C$10*C30","v":614142.32633389567}]
[{"$f":"A30+1","v":14},"NET (INJECTIONS) WITHDRAWALS",{"$f":"C29+C30","v":-337014},{"$f":"D29+D30","v":-324776.81334937923},{"$f":"E29+E30","v":-12237.186650621006}]
[]
[{"$f":"A31+1","v":15},"Storage Fuel",{"$f":"Calculations!P164+Calculations!P165-1","v":-804894.08113000006},{"$f":"D10/C10*C33","v":-775667.87953372241},{"$f":"E10/C10*C33","v":-29226.201596277733}]
[]
[]
[{"$f":"A33+1","v":16},"TOTAL SUPPLY",{"$f":"C21+C22+C25+C26+C29+C30+C33","v":111337573.87427001},{"$f":"SUM(D21:D30)+D33","v":107294837.74839167},{"$f":"SUM(E21:E30)+E33","v":4042736.1258783112}]
[]
[{"$f":"A36+1","v":17},"Company Use & Loss %",{"$f":"(+C36-C10)/C36","v":4.9400023292326583E-3},{"$f":"(+D36-D10)/D36","v":4.9400023292324527E-3},{"$f":"(+E36-E10)/E36","v":4.9400023292324995E-3}]
[]
[]
[null,"Difference",{"$f":"C15-C36","v":-0.8742700070142746}]

{"sheet":"SDR#2","index":9,"n_rows":59,"n_cols":24,"rows_kept":59,"cut":false,"hidden":false,"merged":[[28,9,28,11],[4,0,4,6],[5,0,5,6],[9,20,9,22],[8,20,8,22],[8,2,8,3]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!F32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!F33","v":"Docket No. 14-057-09"}]
[]
[]
["Standard Data Request #2"]
["Supplier Non-Gas Costs"]
[]
[null," (A)  ","(B)","(C)","(D)","(E)","(F)",null,null,null,null,null,null,null,null,null,null,null,null,"withdraw"]
["I.  Transportation (QPC T-1)",null,"Volume (Dth)",null,null,null,"Utah Total",null,null,"Utah gas","Utah Co.","Utah gas","Wyo gas","Wyo Co.","Wyo gas",null,"@city gate","@city gate",null,"loss","Kern River"]
[null,"Month ","Utah","Wyoming","$/dth","Demand","b*d+e*(Ut %)",null,null,"purchased","production","withdrawn","purchased","production","withdrawn","Total","purchased","co production","withdrawls",{"$f":"-Calculations!P164/Calculations!P137","v":2.5963465001542549E-2},"Transportation"]
[]
[null,{"$f":"'Ut Storage'!B11","v":"Jun14"},{"$f":"J12+K12+L12-(T12+$B$43*U12)*$J$39","v":5892103.6870285263},{"$f":"M12+N12+O12-(T12+$B$43*U12)*$K$39","v":222007.14342688027},{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},{"$f":"(+C12)*E12+F12*$J$33/$L$33","v":4286263.8123465264},null,null,{"$f":"Q12*$J$39","v":7.0638435552769201E-3},{"$f":"R12*$J$39","v":6031400.3321226137},{"$f":"S12*$J$39","v":0},{"$f":"Q12-J12","v":2.6615684526629275E-4},{"$f":"R12-K12","v":227255.66787738632},{"$f":"S12-L12","v":0},{"$f":"SUM(J12:O12)-U12","v":6112106.0073300004},{"$f":"Calculations!D168","v":7.3300004005432129E-3},{"$f":"Calculations!D160","v":6258656},{"$f":"Calculations!D162+Calculations!D163","v":0},{"$f":"S12*$T$10","v":0},{"$f":"V12*W12","v":146550},4885,30,{"$f":"B12","v":"Jun14"}]
[null,{"$f":"'Ut Storage'!B12","v":"Jul14"},{"$f":"J13+K13+L13-(T13+$B$43*U13)*$J$39","v":5926318.3745758794},{"$f":"M13+N13+O13-(T13+$B$43*U13)*$K$39","v":223296.31032704044},{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4286355.1655622777,null,null,3.3093093162260001E-2,6070258.2153793145,0,1.2469066177988597E-3,228719.7846206855,0,6147543.0343399998,{"$f":"Calculations!E168","v":3.4339999780058861E-2},{"$f":"Calculations!E160","v":6298978},{"$f":"Calculations!E162+Calculations!E163","v":0},{"$f":"S13*$T$10","v":0},{"$f":"V13*W13","v":151435},4885,31,{"$f":"B13","v":"Jul14"}]
[null,{"$f":"'Ut Storage'!B13","v":"Aug14"},4360590.8505143402,164301.64331753243,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4282174.6730730338,null,null,0.45770427165305949,5925646.0230430281,0,1.7245728059348098E-2,223270.97695697192,0,4502367.4749499997,{"$f":"Calculations!F168","v":0.47494999971240759},{"$f":"Calculations!F160","v":6148917},{"$f":"Calculations!F162+Calculations!F163","v":0},0,1646550,54885,30,"Aug14"]
[null,{"$f":"'Ut Storage'!B14","v":"Sep14"},5538130.915677188,208669.8893674147,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4285318.7050470188,null,null,1435896.1692672402,5719458.8976506721,0,54102.782932759961,215502.10234932788,0,5723524.9522000002,{"$f":"Calculations!G168","v":1489998.9522000002},{"$f":"Calculations!G160","v":5934961},{"$f":"Calculations!G162+Calculations!G163","v":0},0,1701435,54885,31,"Sep14"]
[null,{"$f":"'Ut Storage'!B15","v":"Oct14"},7511919.9433656242,283039.80663976696,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4290588.7217509467,null,null,3350119.1983844051,5772566.8557974277,6630.1829474257065,126228.32741559483,217503.14420257229,249.81705257429348,7771862.525799999,{"$f":"Calculations!H168","v":3476347.5257999999},{"$f":"Calculations!H160","v":5990070},{"$f":"Calculations!H162+Calculations!H163","v":6880},178.62863921061273,1701435,54885,31,"Oct14"]
[null,{"$f":"'Ut Storage'!B16","v":"Nov14"},10323308.643883064,388969.43850258394,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4298095.1295813285,null,null,5471020.2924997853,5845549.9437563512,479917.31218284916,206141.24450021517,220253.05624364875,18082.687817150843,10704184.537,{"$f":"Calculations!I168","v":5677161.5370000005},{"$f":"Calculations!I160","v":6065803},{"$f":"Calculations!I162+Calculations!I163","v":498000},12929.805570768189,1536780,54885,28,"Nov14"]
[null,{"$f":"'Ut Storage'!B17","v":"Dec14"},15457243.380348733,582409.71822678205,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4311802.7353276918,null,null,7379661.7689827029,5868867.3720406406,3927920.8254464227,278056.48301729746,221131.62795935944,147999.17455357732,16122202.251999997,{"$f":"Calculations!J168","v":7657718.2520000003},{"$f":"Calculations!J160","v":6089999},{"$f":"Calculations!J162+Calculations!J163","v":4075920},105825.0062690873,1701435,54885,31,"Dec14"]
[null,{"$f":"'Ut Storage'!B18","v":"Jan15"},19022828.061663762,716756.51722966961,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4321322.8464268027,null,null,6339841.0132301208,5723569.996553828,7287933.716006849,238877.32936987933,215657.00344617199,274600.28399315104,19933929.342600003,{"$f":"Calculations!K168","v":6578718.3426000001},{"$f":"Calculations!K160","v":5939227},{"$f":"Calculations!K162+Calculations!K163","v":7562534},196349.58683197558,146550,4885,30,"Jan15"]
[null,{"$f":"'Ut Storage'!B19","v":"Feb15"},15262168.451884206,575059.53738764476,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4311281.885268691,null,null,6566097.1785427872,5055026.8705848632,3885875.057714419,247402.38045721315,190467.12941513676,146414.94228558103,15939848.558999998,{"$f":"Calculations!L168","v":6813499.5590000004},{"$f":"Calculations!L160","v":5245494},{"$f":"Calculations!L162+Calculations!L163","v":4032290},104692.22029107,151435,4885,31,"Feb15"]
[null,{"$f":"'Ut Storage'!B20","v":"Mar15"},11679529.803694438,440070.16610988509,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4301716.2400780246,null,null,6040357.3276635911,5482938.685273842,303407.96499527758,227593.15633640904,206590.31472615805,11432.03500472242,12125769.484000003,{"$f":"Calculations!M168","v":6267950.4840000002},{"$f":"Calculations!M160","v":5689529},{"$f":"Calculations!M162+Calculations!M163","v":314840},8174.3373210856562,146550,4885,30,"Mar15"]
[null,{"$f":"'Ut Storage'!B21","v":"Apr15"},8991377.8771647532,338783.94271565758,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4294538.8744341899,null,null,3602618.698461886,5283069.5074691782,256283.55422069659,135742.19473811425,199059.49253082182,9656.4457793034089,9334994.8932000007,{"$f":"Calculations!N168","v":3738360.8932000003},{"$f":"Calculations!N160","v":5482129},{"$f":"Calculations!N162+Calculations!N163","v":265940},6904.7238825102258,151435,4885,31,"Apr15"]
[null,{"$f":"'Ut Storage'!B22","v":"May15"},5434906.4708895627,204780.52058906577,{"$f":"'Other Inputs'!$F$38","v":2.6700000000000001E-3},{"$f":"('Other Inputs'!$D$22)*('Other Inputs'!$F$22)-('Other Inputs'!$E$295/12)+('Other Inputs'!$D$30*'Other Inputs'!$F$30)","v":4384529.6668400001},4285043.0957794357,null,null,1.8030628591425079E-2,5431315.7724645836,151463.06015216545,6.7937167443026317E-4,204645.22753541637,5706.9398478345538,5641696.0187100004,{"$f":"Calculations!O168","v":1.8710000265855342E-2},{"$f":"Calculations!O160","v":5635961},{"$f":"Calculations!O162+Calculations!O163","v":157170},4080.6777942924423,151435,4885,31,"May15"]
[]
[]
[null,null,{"$f":"SUM(C12:C23)","v":115400426.4606901},{"$f":"SUM(D12:D23)","v":4348144.6338399239},null,null,{"$f":"SUM(G12:G23)","v":51554501.884675965},null,null,{"$f":"SUM(J12:J25)","v":40185612.162924357},68209668.472136348,16299431.673666107,1514143.9182056463,2570055.5278636571,614142.32633389486,{"$f":"SUM(P12:P23)","v":120060029.08112998},41699756.081130005,70779724,16913574,439134.98660000006,9333025]
[]
[]
[null,null,"Months",null,null,"System","Utah",null,null,"Allocation Factors"]
[null,null,"or Days","Dth","Rate","Total","Total"]
[null,null,null,null,null,null,null,null,null,"Peak Demand Allocation Base"]
["II.  Transportation (ML 104  demand)",null,{"$f":"'Other Inputs'!E23","v":12},{"$f":"'Other Inputs'!D23","v":30000},{"$f":"'Other Inputs'!F23","v":5.2880399999999996},{"$f":"C32*D32*E32","v":1903694.4},{"$f":"F32*J34","v":1854198.3455999999},null,null,"Utah","Wyo","Total"]
[null,null," "," "," "," "," ",null,null,{"$f":"'Other Inputs'!E133","v":1241468.0034453829},{"$f":"'Other Inputs'!E134","v":33139.802966714531},{"$f":"J33+K33","v":1274607.8064120975}]
[null,null,null,null,null,null,null,null,null,{"$f":"J33/L33","v":0.97399999999999998},{"$f":"K33/L33","v":2.5999999999999995E-2}]
[]
["III.  Transportation (TL 112  demand)",null,{"$f":"'Other Inputs'!E24","v":12},{"$f":"'Other Inputs'!D24","v":12000},{"$f":"'Other Inputs'!F24","v":5.2880399999999996},{"$f":"C36*D36*E36","v":761477.75999999989},{"$f":"F36*J34","v":741679.33823999984},null,null,"Dth Sales Allocation Base"]
[null,null,{"$f":"'Other Inputs'!E25","v":5},{"$f":"'Other Inputs'!D25","v":75000},{"$f":"'Other Inputs'!F25","v":6.8088699999999998},{"$f":"C37*D37*E37","v":2553326.25},{"$f":"F37*J34","v":2486939.7675000001},null,null,"Utah","Wyo","Total"]
[null,null,null,null,null,null,null,null,null,{"$f":"Calculations!P20","v":106764801},{"$f":"Calculations!P39","v":4022765},{"$f":"J38+K38","v":110787566}]
["IV.  Transportation (KR  2003 Expansion)",null,{"$f":"'Other Inputs'!E54","v":12},{"$f":"'Other Inputs'!D54","v":3000},{"$f":"'Other Inputs'!F54","v":14.347541666666666},{"$f":"C39*D39*E39","v":516511.5},null,null,null,{"$f":"J38/L38","v":0.96368938189327136},{"$f":"K38/L38","v":3.6310618106728691E-2}]
[null,null,{"$f":"'Other Inputs'!E55","v":5},{"$f":"'Other Inputs'!D55","v":50000},{"$f":"'Other Inputs'!F55","v":14.347541666666666},{"$f":"C40*D40*E40","v":3586885.4166666665},{"$f":"(F39+F40+F41)*J34","v":4387599.1297883336}]
[null,null,{"$f":"'Other Inputs'!E56","v":12},{"$f":"'Other Inputs'!D56","v":1885},{"$f":"'Other Inputs'!F56","v":17.742041666666669},{"$f":"C41*D41*E41","v":401324.98250000004}]
[]
["V.  Trans (KR  2003 Expansion)",{"$f":"'Other Inputs'!C61","v":0.98631986949568873},{"$f":"'Other Inputs'!E60","v":365},{"$f":"'Other Inputs'!D60","v":4885},{"$f":"'Other Inputs'!F60","v":4.4000000000000003E-3},{"$f":"B43*C43*D43*E43","v":7737.9851353532231}]
[null,{"$f":"'Other Inputs'!C60","v":0.98631986949568873},{"$f":"'Other Inputs'!E61","v":151},{"$f":"'Other Inputs'!D61","v":50000},{"$f":"'Other Inputs'!F61","v":4.4000000000000003E-3},{"$f":"B44*C44*D44*E44","v":32765.54606464678},{"$f":"(F43+F44)*J39","v":39032.822946622837}]
[]
[]
["VI.  Other Trans, Gathering & Processing",null,null,null,null,{"$f":"'Other Inputs'!$D$169+'Other Inputs'!$D$171","v":5459998.459999999},{"$f":"F47*$J$39","v":5261742.5410556123}]
[]
["VII.  QGM Gathering","Demand",{"$f":"'Ut 1.3 p1'!H49","v":12},null,{"$f":"'Ut 1.3 p1'!J49","v":745178},{"$f":"C49*E49","v":8942136}]
[null,"Commodity",{"$f":"'Ut 1.3 p1'!F50","v":42871719.793269522},{"$f":"'Ut 1.3 p1'!F50","v":42871719.793269522},{"$f":"'Ut 1.3 p1'!J50","v":0.12579000000000001},{"$f":"C50*E50","v":5392833.6327953739},{"$f":"(F49)*'Ut 1.5'!G51+(F50)*'Ut 1.5'!G54","v":13906656.974241819}]
["Samson Gathering","Commodity",null,{"$f":"'Ut 1.3 p1'!F53","v":4617812.2767446032},{"$f":"'Ut 1.3 p1'!J53","v":0.51124000000000003},{"$f":"E51*D51","v":2360810.348362911},{"$f":"(F51)*'Ut 1.5'!G54","v":2275087.8653810923}]
[]
["VII.  Storage Demand",null,12,{"$f":"'Other Inputs'!E155","v":184625},{"$f":"'Other Inputs'!E14","v":2.8737499999999998},{"$f":"C53*D53*E53","v":6366793.125}]
[null,null,12,{"$f":"'Other Inputs'!E156","v":2500000},{"$f":"'Other Inputs'!E15","v":0.09},{"$f":"C54*D54*E54","v":2700000}]
[null,null,12,{"$f":"'Other Inputs'!E157","v":111827},{"$f":"'Other Inputs'!E16","v":2.85338},{"$f":"C55*D55*E55","v":3829019.1031200001}]
[null,null,12,{"$f":"'Other Inputs'!E158","v":13419000},{"$f":"'Other Inputs'!E17","v":2.3779999999999996E-2},{"$f":"C56*D56*E56","v":3829245.8399999994},{"$f":"SUM(F53:F56)*J34","v":16290206.558348879}]
[]
[]
["Total Supplier Non-Gas Costs",null,null,null,null,null,{"$f":"G26+G32+G36+G37+G40+G44+G47+G51+G56+G50","v":98797645.22777833}]

{"sheet":"SDR#3","index":10,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[[4,2,4,7],[5,2,5,7]]}
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!F32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!F33","v":"Docket No. 14-057-09"}]
[]
[]
[null,null,"Standard Data Request #3"]
[null,null,"Monthly Forecasted Sales"]
[]
[null,null,null,"Utah Sales",null,"Wyoming Sales",null,"System Total"]
[null,null,"Month","Dth",null,"Dth",null,"Dth"]
[]
[null,1,{"$f":"Calculations!D141","v":"Jun14"},{"$f":"Calculations!D20","v":3165950},null,{"$f":"Calculations!D39","v":117255},null,{"$f":"SUM(D11:F11)","v":3283205}]
[]
[null,{"$f":"B11+1","v":2},{"$f":"Calculations!E141","v":"Jul14"},{"$f":"Calculations!E20","v":2776000},null,{"$f":"Calculations!E39","v":75678},null,{"$f":"SUM(D13:F13)","v":2851678}]
[]
[null,{"$f":"B13+1","v":3},{"$f":"Calculations!F141","v":"Aug14"},{"$f":"Calculations!F20","v":2761522},null,{"$f":"Calculations!F39","v":82452},null,2843974]
[]
[null,{"$f":"B15+1","v":4},{"$f":"Calculations!G141","v":"Sep14"},{"$f":"Calculations!G20","v":3866100},null,{"$f":"Calculations!G39","v":149249},null,4015349]
[]
[null,{"$f":"B17+1","v":5},{"$f":"Calculations!H141","v":"Oct14"},{"$f":"Calculations!H20","v":6551181},null,{"$f":"Calculations!H39","v":211563},null,6762744]
[]
[null,{"$f":"B19+1","v":6},{"$f":"Calculations!I141","v":"Nov14"},{"$f":"Calculations!I20","v":11359973},null,{"$f":"Calculations!I39","v":414513},null,11774486]
[]
[null,{"$f":"B21+1","v":7},{"$f":"Calculations!J141","v":"Dec14"},{"$f":"Calculations!J20","v":17069072},null,{"$f":"Calculations!J39","v":568762},null,17637834]
[]
[null,{"$f":"B23+1","v":8},{"$f":"Calculations!K141","v":"Jan15"},{"$f":"Calculations!K20","v":19052889},null,{"$f":"Calculations!K39","v":713365},null,19766254]
[]
[null,{"$f":"B25+1","v":9},{"$f":"Calculations!L141","v":"Feb15"},{"$f":"Calculations!L20","v":15311023},null,{"$f":"Calculations!L39","v":603713},null,15914736]
[]
[null,{"$f":"B27+1","v":10},{"$f":"Calculations!M141","v":"Mar15"},{"$f":"Calculations!M20","v":11681311},null,{"$f":"Calculations!M39","v":522520},null,12203831]
[]
[null,{"$f":"B29+1","v":11},{"$f":"Calculations!N141","v":"Apr15"},{"$f":"Calculations!N20","v":8800848},null,{"$f":"Calculations!N39","v":358561},null,9159409]
[]
[null,{"$f":"B31+1","v":12},{"$f":"Calculations!O141","v":"May15"},{"$f":"Calculations!O20","v":4368932},null,{"$f":"Calculations!O39","v":205134},null,4574066]
[]
[]
[null,{"$f":"B33+1","v":13},"Total Sales (Dth)",{"$f":"SUM(D11:D33)","v":106764801},null,{"$f":"SUM(F11:F33)","v":4022765},null,{"$f":"SUM(H11:H33)","v":110787566}]

{"sheet":"SDR#4","index":11,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,2,4,6],[5,2,5,6]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!F32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!F33","v":"Docket No. 14-057-09"}]
[]
[]
[null,null,"Standard Data Request #4"]
[null,null,"Supplier Non-Gas Costs Recovered at Current Rates"]
[]
[]
[null,null," (A)","(B)","(C)","(D)","(E)"]
[null,1,"Rate Schedule","Season","Sales Dth","SNG Rate","SNG Revenue"]
[]
[null,{"$f":"B10+1","v":2},"GS","winter",{"$f":"'Utah Summary-by class'!B8","v":70638973},{"$f":"'Utah Summary-by class'!J8","v":1.10168},{"$f":"E12*F12","v":77821543.774639994}]
[null,{"$f":"B12+1","v":3},null,"summer",{"$f":"'Utah Summary-by class'!B9","v":27936660},{"$f":"'Utah Summary-by class'!J9","v":0.51724999999999999},{"$f":"E13*F13","v":14450237.385}]
[]
[null,{"$f":"B13+1","v":4},"FS","winter",{"$f":"'Utah Summary-by class'!B13","v":2449722},{"$f":"'Utah Summary-by class'!J13","v":1.0729900000000001},{"$f":"E15*F15","v":2628527.2087800005}]
[null,{"$f":"B15+1","v":5},null,"summer",{"$f":"'Utah Summary-by class'!B14","v":2414448},{"$f":"'Utah Summary-by class'!J14","v":0.51722999999999997},{"$f":"E16*F16","v":1248824.9390399999}]
[]
[null,{"$f":"B16+1","v":6},"NGV","annual",{"$f":"'Utah Summary-by class'!B19","v":693551},{"$f":"'Utah Summary-by class'!J19","v":0.79500000000000004},{"$f":"E18*F18","v":551373.04500000004}]
[]
[null,{"$f":"B18+1","v":7},"IS","annual",{"$f":"'Utah Summary-by class'!B24","v":2631447},{"$f":"'Utah Summary-by class'!J24","v":0.17929999999999999},{"$f":"E20*F20","v":471818.44709999999}]
[]
[]
[null,{"$f":"B20+1","v":8},"Total Supplier Non-Gas Costs",null,{"$f":"SUM(E12:E20)","v":106764801},null,{"$f":"SUM(G12:G20)","v":97172324.79956001}]

{"sheet":"Ut 1.1","index":12,"n_rows":1554,"n_cols":9,"rows_kept":1554,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,"   Questar Gas Company"]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,"                     Exhibit 1.1"]
[null,null,null,"Test Year Cost of Questar Gas' Production"]
[null,null,null,{"$f":"CONCATENATE('Control Panel'!F40,\" through \",'Control Panel'!F41)","v":"Jun-14 through May-15"}]
[]
[null,"WEXPRO I"]
[null,"          (A)","          (B)","       (C)","(D)     ","      (E)","(F)      ","(G)     ","(H)      "]
[null,null,null,null,null,"Base Year","Market ","Royalty","Test Year"]
[null,"Field Name","Well Name","Formation","Price $","Dth    ","Value $","Rate %","Royalty $"]
[]
[1,"ACE UNIT (CO)","ACE UNIT 2 FT UN","FORT UNION",{"$f":"IF(LEFT(C12,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C12,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42652.644999999997,{"$f":"E12*F12","v":195273.33788941946},0.12685197631358325,{"$f":"H12*G12","v":24770.808832622977}]
[{"$f":"A12+1","v":2},null,"ACE UNIT 10 FT UN","MESAVERDE",{"$f":"IF(LEFT(C13,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C13,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},156.995,{"$f":"E13*F13","v":718.75818444435072},0.12685197631358325,{"$f":"H13*G13","v":91.175896188328878}]
[{"$f":"A13+1","v":3},null,"ACE UNIT 12 FT UN","FORT UNION",{"$f":"IF(LEFT(C14,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C14,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},70074.309000000008,320815.84198880492,0.12685197631358325,40696.123588986149]
[4,null,"ACE UNIT 11 FT UN","FORT UNION",{"$f":"IF(LEFT(C15,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C15,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28002.292000000001,128200.74880219476,0.12685197631358325,16262.518350439646]
[5,null,"ACE UNIT 13 FT UN","FORT UNION",{"$f":"IF(LEFT(C16,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C16,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},44634.973999999987,204348.88292595808,0.12685197631358325,25922.05965663083]
[6,"E HIAW (CO)","HIAWATHA UNIT 1 FT UN","FORT UNION",{"$f":"IF(LEFT(C17,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C17,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24874.601000000002,113881.48064293533,0.1925,21922.185023765051]
[7,null,"F WILSON A 2 WAS","WASATCH",{"$f":"IF(LEFT(C18,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C18,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},69654.531000000003,318894.00452169013,0.1925,61387.09587042535]
[8,null,"F WILSON B 3 WAS","WASATCH",{"$f":"IF(LEFT(C19,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C19,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},235585.83999999997,1078564.6080397291,0.16249999999999998,175266.74880645596]
[9,null,"F WILSON B 6 WAS","WASATCH",{"$f":"IF(LEFT(C20,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C20,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},119185.49799999999,545657.83722141339,0.16249999999999998,88669.398548479658]
[10,null,"F WILSON A 9 WAS","WASATCH",{"$f":"IF(LEFT(C21,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C21,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},81806.141000000003,374526.78990769491,0.1925,72096.407057231278]
[11,null,"F WILSON B 12 FT UN","FORT UNION",{"$f":"IF(LEFT(C22,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C22,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},68297.974000000002,312683.38350563694,0.16249999999999998,50811.049819665997]
[12,null,"F WILSON B 2 UNIT (HIAW) FT UN","FORT UNION",{"$f":"IF(LEFT(C23,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C23,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},48752.732000000004,223200.8990032931,0.16249999999999998,36270.146088035122]
[13,null,"F WILSON A 22 FT UN","FORT UNION",{"$f":"IF(LEFT(C24,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C24,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25942.769,118771.79238765046,0.1925,22863.570034622717]
[14,null,"STLD 3712100 NE4 2 WAS","WASATCH",{"$f":"IF(LEFT(C25,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C25,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21520.143999999997,98524.027073607343,0.13375000000000004,13177.588621094987]
[15,null,"STLD 3712100 SE4 4 WAS","WASATCH",{"$f":"IF(LEFT(C26,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C26,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32514.639999999999,148859.28605536267,0.13749999999999996,20468.151832612359]
[16,null,"STATE LAND 5  FT UN","FORT UNION",{"$f":"IF(LEFT(C27,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C27,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},29037.194000000003,132938.76136691228,0.13375000000000004,17780.559332824523]
[17,null,"G KUYKENDALL A 8 FT UN","FORT UNION",{"$f":"IF(LEFT(C28,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C28,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14274.556,65352.106463958808,0.1925,12580.28049431207]
[18,null,"KS WHITFORD 1 WAS","WASATCH",{"$f":"IF(LEFT(C29,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C29,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},71742.570000000007,328453.51355502883,0.15500000000000003,50910.294601029476]
[19,null,"F WILSON B 24 FT UN","FORT UNION",{"$f":"IF(LEFT(C30,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C30,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},58140.386999999995,266179.6809007416,0.16249999999999998,43254.198146370501]
[20,null,"F WILSON A 26 FT UN","FORT UNION",{"$f":"IF(LEFT(C31,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C31,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},193513.08599999998,885946.14070246497,0.1925,170544.6320852245]
[21,null,"HIAWATHA STATELAND 6 FT UN","FORT UNION",{"$f":"IF(LEFT(C32,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C32,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8854.8509999999987,40539.48615105731,0.13375000000000004,5422.1562727039163]
[22,null,"F WILSON A 7 UPPER WAS","WASATCH",{"$f":"IF(LEFT(C33,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C33,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},599.86099999999999,2746.2976736773312,0.1925,528.66230218288626]
[23,null,"G KUYKENDALL 9 FT UN","FORT UNION",{"$f":"IF(LEFT(C34,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C34,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36748.915999999997,168244.74756812604,0.1925,32387.113906864262]
[24,null,"F WILSON A 20 FT UN","FORT UNION",{"$f":"IF(LEFT(C35,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C35,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1207.1200000000001,5526.4650441508629,0.1925,1063.8445209990412]
[25,null,"F WILSON A 20 LEW/LAN/FT UN","LEWIS/LANCE/FT U",{"$f":"IF(LEFT(C36,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C36,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22902.819,104854.2221287148,0.1925,20184.4377597776]
[26,null,"F WILSON 32 MESA","MESAVERDE",{"$f":"IF(LEFT(C37,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C37,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5197.0559999999996,23793.283448616956,0.1925,4580.2070638587638]
[27,null,"F WILSON 32 LEWIS","LEWIS",{"$f":"IF(LEFT(C38,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C38,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37269.334000000003,170627.33743934592,0.1925,32845.762457074088]
[28,null,"F WILSON 32 LANCE","LANCE",{"$f":"IF(LEFT(C39,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C39,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42027.099999999991,192409.45312564838,0.1925,37038.81972668731]
[29,null,"HIAWATHA STLD 7 FT UN","FORT UNION",{"$f":"IF(LEFT(C40,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C40,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42502.165999999997,194584.41140872263,0.13749999999999996,26755.356568699353]
[30,null,"F WILSON 33 FT UN","FORT UNION",{"$f":"IF(LEFT(C41,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C41,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},551156.16399999999,2523316.053262542,0.1925,485738.34025303932]
[31,null,"F WILSON 33 LEWIS","LEWIS",{"$f":"IF(LEFT(C42,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C42,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10589.859,48482.740395309833,0.1925,9332.9275260971426]
[32,null,"F WILSON 33 LANCE","LANCE",{"$f":"IF(LEFT(C43,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C43,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10589.859,48482.740395309833,0.1925,9332.9275260971426]
[33,null,"F WILSON 34 LEW/LAN/FT UN","LEWIS/LANCE/FT U",{"$f":"IF(LEFT(C44,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C44,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41008.909,187747.94725235578,0.16249999999999998,30509.041428507811]
[34,null,"F WILSON 35 MESA","MESAVERDE",{"$f":"IF(LEFT(C45,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C45,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1894.1759999999999,8671.9609081694471,0.1925,1669.3524748226187]
[35,null,"F WILSON 35 LEW/LAN/FT UN","LEWIS/LANCE/FT U",{"$f":"IF(LEFT(C46,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C46,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},92827.438000000024,424984.74985509441,0.1925,81809.564347105683]
[36,null,"F WILSON 29E (DD) FT UN","FORT UNION",{"$f":"IF(LEFT(C47,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C47,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32688.452000000001,149655.03622291351,0.16249999999999998,24318.94338622344]
[37,null,"F WILSON 37 MESA","FORT UNION",{"$f":"IF(LEFT(C48,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C48,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13354.832,61141.404515298687,0.23250000000000004,14215.376549806948]
[38,null,"F WILSON 37 LEW/LNC/FTUN","FORT UNION",{"$f":"IF(LEFT(C49,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C49,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},75673.068999999989,346448.21609460219,0.16249999999999998,56297.835115372851]
[39,"HIAW DEEP (CO)","HIAWATHA DEEP UNIT 1 NUGGET","NUGGET",{"$f":"IF(LEFT(C50,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C50,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42366.167000000001,193961.77760302025,0.17239620835829686,33438.275025195915]
[40,null,"HIAWATHA DEEP UNIT 3 NUGGET","NUGGET",{"$f":"IF(LEFT(C51,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C51,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},159561.12400000001,730506.47341724206,0.17149599576399291,125278.93507073274]
[41,null,"HIAWATHA DEEP UNIT 2 NUGGET","NUGGET",{"$f":"IF(LEFT(C52,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C52,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9364.1689999999981,42871.257742412621,0.17239590299445887,7390.8291910114094]
[42,"JACKS DRAW (CO)","JACKS DRAW UNIT 2 FT UN","FORT UNION",{"$f":"IF(LEFT(C53,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C53,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37392.395000000004,171190.73819055397,0.13968749999999996,23913.206240993]
[43,null,"JACKS DRAW UNIT 3 FT UN","FORT UNION",{"$f":"IF(LEFT(C54,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C54,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8614.143,39437.471150189573,0.13968749999999996,5508.9217512921041]
[44,null,"JACKS DRAW UNIT 9 FT UN","FORT UNION",{"$f":"IF(LEFT(C55,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C55,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21767.762000000002,99657.677598246635,0.13968749999999996,13920.931839505074]
[45,null,"JACKS DRAW UNIT 5 FT UN","FORT UNION",{"$f":"IF(LEFT(C56,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C56,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1177.28,5389.8508575600827,0.14891328232520415,802.62038244258827]
[46,null,"JACKS DRAW UNIT 8 FT UN","FORT UNION",{"$f":"IF(LEFT(C57,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C57,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2719.1150000000002,12448.715950797165,0.14891328232520415,1853.7791529673304]
[47,null,"JACKS DRAW UNIT 17 FT UN","FORT UNION",{"$f":"IF(LEFT(C58,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C58,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31849.196,145812.73475570735,0.13968749999999996,20368.216386187865]
[48,null,"JACKS DRAW UNIT 18 FT UN","FORT UNION",{"$f":"IF(LEFT(C59,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C59,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},204686.16399999999,937098.98797744268,0.13968769999999997,130901.20230289659]
[49,null,"JACKS DRAW UNIT 19 FT UN","FORT UNION",{"$f":"IF(LEFT(C60,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C60,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},222523.80799999996,1018763.7073392353,0.14954164296521585,152347.5985888436]
[50,null,"JACKS DRAW UNIT 20 FT UN","FORT UNION",{"$f":"IF(LEFT(C61,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C61,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},190845.924,873735.27719255094,0.13968769999999997,122050.07127988987]
[51,"LO HORSE DR (CO)","LOWER HORSE DRAW 11-1 MANCOS B","MANCOS B",{"$f":"IF(LEFT(C62,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C62,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1138.1020000000001,5210.4852207553395,0.125,651.31065259441743]
[52,null,"LOWER HORSE DRAW 12-2 MANCOS B","MANCOS B",{"$f":"IF(LEFT(C63,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C63,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27844.491999999998,127478.30514790436,0.125,15934.788143488046]
[53,null,"LOWER HORSE DRAW 10-1 MANCOS B","MANCOS B",{"$f":"IF(LEFT(C64,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C64,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2069.0279999999998,9472.4724280679384,0.125,1184.0590535084923]
[54,null,"LOWER HORSE DRAW 10-2 MB SILT","MANCOS B SILT",{"$f":"IF(LEFT(C65,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C65,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4486.081000000001,20538.281058825429,0.125,2567.2851323531786]
[55,null,"LOWER HORSE FED 11-5 MANCOS B","MANCOS B",{"$f":"IF(LEFT(C66,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C66,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25771.458999999999,117987.49693507449,0.125,14748.437116884312]
[56,null,"LOWER HORSE FED 11-5 MB SILT","MANCOS B SILT",{"$f":"IF(LEFT(C67,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C67,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16828.882999999998,77046.386135267981,0.125,9630.7982669084977]
[57,"POWDER WASH (CO)","CARL ALLEN B 4 WAS","WASATCH",{"$f":"IF(LEFT(C68,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C68,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},623.93899999999996,2856.5321369726662,0.11004610000000004,314.35022119850782]
[58,null,"CARL ALLEN B 6 FT UN","FORT UNION",{"$f":"IF(LEFT(C69,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C69,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25974.55,118917.29290588241,0.11004610000000004,13086.38430685003]
[59,null,"CARL ALLEN B 6 LOWER FT UN","FORT UNION",{"$f":"IF(LEFT(C70,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C70,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25974.55,118917.29290588241,0.11004610000000004,13086.38430685003]
[60,null,"CARL ALLEN B 7 FT UN","FORT UNION",{"$f":"IF(LEFT(C71,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C71,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7434.8059999999987,34038.202887072606,0.11004610000000004,3745.771478731082]
[61,null,"CARL ALLEN A 8 FT UN","FORT UNION",{"$f":"IF(LEFT(C72,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C72,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21456.157999999999,98231.084870417078,0.11004610000000004,10809.947788758409]
[62,null,"CARL ALLEN B 10 WAS","WASATCH",{"$f":"IF(LEFT(C73,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C73,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2201.13,10077.264897136811,0.11004610000000004,1108.9637005968075]
[63,null,"CARL ALLEN A 11 FT UN","FORT UNION",{"$f":"IF(LEFT(C74,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C74,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2388.3050000000003,10934.193864131757,0.11004610000000004,1203.2653913916301]
[64,null,"CARL ALLEN A 11 LOWER FT UN","FORT UNION",{"$f":"IF(LEFT(C75,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C75,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},45348.811000000002,207616.9881911526,0.11004599999999998,22847.419082483575]
[65,null,"CARL ALLEN A 14 WAS","WASATCH",{"$f":"IF(LEFT(C76,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C76,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1,4.5782234112191516,0.11004610000000004,0.50381563133336404]
[66,null,"CARL ALLEN B 15 WAS","WASATCH",{"$f":"IF(LEFT(C77,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C77,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6819.8059999999996,{"$f":"E77*F77","v":31222.595489172836},0.11004610000000004,{"$f":"H77*G77","v":3435.9248654610637}]
[{"$f":"A77+1","v":67},null,"CARL ALLEN B 17 WAS","WASATCH",{"$f":"IF(LEFT(C78,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C78,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11757.488999999998,53828.41139695164,0.11004610000000004,5923.6067434300821]
[68,null,"CARL ALLEN A 19 FT UN","FORT UNION",{"$f":"IF(LEFT(C79,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C79,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},67569.224000000002,309347.003194711,0.11004610000000004,34042.431248265493]
[69,null,"CARL ALLEN A 20 FT UN","FORT UNION",{"$f":"IF(LEFT(C80,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C80,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24642.206999999999,112817.52899150844,0.11004610000000004,12415.129077152442]
[70,null,"BW MUSSER A 1 WAS","WASATCH",{"$f":"IF(LEFT(C81,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C81,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8504.5370000000003,38935.67039497949,0.11004610000000004,4284.718677852954]
[71,null,"BW MUSSER B 21 FT UN","FORT UNION",{"$f":"IF(LEFT(C82,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C82,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16193.847000000002,74139.049453101034,0.11004610000000004,8158.7132500209045]
[72,null,"BW MUSSER B 6 WAS","WASATCH",{"$f":"IF(LEFT(C83,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C83,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2570.94,11770.337696839766,0.11004610000000004,1295.2797592201989]
[73,null,"BW MUSSER B 10 FT UN","FORT UNION",{"$f":"IF(LEFT(C84,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C84,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11176.52,51168.60551995907,0.11004610000000004,5630.9054799099695]
[74,null,"BW MUSSER B 11 FT UN","FORT UNION",{"$f":"IF(LEFT(C85,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C85,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9824.7049999999999,44979.694439321851,0.11004610000000004,4949.8399522390582]
[75,null,"JC DONNELL B 3 WAS","WASATCH",{"$f":"IF(LEFT(C86,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C86,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32879.421999999999,150529.339547754,0.11004610000000004,16565.166752806097]
[76,null,"JC DONNELL B 5 FT UN","FORT UNION",{"$f":"IF(LEFT(C87,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C87,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21858.648000000001,100073.77401119869,0.11004610000000004,11012.728542213776]
[77,null,"JC DONNELL B 9 FT UN","FORT UNION",{"$f":"IF(LEFT(C88,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C88,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14919.212,68303.485655341705,0.11004610000000004,7516.5322127763011]
[78,null,"JC DONNELL B 10 FT UN","FORT UNION",{"$f":"IF(LEFT(C89,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C89,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34119.342000000004,156205.97031979289,0.11004610000000004,17189.857830408964]
[79,null,"H STEWART A 1 FT UN","FORT UNION",{"$f":"IF(LEFT(C90,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C90,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7347.6200000000008,33639.045900742065,0.11004610000000004,3701.8458090976524]
[80,null,"BW MUSSER B 13 FT UN","FORT UNION",{"$f":"IF(LEFT(C91,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C91,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28920.425000000003,132404.16679740764,0.11004610000000004,14570.562179804205]
[81,null,"BW MUSSER A 14 FT UN","FORT UNION",{"$f":"IF(LEFT(C92,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C92,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21258.998000000003,97328.442342661132,0.11004610000000004,10710.615498884725]
[82,null,"BW MUSSER 15 UPPER FT UN","FORT UNION",{"$f":"IF(LEFT(C93,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C93,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8650.9840000000004,39606.137478882301,0.11004610000000004,4358.5009656148313]
[83,null,"BW MUSSER B 18 FT UN","FORT UNION",{"$f":"IF(LEFT(C94,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C94,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33734.506999999998,154444.10971333634,0.11004610000000004,16995.971941924789]
[84,null,"BW MUSSER B 19 FT UN","FORT UNION",{"$f":"IF(LEFT(C95,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C95,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26256.308000000001,120207.2439777807,0.11004610000000004,13228.338391503257]
[85,null,"BW MUSSER B 20 FT UN","FORT UNION",{"$f":"IF(LEFT(C96,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C96,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3888.6190000000006,17802.966543111608,0.11004610000000004,1959.147036499915]
[86,null,"POWDER WASH GOVT 1 FT UN","FORT UNION",{"$f":"IF(LEFT(C97,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C97,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7932.8519999999999,36318.368744136671,0.11004610000000004,3996.6948386541399]
[87,null,"JC DONNELL A 11 FT UN","FORT UNION",{"$f":"IF(LEFT(C98,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C98,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},50992.172000000006,233453.55563931374,0.11004610000000004,25690.653329239492]
[88,null,"JA LEE 1 FT UN","FORT UNION",{"$f":"IF(LEFT(C99,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C99,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18394.848000000002,84215.7237594178,0.11004610000000004,9267.6119584012704]
[89,null,"JC DONNELL A 1 FT UN","FORT UNION",{"$f":"IF(LEFT(C100,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C100,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10153.321000000002,46484.171903823059,0.11004610000000004,5115.401829745304]
[90,null,"MFS 20-1 FT UN","FORT UNION",{"$f":"IF(LEFT(C101,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C101,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},78056.996999999988,357362.37107486301,0.125,44670.296384357876]
[91,null,"CARL ALLEN A 16 WAS","WASATCH",{"$f":"IF(LEFT(C102,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C102,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11209.812,51321.023733765382,0.11004610000000004,5647.6785099083199]
[92,null,"H STEWART A 2 FT UN","FORT UNION",{"$f":"IF(LEFT(C103,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C103,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},105516.803,483079.49777159921,0.11004610000000004,53161.0147197232]
[93,null,"CARL ALLEN B 9 UPPER WAS","WASATCH",{"$f":"IF(LEFT(C104,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C104,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11603.781000000001,53124.701832859981,0.11004610000000004,5846.166250369095]
[94,null,"CARL ALLEN A 2 WAS","WASATCH",{"$f":"IF(LEFT(C105,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C105,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23702.596999999998,108515.78449209282,0.11004610000000004,11941.7388717953]
[95,null,"BW MUSSER 22 FT UN","FORT UNION",{"$f":"IF(LEFT(C106,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C106,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1522.4199999999998,6969.9788857082603,0.11004610000000004,767.01899345454001]
[96,null,"CARL ALLEN 22 FT UN","FORT UNION",{"$f":"IF(LEFT(C107,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C107,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},145503.63699999999,666148.15733093314,0.11004610000000004,73307.006736455631]
[97,null,"JC DONNELL 14-29 FT UN","FORT UNION",{"$f":"IF(LEFT(C108,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C108,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},170936.935,782587.47765904642,0.11004610000000004,86120.699825215212]
[98,null,"CARL ALLEN 23 FT UN","FORT UNION",{"$f":"IF(LEFT(C109,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C109,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},56919.965999999993,260592.32090699809,0.11004610000000004,28677.168605763611]
[99,null,"BW MUSSER 23 FT UN","FORT UNION",{"$f":"IF(LEFT(C110,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C110,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},118878.315,544251.48481928487,0.11004610000000004,59892.753323571524]
[100,null,"BW MUSSER 24 FT UN","FORT UNION",{"$f":"IF(LEFT(C111,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C111,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},71939.669000000009,329355.87681115669,0.11004610000000004,36244.329755148239]
[101,null,"CARL ALLEN 26 FT UN","MESAVERDE",{"$f":"IF(LEFT(C112,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C112,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},189541.728,867764.37653253262,0.11004610000000004,95494.085356336771]
[102,null,"CARL ALLEN 25 FT UN","WASATCH",{"$f":"IF(LEFT(C113,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C113,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},154683.71199999997,708176.5916126807,0.11004610000000004,77932.072018268242]
[103,null,"H STEWART 5 FT UN","FORT UNION",{"$f":"IF(LEFT(C114,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C114,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},163367.23300000001,747931.69074669399,0.11004610000000004,82306.965633079788]
[104,null,"CARL ALLEN 27 FT UN","FORT UNION",{"$f":"IF(LEFT(C115,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C115,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},249806.34299999999,1143669.2477936414,0.11004599999999998,125856.22604269904]
[105,null,"CARL ALLEN 28 FT UN","FORT UNION",{"$f":"IF(LEFT(C116,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C116,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},87236.740999999995,399389.28996466158,0.11004599999999998,43951.19380345114]
[106,null,"CARL ALLEN 29 FT UN","FORT UNION",{"$f":"IF(LEFT(C117,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C117,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},72385.966,331399.12418491353,0.11004599999999998,36469.148020052984]
[107,null,"BW MUSSER 27 FT UN","FORT UNION",{"$f":"IF(LEFT(C118,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C118,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},132906.80900000001,608477.06447423226,0.11004599999999998,66960.467037131355]
[108,null,"JC DONNELL 14 FT UN","FORT UNION",{"$f":"IF(LEFT(C119,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C119,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},46506.428999999996,212916.82202000127,0.11004599999999998,23430.644596013055]
[109,null,"JC DONNELL 15 FT UN","FORT UNION",{"$f":"IF(LEFT(C120,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C120,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},84135.198000000004,385189.73319115874,0.11004599999999998,42388.589378754245]
[110,null,"JC DONNELL 16 FT UN","FORT UNION",{"$f":"IF(LEFT(C121,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C121,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},92462.824999999997,423315.47008245945,0.11004599999999998,46584.174220694324]
[111,null,"BW MUSSER 28 FT UN","FORT UNION",{"$f":"IF(LEFT(C122,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C122,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9288.9409999999989,42526.847151633432,0.11004599999999998,4679.9094216486519]
[112,null,"BW MUSSER 29 FT UN","FORT UNION",{"$f":"IF(LEFT(C123,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C123,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},91381.392999999996,418364.43278241786,0.11004599999999998,46039.332369973949]
[113,null,"BW MUSSER 26R FT UN","FORT UNION",{"$f":"IF(LEFT(C124,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C124,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},95758.83199999998,438405.32649340155,0.11004610000000004,48244.796399825529]
[114,null,"CARL ALLEN 30 FT UN","FORT UNION",{"$f":"IF(LEFT(C125,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C125,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},117929.637,539908.22498997627,0.11004599999999998,59414.740527246919]
[115,null,"CARL ALLEN 31 FT UN","FORT UNION",{"$f":"IF(LEFT(C126,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C126,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},290504.913,1329996.3937707827,0.11004599999999998,146360.78314889953]
[116,null,"CARL ALLEN 32 FT UN","FORT UNION",{"$f":"IF(LEFT(C127,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C127,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},144852.94,663169.12109192309,0.11004599999999998,72979.109099681751]
[117,null,"CARL ALLEN 33 FT UN","FORT UNION",{"$f":"IF(LEFT(C128,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C128,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10902.946,49916.122628458201,0.11004599999999998,5493.0696307713097]
[118,null,"CARL ALLEN 34 FT UN","FORT UNION",{"$f":"IF(LEFT(C129,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C129,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},161182.50300000003,737929.50871350127,0.11004599999999998,81206.190715885939]
[119,null,"JC DONNELL 18 FT UN","FORT UNION",{"$f":"IF(LEFT(C130,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C130,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21797.517,99793.902635847451,0.11004599999999998,10981.919809464467]
[120,null,"BW MUSSER 31 FT UN","FORT UNION",{"$f":"IF(LEFT(C131,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C131,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},192534.71400000001,881466.93510718376,0.11004599999999998,97001.910340805131]
[121,null,"BW MUSSER 32 FT UN","FORT UNION",{"$f":"IF(LEFT(C132,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C132,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},103156.52900000001,472273.63608790736,0.11004599999999998,51971.824556929845]
[122,null,"BW MUSSER 34 FT UN","FORT UNION",{"$f":"IF(LEFT(C133,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C133,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},114387.651,523692.22176256578,0.11004599999999998,57630.234236083299]
[123,null,"BW MUSSER 35 FT UN","FORT UNION",{"$f":"IF(LEFT(C134,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C134,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},64088.833000000006,293412.99563831458,0.11004599999999998,32288.926518013959]
[124,null,"BW MUSSER 35 LANCE","LANCE",{"$f":"IF(LEFT(C135,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C135,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},576.22,2638.0638940126996,0.12,316.56766728152394]
[125,null,"STEWART 6 FT UN","FORT UNION",{"$f":"IF(LEFT(C136,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C136,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},131828.647,603540.99796474539,0.11004599999999998,66417.27266202835]
[126,null,"BW MUSSER 36 FT UN","FORT UNION",{"$f":"IF(LEFT(C137,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C137,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},265889.16500000004,1217299.9999925119,0.11004599999999998,133958.99579917593]
[127,null,"BW MUSSER 37 FT UN","FORT UNION",{"$f":"IF(LEFT(C138,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C138,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},140337.41400000002,642496.03424475435,0.11004599999999998,70704.118584498225]
[128,null,"CARL ALLEN 35 FT UN","FORT UNION",{"$f":"IF(LEFT(C139,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C139,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},111432.63999999998,510163.5212219556,0.11004599999999998,56141.454856391312]
[129,null,"CARL ALLEN 36 FT UN","FORT UNION",{"$f":"IF(LEFT(C140,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C140,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},213366.55499999999,976839.75727217866,0.11004599999999998,107497.30792877416]
[130,null,"BW MUSSER 38 FT UN","FORT UNION",{"$f":"IF(LEFT(C141,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C141,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},254480.94999999998,{"$f":"E141*F141","v":1165070.6429992903},0.11004599999999998,{"$f":"H141*G141","v":128211.36397949987}]
[{"$f":"A141+1","v":131},null,"BW MUSSER 39 FT UN","FORT UNION",{"$f":"IF(LEFT(C142,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C142,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},211681.54,969125.38215092337,0.11004599999999998,106648.3718041805]
[132,null,"CARL ALLEN 37 FT UN","FORT UNION",{"$f":"IF(LEFT(C143,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C143,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},174017.33900000001,796690.2553678595,0.11004610000000004,87672.655511237026]
[133,null,"BW MUSSER 42 FT UN","FORT UNION",{"$f":"IF(LEFT(C144,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C144,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},128286.88200000001,587326.00652470882,0.11004599999999998,64632.87771401809]
[134,null,"POWDER WASH GOVT 17 FT UN","FORT UNION",{"$f":"IF(LEFT(C145,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C145,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},63016.857999999993,288505.25459707284,0.11004599999999998,31748.849247389469]
[135,null,"BW MUSSER 72 FT UN","FORT UNION",{"$f":"IF(LEFT(C146,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C146,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20428.882000000005,93527.985837433545,0.11004599999999998,10292.380729466209]
[136,null,"BW MUSSER 72 LANCE","LANCE",{"$f":"IF(LEFT(C147,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C147,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},378.07600000000002,1730.916394420092,0.12,207.70996733041105]
[137,null,"BW MUSSER 73 FT UN","FORT UNION",{"$f":"IF(LEFT(C148,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C148,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},85183.264999999999,389988.01806708495,0.11004599999999998,42916.621436210422]
[138,null,"BW MUSSER 73 LANCE","LANCE",{"$f":"IF(LEFT(C149,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C149,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},506.06900000000007,2316.8969434922651,0.12,278.02763321907179]
[139,null,"CARL ALLEN 40 FT UN","FORT UNION",{"$f":"IF(LEFT(C150,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C150,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},139261.41400000002,637569.86585428263,0.11004599999999998,70162.013457800378]
[140,null,"CARL ALLEN 41 FT UN","FORT UNION",{"$f":"IF(LEFT(C151,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C151,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},166426.35399999999,761937.03012664604,0.11004599999999998,83848.122417316874]
[141,"RABBIT MTN (CO)","MF FEDERAL 8-1 MANCOS B","MANCOS B",{"$f":"IF(LEFT(C152,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C152,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37153.773000000001,170098.27336372202,0.15500000000000003,26365.232371376918]
[142,null,"RABBIT MTN FED 7-1 MANCOS B","MANCOS B",{"$f":"IF(LEFT(C153,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C153,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47092.924999999988,215601.93173778761,0.125,26950.241467223452]
[143,"SUGAR LOAF (CO)","SUGARLOAF GOVT 1 MESA","MESAVERDE",{"$f":"IF(LEFT(C154,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C154,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},77634.285000000003,355427.10110025981,0.13375000000000004,47538.374772159761]
[144,null,"SUGARLOAF GOVT 2 MESA","MESAVERDE",{"$f":"IF(LEFT(C155,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C155,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},109032.702,499176.06888488121,0.13375000000000004,66764.799213352875]
[145,null,"SUGARLOAF GOVT 3 FT UN","FORT UNION",{"$f":"IF(LEFT(C156,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C156,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},61930.626000000004,283532.24182465748,0.13375000000000004,37922.437344047947]
[146,null,"SUGARLOAF GOVT 4 MESA","MESAVERDE",{"$f":"IF(LEFT(C157,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C157,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16868.745999999999,77228.887855109409,0.13375000000000004,10329.363750620887]
[147,null,"SUGARLOAF GOVT 6 MESA","MESAVERDE",{"$f":"IF(LEFT(C158,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C158,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},65182.964999999997,298422.17637567857,0.13375000000000004,39913.96609024702]
[148,null,"SUGARLOAF GOVT 8 MESA","MESAVERDE",{"$f":"IF(LEFT(C159,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C159,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6684.4239999999991,30602.78644731516,0.13375000000000004,4093.1226873284036]
[149,null,"SUGARLOAF GOVT 10 MESA","MESAVERDE",{"$f":"IF(LEFT(C160,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C160,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},84697.437999999995,387763.79352188256,0.13375000000000004,51863.407383551807]
[150,null,"SUGARLOAF GOVT 12 MESA","MESAVERDE",{"$f":"IF(LEFT(C161,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C161,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4169.8270000000002,19090.399592133723,0.13375000000000004,2553.340945447886]
[151,null,"SUGARLOAF GOVT 14 MESA","MESAVERDE",{"$f":"IF(LEFT(C162,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C162,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19140.703999999998,87630.419160016056,0.13375000000000004,11720.56856265215]
[152,null,"SUGARLOAF GOVT 15 MESA","MESAVERDE",{"$f":"IF(LEFT(C163,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C163,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7578.2150000000001,34694.761328252142,0.13375000000000004,4640.4243276537254]
[153,null,"SUGARLOAF GOVT 17 ALMOND","ALMOND",{"$f":"IF(LEFT(C164,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C164,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},258340.04400000002,1182738.4374961858,0.20374999999999999,240982.95663984783]
[154,"W HIAW (CO)","WB LASHER A 2 WAS","WASATCH",{"$f":"IF(LEFT(C165,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C165,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13192.921999999999,60400.144362788182,0.1925,11627.027789836726]
[155,null,"WB LASHER A 4 FT UN","FORT UNION",{"$f":"IF(LEFT(C166,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C166,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26596.043999999994,121762.63128661462,0.1925,23439.306522673316]
[156,null,"WM WHEELER A 2 WAS","WASATCH",{"$f":"IF(LEFT(C167,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C167,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26361.587000000003,120689.23476029045,0.1925,23232.677691355912]
[157,null,"WM WHEELER A 2 FT UN","FORT UNION",{"$f":"IF(LEFT(C168,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C168,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6873.2659999999996,31467.347312736612,0.1925,6057.4643577017978]
[158,null,"WM WHEELER A 3 FT UN","FORT UNION",{"$f":"IF(LEFT(C169,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C169,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21319.194,97604.033079122863,0.1925,18788.776367731152]
[159,null,"WB LASHER A 5 FT UN","FORT UNION",{"$f":"IF(LEFT(C170,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C170,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17264.370000000003,79040.142913949589,0.18406250000000002,14548.326305098848]
[160,null,"WB LASHER A 6 LEW/LNC/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C171,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C171,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},66038.7,302339.92238647817,0.1925,58200.435059397052]
[161,null,"WM WHEELER A 4 LEW/LNC/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C172,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C172,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},75088.786999999997,343773.24256344826,0.1925,66176.349193463786]
[162,null,"LASHER 7 LEWIS","LEWIS",{"$f":"IF(LEFT(C173,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C173,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},94474.967000000004,432527.5056935568,0.1925,83261.544846009681]
[163,null,"LASHER 8 LEWIS","LEWIS",{"$f":"IF(LEFT(C174,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C174,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41009.019999999997,187748.45543515441,0.18406250000000002,34557.450078533111]
[164,null,"LASHER 9 LEWIS","LEWIS",{"$f":"IF(LEFT(C175,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C175,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},56992.354999999996,260923.73392151284,0.18406250000000002,48026.274774928461]
[165,null,"LASHER 10 MESA","MESAVERDE",{"$f":"IF(LEFT(C176,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C176,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8657.7120000000014,39636.939765992989,0.25406249999999997,10070.260009297592]
[166,null,"LASHER 10 FT UN","FORT UNION",{"$f":"IF(LEFT(C177,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C177,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8404.7659999999996,38478.896467018742,0.18406250000000002,7082.5218809606376]
[167,null,"LASHER 10 LEWIS","LEWIS",{"$f":"IF(LEFT(C178,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C178,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8404.7659999999996,38478.896467018742,0.18406250000000002,7082.5218809606376]
[168,null,"LASHER 11 MESA","MESAVERDE",{"$f":"IF(LEFT(C179,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C179,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25145.690999999999,115122.59122748271,0.25406249999999997,29248.333333732324]
[169,null,"LASHER 11 FT UN","FORT UNION",{"$f":"IF(LEFT(C180,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C180,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25154.552000000003,115163.15886512955,0.18406250000000002,21197.218928612911]
[170,null,"LASHER 11 LEWIS","LEWIS",{"$f":"IF(LEFT(C181,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C181,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25154.552000000003,115163.15886512955,0.18406250000000002,21197.218928612911]
[171,null,"LASHER 11 LANCE","LANCE",{"$f":"IF(LEFT(C182,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C182,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25154.552000000003,115163.15886512955,0.18406250000000002,21197.218928612911]
[172,null,"LASHER 12 MESA","MESAVERDE",{"$f":"IF(LEFT(C183,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C183,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13784.068999999998,63106.54739766015,0.25406249999999997,16033.007198218031]
[173,null,"LASHER 12 FT UN","FORT UNION",{"$f":"IF(LEFT(C184,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C184,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13789.114,63129.644534769759,0.18406250000000002,11619.800197181059]
[174,null,"LASHER 12 LEWIS","LEWIS",{"$f":"IF(LEFT(C185,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C185,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13789.114,63129.644534769759,0.18406250000000002,11619.800197181059]
[175,null,"LASHER 12 LANCE","LANCE",{"$f":"IF(LEFT(C186,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C186,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13789.114,63129.644534769759,0.18406250000000002,11619.800197181059]
[176,null,"WHEELER 6 MESA","MESAVERDE",{"$f":"IF(LEFT(C187,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C187,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19605.733000000004,89759.425814711911,0.26249999999999996,23561.849276361874]
[177,null,"WHEELER 6 LEW/LAN/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C188,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C188,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27186.332000000002,124465.10162757638,0.1925,23959.532063308456]
[178,null,"WHEELER 5 MESA","MESAVERDE",{"$f":"IF(LEFT(C189,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C189,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2631.3550000000005,12046.931064228573,0.26249999999999996,3162.3194043599997]
[179,null,"WHEELER 5 LEW/LAN/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C190,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C190,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},55819.506999999998,255554.17375011131,0.1925,49194.178446896425]
[180,null,"WHEELER 7 MESA","MESAVERDE",{"$f":"IF(LEFT(C191,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C191,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6449.5800000000008,29527.618148530819,0.26249999999999996,7750.999763989339]
[181,null,"WHEELER 7 LEW/LAN/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C192,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C192,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14625.155000000001,66957.227013708834,0.1925,12889.266200138951]
[182,null,"WHEELER 8 MESA","MESAVERDE",{"$f":"IF(LEFT(C193,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C193,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3,13.734670233657454,0.26249999999999996,3.6053509363350811]
[183,null,"WHEELER 8 LEW/LAN/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C194,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C194,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},30.99,141.8791435136815,0.1925,27.311735126383688]
[184,null,"WHEELER 9 MESA","MESAVERDE",{"$f":"IF(LEFT(C195,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C195,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8367.2520000000004,38307.148993970273,0.26249999999999996,10055.626610917196]
[185,null,"WHEELER 9 LEW/LAN/FT UN","LANCE/LEWIS",{"$f":"IF(LEFT(C196,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C196,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},73659.053999999989,337227.60547105566,0.1925,64916.314053178219]
[186,"CLAY BASIN (UT)","CLAY BASIN UNIT 7 FR","FRONTIER",{"$f":"IF(LEFT(C197,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C197,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13457.989000000001,61613.680307729825,0.15491770000000005,9545.0496418087987]
[187,null,"CLAY BASIN UNIT 8 FR","FRONTIER",{"$f":"IF(LEFT(C198,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C198,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},30121.642,137903.60658876208,0.15491770000000005,21363.709554435874]
[188,null,"CLAY BASIN UNIT 9 FR","FRONTIER",{"$f":"IF(LEFT(C199,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C199,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},40141.703000000001,183777.68444080604,0.15491770000000005,28470.416184895468]
[189,null,"CLAY BASIN UNIT 12 FR","FRONTIER",{"$f":"IF(LEFT(C200,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C200,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},39558.238000000005,181106.45131817908,0.15491770000000005,28056.59489337428]
[190,null,"CLAY BASIN UNIT 13 FR","FRONTIER",{"$f":"IF(LEFT(C201,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C201,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37707.036999999997,172631.23956110675,0.15491770000000005,26743.634580955673]
[191,null,"CLAY BASIN UNIT 14 FR","FRONTIER",{"$f":"IF(LEFT(C202,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C202,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19910.023000000001,91152.533416511767,0.15491770000000005,14121.140826059149]
[192,null,"CLAY BASIN UNIT 15 FR","LANCE",{"$f":"IF(LEFT(C203,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C203,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},80700.388000000006,369464.40563606913,0.15491770000000005,57236.575953006883]
[193,null,"CLAY BASIN UNIT 16 FR","FRONTIER",{"$f":"IF(LEFT(C204,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C204,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12967.803,59369.499286677943,0.15491770000000005,9197.3862796437897]
[194,null,"CLAY BASIN UNIT 17 FR","FRONTIER",{"$f":"IF(LEFT(C205,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C205,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28774.548000000003,{"$f":"E205*F205","v":131736.30930084921},0.15491770000000005,{"$f":"H205*G205","v":20408.286043376174}]
[{"$f":"A205+1","v":195},null,"CLAY BASIN UNIT 18 FR","FRONTIER",{"$f":"IF(LEFT(C206,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C206,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32611.676000000003,149303.53854229374,0.15491770000000005,23129.760792833506]
[196,null,"CLAY BASIN UNIT 19 FR","FRONTIER",{"$f":"IF(LEFT(C207,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C207,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52073.170000000006,238402.6059903948,0.15491770000000005,36932.783394038197]
[197,null,"CLAY BASIN UNIT 20 FR","FRONTIER",{"$f":"IF(LEFT(C208,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C208,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38336.905999999995,175514.92056290794,0.15491770000000005,27190.367809288411]
[198,null,"CLAY BASIN UNIT 22 FR","FRONTIER",{"$f":"IF(LEFT(C209,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C209,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},39607.995999999999,181334.2545586745,0.15491770000000005,28091.885647444378]
[199,null,"CLAY BASIN UNIT 23 FR","FRONTIER",{"$f":"IF(LEFT(C210,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C210,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12670.066000000003,58006.392782891802,0.15491770000000005,8986.2169552222003]
[200,null,"CLAY BASIN UNIT 62 FR","FRONTIER",{"$f":"IF(LEFT(C211,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C211,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},69567.117999999988,318493.80827864516,0.15491770000000005,49340.328242768679]
[201,null,"CLAY BASIN UNIT 61 FR","FRONTIER",{"$f":"IF(LEFT(C212,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C212,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38745.554000000004,177385.80240345586,0.15491770000000005,27480.200520997863]
[202,"ISLAND (UT)","ISLAND UNIT 3 WAS","WASATCH",{"$f":"IF(LEFT(C213,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C213,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7266.4709999999995,33267.527649145035,0.13473270000000004,4482.2238224939647]
[203,null,"ISLAND UNIT 9 WAS","WASATCH",{"$f":"IF(LEFT(C214,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C214,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5557.8249999999998,25444.964530459081,0.13473270000000004,3428.2687725929854]
[204,null,"ISLAND UNIT 14 WAS","WASATCH",{"$f":"IF(LEFT(C215,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C215,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15894.763000000003,72769.776082379962,0.13473270000000004,9804.4684099744773]
[205,null,"ISLAND UNIT 15 WAS","WASATCH",{"$f":"IF(LEFT(C216,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C216,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12453.482999999998,57014.827421819704,0.13473270000000004,7681.7616385758101]
[206,null,"ISLAND UNIT 11 WAS","WASATCH",{"$f":"IF(LEFT(C217,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C217,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5918.4350000000004,27095.917674778822,0.13473270000000004,3650.7061473006738]
[207,null,"ISLAND UNIT 13 WAS","WASATCH",{"$f":"IF(LEFT(C218,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C218,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13727.523000000001,62847.667176649367,0.13473270000000004,8467.6358874113484]
[208,null,"ISLAND UNIT 12 WAS","LANCE",{"$f":"IF(LEFT(C219,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C219,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4453.9580000000005,20391.214788186833,0.13473270000000004,2747.3634246923411]
[209,null,"ISLAND UNIT 18 WAS","WASATCH",{"$f":"IF(LEFT(C220,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C220,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5152.93,23591.264762373503,0.13473270000000004,3178.5147978494415]
[210,null,"ISLAND UNIT 17 WAS","WASATCH",{"$f":"IF(LEFT(C221,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C221,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4268.0860000000002,19540.251246296706,0.13473270000000004,2632.710809091921]
[211,null,"ISLAND UNIT 21 WAS","WASATCH",{"$f":"IF(LEFT(C222,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C222,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12832.032000000003,58747.909315913326,0.13473270000000004,7915.2644414881579]
[212,null,"ISLAND UNIT 19 WAS 4856-4876","WASATCH",{"$f":"IF(LEFT(C223,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C223,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8908.5679999999993,40785.414578037773,0.13473270000000004,5495.1290267183913]
[213,null,"ISLAND UNIT 22 WAS 5082-5092","WASATCH",{"$f":"IF(LEFT(C224,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C224,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21871.13,100130.91939581753,0.13473270000000004,13490.909123680869]
[214,null,"ISLAND UNIT 23 WAS","WASATCH",{"$f":"IF(LEFT(C225,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C225,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18536.597000000002,84864.682349734692,0.13473270000000004,11434.047787622103]
[215,null,"ISLAND UNIT 24 WAS","WASATCH",{"$f":"IF(LEFT(C226,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C226,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24844.280999999999,113742.66890910715,0.13473270000000004,15324.856887330065]
[216,null,"ISLAND UNIT 25 WAS","WASATCH",{"$f":"IF(LEFT(C227,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C227,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8285.2739999999994,37931.835395165341,0.13473270000000004,5110.6585987461949]
[217,null,"ISLAND UNIT 26 WAS","WASATCH",{"$f":"IF(LEFT(C228,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C228,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23879.114000000001,109323.91875397101,0.13473270000000004,14729.506748303154]
[218,null,"ISLAND UNIT 27 WAS","WASATCH",{"$f":"IF(LEFT(C229,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C229,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26042.74,119229.48196029346,0.13473270000000004,16064.110024111635]
[219,null,"ISLAND UNIT 32 WAS","WASATCH",{"$f":"IF(LEFT(C230,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C230,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31815.690000000002,145659.33680209107,0.13473270000000004,19625.0757275551]
[220,null,"ISLAND UNIT 30 WAS","WASATCH",{"$f":"IF(LEFT(C231,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C231,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25861.265999999996,118398.65344496585,0.13473270000000004,15952.170255004556]
[221,null,"ISLAND UNIT 33 MESA","MESAVERDE",{"$f":"IF(LEFT(C232,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C232,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12780.678999999996,58512.803809076955,0.13473270000000004,7883.5880417672251]
[222,null,"ISLAND UNIT 33 WAS","WASATCH",{"$f":"IF(LEFT(C233,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C233,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9798.4939999999988,44859.694625490381,0.13473270000000004,6044.0677780678097]
[223,null,"ISLAND UNIT 34 WAS","WASATCH",{"$f":"IF(LEFT(C234,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C234,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12215.448,55925.050012130167,0.13473270000000004,7534.9329857693319]
[224,null,"ISLAND UNIT 35 WAS","WASATCH",{"$f":"IF(LEFT(C235,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C235,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7111.5540000000001,32558.283012949203,0.13473270000000004,4386.6653776987823]
[225,null,"ISLAND UNIT 36 WAS","FRONTIER",{"$f":"IF(LEFT(C236,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C236,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10434.140000000001,47769.824023938207,0.13473270000000004,6436.1573692700613]
[226,null,"ISLAND UNIT 37 WAS","DAKOTA",{"$f":"IF(LEFT(C237,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C237,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12775.852999999999,58490.709302894429,0.13473270000000004,7880.6111892940862]
[227,null,"ISLAND UNIT 38 WAS","WASATCH",{"$f":"IF(LEFT(C238,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C238,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9358.9279999999981,42847.263273514422,0.13473270000000004,5772.9274684514385]
[228,null,"ISLAND UNIT 39 WAS","FRONTIER",{"$f":"IF(LEFT(C239,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C239,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16389.764000000003,75036.001249156863,0.13473270000000004,10109.80304550228]
[229,null,"ISLAND UNIT 41 WAS","DAKOTA",{"$f":"IF(LEFT(C240,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C240,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14980.3,68583.160167086258,0.13473270000000004,9240.3943438439856]
[230,null,"ISLAND UNIT 43 WAS","WASATCH",{"$f":"IF(LEFT(C241,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C241,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3642.3420000000001,16675.455416066787,0.13473270000000004,2246.7291319363021]
[231,null,"ISLAND UNIT 44 WAS","WASATCH",{"$f":"IF(LEFT(C242,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C242,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10922.804,50007.036988958193,0.13473270000000004,6737.5831125222094]
[232,null,"ISLAND UNIT 45 WAS","WASATCH",{"$f":"IF(LEFT(C243,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C243,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5339.6410000000005,24446.069433705645,0.13473270000000004,3293.6849391906335]
[233,null,"ISLAND UNIT 46 WAS","WASATCH",{"$f":"IF(LEFT(C244,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C244,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24592.224999999995,112588.70022896888,0.13473270000000004,15169.379571339599]
[234,null,"ISLAND UNIT 50 WAS","WASATCH",{"$f":"IF(LEFT(C245,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C245,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13887.383000000002,63579.541971166866,0.13473270000000004,8566.2433545386357]
[235,null,"ISLAND UNIT 51 WAS","WASATCH",{"$f":"IF(LEFT(C246,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C246,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},78389.670000000013,358885.42239174363,0.13473270000000004,48353.601949480093]
[236,null,"ISLAND UNIT 52 WAS","WASATCH",{"$f":"IF(LEFT(C247,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C247,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3492.0879999999997,15987.559035637463,0.13473270000000004,2154.0469952808321]
[237,null,"ISLAND UNIT 53 WAS","WASATCH",{"$f":"IF(LEFT(C248,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C248,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26564.151000000002,121616.61800736064,0.13473270000000004,16385.735309000323]
[238,null,"ISLAND UNIT 54 WAS","WASATCH",{"$f":"IF(LEFT(C249,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C249,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38575.924000000006,176609.19836621077,0.13473270000000004,23795.034140715172]
[239,null,"ISLAND UNIT 55 WAS","WASATCH",{"$f":"IF(LEFT(C250,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C250,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9053.0999999999985,41447.114364108093,0.13473270000000004,5584.2816254850677]
[240,null,"ISLAND UNIT 56 WAS","WASATCH",{"$f":"IF(LEFT(C251,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C251,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15333.563,70200.477104003774,0.13473270000000004,9458.2998215106127]
[241,null,"ISLAND UNIT 10 LOW WAS","LOWER WASATCH",{"$f":"IF(LEFT(C252,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C252,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7292.7280000000001,33387.738061253418,0.13473270000000004,4498.4200958854399]
[242,null,"ISLAND UNIT 64 WAS","WASATCH",{"$f":"IF(LEFT(C253,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C253,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14668.324000000001,67154.864340147746,0.13473270000000004,9047.9561906818271]
[243,null,"ISLAND UNIT 65 WAS","WASATCH",{"$f":"IF(LEFT(C254,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C254,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11100.960000000001,50822.67495900736,0.13473270000000004,6847.476218449453]
[244,null,"ISLAND UNIT 66 WAS","WASATCH",{"$f":"IF(LEFT(C255,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C255,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13878.123,63537.147622378965,0.13473270000000004,8560.5314494617014]
[245,null,"ISLAND UNIT 67 WAS","WASATCH",{"$f":"IF(LEFT(C256,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C256,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2694.1849999999999,12334.58084115547,0.13473270000000004,1661.8713800971479]
[246,null,"ISLAND UNIT 68 WAS","WASATCH",{"$f":"IF(LEFT(C257,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C257,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18814.751999999997,86138.138082682344,0.13473270000000004,11605.623916852619]
[247,null,"ISLAND UNIT 47 WAS","WASATCH",{"$f":"IF(LEFT(C258,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C258,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19340.816999999999,88546.581181505346,0.13473270000000004,11930.119958353409]
[248,null,"ISLAND UNIT 57 WAS","WASATCH",{"$f":"IF(LEFT(C259,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C259,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17228.603000000003,78876.393597200527,0.13473270000000004,10627.229475613543]
[249,null,"ISLAND UNIT 58 WAS","WASATCH",{"$f":"IF(LEFT(C260,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C260,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},49178.265999999996,225149.08872436281,0.13473270000000004,30334.944626372966]
[250,null,"ISLAND UNIT 59 WAS","WASATCH",{"$f":"IF(LEFT(C261,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C261,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38480.756999999998,176173.50257883524,0.13473270000000004,23736.331670903441]
[251,null,"ISLAND UNIT 60 WAS","WASATCH",{"$f":"IF(LEFT(C262,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C262,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21016.851000000002,96219.839278304644,0.13473270000000004,12963.95873953204]
[252,null,"ISLAND UNIT 69 WAS","WASATCH",{"$f":"IF(LEFT(C263,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C263,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18179.378000000001,83229.253961002396,0.13473270000000004,11213.702105151551]
[253,null,"ISLAND UNIT 70 WAS","WASATCH",{"$f":"IF(LEFT(C264,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C264,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9730.6779999999999,44549.217826635148,0.13473270000000004,6002.2364006706866]
[254,null,"ISLAND UNIT 71 WAS","WASATCH",{"$f":"IF(LEFT(C265,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C265,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17135.143999999997,78448.517415411363,0.13473270000000004,10569.580562375397]
[255,null,"ISLAND UNIT 72 WAS","WASATCH",{"$f":"IF(LEFT(C266,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C266,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3914.3260000000005,17920.65893234382,0.13473270000000004,2414.4987637338008]
[256,null,"ISLAND UNIT 73 WAS","WASATCH",{"$f":"IF(LEFT(C267,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C267,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6949.2310000000007,31815.132054169881,0.13473270000000004,4286.5386425148554]
[257,null,"ISLAND UNIT 74 WAS","WASATCH",{"$f":"IF(LEFT(C268,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C268,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13360.322,61166.538961826278,0.13473270000000004,8241.1329439820529]
[258,null,"ISLAND UNIT 75 WAS","WASATCH",{"$f":"IF(LEFT(C269,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C269,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32447.087,{"$f":"E269*F269","v":148550.01332926459},0.13473270000000004,{"$f":"H269*G269","v":20014.544380887812}]
[{"$f":"A269+1","v":259},null,"ISLAND UNIT 76 WAS","WASATCH",{"$f":"IF(LEFT(C270,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C270,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28860.213000000003,132128.5028093713,0.13473270000000004,17802.029930464185]
[260,null,"ISLAND UNIT 77 WAS","WASATCH",{"$f":"IF(LEFT(C271,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C271,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17760.855,81313.162164268724,0.13473270000000004,10955.541883929773]
[261,null,"ISLAND UNIT 78 WAS","WASATCH",{"$f":"IF(LEFT(C272,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C272,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10590.739999999998,48486.773810135106,0.13473270000000004,6532.7539497287917]
[262,null,"ISLAND UNIT 79 WAS","WASATCH",{"$f":"IF(LEFT(C273,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C273,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18400.332999999999,84240.83531482832,0.13473270000000004,11349.995192222174]
[263,null,"ISLAND UNIT 80 WAS","WASATCH",{"$f":"IF(LEFT(C274,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C274,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15382.870999999999,70426.22014396415,0.13473270000000004,9488.7147907906819]
[264,null,"ISLAND UNIT 81 WAS","WASATCH",{"$f":"IF(LEFT(C275,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C275,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18019.077000000005,82495.360169960579,0.13473270000000004,11114.822613171251]
[265,null,"ISLAND UNIT 82 WAS","WASATCH",{"$f":"IF(LEFT(C276,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C276,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21225.803,97176.468216525696,0.13473270000000004,13092.847939276695]
[266,null,"ISLAND UNIT 83 MESA","MESAVERDE",{"$f":"IF(LEFT(C277,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C277,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7805.9080000000004,35737.190751422866,0.20545219999999997,7342.2844616994798]
[267,null,"ISLAND UNIT 83 WAS","WASATCH",{"$f":"IF(LEFT(C278,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C278,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8842.2659999999996,40481.869209427117,0.13473270000000004,5454.2315396329823]
[268,null,"ISLAND UNIT 86 MESA","MESAVERDE",{"$f":"IF(LEFT(C279,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C279,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16520.448,75634.301797428605,0.20545219999999997,15539.233699745659]
[269,null,"ISLAND UNIT 86 WAS","WASATCH",{"$f":"IF(LEFT(C280,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C280,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},39475.113000000012,180725.88649712154,0.13473270000000004,24349.686647650735]
[270,"BIRCH CR (WY)","BIRCH CREEK UNIT 1 FR","FRONTIER",{"$f":"IF(LEFT(C281,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C281,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8377.7969999999987,38355.426359841571,0.13315196276811,5107.1003026206099]
[271,null,"BIRCH CREEK UNIT 1 BR","BEAR RIVER",{"$f":"IF(LEFT(C282,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C282,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8374.2459999999992,38339.16908850833,0.13315196276811,5104.9356150333351]
[272,null,"BIRCH CREEK UNIT 1 FR - D24","FRONTIER",{"$f":"IF(LEFT(C283,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C283,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2504.1310000000003,11464.471168959626,0.13315196276811,1526.5168382453828]
[273,null,"BIRCH CREEK UNIT 1 BR - D24","BEAR RIVER",{"$f":"IF(LEFT(C284,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C284,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2504.1310000000003,11464.471168959626,0.13315196276811,1526.5168382453828]
[274,null,"BIRCH CREEK UNIT 2 FR","FRONTIER",{"$f":"IF(LEFT(C285,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C285,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7069.4889999999987,32365.700045156264,0.13315196276811,4309.5564873764633]
[275,null,"BIRCH CREEK UNIT 2 BR","BEAR RIVER",{"$f":"IF(LEFT(C286,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C286,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4331.7420000000002,19831.68263576127,0.13315196276811,2640.6274679458584]
[276,null,"BIRCH CREEK UNIT 3 FFR","1ST FRONTIER",{"$f":"IF(LEFT(C287,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C287,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18065.155999999999,82706.320126526116,0.13315196276811,11012.508858174593]
[277,null,"BIRCH CREEK UNIT 5 FR","FORT UNION",{"$f":"IF(LEFT(C288,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C288,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4993.1980000000012,22859.975980452651,0.13315196276811,3043.8506706291205]
[278,null,"BIRCH CREEK UNIT 5 2ND FR","FRONTIER",{"$f":"IF(LEFT(C289,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C289,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4609.9009999999998,21105.156681602577,0.13315196276811,2810.1930366838747]
[279,null,"BIRCH CREEK UNIT 6 FR","FRONTIER",{"$f":"IF(LEFT(C290,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C290,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10186.290999999999,46635.115929690939,0.13315196276811,6209.5572199567014]
[280,null,"BIRCH CREEK UNIT 7 FR","FRONTIER",{"$f":"IF(LEFT(C291,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C291,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5372.7459999999992,24597.631519734048,0.13315196276811,3275.2229162993171]
[281,null,"BIRCH CREEK UNIT 8 FR","FRONTIER",{"$f":"IF(LEFT(C292,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C292,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21648.437999999998,99111.385667926297,0.13315196276811,13196.875534351513]
[282,null,"BIRCH CREEK UNIT 15 FR","FRONTIER",{"$f":"IF(LEFT(C293,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C293,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1272.971,5827.9456340030547,0.13315196276811,776.00240007334401]
[283,null,"BIRCH CREEK UNIT 15 BR","BEAR RIVER",{"$f":"IF(LEFT(C294,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C294,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},716.94,3282.3114924394586,0.13315196276811,437.04621763463837]
[284,null,"BIRCH CREEK UNIT 13A FR","FRONTIER",{"$f":"IF(LEFT(C295,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C295,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9732.7260000000024,44558.594028181338,0.13315196276811,5933.0642530397299]
[285,null,"BIRCH CREEK UNIT 13A BR","BEAR RIVER",{"$f":"IF(LEFT(C296,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C296,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9729.3520000000008,44543.147102391878,0.13315196276811,5931.0074645521308]
[286,null,"BIRCH CREEK UNIT 26 FR","FRONTIER",{"$f":"IF(LEFT(C297,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C297,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8598.5869999999995,39366.25230680465,0.13315196276811,5241.6937614756771]
[287,null,"BIRCH CREEK UNIT 56 2ND FR","FRONTIER",{"$f":"IF(LEFT(C298,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C298,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7192.2750000000005,32927.841784926226,0.13315196276811,4384.4067633807135]
[288,null,"BIRCH CREEK UNIT 61 FR","FRONTIER",{"$f":"IF(LEFT(C299,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C299,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11282.552,51654.043704697462,0.13315196276811,6877.8373041902032]
[289,null,"BIRCH CREEK UNIT 61 BR","BEAR RIVER",{"$f":"IF(LEFT(C300,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C300,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2823.1790000000001,12925.144191862273,0.13315196276811,1721.0083182072988]
[290,null,"BIRCH CREEK UNIT 78 FR","FRONTIER",{"$f":"IF(LEFT(C301,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C301,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},174.03,796.74822025446895,0.13315196276811,106.08858935888095]
[291,null,"BIRCH CREEK UNIT 78 BR","BEAR RIVER",{"$f":"IF(LEFT(C302,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C302,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},56.004999999999995,256.40340214532858,0.13315196276811,34.140616256071532]
[292,null,"BIRCH CREEK UNIT 100 FR","FRONTIER",{"$f":"IF(LEFT(C303,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C303,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7320.8079999999991,33516.294574640451,0.13315196276811,4462.7604073275324]
[293,null,"BIRCH CREEK UNIT 101 FR","FRONTIER",{"$f":"IF(LEFT(C304,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C304,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13180.944000000001,60345.306402768612,0.13315196276811,8035.095991371637]
[294,null,"BIRCH CREEK UNIT 101 BR","BEAR RIVER",{"$f":"IF(LEFT(C305,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C305,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},691.04000000000008,3163.7355060888826,0.13315196276811,421.25759231489457]
[295,null,"BIRCH CREEK UNIT 88 FR","FRONTIER",{"$f":"IF(LEFT(C306,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C306,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2453.0079999999994,11230.418653507866,0.13315196276811,1495.3522864221675]
[296,null,"BIRCH CREEK UNIT 89 FFR","FRONTIER",{"$f":"IF(LEFT(C307,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C307,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16858.177999999996,77180.505190099633,0.13315196276811,10276.735753496067]
[297,null,"BIRCH CREEK UNIT 89 BR RECOM","BEAR RIVER",{"$f":"IF(LEFT(C308,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C308,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3502.145,16033.602228484095,0.13315196276811,2134.9056069658]
[298,null,"BIRCH CREEK UNIT 91 FR","FRONTIER",{"$f":"IF(LEFT(C309,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C309,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10977.253999999999,50256.321253699069,0.13315196276811,6691.7278164347135]
[299,null,"BIRCH CREEK UNIT 91 BR","BEAR RIVER",{"$f":"IF(LEFT(C310,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C310,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2027.0689999999997,9280.3747519565932,0.13315196276811,1235.7001134466325]
[300,null,"BIRCH CREEK UNIT 92 FR","FRONTIER",{"$f":"IF(LEFT(C311,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C311,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8072.3990000000013,36957.246086502077,0.13315196276811,4920.9298549218038]
[301,null,"BIRCH CREEK UNIT 92 BR","BEAR RIVER",{"$f":"IF(LEFT(C312,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C312,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2636.2190000000005,12069.199542900742,0.13315196276811,1607.0376081772099]
[302,null,"BIRCH CREEK UNIT 93 FR","FRONTIER",{"$f":"IF(LEFT(C313,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C313,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20933.014000000003,95836.014762178267,0.13315196276811,12760.753469457601]
[303,null,"BIRCH CREEK UNIT 93 BR","BEAR RIVER",{"$f":"IF(LEFT(C314,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C314,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2720.7550000000006,12456.224237191565,0.13315196276811,1658.5707058617609]
[304,null,"BIRCH CREEK UNIT 94 FR","FRONTIER",{"$f":"IF(LEFT(C315,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C315,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7181.2359999999999,32877.302776689772,0.13315196276811,4377.6773952376761]
[305,null,"BIRCH CREEK UNIT 94 BR","BEAR RIVER",{"$f":"IF(LEFT(C316,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C316,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},57,260.95873443949165,0.13315196276811,34.747167692100298]
[306,null,"BIRCH CREEK UNIT 95 FR","FRONTIER",{"$f":"IF(LEFT(C317,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C317,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13894.96,63614.231169953659,0.13315196276811,8470.3597402636133]
[307,null,"BIRCH CREEK UNIT 95 BR","BEAR RIVER",{"$f":"IF(LEFT(C318,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C318,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1013.1510000000001,4638.431627300095,0.13315196276811,617.61627534068612]
[308,null,"BIRCH CREEK UNIT 96 FR","FRONTIER",{"$f":"IF(LEFT(C319,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C319,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22398.351999999995,102544.65949912729,0.13315196276811,13654.022683696314]
[309,null,"BIRCH CREEK UNIT 96 BR","BEAR RIVER",{"$f":"IF(LEFT(C320,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C320,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1329.021,6084.555056201888,0.13315196276811,810.17044830390921]
[310,null,"BIRCH CREEK UNIT 97 FR","FRONTIER",{"$f":"IF(LEFT(C321,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C321,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21943.171999999999,100460.74376680856,0.13315196276811,13376.545213694733]
[311,null,"BIRCH CREEK UNIT 97 BR","BEAR RIVER",{"$f":"IF(LEFT(C322,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C322,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14325.787999999997,65586.658005762365,0.13315196276811,8732.9922448680336]
[312,null,"BIRCH CREEK UNIT 98 FR","FRONTIER",{"$f":"IF(LEFT(C323,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C323,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10949.670999999998,50130.040117347409,0.13315196276811,6674.913235268903]
[313,null,"BIRCH CREEK UNIT 98 BR","BEAR RIVER",{"$f":"IF(LEFT(C324,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C324,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1215.1720000000003,5563.3288990580004,0.13315196276811,740.76816243412134]
[314,null,"BIRCH CREEK UNIT 28 ALMY","ALMY",{"$f":"IF(LEFT(C325,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C325,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1446.9270000000001,6624.3550657250935,0.13375000000000004,886.00749004073145]
[315,null,"BIRCH CREEK UNIT 36 ALMY","ALMY",{"$f":"IF(LEFT(C326,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C326,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1795.193,8218.7946202567418,0.13375000000000004,1099.2637804593396]
[316,null,"BIRCH CREEK UNIT 40 ALMY","ALMY",{"$f":"IF(LEFT(C327,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C327,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2234.9090000000006,10231.912705744386,0.13375000000000004,1368.518324393312]
[317,null,"BIRCH CREEK UNIT 42 ALMY","ALMY",{"$f":"IF(LEFT(C328,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C328,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},388.94900000000007,1780.6954175702781,0.13375000000000004,238.16801210002475]
[318,null,"BIRCH CREEK UNIT 48 ALMY","ALMY",{"$f":"IF(LEFT(C329,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C329,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1493.202,6836.21235407926,0.13375000000000004,914.34340235810123]
[319,null,"BIRCH CREEK UNIT 52 ALMY","ALMY",{"$f":"IF(LEFT(C330,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C330,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},947.07799999999997,4335.9346718506113,0.13375000000000004,579.93126236001945]
[320,null,"BIRCH CREEK UNIT 58 MESA","MESAVERDE",{"$f":"IF(LEFT(C331,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C331,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},934.99700000000007,4280.6251548196733,0.13375006649997334,572.53389911858994]
[321,null,"BIRCH CREEK UNIT 62 MESA","MESAVERDE",{"$f":"IF(LEFT(C332,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C332,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},330.95800000000003,1515.1996637302682,0.13375006649997334,202.6580557846606]
[322,null,"BIRCH CREEK UNIT 63 MESA","MESAVERDE",{"$f":"IF(LEFT(C333,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C333,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},444.95399999999995,{"$f":"E333*F333","v":2037.0988197156062},0.13375006649997334,{"$f":"H333*G333","v":272.46210260397953}]
[{"$f":"A333+1","v":323},null,"BIRCH CREEK UNIT 69 MESA","MESAVERDE",{"$f":"IF(LEFT(C334,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C334,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1488.0169999999998,6812.4742656920871,0.13375006649997334,911.16888606567375]
[324,null,"BIRCH CREEK UNIT 71 MESA","MESAVERDE",{"$f":"IF(LEFT(C335,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C335,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1303.9260000000002,5969.6645396973445,0.13375006649997334,798.4430291670526]
[325,null,"BIRCH CREEK UNIT 74 ALMY","ALMY",{"$f":"IF(LEFT(C336,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C336,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2803.6800000000003,12835.873413566913,0.13375006649997334,1716.7989226498144]
[326,null,"BIRCH CREEK UNIT 75 MESA","MESAVERDE",{"$f":"IF(LEFT(C337,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C337,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},377.96,1730.3853205043904,0.13375006649997334,231.43915168803989]
[327,null,"BIRCH CREEK UNIT 82 ALMY","ALMY",{"$f":"IF(LEFT(C338,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C338,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},134.01299999999998,613.5414540077121,0.13375006649997334,82.061210274021832]
[328,null,"BIRCH CREEK UNIT 83 MESA","MESAVERDE",{"$f":"IF(LEFT(C339,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C339,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},242.98999999999995,1112.4625066921415,0.13375006649997334,148.79193424880097]
[329,null,"BIRCH CREEK UNIT 84 MESA","MESAVERDE",{"$f":"IF(LEFT(C340,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C340,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},249.98400000000004,1144.4826012302085,0.13375000000000004,153.07454791454043]
[330,null,"BIRCH CREEK UNIT 84 ALMY ","MESAVERDE",{"$f":"IF(LEFT(C341,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C341,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1795.0450000000001,8218.1170431918817,0.13375000000000004,1099.1731545269145]
[331,null,"BIRCH CREEK UNIT 33 ALMY","ALMY",{"$f":"IF(LEFT(C342,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C342,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1341.0709999999999,6139.7226483070781,0.13375000000000004,821.1879042110719]
[332,null,"BIRCH CREEK UNIT 34 ALMY","ALMY",{"$f":"IF(LEFT(C343,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C343,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5166.0719999999983,23651.431774443736,0.13375000000000004,3163.3789998318507]
[333,null,"BIRCH CREEK UNIT 66 MESA","ALMY",{"$f":"IF(LEFT(C344,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C344,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1273.8419999999999,5831.9332665942256,0.13375000000000004,780.02107440697785]
[334,null,"BIRCH CREEK UNIT 67 MESA","MESAVERDE",{"$f":"IF(LEFT(C345,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C345,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},674.07,3086.0430548004938,0.13375000000000004,412.75825857956613]
[335,null,"BIRCH CREEK UNIT 103 FR","FRONTIER",{"$f":"IF(LEFT(C346,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C346,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10842.818000000001,49640.843211188425,0.13315196276811,6609.7757070337475]
[336,null,"BIRCH CREEK UNIT 103 BR","BEAR RIVER",{"$f":"IF(LEFT(C347,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C347,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1206.1769999999999,5522.1477794740822,0.13315196276811,735.28481553253437]
[337,null,"BIRCH CREEK UNIT 108 FR","FRONTIER",{"$f":"IF(LEFT(C348,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C348,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12137.903999999999,55570.03625593058,0.13315196276811,7399.2593985721915]
[338,null,"BIRCH CREEK UNIT 108 BR","BEAR RIVER",{"$f":"IF(LEFT(C349,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C349,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2487.116,11386.572697617732,0.13315196276811,1516.1445038895743]
[339,null,"BIRCH CREEK UNIT 109 FR","FRONTIER",{"$f":"IF(LEFT(C350,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C350,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9309.1980000000003,42619.588223274506,0.13315196276811,5674.8818242976267]
[340,null,"BIRCH CREEK UNIT 109 BR","BEAR RIVER",{"$f":"IF(LEFT(C351,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C351,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10245.204,46904.832805516096,0.13315196276811,6245.470551364504]
[341,null,"BIRCH CREEK UNIT 109 BAX","BAXTER",{"$f":"IF(LEFT(C352,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C352,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4271.058,19553.857726274848,0.13375000000000004,2615.3284708892616]
[342,null,"BIRCH CREEK UNIT 105 FR","FRONTIER",{"$f":"IF(LEFT(C353,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C353,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11020.718000000001,50455.309156044306,0.13315196276811,6718.2234461990911]
[343,null,"BIRCH CREEK UNIT 105 BR","BEAR RIVER",{"$f":"IF(LEFT(C354,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C354,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9775.3320000000003,44753.65381483973,0.13315196276811,5959.0368464904241]
[344,null,"BIRCH CREEK UNIT 107 FR","FRONTIER",{"$f":"IF(LEFT(C355,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C355,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1993.0040000000004,9124.4175714534158,0.13315196276811,1214.9341087548539]
[345,null,"BIRCH CREEK UNIT 107 BR","BEAR RIVER",{"$f":"IF(LEFT(C356,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C356,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2069.1280000000002,9472.930250409061,0.13315196276811,1261.3392560073703]
[346,null,"BIRCH CREEK UNIT 106 FR","FRONTIER",{"$f":"IF(LEFT(C357,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C357,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22114.123999999996,101243.40021540329,0.13315196276811,13480.75745599824]
[347,null,"BIRCH CREEK UNIT 106 BR","BEAR RIVER",{"$f":"IF(LEFT(C358,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C358,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6234.7929999999997,28544.275276705284,0.13315196276811,3800.7262788865451]
[348,null,"BIRCH CREEK UNIT 104 FR","FRONTIER",{"$f":"IF(LEFT(C359,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C359,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13698.518999999998,62714.880384830351,0.13315196276811,8350.6094180074033]
[349,null,"BIRCH CREEK UNIT 104 BR","BEAR RIVER",{"$f":"IF(LEFT(C360,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C360,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3213.7620000000006,14713.320426486485,0.13315196276811,1959.1074936228008]
[350,null,"BIRCH CREEK UNIT 110 FR","FRONTIER",{"$f":"IF(LEFT(C361,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C361,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10368.047999999999,47467.240082243894,0.13315196276811,6320.3561841358778]
[351,null,"BIRCH CREEK UNIT 110 BR","BEAR RIVER",{"$f":"IF(LEFT(C362,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C362,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11226.002,51395.145170793017,0.13315196276811,6843.3644562430409]
[352,null,"BIRCH CREEK UNIT 111 FR","FRONTIER",{"$f":"IF(LEFT(C363,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C363,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5213.1679999999997,23867.047784218521,0.13315196276811,3177.9442579489669]
[353,null,"BIRCH CREEK UNIT 111 BR","BEAR RIVER",{"$f":"IF(LEFT(C364,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C364,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14103.041999999999,64566.877053806966,0.13315196276811,8597.206409521641]
[354,null,"BIRCH CREEK UNIT 112 FR","FRONTIER",{"$f":"IF(LEFT(C365,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C365,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16714.482,76522.632798801103,0.13315196276811,10189.138753343717]
[355,null,"BIRCH CREEK UNIT 112 BR","BEAR RIVER",{"$f":"IF(LEFT(C366,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C366,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6178.1530000000002,28284.964702693836,0.13315196276811,3766.1985669903952]
[356,null,"BIRCH CREEK UNIT 113 FR","FRONTIER",{"$f":"IF(LEFT(C367,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C367,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5558.0409999999993,25445.9534267159,0.13315196276811,3388.1786432731365]
[357,null,"BIRCH CREEK UNIT 113 BR","BEAR RIVER",{"$f":"IF(LEFT(C368,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C368,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18609.353999999999,85197.780150464765,0.13315196276811,11344.251650520306]
[358,null,"BIRCH CREEK UNIT 116 FR","FRONTIER",{"$f":"IF(LEFT(C369,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C369,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3450.6089999999999,15797.658906763505,0.13315196276811,2103.4892905766756]
[359,null,"BIRCH CREEK UNIT 116 BR","BEAR RIVER",{"$f":"IF(LEFT(C370,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C370,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9813.3580000000002,44927.745338274748,0.13315196276811,5982.2174745370867]
[360,null,"BIRCH CREEK UNIT 128 FR","FRONTIER",{"$f":"IF(LEFT(C371,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C371,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19452.222000000002,89056.618160632235,0.13315196276811,11858.063505578293]
[361,null,"BIRCH CREEK UNIT 121 FR","FRONTIER",{"$f":"IF(LEFT(C372,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C372,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4478.4090000000006,20503.156928814551,0.13315196276811,2730.035588014232]
[362,null,"BIRCH CREEK UNIT 121 BR","BEAR RIVER",{"$f":"IF(LEFT(C373,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C373,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21861.767999999996,100088.05806824168,0.13315196276811,13326.921381434948]
[363,null,"BIRCH CREEK UNIT 114 FR","FRONTIER",{"$f":"IF(LEFT(C374,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C374,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3582.4870000000001,16401.425853788263,0.13315196276811,2183.8820446275317]
[364,null,"BIRCH CREEK UNIT 114 BR","BEAR RIVER",{"$f":"IF(LEFT(C375,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C375,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15256.936,69849.661578672269,0.13315196276811,9300.6195378884531]
[365,null,"BIRCH CREEK UNIT 123 FR","FRONTIER",{"$f":"IF(LEFT(C376,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C376,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16307.970000000001,74661.530043459599,0.13315196276811,9941.3292685568595]
[366,null,"BIRCH CREEK UNIT 123 BR","BEAR RIVER",{"$f":"IF(LEFT(C377,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C377,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5434.2309999999998,24879.12358617286,0.13315196276811,3312.704137449296]
[367,null,"BIRCH CREEK UNIT 130 FR","FRONTIER",{"$f":"IF(LEFT(C378,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C378,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21408.743999999999,98014.012985597539,0.13315196276811,13050.758207811334]
[368,null,"BIRCH CREEK UNIT 130 BR","BEAR RIVER",{"$f":"IF(LEFT(C379,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C379,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17513.382000000001,80180.175482024089,0.13315196276811,10676.147740522998]
[369,null,"BIRCH CREEK UNIT 131 FR","FRONTIER",{"$f":"IF(LEFT(C380,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C380,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19691.72,90153.093511172396,0.13315196276811,12004.061350629567]
[370,null,"BIRCH CREEK UNIT 133 FR","FRONTIER",{"$f":"IF(LEFT(C381,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C381,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28796.365999999995,131836.19697923516,0.13315196276811,17554.248391668338]
[371,null,"BIRCH CREEK UNIT 133 BR","BEAR RIVER",{"$f":"IF(LEFT(C382,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C382,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7206.0710000000008,32991.002955107404,0.13315196276811,4392.8167971610683]
[372,null,"BIRCH CREEK UNIT 129 FR","FRONTIER",{"$f":"IF(LEFT(C383,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C383,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12537.098000000002,57397.635572348809,0.13315196276811,7642.6078347069351]
[373,null,"BIRCH CREEK UNIT 129 BR","BEAR RIVER",{"$f":"IF(LEFT(C384,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C384,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},656.03700000000003,3003.4839520259789,0.13315196276811,399.91978335477904]
[374,null,"BIRCH CREEK UNIT 118 FR","FRONTIER",{"$f":"IF(LEFT(C385,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C385,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9974.8129999999983,45666.922399133131,0.13315196276811,6080.6403510235432]
[375,null,"BIRCH CREEK UNIT 118 BR","BEAR RIVER",{"$f":"IF(LEFT(C386,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C386,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1111.0810000000001,5086.7770459607864,0.13315196276811,677.31434783344719]
[376,null,"BIRCH CREEK UNIT 132 FR","FRONTIER",{"$f":"IF(LEFT(C387,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C387,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17227.999999999996,78873.632928483523,0.13315196276811,10502.179035079012]
[377,null,"BIRCH CREEK UNIT 132 BR","BEAR RIVER",{"$f":"IF(LEFT(C388,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C388,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3041.8250000000003,13926.154427831696,0.13315196276811,1854.2947958775962]
[378,null,"BIRCH CREEK UNIT 140 FR","FRONTIER",{"$f":"IF(LEFT(C389,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C389,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22898.296000000002,104833.51482422586,0.13315196276811,13958.788262725429]
[379,null,"BIRCH CREEK UNIT 140 BR","BEAR RIVER",{"$f":"IF(LEFT(C390,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C390,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4042.5629999999992,18507.756567928322,0.13315196276811,2464.3441134540353]
[380,null,"BIRCH CREEK UNIT 142 FR","FRONTIER",{"$f":"IF(LEFT(C391,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C391,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9140.7069999999985,41848.198782494772,0.13315196276811,5572.1698061992101]
[381,null,"BIRCH CREEK UNIT 142 BR","BEAR RIVER",{"$f":"IF(LEFT(C392,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C392,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3915.9589999999998,17928.135171174337,0.13315196276811,2387.1663868138489]
[382,null,"BIRCH CREEK UNIT 43A FR","FRONTIER",{"$f":"IF(LEFT(C393,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C393,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9985.8250000000025,45717.337795337495,0.13315196276811,6087.3532599818864]
[383,null,"BIRCH CREEK UNIT 43A BR","BEAR RIVER",{"$f":"IF(LEFT(C394,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C394,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1109.991,5081.7867824425575,0.13315196276811,676.64988445126494]
[384,null,"BIRCH CREEK UNIT 127 FR","FRONTIER",{"$f":"IF(LEFT(C395,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C395,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2487.252,11387.195336001658,0.13315196276811,1516.2274094124887]
[385,null,"BIRCH CREEK UNIT 127 BR","DAKOTA",{"$f":"IF(LEFT(C396,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C396,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9957.7439999999988,45588.776703727031,0.13315196276811,6070.2350982983426]
[386,null,"BIRCH CREEK UNIT 115 FR","FRONTIER",{"$f":"IF(LEFT(C397,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C397,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9982.0479999999989,{"$f":"E397*F397","v":45700.045845513305},0.13315196276811,{"$f":"H397*G397","v":6085.0508029227076}]
[{"$f":"A397+1","v":387},null,"BIRCH CREEK UNIT 115 BR","BEAR RIVER",{"$f":"IF(LEFT(C398,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C398,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2984.8430000000003,13665.278101413607,0.13315196276811,1819.5586009752935]
[388,null,"BIRCH CREEK UNIT 146 FR","FRONTIER",{"$f":"IF(LEFT(C399,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C399,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5632.8469999999998,25788.432007215564,0.13315196276811,3433.7803384727031]
[389,null,"BIRCH CREEK UNIT 146 BR","BEAR RIVER",{"$f":"IF(LEFT(C400,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C400,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16891.199999999997,77331.687283584921,0.13315196276811,10296.865945979025]
[390,null,"BIRCH CREEK UNIT 117 FR","FRONTIER",{"$f":"IF(LEFT(C401,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C401,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8339.3149999999987,38179.24716653103,0.13315196276811,5083.6416972324087]
[391,null,"BIRCH CREEK UNIT 117 BR","BEAR RIVER",{"$f":"IF(LEFT(C402,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C402,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},838,3836.551218601649,0.13315196276811,510.84432501719385]
[392,null,"BIRCH CREEK UNIT 117 BAX","BAXTER",{"$f":"IF(LEFT(C403,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C403,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1248.989,5718.1506801551968,0.13375000000000004,764.80265347075783]
[393,null,"BIRCH CREEK UNIT 141 FR","FRONTIER",{"$f":"IF(LEFT(C404,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C404,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6151.1079999999993,28161.146650537408,0.13315196276811,3749.7119503196427]
[394,null,"BIRCH CREEK UNIT 141 BR","BEAR RIVER",{"$f":"IF(LEFT(C405,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C405,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18449.022000000001,84463.744434497174,0.13315196276811,11246.513354197326]
[395,null,"BIRCH CREEK UNIT 153 ALMY","ALMY",{"$f":"IF(LEFT(C406,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C406,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1555.1420000000001,7119.7875121701736,0.13375000000000004,952.271579752761]
[396,null,"BIRCH CREEK UNIT 157 MESA","MESAVERDE",{"$f":"IF(LEFT(C407,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C407,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1121.0119999999999,5132.2433826576034,0.13375000000000004,686.43755243045462]
[397,null,"BIRCH CREEK UNIT 159 MESA","MESAVERDE",{"$f":"IF(LEFT(C408,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C408,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4654.9629999999997,21311.460584958935,0.13375000000000004,2850.4078532382582]
[398,null,"BIRCH CREEK UNIT 177 FR","FRONTIER",{"$f":"IF(LEFT(C409,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C409,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17330.260000000002,79341.802054514817,0.13315196276811,10564.51667311751]
[399,null,"BIRCH CREEK UNIT 177 BR","BEAR RIVER",{"$f":"IF(LEFT(C410,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C410,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4333.326,19838.934541644641,0.13315196276811,2641.5930734480389]
[400,null,"BIRCH CREEK UNIT 178 FR","FRONTIER",{"$f":"IF(LEFT(C411,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C411,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25024.772000000004,114568.99703082153,0.13315196276811,15255.086827027653]
[401,null,"BIRCH CREEK UNIT 178 BR","BEAR RIVER",{"$f":"IF(LEFT(C412,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C412,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6260.1280000000006,28660.264566828526,0.13315196276811,3816.1704805265344]
[402,null,"BIRCH CREEK UNIT 166 FR","FRONTIER",{"$f":"IF(LEFT(C413,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C413,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2416.2069999999999,11061.935453751592,0.13315196276811,1472.918417681168]
[403,null,"BIRCH CREEK UNIT 166 BR","BEAR RIVER",{"$f":"IF(LEFT(C414,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C414,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9668.2219999999979,44263.280305264037,0.13315196276811,5893.7426512009342]
[404,null,"BIRCH CREEK UNIT 167 FR","FRONTIER",{"$f":"IF(LEFT(C415,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C415,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15002.546,68685.007325092243,0.13315196276811,9145.5435380780455]
[405,null,"BIRCH CREEK UNIT 167 BR","BEAR RIVER",{"$f":"IF(LEFT(C416,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C416,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3755.5289999999995,17193.650789312447,0.13315196276811,2289.3683497464162]
[406,null,"BIRCH CREEK UNIT 174 FR","FRONTIER",{"$f":"IF(LEFT(C417,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C417,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13178.730000000001,60335.170216136175,0.13315196276811,8033.7463382265441]
[407,null,"BIRCH CREEK UNIT 174 BR","BEAR RIVER",{"$f":"IF(LEFT(C418,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C418,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13310.112000000001,60936.666364348966,0.13315196276811,8113.8367309585346]
[408,null,"BIRCH CREEK UNIT 168 RECOM FR","FRONTIER",{"$f":"IF(LEFT(C419,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C419,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5924.7469999999985,27124.815420950428,0.13315196276811,3611.7224130222476]
[409,null,"BIRCH CREEK UNIT 168 BR","BEAR RIVER",{"$f":"IF(LEFT(C420,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C420,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1459.9229999999998,6683.8536571772966,0.13315196276811,889.96823330796724]
[410,null,"BIRCH CREEK UNIT 168 RECOM BAX","BAXTER",{"$f":"IF(LEFT(C421,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C421,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3800.7770000000005,17400.806242223294,0.13375000000000004,2327.357834897366]
[411,null,"BIRCH CREEK UNIT 181 FR","FRONTIER",{"$f":"IF(LEFT(C422,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C422,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20654.038,94558.800307809986,0.13315196276811,12590.689857982665]
[412,null,"BIRCH CREEK UNIT 181 BR","BEAR RIVER",{"$f":"IF(LEFT(C423,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C423,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5166.0559999999996,23651.358522869163,0.13315196276811,3149.2248094522961]
[413,null,"BIRCH CREEK UNIT 119 FR","FRONTIER",{"$f":"IF(LEFT(C424,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C424,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21339.286000000004,97696.018743901106,0.13315196276811,13008.416650380497]
[414,null,"BIRCH CREEK UNIT 119 BR","BEAR RIVER",{"$f":"IF(LEFT(C425,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C425,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5339.0889999999999,24443.54225438265,0.13315196276811,3254.7056281762821]
[415,null,"BIRCH CREEK UNIT 124 FR","FRONTIER",{"$f":"IF(LEFT(C426,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C426,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16977.923999999999,77728.729130699503,0.13315196276811,10349.732847223408]
[416,null,"BIRCH CREEK UNIT 124 BR","BEAR RIVER",{"$f":"IF(LEFT(C427,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C427,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4244.8150000000005,19433.711409294225,0.13315196276811,2587.6368180165391]
[417,null,"BIRCH CREEK UNIT 126 FR","FRONTIER",{"$f":"IF(LEFT(C428,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C428,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14418.062,66009.108992809226,0.13315196276811,8789.2424229666485]
[418,null,"BIRCH CREEK UNIT 126 BR","BEAR RIVER",{"$f":"IF(LEFT(C429,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C429,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9619.1019999999971,44038.397971304948,0.13315196276811,5863.7991270424072]
[419,null,"BIRCH CREEK UNIT 135 FR","FRONTIER",{"$f":"IF(LEFT(C430,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C430,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4404.5779999999995,20165.142116140825,0.13315196276811,2685.02825226203]
[420,null,"BIRCH CREEK UNIT 135 BR","BEAR RIVER",{"$f":"IF(LEFT(C431,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C431,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2938.9679999999998,13455.252102423927,0.13315196276811,1791.5932269774846]
[421,null,"BIRCH CREEK UNIT 139 FR","FRONTIER",{"$f":"IF(LEFT(C432,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C432,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6091.848,27889.841131188565,0.13315196276811,3713.5870879085228]
[422,null,"BIRCH CREEK UNIT 139 BR","BEAR RIVER",{"$f":"IF(LEFT(C433,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C433,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8478.6159999999982,38816.998265937269,0.13315196276811,5168.5595078758697]
[423,null,"BIRCH CREEK UNIT 169 FR","FRONTIER",{"$f":"IF(LEFT(C434,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C434,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17101.866000000002,78296.163296732833,0.13315196276811,10425.287820172431]
[424,null,"BIRCH CREEK UNIT 169 BR","BEAR RIVER",{"$f":"IF(LEFT(C435,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C435,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4275.6869999999999,19575.050322445379,0.13315196276811,2606.4563717181268]
[425,null,"BIRCH CREEK UNIT 180 FR","FRONTIER",{"$f":"IF(LEFT(C436,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C436,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21070.955999999998,96467.544055968639,0.13315196276811,12844.842834471348]
[426,null,"BIRCH CREEK UNIT 182 FR","FRONTIER",{"$f":"IF(LEFT(C437,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C437,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6810.7619999999988,31181.190036641765,0.13315196276811,4151.8366548242866]
[427,null,"BIRCH CREEK UNIT 182 BR","BEAR RIVER",{"$f":"IF(LEFT(C438,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C438,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4544.4819999999991,20805.653884264029,0.13315196276811,2770.3136513637073]
[428,null,"BIRCH CREEK UNIT 183 FR","FRONTIER",{"$f":"IF(LEFT(C439,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C439,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14484.382000000001,66312.736769441282,0.13315196276811,8829.6710573761247]
[429,null,"BIRCH CREEK UNIT 183 BR","BEAR RIVER",{"$f":"IF(LEFT(C440,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C440,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9662.2710000000006,44236.035297743889,0.13315196276811,5890.1149249739947]
[430,null,"BIRCH CREEK UNIT 179 FR","FRONTIER",{"$f":"IF(LEFT(C441,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C441,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2927.4000000000015,13402.291214002951,0.13315196276811,1784.5413807342889]
[431,null,"BIRCH CREEK UNIT 179 BR","BEAR RIVER",{"$f":"IF(LEFT(C442,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C442,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4383.6709999999994,20069.425199282465,0.13315196276811,2672.2833569122276]
[432,null,"BIRCH CREEK UNIT 122 FR","FRONTIER",{"$f":"IF(LEFT(C443,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C443,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14258.071,65276.63445102486,0.13315196276811,8691.7120000503892]
[433,null,"BIRCH CREEK UNIT 122 BR","BEAR RIVER",{"$f":"IF(LEFT(C444,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C444,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4140.2919999999995,18955.181763683362,0.13315196276811,2523.9196564607246]
[434,null,"BIRCH CREEK UNIT 134 FR","FRONTIER",{"$f":"IF(LEFT(C445,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C445,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24153.64,110580.76011415935,0.13315196276811,14724.045253589849]
[435,null,"BIRCH CREEK UNIT 134 BR","BEAR RIVER",{"$f":"IF(LEFT(C446,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C446,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17486.502,80057.112836730521,0.13315196276811,10659.761707758724]
[436,null,"BIRCH CREEK UNIT 138 FR","FRONTIER",{"$f":"IF(LEFT(C447,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C447,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26068.934000000005,119349.40394432694,0.13315196276811,15891.607390391142]
[437,null,"BIRCH CREEK UNIT 138 BR","BEAR RIVER",{"$f":"IF(LEFT(C448,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C448,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1089.0119999999999,4985.74023349859,0.13315196276811,663.86109794227229]
[438,null,"BIRCH CREEK UNIT 144 FR","FRONTIER",{"$f":"IF(LEFT(C449,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C449,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12930.399000000001,59198.25541820471,0.13315196276811,7882.3639013818602]
[439,null,"BIRCH CREEK UNIT 144 BR","BEAR RIVER",{"$f":"IF(LEFT(C450,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C450,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},823.82799999999997,3771.6686364178508,0.13315196276811,502.20508184995793]
[440,null,"BIRCH CREEK UNIT 145 FR","FRONTIER",{"$f":"IF(LEFT(C451,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C451,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10784.814,49375.287940444061,0.13315196276811,6574.4165015107183]
[441,null,"BIRCH CREEK UNIT 145 BR","BEAR RIVER",{"$f":"IF(LEFT(C452,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C452,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1470.9780000000001,6734.4659169883253,0.13315196276811,896.70735504193533]
[442,null,"BIRCH CREEK UNIT 149 FR","FRONTIER",{"$f":"IF(LEFT(C453,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C453,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22556.788,103270.01490350722,0.13315196276811,13750.605179493959]
[443,null,"BIRCH CREEK UNIT 149 BR","BEAR RIVER",{"$f":"IF(LEFT(C454,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C454,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6357.521999999999,29106.156057740798,0.13315196276811,3875.541807723102]
[444,null,"BIRCH CREEK UNIT 185 FR","FRONTIER",{"$f":"IF(LEFT(C455,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C455,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15466.304000000002,70808.195057832418,0.13315196276811,9428.2501520175738]
[445,null,"BIRCH CREEK UNIT 185 BR","BEAR RIVER",{"$f":"IF(LEFT(C456,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C456,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6627.4110000000001,30341.76819597133,0.13315196276811,4040.0659891485989]
[446,null,"BIRCH CREEK UNIT 186 FR","FRONTIER",{"$f":"IF(LEFT(C457,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C457,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},0,0,0.13315196276811,0]
[447,null,"BIRCH CREEK UNIT 187 FR","FRONTIER",{"$f":"IF(LEFT(C458,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C458,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18963.451999999997,86818.919903930626,0.13315196276811,11560.109590615695]
[448,null,"BIRCH CREEK UNIT 187 BR","BEAR RIVER",{"$f":"IF(LEFT(C459,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C459,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10668.706,48843.719576614232,0.13315196276811,6503.6371305213443]
[449,null,"BIRCH CREEK UNIT 188 FR","FRONTIER",{"$f":"IF(LEFT(C460,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C460,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21201.187999999998,97063.775247258527,0.13315196276811,12924.232187855165]
[450,null,"BIRCH CREEK UNIT 184 FR","FRONTIER",{"$f":"IF(LEFT(C461,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C461,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11529.616000000002,{"$f":"E461*F461","v":52785.157893566917},0.13315196276811,{"$f":"H461*G461","v":7028.4473785530299}]
[{"$f":"A461+1","v":451},null,"BIRCH CREEK UNIT 184 BR","BEAR RIVER",{"$f":"IF(LEFT(C462,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C462,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1284.2380000000001,5879.5284771772613,0.13315196276811,782.87075688714924]
[452,null,"BIRCH CREEK UNIT 151 FR","FRONTIER",{"$f":"IF(LEFT(C463,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C463,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10297.733999999999,47145.326881307432,0.13315196276811,6277.4928095902233]
[453,null,"BIRCH CREEK UNIT 151 BR","BEAR RIVER",{"$f":"IF(LEFT(C464,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C464,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7457.2089999999998,34140.768826154155,0.13315196276811,4545.9103796147292]
[454,null,"BIRCH CREEK UNIT 189 FR","FRONTIER",{"$f":"IF(LEFT(C465,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C465,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13097.708999999997,59964.237977135766,0.13315196276811,7984.3559825496695]
[455,null,"BIRCH CREEK UNIT 189 BR","BEAR RIVER",{"$f":"IF(LEFT(C466,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C466,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9113.3460000000014,41722.934011740414,0.13315196276811,5555.4905561075702]
[456,null,"BIRCH CREEK UNIT 191 FR","FRONTIER",{"$f":"IF(LEFT(C467,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C467,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18760.734,85890.83161045512,0.13315196276811,11436.532812717325]
[457,null,"BIRCH CREEK UNIT 191 BR","BEAR RIVER",{"$f":"IF(LEFT(C468,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C468,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4398.7759999999989,20138.57926390893,0.13315196276811,2681.4913563506343]
[458,null,"BIRCH CREEK UNIT 192 FR","FRONTIER",{"$f":"IF(LEFT(C469,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C469,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35277.555999999997,161508.53276979463,0.13315196276811,21505.17814209577]
[459,null,"BIRCH CREEK UNIT 192 BR","BEAR RIVER",{"$f":"IF(LEFT(C470,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C470,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2253.9699999999998,10319.17822218563,0.13315196276811,1374.0188344379526]
[460,null,"BIRCH CREEK UNIT 196 FR","FRONTIER",{"$f":"IF(LEFT(C471,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C471,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24991.493999999995,114416.64291214294,0.13315196276811,15234.800577089794]
[461,null,"BIRCH CREEK UNIT 196 BR","BEAR RIVER",{"$f":"IF(LEFT(C472,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C472,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},506.995,2321.136378371054,0.13315196276811,309.06386463256825]
[462,null,"BIRCH CREEK UNIT 190 FR","FRONTIER",{"$f":"IF(LEFT(C473,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C473,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},30380.133999999998,139087.04071477492,0.13315196276811,18519.712466780311]
[463,null,"BIRCH CREEK UNIT 190 BR","BEAR RIVER",{"$f":"IF(LEFT(C474,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C474,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3376.3029999999999,15457.469437969454,0.13315196276811,2058.1923950937071]
[464,null,"BIRCH CREEK UNIT 193 FR","FRONTIER",{"$f":"IF(LEFT(C475,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C475,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19312.437999999998,88416.65577931836,0.13315196276811,11772.851258408597]
[465,null,"BIRCH CREEK UNIT 193 BR","BEAR RIVER",{"$f":"IF(LEFT(C476,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C476,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1015.083,4647.27675493057,0.13315196276811,618.79402144561834]
[466,null,"BIRCH CREEK UNIT 197 FR","FRONTIER",{"$f":"IF(LEFT(C477,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C477,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},460.95899999999995,2110.3732854121686,0.13315196276811,281.00034512601508]
[467,null,"BIRCH CREEK UNIT 197 BR","BEAR RIVER",{"$f":"IF(LEFT(C478,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C478,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2085.0880000000002,9545.9986960521182,0.13315196276811,1271.0684629611583]
[468,null,"BIRCH CREEK UNIT 198 FR","FRONTIER",{"$f":"IF(LEFT(C479,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C479,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3732.817,17089.670179196841,0.13315196276811,2275.5231274196976]
[469,null,"BIRCH CREEK UNIT 198 BR","BEAR RIVER",{"$f":"IF(LEFT(C480,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C480,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6357.56,29106.330030230431,0.13315196276811,3875.5649725015646]
[470,null,"BIRCH CREEK UNIT 148 FR","FRONTIER",{"$f":"IF(LEFT(C481,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C481,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34417.438000000002,157570.72040578365,0.13315196276811,20980.850696815174]
[471,null,"BIRCH CREEK UNIT 148 BR","BEAR RIVER",{"$f":"IF(LEFT(C482,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C482,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},348.94100000000009,1597.5298553342225,0.13315196276811,212.71423581840656]
[472,null,"BIRCH CREEK UNIT 137 FR","FRONTIER",{"$f":"IF(LEFT(C483,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C483,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10587.605,48472.42107974094,0.13315196276811,6454.1980068898165]
[473,null,"BIRCH CREEK UNIT 137 BR","BEAR RIVER",{"$f":"IF(LEFT(C484,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C484,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6491.0679999999993,29717.559481415472,0.13315196276811,3956.9513736285276]
[474,null,"BIRCH CREEK UNIT 195 FR","FRONTIER",{"$f":"IF(LEFT(C485,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C485,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35092.397999999994,160660.83807942009,0.13315196276811,21392.305930244293]
[475,null,"BIRCH CREEK UNIT 195 BR","BEAR RIVER",{"$f":"IF(LEFT(C486,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C486,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4786.366,21913.052875863366,0.13315196276811,2917.7660006625847]
[476,null,"BIRCH CREEK UNIT 194 FR","FRONTIER",{"$f":"IF(LEFT(C487,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C487,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33033.270000000004,151233.69006312327,0.13315196276811,20137.062668568877]
[477,null,"BIRCH CREEK UNIT 194 BR","BEAR RIVER",{"$f":"IF(LEFT(C488,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C488,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2107.9889999999996,9650.8445903924458,0.13315196276811,1285.0288995807507]
[478,null,"BIRCH CREEK UNIT 200 FR","FRONTIER",{"$f":"IF(LEFT(C489,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C489,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12517.096,57306.061947677597,0.13315196276811,7630.4146268441727]
[479,null,"BIRCH CREEK UNIT 200 BR","BEAR RIVER",{"$f":"IF(LEFT(C490,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C490,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4167.6270000000004,19080.327500629042,0.13315196276811,2540.5830569671039]
[480,null,"BIRCH CREEK UNIT 164 FR","FRONTIER",{"$f":"IF(LEFT(C491,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C491,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13251.061999999998,60666.322271916462,0.13315196276811,8077.8398844283838]
[481,null,"BIRCH CREEK UNIT 173 FR","FRONTIER",{"$f":"IF(LEFT(C492,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C492,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23972.308000000001,109750.58170655616,0.13315196276811,14613.505369169781]
[482,null,"BIRCH CREEK UNIT 173 BR","BEAR RIVER",{"$f":"IF(LEFT(C493,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C493,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8422.8689999999988,38561.776045432038,0.13315196276811,5134.5761682735629]
[483,null,"BIRCH CREEK UNIT 199 FR","FRONTIER",{"$f":"IF(LEFT(C494,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C494,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15749.8,72106.103082019385,0.13315196276811,9601.0691529305477]
[484,null,"BIRCH CREEK UNIT 199 BR","BEAR RIVER",{"$f":"IF(LEFT(C495,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C495,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1560.0439999999999,7142.2299633319699,0.13315196276811,951.00193815885814]
[485,null,"BIRCH CREEK UNIT 201-25 FR","FRONTIER",{"$f":"IF(LEFT(C496,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C496,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5258.7639999999992,24075.796458876466,0.13315196276811,3205.7395537049138]
[486,null,"BIRCH CREEK UNIT 201-25 BR","BEAR RIVER",{"$f":"IF(LEFT(C497,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C497,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2253.982,10319.233160866566,0.13315196276811,1374.0261496311512]
[487,null,"BIRCH CREEK UNIT 202-25 FR","FRONTIER",{"$f":"IF(LEFT(C498,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C498,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15895.811999999998,72774.578638738312,0.13315196276811,9690.077985370177]
[488,null,"BIRCH CREEK UNIT 202-25 BR","BEAR RIVER",{"$f":"IF(LEFT(C499,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C499,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6813.5339999999997,31193.880871937668,0.13315196276811,4153.5264644531035]
[489,null,"BIRCH CREEK UNIT 203-25 FR","FRONTIER",{"$f":"IF(LEFT(C500,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C500,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21104.405999999999,96620.685629073923,0.13315196276811,12865.233935511713]
[490,null,"BIRCH CREEK UNIT 203-25 BR","BEAR RIVER",{"$f":"IF(LEFT(C501,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C501,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9049.7519999999986,41431.786472127336,0.13315196276811,5516.7236897529829]
[491,"BRADY (WY)","BRADY UNIT 2-W WEBER","WEBER",{"$f":"IF(LEFT(C502,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C502,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5071.1170000000002,23216.70657043143,0.15008530866450023,3484.4865717963316]
[492,null,"BRADY UNIT 10-P PHOS","PHOSPHORIA",{"$f":"IF(LEFT(C503,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C503,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11539.361000000001,52829.77268070924,0.15003638814674433,7926.388279627161]
[493,null,"BRADY UNIT 19-D DK","DAKOTA",{"$f":"IF(LEFT(C504,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C504,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5386.0379999999996,24658.485265315976,0.14999999999999991,3698.7727897973941]
[494,null,"BRADY UNIT 21-W PHOS","FRONTIER",{"$f":"IF(LEFT(C505,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C505,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4917.58,22513.779882543076,0.14999999999999991,3377.0669823814596]
[495,null,"BRADY UNIT 23-W WEBER","WEBER",{"$f":"IF(LEFT(C506,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C506,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},349.04,1597.9830994519327,0.15008530866450023,239.83378672189809]
[496,null,"BRADY UNIT 28-D DK","DAKOTA",{"$f":"IF(LEFT(C507,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C507,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},136.05199999999999,622.87645154318795,0.14999999999999991,93.431467731478136]
[497,null,"BRADY UNIT 31-D DK","DAKOTA",{"$f":"IF(LEFT(C508,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C508,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2209.058,10113.561052340956,0.14999999999999991,1517.0341578511425]
[498,null,"BRADY UNIT 33-W WEBER","WEBER",{"$f":"IF(LEFT(C509,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C509,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8973.6989999999987,41083.598847033885,0.15008530866450023,6166.0446140055865]
[499,null,"BRADY 38-W MID/UPPER WEBER","FRONTIER",{"$f":"IF(LEFT(C510,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C510,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10303.773999999998,47172.97935071119,0.15008530866450023,7079.9711664755851]
[500,null,"BRADY UNIT 41-P PHOS","PHOSPHORIA",{"$f":"IF(LEFT(C511,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C511,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21021.17,96239.612625217691,0.15003638814674433,14439.443874929477]
[501,null,"BRADY UNIT 42-P PHOS","PHOSPHORIA",{"$f":"IF(LEFT(C512,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C512,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},624.14300000000003,2857.4660945485552,0.15003638814674433,428.72389207784869]
[502,null,"SOUTH BRADY SHALLOW 1 BLAIR","BLAIR",{"$f":"IF(LEFT(C513,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C513,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9.0020000000000007,41.213167147794806,0.16486662685508496,6.7946758496717328]
[503,null,"BRADY UNIT 45-F FR","FRONTIER",{"$f":"IF(LEFT(C514,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C514,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2765.0239999999999,12658.897609382822,0.15000020779220791,1898.8372718277074]
[504,null,"BRADY UNIT 48-F FR","FRONTIER",{"$f":"IF(LEFT(C515,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C515,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6079.5539999999992,27833.556452571032,0.11060606060606054,3078.560031875279]
[505,null,"BRADY UNIT 49-D FR","FRONTIER",{"$f":"IF(LEFT(C516,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C516,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5176.7120000000004,23700.144071539118,0.11060606060606054,2621.3795715490223]
[506,"BRUFF AREA (WY)","MFS FEE 10-1 FR","FRONTIER",{"$f":"IF(LEFT(C517,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C517,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},53262.797999999995,243848.98875063658,0.13270636463754512,32360.312817638616]
[507,null,"MFS STLD 36-1 FR","FRONTIER",{"$f":"IF(LEFT(C518,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C518,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41992.396000000001,192250.57046038547,0.17500000000000004,33643.849830567466]
[508,null,"LANSDALE FED 4-1 FR","FRONTIER",{"$f":"IF(LEFT(C519,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C519,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23962.677999999996,109706.4934151061,0.1750001354794728,19198.651210621458]
[509,null,"LANSDALE FED 4-1 DK","DAKOTA",{"$f":"IF(LEFT(C520,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C520,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6758.4089999999997,30941.506306394214,0.1750001354794728,5414.7677955579493]
[510,null,"LANSDALE FED 10-1 FR","FRONTIER",{"$f":"IF(LEFT(C521,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C521,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},45140.182999999997,206661.84259731675,0.17500000000000002,36165.822454530433]
[511,null,"LANSDALE FED 10-1 DK","DAKOTA",{"$f":"IF(LEFT(C522,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C522,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35469.547000000006,162387.51046073806,0.16940006400000002,27508.454664849702]
[512,null,"LANSDALE FED 28-1 FR","FRONTIER",{"$f":"IF(LEFT(C523,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C523,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6791.7289999999994,31094.052710456035,0.17465000340923315,5430.5764118880215]
[513,null,"PANDO FEDERAL 32-1 FR","FRONTIER",{"$f":"IF(LEFT(C524,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C524,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23692.674000000003,108470.35478118331,0.17500000000000004,18982.312086707083]
[514,null,"PANDO FEDERAL 32-1 DK","DAKOTA",{"$f":"IF(LEFT(C525,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C525,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8766.2070000000022,{"$f":"E525*F525","v":40133.654114993216},0.17500000000000004,{"$f":"H525*G525","v":7023.389470123815}]
[{"$f":"A525+1","v":515},null,"CLIFTON FEDERAL 34-1 FR","FRONTIER",{"$f":"IF(LEFT(C526,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C526,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15608.348,71458.504224055621,0.17908361746350762,12797.04743497522]
[516,null,"HAGOOD FED 12-1 FR","FRONTIER",{"$f":"IF(LEFT(C527,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C527,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},62813.972999999991,287576.40174028766,0.16166666666666671,46491.518281346514]
[517,null,"HALEY FED 4-1 FR","FRONTIER",{"$f":"IF(LEFT(C528,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C528,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17886.914000000001,81890.288429263601,0.16656812863792678,13640.312097282505]
[518,null,"CLIFTON FEDERAL 28-1 FR","FRONTIER",{"$f":"IF(LEFT(C529,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C529,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13824.525999999998,63291.768582207842,0.20312511999999999,12856.148088273198]
[519,null,"LANSDALE FED 10-2 FR","FRONTIER",{"$f":"IF(LEFT(C530,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C530,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27058.332000000002,123879.08903094033,0.17500000000000002,21678.840580414559]
[520,null,"LANSDALE FED 10-2 DK","DAKOTA",{"$f":"IF(LEFT(C531,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C531,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3690.2900000000009,16894.972072187928,0.16940006400000002,2862.0093503068479]
[521,null,"MFS STATE 10-2 FR","FRONTIER",{"$f":"IF(LEFT(C532,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C532,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},152936.95199999999,700179.5340868996,0.13270620023992194,92918.16545443135]
[522,null,"MFS STATE 10-2 DK","DAKOTA",{"$f":"IF(LEFT(C533,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C533,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35810.002999999997,163946.19409042803,0.13270620023992194,21756.676461537449]
[523,null,"LANSDALE FED 28-2 FR","FRONTIER",{"$f":"IF(LEFT(C534,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C534,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52399.941000000006,239898.63663270231,0.17465000340923315,41898.297705771845]
[524,null,"LANSDALE FED 4-2 FR","FRONTIER",{"$f":"IF(LEFT(C535,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C535,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23754.733999999997,108754.47932608354,0.1750001354794728,19032.048616064145]
[525,null,"HALEY FED 4-2 FR","FRONTIER",{"$f":"IF(LEFT(C536,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C536,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},51705.771000000001,236720.57128733629,0.16656812863792678,39430.102569432551]
[526,null,"CLIFTON FEDERAL 28-2 FR","FRONTIER",{"$f":"IF(LEFT(C537,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C537,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17027.960999999999,77957.809695526666,0.18750015999999997,14617.1017911608]
[527,null,"HAGOOD FED 12-2 FR","FRONTIER",{"$f":"IF(LEFT(C538,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C538,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27713.439999999995,126878.31981341726,0.16166666666666671,20511.995036502463]
[528,null,"LANSDALE FED 10-3 FR","FRONTIER",{"$f":"IF(LEFT(C539,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C539,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36412.276999999995,166703.53901719663,0.17500000000000002,29173.119328009412]
[529,null,"LANSDALE FED 10-4 FR","FRONTIER",{"$f":"IF(LEFT(C540,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C540,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19321.550999999999,88458.377129264802,0.17500000000000002,15480.215997621342]
[530,null,"MFS FED 10-3R FR","FRONTIER",{"$f":"IF(LEFT(C541,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C541,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},51358.419000000002,235130.31622900249,0.13270636463754512,31203.289482827298]
[531,null,"LANSDALE FED 28-3 FR","FRONTIER",{"$f":"IF(LEFT(C542,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C542,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33596.659,153813.01077254661,0.17464984122991803,26863.417910520937]
[532,null,"HAGOOD FED 12-4 FR","FRONTIER",{"$f":"IF(LEFT(C543,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C543,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},30538.415000000001,139811.6864945261,0.16166666666666671,22602.889316615059]
[533,null,"LANSDALE FED 4-3 FR","FRONTIER",{"$f":"IF(LEFT(C544,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C544,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33403.011000000006,152926.44696541087,0.1750001354794728,26762.148937341313]
[534,null,"CLIFTON FEDERAL 28-3 FR","FRONTIER",{"$f":"IF(LEFT(C545,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C545,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21189.683000000001,97011.102786912466,0.18750015999999997,18189.597294322532]
[535,null,"CLIFTON FEDERAL 28-3 DK","DAKOTA",{"$f":"IF(LEFT(C546,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C546,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5295.4319999999998,24243.670754919054,0.18750015999999997,4545.6921455346428]
[536,null,"HALEY FED 4-3 FR","FRONTIER",{"$f":"IF(LEFT(C547,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C547,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37659.443999999996,172413.34817429658,0.16656812863792678,28718.568757591889]
[537,null,"HALEY FED 4-3 DK","DAKOTA",{"$f":"IF(LEFT(C548,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C548,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20278.682000000001,92840.336681068409,0.16656328362148606,15463.791330123053]
[538,null,"LANSDALE FED 4-4 FR","FRONTIER",{"$f":"IF(LEFT(C549,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C549,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},54274.397999999994,248480.31955342586,0.1750001354794728,43484.089585832218]
[539,null,"LANSDALE FED 28-4 FR","FRONTIER",{"$f":"IF(LEFT(C550,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C550,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17317.732,79284.446071619066,0.17464984122991803,13847.015918410269]
[540,null,"LANSDALE FED 28-4 DK","DAKOTA",{"$f":"IF(LEFT(C551,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C551,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7882.5780000000004,36088.203140361038,0.16927521807241153,6108.8384564261014]
[541,null,"PANDO FEDERAL 32-3 FR","FRONTIER",{"$f":"IF(LEFT(C552,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C552,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18375.665000000001,84127.899699720379,0.17500000000000004,14722.382447451069]
[542,null,"PANDO FEDERAL 32-3 DK","DAKOTA",{"$f":"IF(LEFT(C553,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C553,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3241.364,14839.688549082954,0.17500000000000004,2596.9454960895177]
[543,null,"CLIFTON FEDERAL 28-4 FR","FRONTIER",{"$f":"IF(LEFT(C554,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C554,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15355.882999999998,70302.663050542164,0.18750015999999997,13181.760570402741]
[544,null,"HAGOOD FED 12-3 FR","FRONTIER",{"$f":"IF(LEFT(C555,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C555,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28701.188999999998,131400.45540962557,0.16166666666666671,21243.073624556138]
[545,null,"HALEY FED 4-4 FR","FRONTIER",{"$f":"IF(LEFT(C556,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C556,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36536.474999999999,167272.14520842323,0.16656812863792678,27862.208200618606]
[546,null,"PANDO FEDERAL 32-4 FR","FRONTIER",{"$f":"IF(LEFT(C557,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C557,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7177.9350000000004,32862.190061209345,0.17500000000000004,5750.8832607116365]
[547,null,"MFS STATE 10-4 FR","FRONTIER",{"$f":"IF(LEFT(C558,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C558,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16666.353000000003,76302.287484242552,0.13270636463754512,10125.799185562688]
[548,null,"HALEY FED 4-5 FR","FRONTIER",{"$f":"IF(LEFT(C559,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C559,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43870.095000000001,200847.09598140826,0.16656812863792678,33454.724919985238]
[549,null,"LANSDALE FED 4-8 FR","FRONTIER",{"$f":"IF(LEFT(C560,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C560,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43037.46899999999,197035.14813541845,0.17113239999999996,33719.097784769678]
[550,null,"LANSDALE FED 4-7 FR","FRONTIER",{"$f":"IF(LEFT(C561,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C561,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35680.721999999994,163354.31678960219,0.17113239999999996,27955.21628256491]
[551,null,"LANSDALE FEDERAL 10-5 FR","FRONTIER",{"$f":"IF(LEFT(C562,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C562,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},100091.42700000001,458240.91435373272,0.17500000000000002,80192.160011903237]
[552,null,"LANSDALE FEDERAL 10-6 FR","FRONTIER",{"$f":"IF(LEFT(C563,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C563,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},29287.857,134086.3525818387,0.17500000000000002,23465.111701821774]
[553,null,"LANSDALE FEDERAL 10-7 FR","FRONTIER",{"$f":"IF(LEFT(C564,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C564,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},56796.026000000005,260024.89589741165,0.17500000000000002,45504.356782047042]
[554,null,"CLIFTON FEDERAL 28-5 FR","FRONTIER",{"$f":"IF(LEFT(C565,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C565,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22315.322,102164.52960929378,0.18749994666666664,19155.843852967668]
[555,null,"CLIFTON FEDERAL 28-5 DK","FRONTIER",{"$f":"IF(LEFT(C566,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C566,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32985.484000000004,151014.91507919476,0.18749994666666664,28315.28852322021]
[556,null,"CLIFTON FEDERAL 28-7 FR","FRONTIER",{"$f":"IF(LEFT(C567,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C567,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28140.965999999993,128835.62935552213,0.18749994666666664,24156.673632926831]
[557,null,"CLIFTON FEDERAL 28-7 DK","FRONTIER",{"$f":"IF(LEFT(C568,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C568,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},44261.297999999995,202638.11071454739,0.18749994666666664,37994.634951611726]
[558,null,"CLIFTON FEDERAL 28-8 FR","FRONTIER",{"$f":"IF(LEFT(C569,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C569,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12495.466,57207.034975292925,0.18749994666666664,10726.316006825557]
[559,null,"CLIFTON FEDERAL 28-8 DK","FRONTIER",{"$f":"IF(LEFT(C570,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C570,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1279.2059999999999,5856.4908569720055,0.21887943372872165,1281.8654024114683]
[560,null,"CLIFTON FEDERAL 34-5 FR","FRONTIER",{"$f":"IF(LEFT(C571,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C571,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36862.47,168764.62314936364,0.16954399382898069,28613.028225785962]
[561,null,"CLIFTON FEDERAL 34-5 DK","FRONTIER",{"$f":"IF(LEFT(C572,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C572,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27338.880000000001,125163.50045251104,0.16954399382898069,21220.719748334155]
[562,null,"CLIFTON FEDERAL 34-7 FR","FRONTIER",{"$f":"IF(LEFT(C573,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C573,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16084.505999999999,73638.461927094904,0.18712338037139509,13779.477921148275]
[563,null,"CLIFTON FEDERAL 34-7 DK","DAKOTA",{"$f":"IF(LEFT(C574,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C574,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},64861.155999999995,296948.8628779375,0.17972711100929656,53369.761242547458]
[564,null,"CLIFTON FEDERAL 34-8 FR","FRONTIER",{"$f":"IF(LEFT(C575,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C575,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41963.077000000019,192116.34152819202,0.18712284107427321,35949.355643550669]
[565,null,"MOUNTAIN FUEL 10-5 FR","FRONTIER",{"$f":"IF(LEFT(C576,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C576,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},93776.923999999999,429331.70888891909,0.13469890909090909,57830.512825473161]
[566,null,"BRUFF FEDERAL 10A-18D FR","FRONTIER",{"$f":"IF(LEFT(C577,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C577,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34866.208000000006,159625.28972603651,0.12499962199981253,19953.100877365123]
[567,null,"BRUFF FEDERAL 10A-18D DK","DAKOTA",{"$f":"IF(LEFT(C578,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C578,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1079.182,4940.7362973663066,0.12499962199981253,617.59016957154165]
[568,null,"BRUFF FEDERAL 9A-18D FR","FRONTIER",{"$f":"IF(LEFT(C579,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C579,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23251.851999999999,106452.17318060284,0.12499962199981253,13306.481408633936]
[569,"BRUFF UNIT (WY)","BRUFF UNIT 7 FR","FRONTIER",{"$f":"IF(LEFT(C580,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C580,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24641.054,112812.25029991532,0.17109376661132791,19301.472823712418]
[570,null,"CHAMPLIN 149 AMOCO C 1 FR","FRONTIER",{"$f":"IF(LEFT(C581,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C581,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2748.7330000000002,12584.313771790652,0.16710545959000112,2102.9075364598575]
[571,null,"CHAMPLIN 149 AMOCO B 1 FR","FRONTIER",{"$f":"IF(LEFT(C582,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C582,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},30.995999999999999,141.90661285414882,0.17109406710940669,24.279379542936333]
[572,null,"LAWLER FEDERAL 1-30 FR","FRONTIER",{"$f":"IF(LEFT(C583,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C583,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3189.145,14600.618300772501,0.17500027978557234,2555.1122876775353]
[573,null,"BRUFF UNIT 2 FR","FRONTIER",{"$f":"IF(LEFT(C584,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C584,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11400.03,52191.884234600664,0.16710534736842106,8721.5429448353625]
[574,null,"BRUFF UNIT 3 FR","FRONTIER",{"$f":"IF(LEFT(C585,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C585,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2904.018,13295.243194201817,0.16710534736842106,2221.7062323147306]
[575,null,"BRUFF UNIT 5 FR","FRONTIER",{"$f":"IF(LEFT(C586,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C586,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2369.223,10846.832204998871,0.17109376661132791,1855.8253777543121]
[576,null,"BRUFF UNIT 9 FR","FRONTIER",{"$f":"IF(LEFT(C587,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C587,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17343.995000000003,79404.683953067914,0.17109376661132791,13585.646464112457]
[577,null,"BRUFF UNIT 6 FR","FRONTIER",{"$f":"IF(LEFT(C588,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C588,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},591.0139999999999,2705.7941311582754,0.17109376661132791,462.94450957469473]
[578,null,"BRUFF UNIT 4 FR","FRONTIER",{"$f":"IF(LEFT(C589,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C589,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12422.087,{"$f":"E589*F589","v":56871.089519601075},0.17109376661132791,{"$f":"H589*G589","v":9730.2889171985626}]
[{"$f":"A589+1","v":579},null,"BRUFF UNIT 10 FR","FRONTIER",{"$f":"IF(LEFT(C590,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C590,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},687.04800000000023,3145.4592382312967,0.1550036186960351,487.55756438672495]
[580,null,"CHAMPLIN 149 AMOCO D 1 FR","FRONTIER",{"$f":"IF(LEFT(C591,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C591,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4286.9210000000003,19626.482084247018,0.14919028157450756,2928.0803884658408]
[581,null,"WYO 'U' (NCT 2) 1 DK","DAKOTA",{"$f":"IF(LEFT(C592,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C592,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},104003.34600000001,476150.55350232573,0.15499991812808053,73803.296809500724]
[582,null,"WG MCNAMARA (NCT) W1 FR","FRONTIER",{"$f":"IF(LEFT(C593,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C593,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2877.33,13173.0595678032,0.17500000000000004,2305.2854243655606]
[583,null,"BERKLEY FED 1 FR","FRONTIER",{"$f":"IF(LEFT(C594,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C594,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2064.1060000000002,9449.9384124379194,0.1875,1771.8634523321098]
[584,null,"BERKLEY FED 1 DK","DAKOTA",{"$f":"IF(LEFT(C595,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C595,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19541.849000000002,89466.950590309571,0.1875,16775.053235683044]
[585,null,"BRUFF FEDERAL 2-26 FR","FRONTIER",{"$f":"IF(LEFT(C596,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C596,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8919.1660000000011,40833.934589749879,0.13238430899440623,5405.7722141868207]
[586,null,"CHAMPLIN 358 AMOCO F 1 FR","FRONTIER",{"$f":"IF(LEFT(C597,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C597,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1914.0310000000002,8762.8615339992048,0.17109406710940669,1499.2736193684984]
[587,null,"CHAMPLIN 149 AMOCO L 1 FR","FRONTIER",{"$f":"IF(LEFT(C598,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C598,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7197.9519999999993,32953.83235923171,0.16710527999999999,5506.7593834624749]
[588,null,"DONLEY (NCT 1) 2 FR","FRONTIER",{"$f":"IF(LEFT(C599,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C599,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},191.001,874.44524976626917,0.15503099666189787,135.56611859752692]
[589,null,"CHAMPLIN 149 AMOCO B 2 FR","FRONTIER",{"$f":"IF(LEFT(C600,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C600,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9982.8819999999978,45703.864083838256,0.17109406710940669,7819.6599887194252]
[590,null,"CHAMPLIN 149 AMOCO L 2 FR","FRONTIER",{"$f":"IF(LEFT(C601,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C601,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14294.875999999998,65445.135963674773,0.16710581305227967,10936.262655526862]
[591,null,"BLACKS FORK 26-1 DK","DAKOTA",{"$f":"IF(LEFT(C602,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C602,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5561.982,25463.996205179519,0.17499999999999996,4456.1993359064145]
[592,null,"BRUFF UNIT 14 FR","FRONTIER",{"$f":"IF(LEFT(C603,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C603,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24645.052000000007,112830.55403711341,0.16710534736842106,18854.588926143238]
[593,null,"BRUFF UNIT 14 DK","DAKOTA",{"$f":"IF(LEFT(C604,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C604,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10290.058000000001,47110.184438402925,0.14325871492314249,6748.9444824378279]
[594,null,"BRUFF UNIT 12 FR","FRONTIER",{"$f":"IF(LEFT(C605,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C605,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},45386.273999999998,207788.50217480707,0.17109376661132791,35551.317495613846]
[595,null,"BRUFF UNIT 18 FR","FRONTIER",{"$f":"IF(LEFT(C606,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C606,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6170.7389999999987,28251.02175432305,0.17109376661132791,4833.5737225656958]
[596,null,"BRUFF UNIT 19 FR","FRONTIER",{"$f":"IF(LEFT(C607,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C607,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20679.756000000001,94676.543057499715,0.17109376661132791,16198.566361447194]
[597,null,"BRUFF UNIT 20 FR","FRONTIER",{"$f":"IF(LEFT(C608,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C608,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2108.9870000000001,9655.4136573568449,0.17109376661132791,1651.9810908276402]
[598,null,"BRUFF UNIT 21 FR","FRONTIER",{"$f":"IF(LEFT(C609,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C609,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22880.967000000004,104754.17879073285,0.17109376661132791,17922.787017582963]
[599,null,"CLIFTON FEDERAL 34-3 FR","FRONTIER",{"$f":"IF(LEFT(C610,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C610,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19756.077000000001,90447.734235248223,0.16876698508613705,15264.591414755025]
[600,null,"BRUFF FEDERAL 26-3 FR","FRONTIER",{"$f":"IF(LEFT(C611,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C611,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8136.3220000000001,37249.899861617429,0.13238161126830639,4931.2017632639781]
[601,null,"BRUFF FEDERAL 26-3 DK","DAKOTA",{"$f":"IF(LEFT(C612,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C612,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7215.8000000000011,33035.544490675158,0.13238430899440623,4373.387729651995]
[602,null,"BRUFF FEDERAL 26-4 FR","FRONTIER",{"$f":"IF(LEFT(C613,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C613,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7780.1659999999993,35619.338124371257,0.13238430899440623,4715.4414644329981]
[603,null,"BRUFF FEDERAL 26-4 DK","DAKOTA",{"$f":"IF(LEFT(C614,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C614,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},827.02599999999995,3786.3097948869299,0.13238430899440623,501.24800583485819]
[604,null,"CHAMPLIN 149 AMOCO C 2 FR","FRONTIER",{"$f":"IF(LEFT(C615,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C615,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11122.436000000002,50920.9968849867,0.16710545959000112,8509.1765872467186]
[605,null,"CHAMPLIN 149 AMOCO C 2 DK","DAKOTA",{"$f":"IF(LEFT(C616,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C616,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1886.0240000000001,8634.6392309211897,0.19557569871587349,1688.7256007469041]
[606,null,"CLIFTON FEDERAL 34-4 FR","FRONTIER",{"$f":"IF(LEFT(C617,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C617,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7528.96,34469.260934132544,0.16876698508613705,5817.2732460009138]
[607,null,"GREEN RIVER FEE 2 FR","FRONTIER",{"$f":"IF(LEFT(C618,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C618,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22367.877999999997,102405.1427188938,0.12506329406329411,12807.124477446616]
[608,null,"LAWLER FEDERAL 2-30 FR","FRONTIER",{"$f":"IF(LEFT(C619,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C619,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3093.1209999999996,14160.998975933591,0.17500027978557234,2478.1787828315819]
[609,null,"CHAMPLIN 149 AMOCO E 2 FR","FRONTIER",{"$f":"IF(LEFT(C620,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C620,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},658,3012.4710045822017,0.15701492537313433,473.00290997320542]
[610,null,"BRUFF 149 E 2 DK","DAKOTA",{"$f":"IF(LEFT(C621,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C621,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},352,1611.5346407491413,0.15015031152647965,241.97242834419703]
[611,null,"BERKLEY FED 2 FR","FRONTIER",{"$f":"IF(LEFT(C622,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C622,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8037.719000000001,36798.473298600991,0.1875,6899.7137434876859]
[612,null,"BERKLEY FED 2 DK","DAKOTA",{"$f":"IF(LEFT(C623,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C623,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14296.739,65453.665193889879,0.1875,12272.562223854353]
[613,null,"BRUFF UNIT 28 FR","FRONTIER",{"$f":"IF(LEFT(C624,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C624,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26877.628000000001,123051.78574763938,0.1708855291139309,21027.769515899417]
[614,null,"BRUFF UNIT 22 FR","FRONTIER",{"$f":"IF(LEFT(C625,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C625,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},59050.554999999986,270346.63334648404,0.17109376661132791,46254.623789941579]
[615,null,"BRUFF FEDERAL 5A FR","FRONTIER",{"$f":"IF(LEFT(C626,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C626,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9723.6059999999998,44516.840630671009,0.12500138599789337,5564.6667790812098]
[616,null,"BRUFF FEDERAL 5A DK","DAKOTA",{"$f":"IF(LEFT(C627,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C627,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1718.239,7866.4820158697839,0.12505732991285853,983.76123671219602]
[617,null,"BRUFF UNIT 25 FR","FRONTIER",{"$f":"IF(LEFT(C628,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C628,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25539.542999999998,116925.73367443819,0.1708855291139309,19980.915865990937]
[618,null,"BRUFF UNIT 26 FR","FRONTIER",{"$f":"IF(LEFT(C629,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C629,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36123.702000000005,165382.37819630411,0.17109376661132791,28295.89401674482]
[619,null,"BRUFF UNIT 29 FR","FRONTIER",{"$f":"IF(LEFT(C630,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C630,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18753.420999999998,85857.351062648871,0.17109376661132791,14689.657584579692]
[620,null,"BRUFF UNIT 31 FR","FRONTIER",{"$f":"IF(LEFT(C631,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C631,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31528.660999999996,144345.25391459221,0.17109376661132791,24696.573184716104]
[621,null,"BRUFF UNIT 24 FR","FRONTIER",{"$f":"IF(LEFT(C632,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C632,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19736.516,90358.179607101367,0.17109376661132791,15459.721293121851]
[622,null,"BRUFF UNIT 23 FR","FRONTIER",{"$f":"IF(LEFT(C633,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C633,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42029.143999999993,192418.81101430091,0.17109376661132791,32921.659143310011]
[623,null,"BRUFF UNIT 27 FR","FRONTIER",{"$f":"IF(LEFT(C634,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C634,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34210.959000000003,156625.41341405854,0.17109376661132791,26797.63192806768]
[624,null,"BRUFF FEDERAL 3A FR","FRONTIER",{"$f":"IF(LEFT(C635,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C635,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5361.2740000000003,24545.110140760546,0.12494405241935486,3066.7655280660242]
[625,null,"BRUFF FEDERAL 4A FR","FRONTIER",{"$f":"IF(LEFT(C636,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C636,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26304.488000000005,120427.82278173327,0.12494405241935486,15046.740202389657]
[626,null,"BRUFF 149 L-3  FR","FRONTIER",{"$f":"IF(LEFT(C637,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C637,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12178.237999999999,55754.694318998692,0.16710527999999999,9316.903805490685]
[627,null,"CHAMPLIN 358 AMOCO F 3 FR","FRONTIER",{"$f":"IF(LEFT(C638,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C638,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4366.192,19989.40243227777,0.17109406710940669,3420.0681612250701]
[628,null,"LAWLER FEDERAL 30-3 FR","FRONTIER",{"$f":"IF(LEFT(C639,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C639,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2291.23,10489.762826487657,0.17500027978557234,1835.7114295196361]
[629,null,"BRUFF UNIT 32 FR","FRONTIER",{"$f":"IF(LEFT(C640,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C640,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25342.996999999999,116025.90217585673,0.17109376661132791,19851.308627744795]
[630,null,"BRUFF UNIT 33 FR","FRONTIER",{"$f":"IF(LEFT(C641,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C641,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25594.894,117179.1429184726,0.17109376661132791,20048.620930208588]
[631,null,"BRUFF UNIT 30 FR","FRONTIER",{"$f":"IF(LEFT(C642,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C642,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10963.105000000001,50191.543970653744,0.17109376661132791,8587.4603099772339]
[632,null,"GOVT UNIT 1-12 #2  FR","FRONTIER",{"$f":"IF(LEFT(C643,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C643,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6359.6679999999997,29115.980925181277,0.17500000000000004,5095.2966619067247]
[633,null,"CHAMPLIN 149 AMOCO B 3 FR","FRONTIER",{"$f":"IF(LEFT(C644,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C644,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12205.179999999998,55878.040814143758,0.17109406710940669,9560.4012649972792]
[634,null,"CHAMPLIN 149 AMOCO B 4 FR","FRONTIER",{"$f":"IF(LEFT(C645,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C645,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9696.5250000000015,44392.857762471787,0.17109406710940669,7595.3545851906938]
[635,null,"CHAMPLIN 149 AMOCO C 4 FR","FRONTIER",{"$f":"IF(LEFT(C646,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C646,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13451.939999999999,61585.986634315348,0.16710545959000112,10291.354600830931]
[636,null,"CHAMPLIN 149 AMOCO D 4 FR","FRONTIER",{"$f":"IF(LEFT(C647,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C647,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4586.4930000000004,20997.989627992763,0.149197957452951,3132.8571631147706]
[637,null,"CHAMPLIN 149 AMOCO D 4 DK","DAKOTA",{"$f":"IF(LEFT(C648,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C648,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1611.09,7375.9299555810621,0.19556701809666666,1442.4886271028672]
[638,null,"CHAMPLIN 149 AMOCO E 4 DK","DAKOTA",{"$f":"IF(LEFT(C649,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C649,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22492.025000000001,102973.51542072644,0.14999805261067006,15445.826783583771]
[639,null,"WG MCNAMARA 4 FR","FRONTIER",{"$f":"IF(LEFT(C650,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C650,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7904.4830000000002,36188.48912418379,0.17500000000000004,6332.9855967321646]
[640,null,"WG MCNAMARA 4 DK","DAKOTA",{"$f":"IF(LEFT(C651,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C651,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23168.584999999995,106070.95825182085,0.15735303529411765,16690.587237479645]
[641,null,"CHAMPLIN 149 AMOCO E 3 FR","FRONTIER",{"$f":"IF(LEFT(C652,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C652,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6108.6840000000002,27966.920100539854,0.15500332882010159,4334.9657124294872]
[642,null,"CHAMPLIN 149 AMOCO E 3 DK","DAKOTA",{"$f":"IF(LEFT(C653,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C653,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4798.4750000000013,{"$f":"E653*F653","v":21968.490583149825},0.14999805261067006,{"$f":"H653*G653","v":3295.2308062683173}]
[{"$f":"A653+1","v":643},null,"BRUFF UNIT 34 FR","FRONTIER",{"$f":"IF(LEFT(C654,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C654,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18052.246000000003,82647.215262287296,0.16710534736842106,13810.791615437189]
[644,null,"GREEN RIVER FEE 4 FR","FRONTIER",{"$f":"IF(LEFT(C655,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C655,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31460.272000000001,144032.15379372236,0.12506329406329411,18013.135604473904]
[645,null,"LAWLER FED 30-4 FR","FRONTIER",{"$f":"IF(LEFT(C656,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C656,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2998.2039999999997,13726.447744410903,0.17500027978557234,2402.1321957339464]
[646,null,"CHAMPLIN 149 AMOCO C 3 FR","FRONTIER",{"$f":"IF(LEFT(C657,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C657,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4349.186999999999,19911.549743169984,0.16710545959000112,3327.3286709815889]
[647,null,"CHAMPLIN 149 AMOCO C 3 DK","DAKOTA",{"$f":"IF(LEFT(C658,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C658,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2092.37,9579.3373189326157,0.19557569871587349,1873.4855893852887]
[648,null,"CHAMPLIN 358 AMOCO F 4 FR","FRONTIER",{"$f":"IF(LEFT(C659,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C659,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3674.7800000000011,16823.963827079919,0.17109406710940669,2878.4803960766421]
[649,null,"CHAMPLIN 149 AMOCO D 3 FR","FRONTIER",{"$f":"IF(LEFT(C660,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C660,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7351.9359999999997,33658.80551298488,0.149197957452951,5021.8250328434706]
[650,null,"CHAMPLIN 149 AMOCO D 3 DK","DAKOTA",{"$f":"IF(LEFT(C661,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C661,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6785.817,31066.986253648909,0.19556701809666666,6075.6778628762504]
[651,null,"BRUFF UNIT 35 FR","FRONTIER",{"$f":"IF(LEFT(C662,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C662,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},833.077,3814.0126247482171,0.15499887791741471,591.16767719882739]
[652,null,"BRUFF UNIT 37 FR","FRONTIER",{"$f":"IF(LEFT(C663,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C663,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2811.3270000000002,12870.883087992504,0.15499887791741471,1994.9724364450678]
[653,null,"BRUFF UNIT 38 FR","FRONTIER",{"$f":"IF(LEFT(C664,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C664,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2840.8009999999999,13005.821644814776,0.15499887791741471,2015.8877613403151]
[654,null,"BERKLEY FED 3 DK","DAKOTA",{"$f":"IF(LEFT(C665,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C665,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7093.1649999999991,32474.094062640288,0.1875,6088.892636745054]
[655,null,"AM TRIPP (NCT-1) 2 DK","DAKOTA",{"$f":"IF(LEFT(C666,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C666,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21328.302999999996,97645.736116175642,8.9597349720777278E-2,8748.7991675437206]
[656,null,"BRUFF UNIT 36 DK","DAKOTA",{"$f":"IF(LEFT(C667,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C667,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25477.821999999996,116643.16114727432,0.14119600737762761,16469.54864190035]
[657,null,"BRUFF UNIT 39 FR","FRONTIER",{"$f":"IF(LEFT(C668,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C668,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3058.9800000000009,14004.693850451164,0.15500124831337442,2170.7450290665683]
[658,null,"AM TRIPP (NCT-1) 4 DK","DAKOTA",{"$f":"IF(LEFT(C669,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C669,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12706.082,58171.282077270262,0.13019363424459127,7573.530622307072]
[659,null,"BERKLEY FED 4 FR","FRONTIER",{"$f":"IF(LEFT(C670,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C670,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13865.957000000002,63481.448956358086,0.1875,11902.771679317142]
[660,null,"WG MCNAMARA 3 FR","FRONTIER",{"$f":"IF(LEFT(C671,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C671,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18085.220999999998,82798.182179272218,0.17500000000000004,14489.681881372642]
[661,null,"WG MCNAMARA 3 DK","DAKOTA",{"$f":"IF(LEFT(C672,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C672,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15847.464,72553.230693252699,0.15735303529411765,11416.471069977651]
[662,null,"DONLEY NCT-1 4 FR","FRONTIER",{"$f":"IF(LEFT(C673,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C673,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},215.96800000000002,988.74975367417778,0.15503099666189787,153.28685976131379]
[663,null,"WYO 'U' (NCT 1) 5 FR","FRONTIER",{"$f":"IF(LEFT(C674,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C674,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},382.98900000000003,1753.4092060394119,0.15500000000000008,271.77842693610899]
[664,null,"BRUFF 21-15 FR","FRONTIER",{"$f":"IF(LEFT(C675,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C675,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20911.786,95738.828235604902,0.16710527999999999,15998.463699182663]
[665,null,"BRUFF UNIT 539-16E FR","FRONTIER",{"$f":"IF(LEFT(C676,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C676,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18005.724000000002,82434.227152750551,0.16710534736842106,13775.200163407708]
[666,null,"BRUFF UNIT 539-16E DK","DAKOTA",{"$f":"IF(LEFT(C677,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C677,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},189.99400000000003,869.83497879117158,0.14093007033656918,122.58590474224798]
[667,null,"TRIPP 14-7 FR","FRONTIER",{"$f":"IF(LEFT(C678,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C678,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1387.1049999999998,6350.47658481914,0.15500964976586223,984.38515125912386]
[668,null,"TRIPP 14-7 DK","DAKOTA",{"$f":"IF(LEFT(C679,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C679,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},63,288.42807490680656,0.13019328439125724,37.55139838276471]
[669,null,"BRUFF UNIT 43 FR","FRONTIER",{"$f":"IF(LEFT(C680,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C680,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47963.955000000002,219589.7016756619,0.17109376661132791,37570.429168746821]
[670,null,"BRUFF UNIT 41 FR","FRONTIER",{"$f":"IF(LEFT(C681,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C681,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37833.365000000005,173209.59736819929,0.17109376661132791,29635.082426956767]
[671,null,"BRUFF UNIT 42 FR","FRONTIER",{"$f":"IF(LEFT(C682,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C682,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31206.720000000008,142871.33609136095,0.17109376661132791,24444.395032663902]
[672,null,"FABIAN DITCH 531-09E FR","MESAVERDE",{"$f":"IF(LEFT(C683,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C683,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11423.163,52297.792276772401,0.16710545959000112,8739.2466139524622]
[673,null,"STATE OF WYOMING 24-6D FR","FRONTIER",{"$f":"IF(LEFT(C684,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C684,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2011.1379999999999,9207.4390747924608,0.15500423181814293,1427.1920208005581]
[674,null,"DONLEY 26-10 FR","MESAVERDE",{"$f":"IF(LEFT(C685,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C685,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},436.91300000000001,2000.2853252659932,0.15500331169691342,310.05084975496658]
[675,null,"STATE OF WYOMING 24-09 FR","MESAVERDE",{"$f":"IF(LEFT(C686,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C686,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},366.97799999999995,1680.1072710023816,0.15502414678372017,260.45719619226873]
[676,null,"KOBUS 631-15E FR","MESAVERDE",{"$f":"IF(LEFT(C687,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C687,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14219.379000000001,65099.493830797968,0.17109406710940669,11138.137166274955]
[677,null,"KOBUS 631-15E DK","MESAVERDE",{"$f":"IF(LEFT(C688,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C688,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3733.0140000000001,17090.57208920885,0.16940006400000002,2895.1440057085933]
[678,null,"MCNAMARA 34-6 FR","MESAVERDE",{"$f":"IF(LEFT(C689,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C689,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5680.5840000000007,26006.982658196936,0.17147677545210113,4459.5935254663245]
[679,null,"MCNAMARA 34-6 DK","MESAVERDE",{"$f":"IF(LEFT(C690,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C690,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11484.237000000003,52577.402693389209,0.15639283631941298,8222.729133527082]
[680,null,"MCNAMARA 34-9 FR","MESAVERDE",{"$f":"IF(LEFT(C691,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C691,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12765.621999999999,58443.869499174245,0.17500159999999998,10227.770672546691]
[681,null,"MCNAMARA 34-9 DK","MESAVERDE",{"$f":"IF(LEFT(C692,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C692,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15851.22,72570.426500385234,0.15735303529411765,11419.176882424288]
[682,null,"FABIAN DITCH BORDER 523-07E FR","FRONTIER",{"$f":"IF(LEFT(C693,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C693,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20306.787,92969.007650040716,0.16166719304507729,15030.0385069684]
[683,null,"HAGOOD FED 12-5 FR","FRONTIER",{"$f":"IF(LEFT(C694,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C694,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36395.451000000008,166626.50583007952,0.16166677333333332,26937.969549356807]
[684,null,"HAGOOD FED 12-5 DK","DAKOTA",{"$f":"IF(LEFT(C695,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C695,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},29891.02,136847.76754921989,0.16166677333333332,22123.737017552419]
[685,null,"FABIAN DITCH 559-27E FR","FRONTIER",{"$f":"IF(LEFT(C696,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C696,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8038.0079999999998,36799.796405166831,0.15499700777977254,5703.8583297056894]
[686,null,"FABIAN DITCH 559-27E DK","DAKOTA",{"$f":"IF(LEFT(C697,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C697,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3199.933,14650.008174932733,0.16596204625284744,2431.3453343327792]
[687,null,"CHAMPLIN 358B 6-29 FR","DAKOTA",{"$f":"IF(LEFT(C698,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C698,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5942.7100000000009,27207.054048086167,0.17500000000000004,4761.2344584150806]
[688,null,"CHAMPLIN 358B 6-29 DK","DAKOTA",{"$f":"IF(LEFT(C699,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C699,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4365.3819999999996,19985.69407131468,0.17500000000000004,3497.49646248007]
[689,null,"KOBUS 618-09E FR","FRONTIER",{"$f":"IF(LEFT(C700,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C700,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11872.687999999998,54355.818155700676,0.17108586085860852,9299.5119418420327]
[690,null,"FABIAN DITCH 533-09E FR","FRONTIER",{"$f":"IF(LEFT(C701,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C701,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10665.025,48826.867136237532,0.16710545959000112,8159.2360731408944]
[691,null,"WYO 'U' (NCT 1) 4 FR","FRONTIER",{"$f":"IF(LEFT(C702,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C702,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},812.99199999999996,3722.0590075338805,0.15500000000000008,576.91914616775182]
[692,null,"CHAMPLIN 149 J6 FR","FRONTIER",{"$f":"IF(LEFT(C703,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C703,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33128.718000000001,151670.67233127731,0.15499700777977254,23508.500379294321]
[693,null,"CHAMPLIN 149 J6 DK","DAKOTA",{"$f":"IF(LEFT(C704,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C704,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16465.784,75384.037792877731,0.13019404070020213,9814.5524845514992]
[694,null,"HALEY FED 4-6 FR","FRONTIER",{"$f":"IF(LEFT(C705,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C705,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2825.2530000000002,12934.639427217142,0.16656812863792678,2154.4986839979042]
[695,null,"HALEY FED 4-7 FR","FRONTIER",{"$f":"IF(LEFT(C706,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C706,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25638.058000000001,117376.75735379446,0.16656812863792678,19551.226818009553]
[696,null,"HALEY FED 4-8 FR","FRONTIER",{"$f":"IF(LEFT(C707,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C707,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32412.217000000008,148390.37067891541,0.16656812863792678,24717.10635187522]
[697,null,"LANSDALE FED 4-5 FR","FRONTIER",{"$f":"IF(LEFT(C708,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C708,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24505.670999999998,112192.43667983422,0.17113239999999996,19199.760950868058]
[698,null,"LANSDALE FEDERAL 10-8 FR","FRONTIER",{"$f":"IF(LEFT(C709,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C709,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},39741.177000000003,181943.98693080409,0.17500000000000002,31840.19771289072]
[699,null,"WILSON RANCH UNIT 5-08 FR","FRONTIER",{"$f":"IF(LEFT(C710,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C710,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7656.549,35053.391880946583,0.16828915504336733,5899.1057010485329]
[700,null,"CLIFTON FEDERAL 34-6 FR","FRONTIER",{"$f":"IF(LEFT(C711,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C711,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25389.316999999999,116237.96548426439,0.17750914285714284,20633.301620569928]
[701,null,"CLIFTON FEDERAL 34-6 DK","DAKOTA",{"$f":"IF(LEFT(C712,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C712,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7581.4239999999991,34709.452847178742,0.17750914285714284,6161.2452239431141]
[702,null,"PANDO FEDERAL 32-8 FR","FRONTIER",{"$f":"IF(LEFT(C713,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C713,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},17489.678999999996,80071.657852507939,0.17500000000000004,14012.540124188892]
[703,null,"PANDO FEDERAL 32-8 DK","DAKOTA",{"$f":"IF(LEFT(C714,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C714,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10271.955999999998,47027.309438213022,0.17500000000000004,8229.7791516872803]
[704,null,"BRUFF UNIT 48 FR","FRONTIER",{"$f":"IF(LEFT(C715,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C715,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},101756.81,465865.40979297907,0.17109376661132791,79706.667695410593]
[705,null,"BRUFF UNIT 48 DK","DAKOTA",{"$f":"IF(LEFT(C716,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C716,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52418.801999999996,239984.98650446127,0.20039264749509189,48091.226804702892]
[706,null,"BRUFF UNIT 50 FR","FRONTIER",{"$f":"IF(LEFT(C717,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C717,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},113146.88799999999,{"$f":"E717*F717","v":518011.73154819122},0.16442297418638252,{"$f":"H717*G717","v":85173.029564591561}]
[{"$f":"A717+1","v":707},null,"BRUFF UNIT 51 DK","DAKOTA",{"$f":"IF(LEFT(C718,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C718,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},85986.111999999994,393663.63099811197,0.20039264749509189,78887.29723824258]
[708,null,"FABIAN DITCH 549-21E FR","FRONTIER",{"$f":"IF(LEFT(C719,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C719,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8047.8769999999995,36844.97889201215,0.16580913432087141,6109.2340541553149]
[709,null,"FABIAN DITCH 549-21E DK","DAKOTA",{"$f":"IF(LEFT(C720,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C720,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2015.99,9229.6526147836976,0.16823366673644055,1552.7383020886377]
[710,null,"KOBUS 606-03E DK","DAKOTA",{"$f":"IF(LEFT(C721,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C721,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20546.075000000001,94064.521573664533,0.17500006400000004,16461.297295520679]
[711,null,"FABIAN DITCH 558-27E FR","FRONTIER",{"$f":"IF(LEFT(C722,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C722,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1090.1079999999999,4990.7579663572869,0.15499700777977254,773.55255133844219]
[712,null,"FABIAN DITCH 558-27E DK","DAKOTA",{"$f":"IF(LEFT(C723,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C723,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5728.4409999999998,26226.082695987647,0.15242001129481419,3997.3798207411683]
[713,null,"KOBUS 645-15E FR","FRONTIER",{"$f":"IF(LEFT(C724,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C724,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11902.010000000002,54490.060822564461,0.17109287109287116,9322.8609521577309]
[714,null,"KOBUS 649-11E DK","DAKOTA",{"$f":"IF(LEFT(C725,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C725,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36611.271000000001,167614.5780066888,0.16405307716003781,27497.687298878493]
[715,null,"BRUFF UNIT 614-09E FR","FRONTIER",{"$f":"IF(LEFT(C726,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C726,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},30823.573999999997,141117.20810424595,0.17108541085410861,24143.095527099664]
[716,null,"BRUFF UNIT 52 FR","FRONTIER",{"$f":"IF(LEFT(C727,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C727,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},113016.30799999999,517413.90713515424,0.16249999999999998,84079.759909462548]
[717,null,"BRUFF UNIT 53 FR","FRONTIER",{"$f":"IF(LEFT(C728,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C728,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},59641.847999999998,273053.70480197412,0.16249999999999998,44371.227030320792]
[718,null,"BRUFF UNIT 54 FR","FRONTIER",{"$f":"IF(LEFT(C729,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C729,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33346.535999999993,152667.89179826222,0.16249999999999998,24808.532417217608]
[719,null,"BRUFF UNIT 55 FR","FRONTIER",{"$f":"IF(LEFT(C730,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C730,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12141.084999999999,55584.599584601667,0.17109376661132791,9510.1785085119518]
[720,null,"BRUFF UNIT 55 DK","DAKOTA",{"$f":"IF(LEFT(C731,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C731,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12131.124,55538.995901202521,0.20039264749509189,11129.60642786103]
[721,null,"BRUFF UNIT 56 FR","FRONTIER",{"$f":"IF(LEFT(C732,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C732,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20036.080999999998,91729.655103283221,0.16249999999999998,14906.068954283521]
[722,null,"BRUFF UNIT 56 DK","DAKOTA",{"$f":"IF(LEFT(C733,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C733,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},105179.69600000003,481536.14661211346,0.17292019999999997,83267.326779395968]
[723,null,"FABIAN DITCH 580-13E DK","DAKOTA",{"$f":"IF(LEFT(C734,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C734,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33566.103000000003,153673.11857799342,0.14255602494634376,21907.02892558687]
[724,null,"KOBUS 616-09E FR","FRONTIER",{"$f":"IF(LEFT(C735,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C735,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27720.045000000006,126908.55897904841,0.17108541085410861,21712.20295383337]
[725,null,"KOBUS 616-09E DK","DAKOTA",{"$f":"IF(LEFT(C736,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C736,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},274.00099999999998,1254.4377928974586,0.17500002709589457,219.52664774716945]
[726,null,"KOBUS 630-15E FR","FRONTIER",{"$f":"IF(LEFT(C737,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C737,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22450.528000000006,102783.5328838311,0.17109287109287116,17585.529742163199]
[727,null,"KOBUS 630-15E DK","DAKOTA",{"$f":"IF(LEFT(C738,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C738,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2837.9830000000002,12992.920211241963,0.16939980800000001,2200.9981891437083]
[728,null,"KOBUS 617-09E FR","FRONTIER",{"$f":"IF(LEFT(C739,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C739,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},539.05399999999997,2467.9096427113286,0.17109287109287116,422.24174636926307]
[729,null,"KOBUS 617-09E DK","DAKOTA",{"$f":"IF(LEFT(C740,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C740,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43402.993000000002,198708.59866958097,0.17500006503016102,34774.017689228836]
[730,null,"BRUFF UNIT 63 FR","FRONTIER",{"$f":"IF(LEFT(C741,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C741,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},54455.215000000004,249308.14017597234,0.17109376661132791,42655.068749572034]
[731,null,"BRUFF UNIT 71 FR","FRONTIER",{"$f":"IF(LEFT(C742,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C742,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20157.260000000002,92284.43963803137,0.1710943261226508,15789.344011475421]
[732,null,"BRUFF UNIT 71 DK","DAKOTA",{"$f":"IF(LEFT(C743,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C743,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34317.030999999995,157111.03472773335,0.17013638270803791,26730.303132093475]
[733,"BUTCHERKNIFE (WY)","BUTCHERKNIFE SPR 6 DK","DAKOTA",{"$f":"IF(LEFT(C744,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C744,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31399.887000000002,143755.69777303591,0.1768634957733049,25425.135245469832]
[734,"CANYON CR (WY)","CANYON CREEK UNIT 3 MESA","MESAVERDE",{"$f":"IF(LEFT(C745,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C745,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},57385.106000000007,274198.85694449267,0.1620568239947886,44435.795899425866]
[735,null,"CANYON CREEK UNIT 4 MESA","MESAVERDE",{"$f":"IF(LEFT(C746,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C746,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},119386.71299999999,570456.38704510184,0.1620568239947886,92446.350312071081]
[736,null,"CANYON CREEK UNIT 5 UP MESA","UPPER MESA",{"$f":"IF(LEFT(C747,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C747,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},57249.05799999999,273548.789205843,0.1620568239947886,44330.447986318824]
[737,null,"CANYON CREEK UNIT 6 MESA","MESAVERDE",{"$f":"IF(LEFT(C748,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C748,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},119484.55400000002,570923.89320187899,0.1620568239947886,92522.112875036386]
[738,null,"CANYON CREEK UNIT 7 MESA","MESAVERDE",{"$f":"IF(LEFT(C749,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C749,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6613.6250000000018,31601.37780802427,0.1620568239947886,5121.2189214278078]
[739,null,"CANYON CREEK UNIT 8 MESA","MESAVERDE",{"$f":"IF(LEFT(C750,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C750,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},84556.26400000001,404028.72021002718,0.1620568239947886,65475.611199916064]
[740,null,"CANYON CREEK UNIT 9 MESA","MESAVERDE",{"$f":"IF(LEFT(C751,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C751,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},2070.2280000000001,9892.0118961614025,0.1620568239947886,1603.0680308105834]
[741,null,"CANYON CREEK UNIT 10 MESA","MESAVERDE",{"$f":"IF(LEFT(C752,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C752,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},110120.072,526178.30607553863,0.1620568239947886,85270.785137559564]
[742,null,"CANYON CREEK UNIT 11 MESA","MESAVERDE",{"$f":"IF(LEFT(C753,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C753,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3402.0170000000003,16255.597274765547,0.1620568239947886,2634.3304664868456]
[743,null,"CANYON CREEK UNIT 11 CC/TR","MESAVERDE",{"$f":"IF(LEFT(C754,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C754,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},50601.635999999999,241785.92178118983,0.1620568239947886,39183.058570512003]
[744,null,"CANYON CREEK UNIT 12 ALMOND","MESAVERDE",{"$f":"IF(LEFT(C755,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C755,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},205556.796,982196.29498239933,0.1620568239947886,159171.61210429616]
[745,null,"CANYON CREEK 13 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C756,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C756,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},457579.68799999997,2186417.977699955,0.16205668241123022,354323.64383032586]
[746,null,"CANYON CREEK UNIT 14 MESA","MESAVERDE",{"$f":"IF(LEFT(C757,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C757,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},5615.848,26833.776387448252,0,0]
[747,null,"CANYON CREEK 14 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C758,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C758,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},132370.69100000005,632496.73469545646,0.16205668241123022,102500.32246068172]
[748,null,"CANYON CREEK UNIT 15 MESA","MESAVERDE",{"$f":"IF(LEFT(C759,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C759,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},96368.72099999999,460471.27879144665,0.1620568239947886,74622.512981760708]
[749,null,"CANYON CREEK UNIT 16 UP MESA","UPPER MESA",{"$f":"IF(LEFT(C760,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C760,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},32004.462000000003,152924.46959187373,0.1620568239947886,24782.453853146682]
[750,null,"CANYON CREEK UNIT 17 MESA","MESAVERDE",{"$f":"IF(LEFT(C761,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C761,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},141433.47899999999,675800.76048797218,0.1620568239947886,109518.12489794359]
[751,null,"CANYON CREEK UNIT 18 MESA","MESAVERDE",{"$f":"IF(LEFT(C762,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C762,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},22122.054,105704.11632705427,0.1620568239947886,17130.073375138094]
[752,null,"CANYON CREEK UNIT 19 MESA","MESAVERDE",{"$f":"IF(LEFT(C763,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C763,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},21898.628000000001,104636.53698317923,0.1620568239947886,16957.064857307265]
[753,null,"CANYON CREEK 19 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C764,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C764,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},2077.4519999999998,9926.5297820840478,0,0]
[754,null,"CANYON CREEK UNIT 22 MESA","MESAVERDE",{"$f":"IF(LEFT(C765,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C765,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},152749.462,729871.05537953018,0.1620568239947886,118280.58516053113]
[755,null,"CANYON CREEK UNIT 23 MESA","MESAVERDE",{"$f":"IF(LEFT(C766,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C766,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},43193.543999999994,206388.40315432451,0.1620568239947886,33446.649124545838]
[756,null,"CANYON CREEK UNIT 24 MESA","MESAVERDE",{"$f":"IF(LEFT(C767,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C767,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},10688.037000000002,51069.828613376521,0.1620568239947886,8276.2142270419772]
[757,null,"CANYON CREEK UNIT 25 MESA","MESAVERDE",{"$f":"IF(LEFT(C768,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C768,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7562.07,36133.259911278008,0.1620568239947886,5855.6413417999311]
[758,null,"CANYON CREEK 25 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C769,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C769,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},132440.85399999999,632831.98918465758,0.16205668241123022,102554.65269096513]
[759,null,"CANYON CREEK UNIT 26 MESA","MESAVERDE",{"$f":"IF(LEFT(C770,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C770,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},13598.895,64978.558455711071,0.1620568239947886,10530.218811092251]
[760,null,"CANYON CREEK UNIT 26 UPR MESA","UPPER MESA",{"$f":"IF(LEFT(C771,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C771,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},36033.343999999997,172175.36788531314,0.1620568239947886,27902.193289628169]
[761,null,"CANYON CREEK UNIT 27 MESA","MESAVERDE",{"$f":"IF(LEFT(C772,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C772,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},41055.064999999995,196170.27273212397,0.1620568239947886,31790.731361159491]
[762,null,"CANYON CREEK UNIT 28 MESA","MESAVERDE",{"$f":"IF(LEFT(C773,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C773,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},31494.405999999999,150487.3080716409,0.1620568239947886,24387.495197615441]
[763,null,"CANYON CREEK UNIT 29 MESA","MESAVERDE",{"$f":"IF(LEFT(C774,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C774,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},58583.939000000006,279927.14885123476,0.1620568239947886,45364.10469274754]
[764,null,"CANYON CREEK 33 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C775,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C775,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},236972.89200000002,1132309.4203787078,0.1620568239947886,183498.46844595336]
[765,null,"CANYON CREEK UNIT 32 MESA","MESAVERDE",{"$f":"IF(LEFT(C776,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C776,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},66957.806000000011,319939.35619307024,0.1620568239947886,51848.355935586362]
[766,null,"CANYON CREEK UNIT 37 MESA","MESAVERDE",{"$f":"IF(LEFT(C777,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C777,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},83644.081999999995,399670.11082233442,0.1620568239947886,64769.268805512707]
[767,null,"CANYON CREEK UNIT 35 MESA","MESAVERDE",{"$f":"IF(LEFT(C778,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C778,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},18827.002,89959.621719469797,0.1620568239947886,14578.570583629878]
[768,null,"CANYON CREEK UNIT 36 MESA","MESAVERDE",{"$f":"IF(LEFT(C779,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C779,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},44362.421999999999,211973.56337878352,0.1620568239947886,34351.762452023686]
[769,null,"CANYON CREEK UNIT 38 MESA","MESAVERDE",{"$f":"IF(LEFT(C780,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C780,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},83925.899000000005,401016.69540941401,0.1620568239947886,64987.492026935157]
[770,null,"CANYON CREEK 39 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C781,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C781,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},370048.86600000004,{"$f":"E781*F781","v":1768176.154816299},0.1620568239947886,{"$f":"H781*G781","v":286545.01191284705}]
[{"$f":"A781+1","v":771},null,"CANYON CREEK UNIT 40 W MESA","MESAVERDE",{"$f":"IF(LEFT(C782,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C782,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},78785.497000000003,376454.70622993627,0.1620568239947886,61007.054069514634]
[772,null,"CANYON CREEK UNIT 44 W MESA","MESAVERDE",{"$f":"IF(LEFT(C783,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C783,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},201919.24400000001,964815.25885647221,0.1620568239947886,156354.89659198973]
[773,null,"CANYON CREEK UNIT 46 MESA ","MESAVERDE",{"$f":"IF(LEFT(C784,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C784,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},535060.29200000002,2556637.6136481557,0.16205668241123022,414320.20979558467]
[774,null,"CANYON CREEK 49 MESA","MESAVERDE",{"$f":"IF(LEFT(C785,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C785,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},184338.55899999998,880810.81820420281,0.16205668241123022,142741.27903009433]
[775,null,"CANYON CREEK UNIT 63 MESA","MESAVERDE",{"$f":"IF(LEFT(C786,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C786,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},233449.15599999999,1115472.2225285519,0.1620568239947886,180769.88563738522]
[776,null,"CANYON CREEK UNIT 16C-09J MESA","MESAVERDE",{"$f":"IF(LEFT(C787,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C787,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},225914.28600000002,1079468.9302940592,0.1620568239947886,174935.30644450709]
[777,null,"CANYON CREEK UNIT 05B-03W MESA","MESAVERDE",{"$f":"IF(LEFT(C788,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C788,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},76093.865999999995,363593.49197137298,0.1620568239947886,58922.806534055373]
[778,null,"CANYON CREEK UNIT 06A-09W MESA","MESAVERDE",{"$f":"IF(LEFT(C789,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C789,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},193736.72600000002,925717.35978615028,0.1620568239947886,150018.81524378454]
[779,null,"CANYON CREEK UNIT 10C-35J MESA","MESAVERDE",{"$f":"IF(LEFT(C790,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C790,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},87101.390999999989,416189.90562595305,0.1620568239947886,67446.414284432758]
[780,null,"CANYON CREEK UNIT 11C-34W MESA","MESAVERDE",{"$f":"IF(LEFT(C791,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C791,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},146151.23600000003,698343.25743381551,0.1620568239947886,113171.29035789918]
[781,null,"CANYON CREEK UNIT 13C-15W MESA","MESAVERDE",{"$f":"IF(LEFT(C792,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C792,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},78728.819999999992,376183.89086165855,0.1620568239947886,60963.166591042565]
[782,null,"CANYON CREEK UNIT 14A-04W MESA","MESAVERDE",{"$f":"IF(LEFT(C793,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C793,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},104484.431,499249.95431211207,0.1620568239947886,80906.861975364198]
[783,null,"CANYON CREEK UNIT 71 MESA","MESAVERDE",{"$f":"IF(LEFT(C794,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C794,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},322233.11600000004,1539701.8187412969,0.16205668241123022,249518.9686477519]
[784,null,"CANYON CREEK UNIT 68 MESA","MESAVERDE",{"$f":"IF(LEFT(C795,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C795,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},399448.82799999998,1908655.7415336522,0.16205668241123022,309310.41733809019]
[785,null,"CANYON CREEK UNIT 69 MESA","MESAVERDE",{"$f":"IF(LEFT(C796,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C796,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},260713.25099999999,1245746.1595432549,0.16205668241123022,201881.48974211101]
[786,null,"CANYON CREEK UNIT 70 MESA","MESAVERDE",{"$f":"IF(LEFT(C797,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C797,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},272108.32300000003,1300194.359346183,0.16205668241123022,210705.18436543734]
[787,null,"CANYON CREEK 2D-4W MESA","MESAVERDE",{"$f":"IF(LEFT(C798,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C798,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},34016.561999999998,162538.73291758777,0.1620568239947886,26340.510832761473]
[788,null,"CANYON CREEK UNIT 45 MESA","MESAVERDE",{"$f":"IF(LEFT(C799,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C799,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},209525.46400000001,1001159.4773313556,0.1620568239947886,162244.72520860203]
[789,null,"CANYON CREEK 13B-4D MESA","MESAVERDE",{"$f":"IF(LEFT(C800,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C800,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},21903.215,104658.45469396649,0.1620568239947886,16960.616771906683]
[790,null,"CANYON CREEK 2A-9D MESA","MESAVERDE",{"$f":"IF(LEFT(C801,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C801,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},225361.533,1076827.7529688375,0.1620568239947886,174507.2856355746]
[791,null,"CANYON CREEK 11B-4D MESA","MESAVERDE",{"$f":"IF(LEFT(C802,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C802,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},19675.212,94012.558599099983,0.1620568239947886,15235.376662194096]
[792,null,"CANYON CREEK UNIT 42 MESA","MESAVERDE",{"$f":"IF(LEFT(C803,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C803,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},327530.80499999999,1565015.3603464547,0.16205668241123022,253621.19722036243]
[793,null,"CANYON CREEK 2A-25D MESA","MESAVERDE",{"$f":"IF(LEFT(C804,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C804,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},338073.04799999995,1615388.5526558158,0.16205668241123022,261784.50964848039]
[794,null,"CANYON CREEK UNIT 51 MESA","MESAVERDE",{"$f":"IF(LEFT(C805,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C805,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},444822.60699999996,2125461.7946069357,0.16205668241123022,344445.28702581965]
[795,null,"CANYON CREEK UNIT 43 MESA","MESAVERDE",{"$f":"IF(LEFT(C806,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C806,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},448374.14999999997,2142431.8605154874,0.16205668241123022,347195.39960725943]
[796,null,"CANYON CREEK 11D-25D MESA","MESAVERDE",{"$f":"IF(LEFT(C807,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C807,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},488909.81099999999,2336120.3048949307,0.16205668241123022,378583.9063247841]
[797,null,"CANYON CREEK 8C-25D MESA","MESAVERDE",{"$f":"IF(LEFT(C808,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C808,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},405481.80799999996,1937482.6678090689,0.16205668241123022,313982.01337439736]
[798,null,"CANYON CREEK 7B-25W MESA","MESAVERDE",{"$f":"IF(LEFT(C809,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C809,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},559050.21500000008,2671266.8253601007,0.16205668241123022,432896.63955303701]
[799,null,"CANYON CREEK 50 MESA","MESAVERDE",{"$f":"IF(LEFT(C810,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C810,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},155365.54700000002,742371.29397226952,0.16205668241123022,120306.22901847812]
[800,null,"CANYON CREEK UNIT 48 MESA","MESAVERDE",{"$f":"IF(LEFT(C811,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C811,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},411612.527,1966776.6128624752,0.16205668241123022,318729.29292448924]
[801,null,"CANYON CREEK 3A-25D MESA","MESAVERDE",{"$f":"IF(LEFT(C812,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C812,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},524915.70499999996,2508164.5105476058,0.1620568239947886,406465.17463578843]
[802,null,"CANYON CREEK UNIT 72 MESA","MESAVERDE",{"$f":"IF(LEFT(C813,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C813,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},267064.44899999996,1276093.6025161431,0.16205668241123022,206799.49566996127]
[803,null,"CANYON CREEK UNIT 73 MESA","MESAVERDE",{"$f":"IF(LEFT(C814,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C814,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},509502.72000000003,2434517.8247838365,0.16205668241123022,394529.88195547322]
[804,null,"CANYON CREEK UNIT 118 MESA","MESAVERDE",{"$f":"IF(LEFT(C815,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C815,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},226210.59000000003,1080884.7370036971,0.16205668241123022,175164.59454775424]
[805,null,"CANYON CREEK UNIT 119 MESA","MESAVERDE",{"$f":"IF(LEFT(C816,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C816,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},398218.69499999995,1902777.8912341387,0.16205668241123022,308357.87241884117]
[806,null,"CANYON CREEK UNIT 162 MESA","MESAVERDE",{"$f":"IF(LEFT(C817,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C817,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},499894.83699999994,2388609.2133009816,0.16205668241123022,387090.08468445565]
[807,null,"CANYON CREEK UNIT 163 MESA","MESAVERDE",{"$f":"IF(LEFT(C818,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C818,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},285664.47399999993,1364968.6774204043,0.16205668241123022,221202.29545799541]
[808,null,"CANYON CREEK UNIT 115 MESA","MESAVERDE",{"$f":"IF(LEFT(C819,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C819,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},198228.63200000001,947180.69019634591,0.16205668241123022,153496.96029719908]
[809,null,"CANYON CREEK UNIT 112 MESA","MESAVERDE",{"$f":"IF(LEFT(C820,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C820,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},258532.712,1235327.0570443785,0.16205668241123022,200193.00455744052]
[810,null,"CANYON CREEK UNIT 113 MESA","MESAVERDE",{"$f":"IF(LEFT(C821,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C821,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},206226.79500000001,985397.69988969271,0.16205668241123022,159690.28209978068]
[811,null,"CANYON CREEK UNIT 114 MESA","MESAVERDE",{"$f":"IF(LEFT(C822,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C822,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},169500.12400000001,809909.46070134931,0.16205668241123022,131251.24025472932]
[812,null,"CANYON CREEK UNIT 116 MESA","MESAVERDE",{"$f":"IF(LEFT(C823,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C823,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},164386.78200000001,785476.77024737909,0.1620609299179793,127295.09581526123]
[813,null,"CANYON CREEK UNIT 117 MESA","MESAVERDE",{"$f":"IF(LEFT(C824,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C824,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},142917.212,682890.36824457068,0.16205668241123022,110666.94752829845]
[814,null,"CANYON CREEK UNIT 124 MESA","MESAVERDE",{"$f":"IF(LEFT(C825,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C825,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},311605.77399999992,1488922.0043978638,0.16205668241123022,241289.76040179693]
[815,null,"CANYON CREEK UNIT 125 MESA","MESAVERDE",{"$f":"IF(LEFT(C826,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C826,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},196742.19599999997,940078.16690186679,0.16205668241123022,152345.94893534732]
[816,null,"CANYON CREEK UNIT 129 MESA","MESAVERDE",{"$f":"IF(LEFT(C827,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C827,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},274976.63,1313899.7710041467,0.16205668241123022,212926.23790980713]
[817,null,"CANYON CREEK UNIT 130 MESA","MESAVERDE",{"$f":"IF(LEFT(C828,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C828,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},236634.83299999998,1130694.0989505341,0.16205668241123022,183236.53449787883]
[818,null,"CANYON CREEK UNIT 84 MESA","MESAVERDE",{"$f":"IF(LEFT(C829,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C829,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},45909.841999999997,219367.48184977227,0.1620568239947886,35549.997396308529]
[819,null,"CANYON CREEK UNIT 95 MESA","MESAVERDE",{"$f":"IF(LEFT(C830,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C830,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},189700.19299999997,906429.90330539132,0.1620568239947886,146893.15130357505]
[820,null,"CANYON CREEK UNIT 96 MESA","MESAVERDE",{"$f":"IF(LEFT(C831,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C831,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},176880.22599999997,845173.23685493437,0.1620568239947886,136966.09049010588]
[821,null,"CANYON CREEK UNIT 97 MESA","MESAVERDE",{"$f":"IF(LEFT(C832,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C832,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},243331.84099999999,1162693.8993612563,0.1620568239947886,188422.48060860156]
[822,null,"CANYON CREEK UNIT 197 MESA","MESAVERDE",{"$f":"IF(LEFT(C833,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C833,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},88394.856,422370.37037054572,0.1620568239947886,68448.000771753199]
[823,null,"CANYON CREEK UNIT 110 MESA","MESAVERDE",{"$f":"IF(LEFT(C834,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C834,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},288573.28899999999,1378867.64535231,0.16205668241123022,223454.71608998012]
[824,null,"CANYON CREEK UNIT 80 MESA","MESAVERDE",{"$f":"IF(LEFT(C835,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C835,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},504487.3,2410553.0275227395,0.16205668241123022,390646.22641668213]
[825,null,"CANYON CREEK UNIT 126 MESA","MESAVERDE",{"$f":"IF(LEFT(C836,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C836,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},474031.01,2265026.0696258601,0.16205668241123022,367062.61041851505]
[826,null,"CANYON CREEK UNIT 216 MESA","MESAVERDE",{"$f":"IF(LEFT(C837,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C837,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},373488.09400000004,1784609.5545624194,0.16205668241123022,289207.90381176904]
[827,null,"CANYON CREEK UNIT 75 MESA","MESAVERDE",{"$f":"IF(LEFT(C838,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C838,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},188088.51300000001,898728.93619799777,0.16205668241123022,145645.02978722172]
[828,null,"CANYON CREEK UNIT 122 MESA","MESAVERDE",{"$f":"IF(LEFT(C839,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C839,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},109830.45099999999,524794.4322329578,0.16205668241123022,85046.44463555832]
[829,null,"CANYON CREEK UNIT 98 MESA","MESAVERDE",{"$f":"IF(LEFT(C840,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C840,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},137688.34299999999,657905.66397457256,0.16205668241123022,106618.00924327686]
[830,null,"CANYON CREEK UNIT 99 MESA","MESAVERDE",{"$f":"IF(LEFT(C841,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C841,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},104776.129,500643.75252471789,0.16205668241123022,81132.66560406475]
[831,null,"CANYON CREEK UNIT 107 MESA","MESAVERDE",{"$f":"IF(LEFT(C842,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C842,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},130729.746,624655.93287993327,0.16205668241123022,101229.66813101408]
[832,null,"CANYON CREEK UNIT 108 MESA","MESAVERDE",{"$f":"IF(LEFT(C843,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C843,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},60577.421999999991,289452.45599170204,0.16205668241123022,46907.704733797851]
[833,null,"CANYON CREEK UNIT 121 MESA","MESAVERDE",{"$f":"IF(LEFT(C844,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C844,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},145797.31900000002,696652.1629387869,0.16205668241123022,112897.13832046759]
[834,null,"CANYON CREEK UNIT 123 MESA","MESAVERDE",{"$f":"IF(LEFT(C845,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C845,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},245320.61499999999,{"$f":"E845*F845","v":1172196.7058476801},0.16205668241123022,{"$f":"H845*G845","v":189962.30928304774}]
[{"$f":"A845+1","v":835},null,"CANYON CREEK UNIT 219 MESA","MESAVERDE",{"$f":"IF(LEFT(C846,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C846,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},28395.453999999998,135679.8230749965,0.16205668241123022,21987.821997676616]
[836,null,"CANYON CREEK UNIT 218 MESA","MESAVERDE",{"$f":"IF(LEFT(C847,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C847,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},588798.46600000001,2813410.6147311237,0.16205668241123022,455931.99048386572]
[837,null,"CANYON CREEK UNIT 101 MESA","MESAVERDE",{"$f":"IF(LEFT(C848,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C848,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},265856.11700000003,1270319.9222652181,0.16205668241123022,205863.8322031931]
[838,null,"CANYON CREEK UNIT 146 MESA","MESAVERDE",{"$f":"IF(LEFT(C849,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C849,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},272631.60399999999,1302694.7128710288,0.16205668241123022,211110.38336252907]
[839,"CH BUTTES (WY)","CHURCH BUTTES UNIT 1 DK","DAKOTA",{"$f":"IF(LEFT(C850,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C850,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},4959.4750000000004,23697.479552356104,0.13238478908931198,3137.1858324869459]
[840,null,"CHURCH BUTTES UNIT 3 DK","DAKOTA",{"$f":"IF(LEFT(C851,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C851,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},944.07200000000012,4510.986932276488,0.13238377744533661,597.18149010131231]
[841,null,"CHURCH BUTTES UNIT 4 DK","DAKOTA",{"$f":"IF(LEFT(C852,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C852,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},37147.934000000001,177501.1279172239,0.13238478908931198,23498.449382436673]
[842,null,"CHURCH BUTTES UNIT 7 DK","DAKOTA",{"$f":"IF(LEFT(C853,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C853,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},11613.572,55492.241618279229,0.13238478908931198,7346.3287027290362]
[843,null,"CHURCH BUTTES UNIT 8 FR","FRONTIER",{"$f":"IF(LEFT(C854,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C854,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},2271.0919999999996,10851.784963432525,0.13238478908931198,1436.6112636265818]
[844,null,"CHURCH BUTTES UNIT 9 DK","DAKOTA",{"$f":"IF(LEFT(C855,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C855,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},63902.444000000003,305340.15395492082,0.13238478908931198,40422.391881820244]
[845,null,"CHURCH BUTTES UNIT 10 FR","FRONTIER",{"$f":"IF(LEFT(C856,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C856,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},12194.985000000001,58270.362826466393,0.13238478908931198,7714.109692939438]
[846,null,"CHURCH BUTTES UNIT 13 DK","DAKOTA",{"$f":"IF(LEFT(C857,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C857,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},78412.21100000001,374671.06232565595,0.13238478908931198,49600.749563850426]
[847,null,"CHURCH BUTTES UNIT 16 FR","FRONTIER",{"$f":"IF(LEFT(C858,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C858,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},13293.671999999999,63520.134771468518,0.13238478908931198,8409.099644645532]
[848,null,"CHURCH BUTTES UNIT 20 DK","DAKOTA",{"$f":"IF(LEFT(C859,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C859,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},4122.0120000000006,19695.89423972628,0.13238478908931198,2607.4368048515585]
[849,null,"CHURCH BUTTES UNIT 21 DK","DAKOTA",{"$f":"IF(LEFT(C860,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C860,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},99397.902000000002,474945.38236246695,0.13238478908931198,62875.544272997817]
[850,null,"CHURCH BUTTES UNIT 22 DK","DAKOTA",{"$f":"IF(LEFT(C861,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C861,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},53138.881000000008,253909.44524018862,0.13238478908931198,33613.74835590658]
[851,null,"CHURCH BUTTES UNIT 11 FR","FRONTIER",{"$f":"IF(LEFT(C862,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C862,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},22870.176000000003,109278.8103819024,0.14092039999999995,15399.613670541832]
[852,null,"CHURCH BUTTES UNIT 26 FR","FRONTIER",{"$f":"IF(LEFT(C863,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C863,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8886.719000000001,42462.728774726056,0.13238478908931198,5621.4193929987678]
[853,null,"CHURCH BUTTES UNIT 25 FR","FRONTIER",{"$f":"IF(LEFT(C864,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C864,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8056.8170000000009,38497.27160930846,0.13238478908931198,5096.4531825122585]
[854,null,"CHURCH BUTTES UNIT 25 DK","DAKOTA",{"$f":"IF(LEFT(C865,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C865,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},30301.349000000006,144786.61518332205,0.13238478908931198,19167.545513999466]
[855,null,"CHURCH BUTTES UNIT 28 FR","FRONTIER",{"$f":"IF(LEFT(C866,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C866,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6990.527,33402.299768159581,0.13238478908931198,4421.9564099057807]
[856,null,"CHURCH BUTTES UNIT 28 DK","DAKOTA",{"$f":"IF(LEFT(C867,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C867,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},39604.633999999998,189239.789371566,0.13238478908931198,25052.469603260586]
[857,null,"CHURCH BUTTES UNIT 29 FR","FRONTIER",{"$f":"IF(LEFT(C868,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C868,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},25114.158999999996,120001.06248688014,0.13238478908931198,15886.315347818974]
[858,null,"CHURCH BUTTES UNIT 30 FR","FRONTIER",{"$f":"IF(LEFT(C869,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C869,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},24648.566999999999,117776.35989240381,0.13238478908931198,15591.798564062781]
[859,null,"CHURCH BUTTES UNIT 32 FR","FRONTIER",{"$f":"IF(LEFT(C870,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C870,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},21145.456999999995,101037.71767832787,0.14092039999999995,14238.275590317029]
[860,null,"CHURCH BUTTES BUFFER 1-25 FR","FRONTIER",{"$f":"IF(LEFT(C871,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C871,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},5519.4670000000006,26373.246436851539,0.13238161126830639,3491.3328576865269]
[861,null,"CHURCH BUTTES UNIT 36 FR","FRONTIER",{"$f":"IF(LEFT(C872,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C872,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},19629.153000000002,93792.478407002651,0.13238478908931198,12416.697472074893]
[862,null,"CHURCH BUTTES UNIT 37 FR","FRONTIER",{"$f":"IF(LEFT(C873,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C873,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8827.8469999999979,42181.425206060747,0.13238478908931198,5584.1790793909404]
[863,null,"CHURCH BUTTES UNIT 37 DK","DAKOTA",{"$f":"IF(LEFT(C874,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C874,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},638.00199999999984,3048.5160928046403,0.13238478908931198,403.57715998131573]
[864,null,"CHURCH BUTTES UNIT 34 FR","FRONTIER",{"$f":"IF(LEFT(C875,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C875,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},18127.694,86618.171862216943,0.13238478908931198,11466.928413281366]
[865,null,"CHURCH BUTTES UNIT 33 FR","FRONTIER",{"$f":"IF(LEFT(C876,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C876,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26016.850000000002,124314.321756177,0.13238478908931198,16457.325266472359]
[866,null,"CHURCH BUTTES UNIT 38 FR","FRONTIER",{"$f":"IF(LEFT(C877,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C877,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3101.5730000000003,14820.00872020522,0.13238478908931198,1961.9437287261323]
[867,null,"CHURCH BUTTES UNIT 38 DK","DAKOTA",{"$f":"IF(LEFT(C878,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C878,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},17554.991000000002,83881.668979941518,0.13238478908931198,11104.65705636904]
[868,null,"CHURCH BUTTES UNIT 39 FR","FRONTIER",{"$f":"IF(LEFT(C879,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C879,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},27192.945,129933.96641899478,0.13238478908931198,17201.280739916368]
[869,null,"CHURCH BUTTES BUFFER 1-9 FR","FRONTIER",{"$f":"IF(LEFT(C880,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C880,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},24553.055,117319.98221795144,0.13238360026222168,15531.24162871224]
[870,null,"CHURCH BUTTES UNIT 40 FR","FRONTIER",{"$f":"IF(LEFT(C881,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C881,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},31092.762999999995,148568.16808608861,0.13238478908931198,19668.165597462292]
[871,null,"CHURCH BUTTES UNIT 46 FR","FRONTIER",{"$f":"IF(LEFT(C882,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C882,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7312.7119999999986,34941.77167790322,0.13238478908931198,4625.7590739861125]
[872,null,"CHURCH BUTTES UNIT 42 FR","FRONTIER",{"$f":"IF(LEFT(C883,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C883,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},36683.035000000003,175279.73663157155,0.13238478908931198,23204.370965600749]
[873,null,"CHURCH BUTTES UNIT 41 FR","FRONTIER",{"$f":"IF(LEFT(C884,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C884,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},15903.930000000002,75992.53065639062,0.13238478908931198,10060.255143309347]
[874,null,"CHURCH BUTTES UNIT 57 FR","FRONTIER",{"$f":"IF(LEFT(C885,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C885,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},29747.102999999992,142138.30397054742,0.13238360026222168,18816.780414787107]
[875,null,"CHURCH BUTTES UNIT 57 DK","DAKOTA",{"$f":"IF(LEFT(C886,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C886,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},13359.977999999999,63836.959652972815,0.13238360026222168,8450.9665486547274]
[876,null,"CHURCH BUTTES UNIT 48 FR","FRONTIER",{"$f":"IF(LEFT(C887,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C887,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},11871.980000000001,56726.972773525551,0.13238478908931198,7509.7883262983232]
[877,null,"CHURCH BUTTES UNIT 43 FR","FRONTIER",{"$f":"IF(LEFT(C888,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C888,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},42395.055999999997,202573.04909914694,0.13238478908931198,26817.590380169408]
[878,null,"CHURCH BUTTES UNIT 52 FR","FRONTIER",{"$f":"IF(LEFT(C889,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C889,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3060.0040000000004,14621.382751224251,0.17908361746350762,2618.4501154077725]
[879,null,"CHURCH BUTTES UNIT 52 DK","DAKOTA",{"$f":"IF(LEFT(C890,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C890,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},27560.44,131689.93963150075,0.17908361746350762,23583.510772760092]
[880,null,"CHURCH BUTTES UNIT 47 FR","FRONTIER",{"$f":"IF(LEFT(C891,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C891,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},17.001999999999999,81.239354437548016,0.13238478908931198,10.754854802966655]
[881,null,"CHURCH BUTTES UNIT 54 FR","FRONTIER",{"$f":"IF(LEFT(C892,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C892,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},12730.194,60827.711000161573,0.13238478908931198,8052.6636915420122]
[882,null,"CHURCH BUTTES UNIT 55 FR","FRONTIER",{"$f":"IF(LEFT(C893,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C893,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},39368.168000000005,188109.90199440866,0.13238478908931198,24902.889701140935]
[883,null,"CHURCH BUTTES UNIT 59 FR","FRONTIER",{"$f":"IF(LEFT(C894,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C894,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},22919.803000000004,109515.93927513096,0.13238478908931198,14498.24452285611]
[884,null,"CHURCH BUTTES UNIT 63 DK","DAKOTA",{"$f":"IF(LEFT(C895,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C895,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},32733.884000000002,156409.81086893202,0.13238478908931198,20706.279823382742]
[885,null,"CHURCH BUTTES UNIT 58 FR","FRONTIER",{"$f":"IF(LEFT(C896,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C896,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},14555.815999999999,69550.940780598306,0.13238478908931198,9207.4866262027335]
[886,null,"CHURCH BUTTES UNIT 60 FR","FRONTIER",{"$f":"IF(LEFT(C897,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C897,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26966.255000000001,128850.79095390551,0.13238478908931198,17057.884784423808]
[887,null,"CHURCH BUTTES UNIT 61 FR","FRONTIER",{"$f":"IF(LEFT(C898,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C898,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},31227.187999999995,149210.48076814174,0.13238478908931198,19753.198026405287]
[888,null,"CHURCH BUTTES UNIT 65 FR","FRONTIER",{"$f":"IF(LEFT(C899,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C899,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},1724.8139999999999,8241.5466347985493,0.13238498342330993,1091.0570146302416]
[889,null,"CHURCH BUTTES UNIT 69 FR","FRONTIER",{"$f":"IF(LEFT(C900,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C900,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},11001.464999999998,52567.457620708097,0.13238478908931198,6959.1317900787872]
[890,null,"CHURCH BUTTES UNIT 79 FR","FRONTIER",{"$f":"IF(LEFT(C901,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C901,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},15081.377,72062.188654822065,0.13238478908931198,9539.9376463828303]
[891,null,"CHURCH BUTTES UNIT 50 DK","DAKOTA",{"$f":"IF(LEFT(C902,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C902,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6100.7740000000003,29150.861153357109,0.13238478908931198,3859.1306055589985]
[892,null,"CHURCH BUTTES UNIT 49 FR","FRONTIER",{"$f":"IF(LEFT(C903,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C903,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},12364.593000000001,59080.787742796449,0.13238478908931198,7821.3976245605163]
[893,null,"CHURCH BUTTES UNIT 82 FR","DAKOTA",{"$f":"IF(LEFT(C904,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C904,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},96494.540999999997,461072.4748610463,0.14093259999999996,64980.142670601876]
[894,null,"CHURCH BUTTES UNIT 82 DK","DAKOTA",{"$f":"IF(LEFT(C905,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C905,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},24125.999,115279.41324084984,0.13238478908931198,15261.240808229544]
[895,null,"CHURCH BUTTES UNIT 78 FR","FRONTIER",{"$f":"IF(LEFT(C906,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C906,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7817.9490000000005,37355.906939517357,0.13238478908931198,4945.3538614279714]
[896,null,"CHURCH BUTTES UNIT 78 DK","DAKOTA",{"$f":"IF(LEFT(C907,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C907,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},11723.894,56019.38478145175,0.13238478908931198,7416.114439205503]
[897,null,"CHURCH BUTTES UNIT 77 FR","FRONTIER",{"$f":"IF(LEFT(C908,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C908,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23336.294999999998,111506.03110011642,0.13238478908931198,14761.702409375175]
[898,null,"CHURCH BUTTES UNIT 77 DK","DAKOTA",{"$f":"IF(LEFT(C909,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C909,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},1491.002,{"$f":"E909*F909","v":7124.3406625745774},0.13238478908931198,{"$f":"H909*G909","v":943.1543360153446}]
[{"$f":"A909+1","v":899},null,"CHURCH BUTTES UNIT 72 FR","FRONTIER",{"$f":"IF(LEFT(C910,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C910,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},11990.343999999997,57292.542409371075,0.13238478908931198,7584.6611432550517]
[900,null,"CHURCH BUTTES UNIT 68 FR","FRONTIER",{"$f":"IF(LEFT(C911,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C911,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23517.739999999998,112373.01584696508,0.13238478908931198,14876.478002230384]
[901,null,"CHURCH BUTTES UNIT 76 FR","FRONTIER",{"$f":"IF(LEFT(C912,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C912,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8326.6090000000004,39786.398059868094,0.13238478908931198,5267.1139157790485]
[902,null,"CHURCH BUTTES UNIT 76 DK","DAKOTA",{"$f":"IF(LEFT(C913,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C913,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},20785.066999999999,99315.693743158612,0.13238478908931198,13147.887169446754]
[903,null,"CHURCH BUTTES BUFFER 2-17 FR","FRONTIER",{"$f":"IF(LEFT(C914,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C914,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7603.1580000000004,36329.587554798185,0.13238498342330993,4809.4918462176447]
[904,null,"CHURCH BUTTES UNIT 74 DK","DAKOTA",{"$f":"IF(LEFT(C915,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C915,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8590.1080000000002,41045.455150500929,0.13238478908931198,5433.7939231738792]
[905,null,"CHURCH BUTTES UNIT 81 DK","DAKOTA",{"$f":"IF(LEFT(C916,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C916,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8155.1260000000011,38967.013974642003,0.13238478908931198,5158.6399264732536]
[906,null,"CHURCH BUTTES UNIT 93 FR","FRONTIER",{"$f":"IF(LEFT(C917,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C917,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23910.453000000001,114249.48629745521,0.13238478908931198,15124.894147050847]
[907,null,"CHURCH BUTTES UNIT 96 FR","FRONTIER",{"$f":"IF(LEFT(C918,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C918,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},29460.556999999997,140769.12316495625,0.13238478908931198,18635.690680480115]
[908,null,"CHURCH BUTTES UNIT 99 FR","FRONTIER",{"$f":"IF(LEFT(C919,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C919,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},16189.391000000001,77356.527089580646,0.13238478908931198,10240.827523435782]
[909,null,"CHURCH BUTTES UNIT 98 FR","FRONTIER",{"$f":"IF(LEFT(C920,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C920,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},5451.7539999999999,26049.698595007656,0.13238478908931198,3448.5838543402351]
[910,null,"CHURCH BUTTES UNIT 98 DK","DAKOTA",{"$f":"IF(LEFT(C921,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C921,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},20512.478000000003,98013.202601717814,0.13238478908931198,12975.457154396418]
[911,null,"CHURCH BUTTES UNIT 94 FR","FRONTIER",{"$f":"IF(LEFT(C922,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C922,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23958.710999999999,114480.07380283381,0.13238478908931198,15155.420425317023]
[912,null,"CHURCH BUTTES UNIT 87 FR","FRONTIER",{"$f":"IF(LEFT(C923,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C923,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7402.6850000000004,35371.682772880849,0.13238478908931198,4682.6727636218811]
[913,null,"CHURCH BUTTES UNIT 90 FR","FRONTIER",{"$f":"IF(LEFT(C924,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C924,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},374.012,1787.1128944768973,0.13238478908931198,236.58656361411389]
[914,null,"CHURCH BUTTES UNIT 90 DK","DAKOTA",{"$f":"IF(LEFT(C925,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C925,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3352.8330000000005,16020.585134508145,0.13238478908931198,2120.8817841192276]
[915,null,"CHURCH BUTTES UNIT 92 FR","FRONTIER",{"$f":"IF(LEFT(C926,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C926,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},24770.125,118357.19117382479,0.13238478908931198,15668.691790750172]
[916,null,"CHURCH BUTTES UNIT 91 FR","FRONTIER",{"$f":"IF(LEFT(C927,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C927,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},32786.010000000009,156658.88054246525,0.13238478908931198,20739.252859581982]
[917,null,"CHURCH BUTTES UNIT 101 FR","FRONTIER",{"$f":"IF(LEFT(C928,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C928,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},17185.243999999999,82114.935208313458,0.13238478908931198,10870.768378635095]
[918,null,"CHURCH BUTTES UNIT 103 FR","FRONTIER",{"$f":"IF(LEFT(C929,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C929,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},22173.434999999998,105949.62622414612,0.13238478908931198,14026.118921775022]
[919,null,"CHURCH BUTTES UNIT 125 FR","FRONTIER",{"$f":"IF(LEFT(C930,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C930,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},33873.412000000004,161854.73023627177,0.13238478908931198,21427.104325436325]
[920,null,"CHURCH BUTTES UNIT 125 DK","DAKOTA",{"$f":"IF(LEFT(C931,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C931,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},82930.388999999996,396259.92622131121,0.13238478908931198,52458.78675735461]
[921,null,"CHURCH BUTTES UNIT 104 FR","FRONTIER",{"$f":"IF(LEFT(C932,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C932,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},25461.683000000001,121661.60979964069,0.13238478908931198,16106.146553591603]
[922,null,"CHURCH BUTTES UNIT 104 DK","DAKOTA",{"$f":"IF(LEFT(C933,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C933,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},35161.635000000002,168010.14753374274,0.13238478908931198,22241.987946118723]
[923,null,"CHURCH BUTTES UNIT 111 FR","FRONTIER",{"$f":"IF(LEFT(C934,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C934,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},25937.967000000001,123937.40115882979,0.13238478908931198,16407.426712689132]
[924,null,"CHURCH BUTTES UNIT 120 FR","FRONTIER",{"$f":"IF(LEFT(C935,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C935,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},48392.284,231229.14433116597,0.13238478908931198,30611.221503583485]
[925,null,"CHURCH BUTTES UNIT 106 FR","FRONTIER",{"$f":"IF(LEFT(C936,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C936,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},18208.341,87003.521245661541,0.13238478908931198,11517.942810134376]
[926,null,"CHURCH BUTTES UNIT 113 FR","FRONTIER",{"$f":"IF(LEFT(C937,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C937,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},20945.552,100082.52692730812,0.13238478908931198,13249.404218797072]
[927,null,"CHURCH BUTTES UNIT 107 FR","FRONTIER",{"$f":"IF(LEFT(C938,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C938,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},17941.089000000004,85726.53148256641,0.13238478908931198,11348.888789677818]
[928,null,"CHURCH BUTTES UNIT 114 FR","FRONTIER",{"$f":"IF(LEFT(C939,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C939,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},20435.808000000001,97646.856212779632,0.13238478908931198,12926.958464963205]
[929,null,"CHURCH BUTTES UNIT 105 FR","FRONTIER",{"$f":"IF(LEFT(C940,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C940,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23407.868999999995,111848.02766255102,0.13238478908931198,14806.977552162349]
[930,null,"CHURCH BUTTES UNIT 108 FR","FRONTIER",{"$f":"IF(LEFT(C941,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C941,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7663.7430000000004,36619.076220166899,0.13238478908931198,4847.8086820522349]
[931,null,"CHURCH BUTTES UNIT 110 FR","FRONTIER",{"$f":"IF(LEFT(C942,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C942,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},9229.6739999999972,44101.4443847207,0.13238478908931198,5838.3604134052721]
[932,null,"CHURCH BUTTES UNIT 116 FR","FRONTIER",{"$f":"IF(LEFT(C943,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C943,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},34519.678,164942.7335673467,0.13238478908931198,21835.908995127771]
[933,null,"CHURCH BUTTES UNIT 118 FR","FRONTIER",{"$f":"IF(LEFT(C944,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C944,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},28369.478999999992,135555.70872189006,0.13238478908931198,17945.513908999623]
[934,null,"CHURCH BUTTES UNIT 119 FR","FRONTIER",{"$f":"IF(LEFT(C945,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C945,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},25733.598999999998,122960.88519672575,0.13238478908931198,16278.150853003643]
[935,null,"CHURCH BUTTES UNIT 119 DK","DAKOTA",{"$f":"IF(LEFT(C946,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C946,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},2239.9469999999997,10702.967195290104,0.13238478908931198,1416.9100547783055]
[936,null,"CHURCH BUTTES BUFFER 2-9 FR","FRONTIER",{"$f":"IF(LEFT(C947,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C947,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},19254.667000000001,92003.100634628834,0.13238584835749112,12179.908529034969]
[937,null,"CHURCH BUTTES BUFFER 3-9 FR","FRONTIER",{"$f":"IF(LEFT(C948,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C948,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},25479.986000000001,121749.06562273623,0.13238584835749112,16117.853339197794]
[938,null,"CHURCH BUTTES UNIT 124 FR","FRONTIER",{"$f":"IF(LEFT(C949,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C949,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},21874.183000000001,104519.73331189198,0.13238478908931198,13836.822850165954]
[939,null,"CHURCH BUTTES UNIT 126 FR","FRONTIER",{"$f":"IF(LEFT(C950,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C950,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26496.440000000002,126605.9099219636,0.13238478908931198,16760.696682479582]
[940,null,"CHURCH BUTTES BUFFER 2-25 FR","FRONTIER",{"$f":"IF(LEFT(C951,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C951,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3360.192,16055.748080591304,0.13238161126830639,2125.4858010266944]
[941,null,"CHURCH BUTTES BUFFER 3-17 DK","DAKOTA",{"$f":"IF(LEFT(C952,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C952,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3548.8040000000001,16956.978354628172,0.13238498342330993,2244.8492983868759]
[942,null,"CHURCH BUTTES UNIT 109 FR","FRONTIER",{"$f":"IF(LEFT(C953,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C953,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},30027.847000000002,143479.76152390678,0.13238478908931198,18994.537967927179]
[943,null,"CHURCH BUTTES UNIT 117 FR","FRONTIER",{"$f":"IF(LEFT(C954,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C954,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23620.834999999999,112865.62678954472,0.13238478908931198,14941.692197966879]
[944,null,"CHURCH BUTTES UNIT 117 DK","DAKOTA",{"$f":"IF(LEFT(C955,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C955,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},2917.049,13938.311823473416,0.13238478908931198,1845.2204710115916]
[945,null,"CHURCH BUTTES UNIT 130 FR","FRONTIER",{"$f":"IF(LEFT(C956,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C956,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},31610.928999999996,151044.0809981864,0.13238478908931198,19995.938806133861]
[946,null,"CHURCH BUTTES UNIT 128 FR","FRONTIER",{"$f":"IF(LEFT(C957,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C957,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},18227.099999999999,87093.155938632597,0.13238478908931198,11529.809080058436]
[947,null,"CHURCH BUTTES UNIT 115 FR","FRONTIER",{"$f":"IF(LEFT(C958,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C958,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},21317.074999999997,101857.74682371448,0.13238478908931198,13484.416330369979]
[948,null,"CHURCH BUTTES BUFFER 4-17 FR","FRONTIER",{"$f":"IF(LEFT(C959,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C959,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},8446.3539999999994,40358.566422244527,0.13238498342330993,5342.8681467973938]
[949,null,"CHURCH BUTTES UNIT 127 FR","FRONTIER",{"$f":"IF(LEFT(C960,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C960,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},111099.98,530860.52542197949,0.13238420608731807,70277.54920108529]
[950,null,"CHURCH BUTTES UNIT 127 DK","DAKOTA",{"$f":"IF(LEFT(C961,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C961,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},77206.570999999996,368910.24505215359,0.13238478908931198,48838.104984115751]
[951,null,"CHURCH BUTTES UNIT 129 FR","FRONTIER",{"$f":"IF(LEFT(C962,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C962,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},16286.515000000003,77820.607260171892,0.13238478908931198,10302.264678940037]
[952,null,"CHURCH BUTTES UNIT 131 FR","FRONTIER",{"$f":"IF(LEFT(C963,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C963,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},14567.141999999998,69605.058938953764,0.13238478908931198,9214.6510471825241]
[953,null,"CHURCH BUTTES UNIT 131 DK","DAKOTA",{"$f":"IF(LEFT(C964,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C964,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},13996.681,66879.268833566297,0.13238478908931198,8853.7978989790699]
[954,null,"CHURCH BUTTES UNIT 134 FR","FRONTIER",{"$f":"IF(LEFT(C965,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C965,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},33185.024999999994,158565.46335689281,0.13238478908931198,20991.65542335128]
[955,null,"CHURCH BUTTES UNIT 132 FR","FRONTIER",{"$f":"IF(LEFT(C966,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C966,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},14065.914000000002,67210.079574995238,0.13238478908931198,8897.5922092116198]
[956,null,"CHURCH BUTTES UNIT 121 FR","FRONTIER",{"$f":"IF(LEFT(C967,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C967,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},22820.373,109040.84052135343,0.13238478908931198,14435.348674540677]
[957,null,"CHURCH BUTTES UNIT 121 DK","DAKOTA",{"$f":"IF(LEFT(C968,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C968,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},4026.8919999999994,19241.38962885111,0.13238478908931198,2547.2673078007292]
[958,null,"CHURCH BUTTES UNIT 137 FR","FRONTIER",{"$f":"IF(LEFT(C969,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C969,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},18418.383999999998,88007.15362562424,0.13238478908931198,11650.808471078943]
[959,null,"CHURCH BUTTES UNIT 138 FR","FRONTIER",{"$f":"IF(LEFT(C970,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C970,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},34978.110999999997,167133.22886042212,0.13238478908931198,22125.897252502691]
[960,null,"CHURCH BUTTES UNIT 139 FR","FRONTIER",{"$f":"IF(LEFT(C971,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C971,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6202.3780000000006,29636.347764830622,0.13238478908931198,3923.4016482246043]
[961,null,"CHURCH BUTTES UNIT 140 FR","FRONTIER",{"$f":"IF(LEFT(C972,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C972,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},47607.275999999998,227478.20072757165,0.13238478908931198,30114.653625735747]
[962,null,"CHURCH BUTTES UNIT 140 DK","DAKOTA",{"$f":"IF(LEFT(C973,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C973,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3581.5649999999996,{"$f":"E973*F973","v":17113.51773180312},0.13238478908931198,{"$f":"H973*G973","v":2265.5694355009568}]
[{"$f":"A973+1","v":963},null,"CHURCH BUTTES UNIT 146 FR","FRONTIER",{"$f":"IF(LEFT(C974,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C974,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},49579.131999999998,236900.16923032459,0.13238478908931198,31361.978938778837]
[964,null,"CHURCH BUTTES UNIT 95 FR","FRONTIER",{"$f":"IF(LEFT(C975,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C975,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},32144.976000000002,153595.87687627776,0.13238478908931198,20333.757765253962]
[965,null,"CHURCH BUTTES UNIT 95 DK","DAKOTA",{"$f":"IF(LEFT(C976,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C976,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},5231.927999999999,24999.320855412989,0.13238478908931198,3309.5298188198867]
[966,null,"CHURCH BUTTES UNIT 133 FR","FRONTIER",{"$f":"IF(LEFT(C977,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C977,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6215.5490000000009,29699.281745379791,0.13238478908931198,3931.7331499661568]
[967,null,"CHURCH BUTTES UNIT 135 FR","FRONTIER",{"$f":"IF(LEFT(C978,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C978,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},24672.199000000004,117889.27886805777,0.13238478908931198,15606.74731883891]
[968,null,"CHURCH BUTTES UNIT 31R FR","FRONTIER",{"$f":"IF(LEFT(C979,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C979,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},5239.473,25035.372551050641,0.13238478908931198,3314.3025149431896]
[969,null,"CHURCH BUTTES UNIT 31R DK","DAKOTA",{"$f":"IF(LEFT(C980,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C980,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},2039.239,9743.9395308711319,0.13238478908931198,1289.9493796933843]
[970,null,"CHURCH BUTTES UNIT 150 FR","FRONTIER",{"$f":"IF(LEFT(C981,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C981,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},13975.534,66778.223743089242,0.13238478908931198,8840.4210659877554]
[971,null,"CHURCH BUTTES UNIT 153 FR","FRONTIER",{"$f":"IF(LEFT(C982,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C982,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},15081.189999999999,72061.295127044155,0.13238478908931198,9539.8193568964052]
[972,null,"CHURCH BUTTES UNIT 152 FR","FRONTIER",{"$f":"IF(LEFT(C983,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C983,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},20120.841999999997,96141.878297841569,0.13238478908931198,12727.722281110056]
[973,null,"CHURCH BUTTES UNIT 154 FR","FRONTIER",{"$f":"IF(LEFT(C984,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C984,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},25274.181999999997,120765.68813181367,0.13238478908931198,15987.540152555779]
[974,null,"CHURCH BUTTES UNIT 155 FR","FRONTIER",{"$f":"IF(LEFT(C985,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C985,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},27620.395,131976.41801612041,0.13238478908931198,17471.670263826974]
[975,null,"CHURCH BUTTES UNIT 157 FR","FRONTIER",{"$f":"IF(LEFT(C986,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C986,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},17636.706000000002,84272.121505989286,0.13238478908931198,11156.347031679263]
[976,null,"CHURCH BUTTES UNIT 158 FR","FRONTIER",{"$f":"IF(LEFT(C987,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C987,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},28900.082999999999,138091.05317677662,0.13238478908931198,18281.154949928539]
[977,null,"CHURCH BUTTES UNIT 159 FR","FRONTIER",{"$f":"IF(LEFT(C988,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C988,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},204071.92600000001,975101.25438578229,0.13238478908931198,129088.57390258534]
[978,null,"CHURCH BUTTES UNIT 159 DK","DAKOTA",{"$f":"IF(LEFT(C989,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C989,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},36007.65,172052.59621298529,0.13238478908931198,22777.146661924613]
[979,null,"CHURCH BUTTES UNIT 89 FR","FRONTIER",{"$f":"IF(LEFT(C990,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C990,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},102419.46399999999,489383.08064931707,0.14093270000000002,68970.078890226025]
[980,null,"CHURCH BUTTES UNIT 162 FR","FRONTIER",{"$f":"IF(LEFT(C991,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C991,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},89850.548999999999,429325.99674269353,0.14093270000000002,60506.071901139017]
[981,null,"CHURCH BUTTES UNIT 162 DK","DAKOTA",{"$f":"IF(LEFT(C992,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C992,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},86325.062000000005,412480.4322233448,0.14093270000000002,58131.981010402997]
[982,null,"CHURCH BUTTES UNIT 160 FR","FRONTIER",{"$f":"IF(LEFT(C993,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C993,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},183192.81199999998,875336.18306546868,0.13238478908931198,115881.19597736545]
[983,null,"CHURCH BUTTES UNIT 141 FR","FRONTIER",{"$f":"IF(LEFT(C994,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C994,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26939.914000000001,128724.92777103059,0.13238478908931198,17041.222413504802]
[984,null,"CHURCH BUTTES UNIT 156 FR","FRONTIER",{"$f":"IF(LEFT(C995,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C995,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},35030.692999999992,167384.47740383082,0.13238478908931198,22159.158737930851]
[985,null,"CHURCH BUTTES UNIT 142 FR","FRONTIER",{"$f":"IF(LEFT(C996,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C996,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},52763.209000000003,252114.40049484905,0.13238478908931198,33376.111735888924]
[986,null,"CHURCH BUTTES UNIT 142 DK","DAKOTA",{"$f":"IF(LEFT(C997,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C997,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},44944.495999999999,214754.84299264551,0.13238478908931198,28430.274595489685]
[987,null,"CHURCH BUTTES UNIT 143 FR","FRONTIER",{"$f":"IF(LEFT(C998,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C998,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},28667.948,136981.86028521325,0.13238478908931198,18134.314682919558]
[988,null,"CHURCH BUTTES UNIT 145 FR","FRONTIER",{"$f":"IF(LEFT(C999,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C999,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},32307.637000000002,154373.1074745701,0.13238478908931198,20436.651274082655]
[989,null,"CHURCH BUTTES UNIT 123 FR","FRONTIER",{"$f":"IF(LEFT(C1000,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1000,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},20911.823999999997,99921.367008094516,0.13238478908931198,13228.069096882329]
[990,null,"CHURCH BUTTES UNIT 123 DK","FRONTIER",{"$f":"IF(LEFT(C1001,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1001,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},10773.680999999999,51479.054779206956,0.13238478908931198,6815.0438094624506]
[991,null,"CHURCH BUTTES UNIT 122 FR","DAKOTA",{"$f":"IF(LEFT(C1002,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1002,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26468.216,126471.04934440533,0.13238478908931198,16742.843193363067]
[992,null,"CHURCH BUTTES UNIT 151 FR","FRONTIER",{"$f":"IF(LEFT(C1003,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1003,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},23044.477999999999,110111.6642789247,0.13238478908931198,14577.109451838574]
[993,null,"CHURCH BUTTES UNIT 151 DK","DAKOTA",{"$f":"IF(LEFT(C1004,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1004,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},7278.6440000000002,34778.987162729813,0.13238478908931198,4604.2088802778753]
[994,null,"CHURCH BUTTES UNIT 148 FR","FRONTIER",{"$f":"IF(LEFT(C1005,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1005,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},49838.84,238141.11207600549,0.14093270000000002,33561.869905874068]
[995,null,"CHURCH BUTTES UNIT 149 FR","FRONTIER",{"$f":"IF(LEFT(C1006,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1006,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},69197.941999999995,330643.226472585,0.14093259999999996,46598.40957917022]
[996,null,"CHURCH BUTTES UNIT 163 FR","FRONTIER",{"$f":"IF(LEFT(C1007,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1007,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},38257.576000000001,182803.24529969596,0.13238478908931198,24200.369073842012]
[997,null,"CHURCH BUTTES UNIT 163 DK","DAKOTA",{"$f":"IF(LEFT(C1008,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1008,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},9134.4960000000028,43646.662636887711,0.13238478908931198,5778.1542276367327]
[998,null,"CHURCH BUTTES UNIT 164 FR","FRONTIER",{"$f":"IF(LEFT(C1009,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1009,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},19459.846999999998,92983.496514142767,0.13238478908931198,12309.600574811566]
[999,null,"CHURCH BUTTES UNIT 164 DK","DAKOTA",{"$f":"IF(LEFT(C1010,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1010,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6144.5160000000005,29359.87020181066,0.13238478908931198,3886.8002243562796]
[1000,null,"CHURCH BUTTES UNIT 165 FR","FRONTIER",{"$f":"IF(LEFT(C1011,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1011,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},24314.77,116181.4032524091,0.13238478908931198,15380.650565670483]
[1001,null,"CHURCH BUTTES UNIT 166 FR","FRONTIER",{"$f":"IF(LEFT(C1012,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1012,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},16521.575999999997,78943.781233436457,0.14093259999999996,11125.752343059405]
[1002,null,"CHURCH BUTTES UNIT 166 DK","DAKOTA",{"$f":"IF(LEFT(C1013,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1013,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26691.342000000001,127537.19522125702,0.14093259999999996,17974.148519239323]
[1003,null,"CHURCH BUTTES UNIT 167 FR","FRONTIER",{"$f":"IF(LEFT(C1014,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1014,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},27545.856,131620.25402127154,0.13238478908931198,17424.5195684877]
[1004,null,"CHURCH BUTTES UNIT 167 DK","DAKOTA",{"$f":"IF(LEFT(C1015,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1015,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},12379.082000000002,59150.019421801611,0.13238478908931198,7830.5628457839139]
[1005,null,"CHURCH BUTTES UNIT 168 FR","FRONTIER",{"$f":"IF(LEFT(C1016,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1016,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},13183.727000000003,62994.792998522047,0.13238478908931198,8339.5523848342073]
[1006,null,"CHURCH BUTTES UNIT 169R FR","FRONTIER",{"$f":"IF(LEFT(C1017,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1017,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},10483.458999999999,50092.309224356111,0.13238478908931198,6631.4597916629809]
[1007,null,"CHURCH BUTTES UNIT 169R DK","DAKOTA",{"$f":"IF(LEFT(C1018,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1018,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},9414.7759999999998,44985.903094584202,0.13238478908931198,5955.4492931687564]
[1008,null,"CHURCH BUTTES UNIT 170 FR","FRONTIER",{"$f":"IF(LEFT(C1019,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1019,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},37273.484000000004,178101.03386650249,0.13238478908931198,23577.867805005342]
[1009,null,"CHURCH BUTTES UNIT 171 DK","DAKOTA",{"$f":"IF(LEFT(C1020,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1020,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},97152.642999999996,464217.03324441641,0.13238478908931198,61455.274037728195]
[1010,null,"CHURCH BUTTES UNIT 172 FR","FRONTIER",{"$f":"IF(LEFT(C1021,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1021,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},6139.4649999999983,29335.735395360582,0.13238478908931198,3883.6051430946745]
[1011,null,"CHURCH BUTTES UNIT 172 DK","DAKOTA",{"$f":"IF(LEFT(C1022,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1022,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},19436.713,92872.957093747624,0.13238478908931198,12294.966836956501]
[1012,null,"CHURCH BUTTES UNIT 173 FR","FRONTIER",{"$f":"IF(LEFT(C1023,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1023,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},29726.199000000001,142038.41998835935,0.14093259999999996,20017.843828851448]
[1013,null,"CHURCH BUTTES UNIT 174 FR","FRONTIER",{"$f":"IF(LEFT(C1024,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1024,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},26021.586000000003,124336.95142225253,0.13238478908931198,16460.321090042929]
[1014,null,"CHURCH BUTTES UNIT 174 DK","DAKOTA",{"$f":"IF(LEFT(C1025,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1025,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3684.1670000000004,17603.773010241031,0.13238478908931198,2330.4717771368814]
[1015,null,"CHURCH BUTTES UNIT 175 FR","FRONTIER",{"$f":"IF(LEFT(C1026,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1026,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},61535.47,294030.2233743738,0.13238478908931198,38925.129107299763]
[1016,null,"CHURCH BUTTES UNIT 175 DK","DAKOTA",{"$f":"IF(LEFT(C1027,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1027,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},52418.822,250468.84246892951,0.13238478908931198,33158.264883693337]
[1017,null,"CHURCH BUTTES UNIT 176 FR","FRONTIER",{"$f":"IF(LEFT(C1028,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1028,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},32861.301000000007,157018.63776131935,0.13238478908931198,20786.879243123338]
[1018,null,"CHURCH BUTTES UNIT 176 DK","DAKOTA",{"$f":"IF(LEFT(C1029,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1029,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3249.3390000000004,15526.06768078743,0.13238478908931198,2055.415195307427]
[1019,null,"CHURCH BUTTES UNIT 177 FR","FRONTIER",{"$f":"IF(LEFT(C1030,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1030,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},49213.081000000006,235151.09577242445,0.13238478908931198,31130.428217953013]
[1020,null,"CHURCH BUTTES UNIT 177 DK","DAKOTA",{"$f":"IF(LEFT(C1031,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1031,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},60881.497000000003,290905.39427546854,0.13238478908931198,38511.449266101044]
[1021,null,"CHURCH BUTTES UNIT 179 FR","FRONTIER",{"$f":"IF(LEFT(C1032,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1032,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},74979.731,358269.9060311144,0.14093259999999996,50491.909358720623]
[1022,null,"CHURCH BUTTES UNIT 180 FR","FRONTIER",{"$f":"IF(LEFT(C1033,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1033,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},17898.358,85522.353217981596,0.13238478908931198,11321.858693184135]
[1023,null,"CHURCH BUTTES UNIT 183 FR","FRONTIER",{"$f":"IF(LEFT(C1034,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1034,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},69706.993000000002,333075.58587828954,0.14093259999999996,46941.208314350617]
[1024,null,"CHURCH BUTTES UNIT 183 DK","DAKOTA",{"$f":"IF(LEFT(C1035,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1035,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},81831.237000000008,391007.93240242288,0.14093259999999996,55105.764534097689]
[1025,null,"CHURCH BUTTES BUFFER 4-19 FR","FRONTIER",{"$f":"IF(LEFT(C1036,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1036,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},3401.335,16252.338526399093,0.13238445172096389,2151.5569250008421]
[1026,null,"CHURCH BUTTES UNIT 192 FR","FRONTIER",{"$f":"IF(LEFT(C1037,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1037,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},21079.309000000001,{"$f":"E1037*F1037","v":100721.64775612258},0.13238478908931198,{"$f":"H1037*G1037","v":13334.01409492226}]
[{"$f":"A1037+1","v":1027},null,"CHURCH BUTTES UNIT 193 FR","FRONTIER",{"$f":"IF(LEFT(C1038,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1038,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},16855.561000000002,80539.636179432506,0.13238478908931198,10662.222748944092]
[1028,null,"CHURCH BUTTES UNIT 195 FR","FRONTIER",{"$f":"IF(LEFT(C1039,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1039,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},31012.716999999997,148185.69041491416,0.13238478908931198,19617.531371632493]
[1029,null,"CHURCH BUTTES UNIT 184 FR","FRONTIER",{"$f":"IF(LEFT(C1040,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1040,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},46847.037999999993,223845.6137178732,0.14093259999999996,31547.144339855528]
[1030,null,"CHURCH BUTTES UNIT 198 DK","DAKOTA",{"$f":"IF(LEFT(C1041,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1041,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},38.006999999999998,181.60593719020628,0.13238370026528551,24.041665955384534]
[1031,null,"CHURCH BUTTES UNIT 204","FRONTIER",{"$f":"IF(LEFT(C1042,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1042,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.7782234112191517},66897.084999999992,319649.21768931753,0.13238370026528551,42316.346224615612]
[1032,"DRY PINEY (WY)","DRY PINEY UNIT 1 FR","FRONTIER",{"$f":"IF(LEFT(C1043,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1043,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8647.128999999999,39588.488427632044,0.13375006649997342,5294.962959829214]
[1033,null,"DRY PINEY UNIT 10 FR","FRONTIER",{"$f":"IF(LEFT(C1044,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1044,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16783.062000000002,76836.607360342517,0.13375006649997342,10276.90134407816]
[1034,null,"DRY PINEY UNIT 13 FR","FRONTIER",{"$f":"IF(LEFT(C1045,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1045,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38491.120000000003,176220.94670804573,0.13375006649997342,23569.563340889388]
[1035,null,"DRY PINEY UNIT 22 FR","FRONTIER",{"$f":"IF(LEFT(C1046,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1046,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24308.403999999999,111289.30428217327,0.13375006649997342,14884.951848476452]
[1036,null,"DRY PINEY UNIT 22 BR","BEAR RIVER",{"$f":"IF(LEFT(C1047,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1047,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},510.93899999999996,2339.192891504902,0.13375000000000004,312.86704923878074]
[1037,null,"DRY PINEY UNIT 3 FR","FRONTIER",{"$f":"IF(LEFT(C1048,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1048,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8583.7920000000013,39298.517491435668,0.13375024338255648,5256.1862790531732]
[1038,null,"DRY PINEY UNIT 6 FR","FRONTIER",{"$f":"IF(LEFT(C1049,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1049,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16233.258999999996,74319.486394183972,0.13375024338255648,9940.249393288701]
[1039,null,"DRY PINEY UNIT 8 FR","FRONTIER",{"$f":"IF(LEFT(C1050,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1050,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9804.125,44885.474601518967,0.13375024338255648,6003.4431522947189]
[1040,null,"DRY PINEY UNIT 9 FR","FRONTIER",{"$f":"IF(LEFT(C1051,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1051,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5017.125,22969.519132012887,0.13375024338255648,3072.178774287011]
[1041,null,"DRY PINEY UNIT 11 FR","FRONTIER",{"$f":"IF(LEFT(C1052,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1052,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31584.824999999993,144602.38525425992,0.13375024338255648,19340.604221455462]
[1042,null,"DRY PINEY UNIT 14 FR","FRONTIER",{"$f":"IF(LEFT(C1053,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1053,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16438.388000000003,75258.612784303972,0.13375024338255648,10065.857776534232]
[1043,null,"DRY PINEY UNIT 23 FR","FRONTIER",{"$f":"IF(LEFT(C1054,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1054,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2709.3539999999998,12404.027912080252,0.13375024338255648,1659.0417521647576]
[1044,null,"DRY PINEY UNIT 23 BR","BEAR RIVER",{"$f":"IF(LEFT(C1055,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1055,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27089.150999999998,124020.18529825068,0.13375000000000004,16587.699783641034]
[1045,null,"DRY PINEY UNIT 26 BR","BEAR RIVER",{"$f":"IF(LEFT(C1056,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1056,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7281.2380000000012,33335.134274258518,0.13375000000000004,4458.5742091820784]
[1046,null,"DRY PINEY UNIT 17 BR","BEAR RIVER",{"$f":"IF(LEFT(C1057,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1057,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28724.881999999998,131508.9272569076,0.13375000000000004,17589.319020611398]
[1047,null,"DRY PINEY UNIT 31 FR","FRONTIER",{"$f":"IF(LEFT(C1058,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1058,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5761.4949999999999,26377.411292622084,0.13375024338255648,3527.9851801899972]
[1048,null,"DRY PINEY UNIT 29 FR","FRONTIER",{"$f":"IF(LEFT(C1059,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1059,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7159.3120000000008,32776.929806622211,0.13375024338255648,4383.9223389686904]
[1049,null,"HOGSBACK ANNEX 12-2 FR","FRONTIER",{"$f":"IF(LEFT(C1060,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1060,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8269.8760000000002,37861.339911079391,0.13375000000000004,5063.9542131068702]
[1050,null,"DRY PINEY UNIT 35 FR","FRONTIER",{"$f":"IF(LEFT(C1061,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1061,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},138155.30499999999,632505.85173512227,0.13375024338255648,84597.811610463788]
[1051,"E HIAW (WY)","HIAWATHA UNIT 3 WAS","WASATCH",{"$f":"IF(LEFT(C1062,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1062,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8543.8059999999987,39115.452650114647,0.1925,7529.7246351470694]
[1052,null,"HIAWATHA UNIT 4 FT UN","FORT UNION",{"$f":"IF(LEFT(C1063,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1063,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},126959.56799999998,581249.26649586973,0.1925,111890.48380045492]
[1053,null,"HIAWATHA UNIT 4 UPPER FT UN (DO NOT USE)","FORT UNION",{"$f":"IF(LEFT(C1064,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1064,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},0,0,0.1925,0]
[1054,null,"WW WILSON A 6 FT UN","FORT UNION",{"$f":"IF(LEFT(C1065,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1065,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},137035.11900000001,627377.38996500243,0.1925,120770.14756826297]
[1055,null,"WW WILSON A 1 WAS","WASATCH",{"$f":"IF(LEFT(C1066,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1066,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},93454.857999999993,427857.21878776141,0.1925,82362.514616644068]
[1056,null,"WW WILSON A 2 WAS","WASATCH",{"$f":"IF(LEFT(C1067,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1067,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15714.416999999998,71944.111803060208,0.1925,13849.241522089091]
[1057,null,"WW WILSON C 3 FT UN","FORT UNION",{"$f":"IF(LEFT(C1068,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1068,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12441.005999999999,56957.704928317929,0.16249999999999998,9255.6270508516627]
[1058,null,"WW WILSON B 4 FT UN RECOMP","FORT UNION",{"$f":"IF(LEFT(C1069,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1069,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7331.3780000000006,33564.686396097044,0.16249999999999998,5454.2615393657688]
[1059,null,"MW NEWBERGER A 1 WAS","WASATCH",{"$f":"IF(LEFT(C1070,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1070,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1109.2079999999999,5078.2020335115722,0.1925,977.55389145097763]
[1060,null,"MW NEWBERGER D 2 FT UN","FORT UNION",{"$f":"IF(LEFT(C1071,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1071,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},5373.4429999999993,24600.822541451667,0.16249999999999998,3997.6336629858952]
[1061,null,"MW NEWBERGER A 3 WAS","WASATCH",{"$f":"IF(LEFT(C1072,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1072,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9646.0069999999996,44161.575072183812,0.1925,8501.1032013953845]
[1062,null,"MW NEWBERGER B 4 WAS","WASATCH",{"$f":"IF(LEFT(C1073,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1073,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},57726.156999999999,264283.24341711227,0.16249999999999998,42946.027055280741]
[1063,null,"MW NEWBERGER C 5 FT UN","FORT UNION",{"$f":"IF(LEFT(C1074,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1074,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},40779.441999999995,186697.39606085353,0.1925,35939.248741714306]
[1064,null,"MW NEWBERGER A 6 FT UN","FORT UNION",{"$f":"IF(LEFT(C1075,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1075,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},81430.059000000008,372805.0024907568,0.1925,71764.962979470685]
[1065,null,"MW NEWBERGER 7 FT UN","FORT UNION",{"$f":"IF(LEFT(C1076,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1076,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},53447.19,244693.17652187814,0.1925,47103.43648046154]
[1066,null,"MW NEWBERGER 8 FT UN","FORT UNION",{"$f":"IF(LEFT(C1077,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1077,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},70643.493000000002,323421.69350289629,0.16249999999999998,52556.025194220638]
[1067,"EMIGRANT SPR (WY)","HARRINGTON FEDERAL 1 FR","FRONTIER",{"$f":"IF(LEFT(C1078,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1078,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18593.279000000002,85124.185209129428,0.15499975950490077,13194.228235465693]
[1068,"FOGARTY CR (WY)","FOGARTY CREEK 1-32 FR","FRONTIER",{"$f":"IF(LEFT(C1079,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1079,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3308.953,15149.126091223845,0.14120951073665619,2139.2006834296321]
[1069,"GRANGER (WY)","GRANGER 1 FR","FRONTIER",{"$f":"IF(LEFT(C1080,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1080,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7460.0400000000009,34153.72977663132,0.16500000000000004,5635.365413144169]
[1070,null,"GRANGER 2 FR","FRONTIER",{"$f":"IF(LEFT(C1081,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1081,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4424.4690000000001,20256.20755801339,0.16500000000000004,3342.2742470722101]
[1071,"JACKKNIFE SPR (WY)","JACKKNIFE SPRINGS 6 BLAIR","BLAIR",{"$f":"IF(LEFT(C1082,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1082,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28177.019999999997,129000.69262239024,0.15500000000000003,19995.107356470489]
[1072,null,"JACKKNIFE SPRINGS 5 MESA","MESAVERDE",{"$f":"IF(LEFT(C1083,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1083,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24806.503000000001,113569.71278507813,0.15500000000000003,17603.305481687112]
[1073,null,"JACKKNIFE SPRINGS 7 BLAIR","BLAIR",{"$f":"IF(LEFT(C1084,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1084,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4889.4570000000003,22385.026505549362,0.15500000000000003,3469.6791083601515]
[1074,null,"JACKKNIFE SPRINGS 8 BLAIR","BLAIR",{"$f":"IF(LEFT(C1085,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1085,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},40397.059000000001,184946.76125820132,0.15500000000000003,28666.747995021211]
[1075,null,"JACKKNIFE SPRINGS 10 BLAIR","BLAIR",{"$f":"IF(LEFT(C1086,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1086,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7400.7020000000002,33882.067155856399,0.15500000000000003,5251.7204091577423]
[1076,null,"JACKKNIFE SPRINGS 11 BLAIR","ALMY",{"$f":"IF(LEFT(C1087,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1087,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13497.567000000001,61794.877233899053,0.15500000000000003,9578.2059712543542]
[1077,"JOHNSON RDG (WY)","JOHNSON RIDGE 1 FT UN","FORT UNION",{"$f":"IF(LEFT(C1088,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1088,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19862.173999999999,90933.47000450833,0.125,11366.683750563541]
[1078,null,"JOHNSON RIDGE 2 FT UN","FORT UNION",{"$f":"IF(LEFT(C1089,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1089,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1089.146,4986.3537154356936,0.18500000000000005,922.47543735560362]
[1079,null,"JOHNSON RIDGE 4 FT UN","FORT UNION",{"$f":"IF(LEFT(C1090,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1090,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},14960.957999999999,68494.608169866449,0.125,8561.8260212333062]
[1080,null,"JOHNSON RIDGE 6 MESA","MESAVERDE",{"$f":"IF(LEFT(C1091,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1091,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},29610.496000000003,135563.46600501105,0.125,16945.433250626382]
[1081,null,"JOHNSON RIDGE 7 MESA","FRONTIER",{"$f":"IF(LEFT(C1092,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1092,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4057.308,18575.262472126753,0.125,2321.9078090158441]
[1082,null,"JOHNSON RIDGE 46-17 MESA","MESAVERDE",{"$f":"IF(LEFT(C1093,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1093,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},458.96800000000002,2101.2580426004315,0.18500000000000005,388.73273788107991]
[1083,null,"JOHNSON RIDGE 8 FT UN","FORT UNION",{"$f":"IF(LEFT(C1094,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1094,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25800.806000000004,118121.85405752357,0.125,14765.231757190446]
[1084,null,"JOHNSON RIDGE 12 TRANS","MESAVERDE",{"$f":"IF(LEFT(C1095,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1095,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12822.75,58705.414246210377,0.18500000000000005,10860.501635548922]
[1085,null,"JOHNSON RIDGE S90-17 TRANS","TRANSITION",{"$f":"IF(LEFT(C1096,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1096,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},224.03100000000001,1025.6639690388379,0.18500000000000005,189.74783427218506]
[1086,null,"JOHNSON RIDGE S89-17 TRANS","MESAVERDE",{"$f":"IF(LEFT(C1097,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1097,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2104.0110000000004,9632.6324176626204,0.18500000000000005,1782.0369972675853]
[1087,"KINNEY (WY)","PIONEER 3 MESA","MESAVERDE",{"$f":"IF(LEFT(C1098,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1098,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20418.320000000003,93479.630641764248,0.16001200762674619,14957.863371195399]
[1088,null,"PIONEER 4 MESA","MESAVERDE",{"$f":"IF(LEFT(C1099,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1099,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19688.834999999999,90139.885336631021,0.16001200762674619,14423.46401995903]
[1089,null,"KINNEY UNIT 2 DK","DAKOTA",{"$f":"IF(LEFT(C1100,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1100,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3877.4079999999994,17751.640080448426,0.17049203399779811,3026.5132241124884]
[1090,null,"KINNEY UNIT 4 FR","FRONTIER",{"$f":"IF(LEFT(C1101,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1101,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},259523.75400000004,{"$f":"E1101*F1101","v":1188157.7263302801},0.18791808745078439,{"$f":"H1101*G1101","v":223276.32752185871}]
[{"$f":"A1101+1","v":1091},null,"KINNEY UNIT 5 DK","DAKOTA",{"$f":"IF(LEFT(C1102,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1102,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},11511.308000000001,52701.339779354312,0.17049203399779811,8985.158613391186]
[1092,null,"KINNEY UNIT 13-1 NUGGET","NUGGET",{"$f":"IF(LEFT(C1103,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1103,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},79.972999999999999,366.13426086542921,0.13375005666858894,48.970478139063083]
[1093,null,"KINNEY UNIT 18 MESA","MESAVERDE",{"$f":"IF(LEFT(C1104,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1104,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},27185.761999999999,124462.49204023198,0.16001168927094148,19915.453602228627]
[1094,"LEUCITE HILLS (WY)","LEUCITE HILLS UNIT 1 FR","FRONTIER",{"$f":"IF(LEFT(C1105,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1105,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4481.2200000000012,20516.026314823492,0.16500014076444472,3385.1472298729282]
[1095,null,"LEUCITE HILLS UNIT 1 DK","DAKOTA",{"$f":"IF(LEFT(C1106,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1106,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2630.5010000000002,12043.02126143539,0.16500014076444472,1987.10020336604]
[1096,null,"LEUCITE HILLS UNIT 4 FR","FRONTIER",{"$f":"IF(LEFT(C1107,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1107,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},2000.8339999999998,9160.2650607632586,0.16500014076444472,1511.4450244655625]
[1097,null,"LEUCITE HILLS UNIT 4 DK","DAKOTA",{"$f":"IF(LEFT(C1108,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1108,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},6696.8210000000008,30659.542682944055,0.16500014076444472,5058.8288584592701]
[1098,"MID BAXTER (WY)","ES LAUZER A 1 FR","FRONTIER",{"$f":"IF(LEFT(C1109,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1109,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4642.6499999999996,21255.088920096594,0.15000000000000002,3188.2633380144894]
[1099,null,"ES LAUZER B 2 DK","DAKOTA",{"$f":"IF(LEFT(C1110,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1110,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4857.8770000000004,22240.446210223061,0.15000000000000002,3336.0669315334594]
[1100,"NO BAXTER (WY)","GW CAPPERS A 2 DK","DAKOTA",{"$f":"IF(LEFT(C1111,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1111,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},310.87199999999996,1423.2414682925198,0.15000000000000002,213.48622024387799]
[1101,null,"GW CAPPERS B 3 DK","DAKOTA",{"$f":"IF(LEFT(C1112,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1112,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1015.073,4647.2309726964577,0.15000000000000002,697.08464590446874]
[1102,null,"NORTH BAXTER 14-1 MORR","MORRISON",{"$f":"IF(LEFT(C1113,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1113,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12485.288,57160.437817413542,0.15000000000000002,8574.0656726120324]
[1103,null,"UP 11 19 104 A1 3 MORR","MORRISON",{"$f":"IF(LEFT(C1114,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1114,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3456.0859999999998,15822.733836386751,0.15000000000000002,2373.4100754580131]
[1104,null,"UP 35 20 104 1 DK","DAKOTA",{"$f":"IF(LEFT(C1115,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1115,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},9162.277,41946.951061474778,0.15000000000000002,6292.0426592212179]
[1105,null,"OF FEATHERSTONE 1 DK","DAKOTA",{"$f":"IF(LEFT(C1116,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1116,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},10972.064,50232.560274194853,0.17500000000000004,8790.6980479841022]
[1106,null,"TERESA LAURUNEN 1 FR","FRONTIER",{"$f":"IF(LEFT(C1117,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1117,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3898.7809999999999,17849.490449416415,0.15500000000000003,2766.671019659545]
[1107,null,"TERESA LAURUNEN 1 DK","DAKOTA",{"$f":"IF(LEFT(C1118,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1118,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},3691.2910000000002,16899.554873822555,0.15500000000000003,2619.4310054424964]
[1108,null,"UP 11 19 104 A1 1 DK","DAKOTA",{"$f":"IF(LEFT(C1119,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1119,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},7756.3750000000018,35510.417611194956,0.15000000000000002,5326.5626416792438]
[1109,"PINEDALE (WY)","MESA UNIT 1 LANCE","LANCE",{"$f":"IF(LEFT(C1120,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1120,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},119438.10200000001,546814.31476798106,0.18802333333333335,102813.85017705837]
[1110,null,"MESA UNIT 2 LANCE","LANCE",{"$f":"IF(LEFT(C1121,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1121,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},12014.025,55002.890517972162,0.19807338666666668,10894.608801350634]
[1111,null,"MESA UNIT 3 LANCE","LANCE",{"$f":"IF(LEFT(C1122,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1122,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20279.995000000003,92846.347888407356,0.15630809883457225,14512.636122170255]
[1112,null,"MESA UNIT 6 LANCE","LANCE",{"$f":"IF(LEFT(C1123,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1123,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13719.120999999999,62809.200943548291,0.17636500160130178,11077.344824985379]
[1113,null,"MESA UNIT 13-05V LANCE","LANCE",{"$f":"IF(LEFT(C1124,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1124,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},94467.808000000019,432494.73019215593,0.20475464566929127,88555.305234330619]
[1114,null,"MESA UNIT 7-7 LANCE","LANCE",{"$f":"IF(LEFT(C1125,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1125,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},75751.759999999995,346808.48107305443,0.19589471514884155,67937.948611008396]
[1115,null,"MESA UNIT 15-6 LANCE","LANCE",{"$f":"IF(LEFT(C1126,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1126,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},81002.816999999995,370848.99316410068,0.19257007611565097,71414.418841023391]
[1116,null,"STEWART POINT 5-20 LANCE","LANCE",{"$f":"IF(LEFT(C1127,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1127,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},60384.509000000005,276453.77277877356,0.20839888000000001,57612.656618870904]
[1117,null,"STEWART POINT 3-20D LANCE","LANCE",{"$f":"IF(LEFT(C1128,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1128,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},137541.815,629697.15745457343,0.20485650000000008,128997.55573609288]
[1118,null,"STEWART POINT 7-20 LANCE","LANCE",{"$f":"IF(LEFT(C1129,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1129,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},49557.020000000011,226883.10915425577,0.20485650000000008,46478.479650458816]
[1119,null,"MESA UNIT 3-16D LANCE","LANCE",{"$f":"IF(LEFT(C1130,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1130,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34678.879000000001,158767.65571263622,0.16404507072891669,26045.051310843701]
[1120,null,"MESA UNIT 13-9D LANCE","LANCE",{"$f":"IF(LEFT(C1131,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1131,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},50865.249000000003,232872.47378929154,0.17501400024029512,40755.943183717187]
[1121,null,"STEWART POINT 14-20 LANCE","LANCE",{"$f":"IF(LEFT(C1132,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1132,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},156087.554,714603.69392273354,0.20485650000000008,146391.21162408253]
[1122,null,"STEWART POINT 15-20D LANCE","LANCE",{"$f":"IF(LEFT(C1133,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1133,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},122677.87599999999,561646.72394184,0.20485650000000008,115056.98210319159]
[1123,null,"MESA UNIT 3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1134,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1134,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},104579.83899999999,478789.86725132965,0.20456547539449055,97943.876808333269]
[1124,null,"MESA UNIT 5-8 LANCE","LANCE",{"$f":"IF(LEFT(C1135,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1135,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},64405.455000000002,294862.56189122156,0.20719855424441661,61095.096524665918]
[1125,null,"MESA UNIT 11-16 LANCE","LANCE",{"$f":"IF(LEFT(C1136,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1136,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32074.693999999996,146845.11497849043,0.16253713216040649,23867.783860368985]
[1126,null,"MESA UNIT 12-16 LANCE","LANCE",{"$f":"IF(LEFT(C1137,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1137,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},22556.464,103268.53155912198,0.1601988918589527,16543.504319672626]
[1127,null,"MESA UNIT 15-16 LANCE","LANCE",{"$f":"IF(LEFT(C1138,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1138,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31025.198,142040.28782130961,0.16568682570714235,23534.204411641662]
[1128,null,"MESA UNIT 2-16D LANCE","LANCE",{"$f":"IF(LEFT(C1139,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1139,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18551.103999999996,84931.09863676122,0.1605199381248949,13633.134698052258]
[1129,null,"MESA UNIT 4-16D LANCE","LANCE",{"$f":"IF(LEFT(C1140,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1140,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32407.374000000007,148368.19834293486,0.1584657683911174,23511.280555218884]
[1130,null,"MESA UNIT 6-16 LANCE","LANCE",{"$f":"IF(LEFT(C1141,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1141,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16645.255000000001,76205.696126712646,0.20850189518186457,15889.032066072863]
[1131,null,"MESA UNIT 7-16D LANCE","LANCE",{"$f":"IF(LEFT(C1142,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1142,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24928.555,114128.49410886424,0.1599278055266701,18252.319610894156]
[1132,null,"MESA UNIT 14-6D LANCE","LANCE",{"$f":"IF(LEFT(C1143,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1143,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},98452.078999999998,450735.61296099739,0.21087100972050571,95047.073822076578]
[1133,null,"MESA UNIT 8-17 LANCE","LANCE",{"$f":"IF(LEFT(C1144,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1144,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43513.98000000001,199216.72195132199,0.1657145062919787,33013.100723269723]
[1134,null,"MESA UNIT 9-17D LANCE","LANCE",{"$f":"IF(LEFT(C1145,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1145,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},60258.12200000001,275875.14485649986,0.16606230071798228,45812.461265777005]
[1135,null,"MESA UNIT 4-8 LANCE","LANCE",{"$f":"IF(LEFT(C1146,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1146,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},89782.386000000013,411043.82150031463,0.19599672780504607,80563.243998543112]
[1136,null,"MESA UNIT 9-16 LANCE","LANCE",{"$f":"IF(LEFT(C1147,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1147,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20606.245999999996,94339.997854540983,0.17200788427431893,16227.223433403382]
[1137,null,"MESA UNIT 10-16 LANCE","LANCE",{"$f":"IF(LEFT(C1148,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1148,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18633.504000000004,85308.344245845728,0.16606118067763384,14166.404367119172]
[1138,null,"MESA UNIT 14-16 LANCE","LANCE",{"$f":"IF(LEFT(C1149,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1149,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31934.085000000003,146201.37556286235,0.16702222123805621,24418.87849456854]
[1139,null,"MESA UNIT 16-6D LANCE","LANCE",{"$f":"IF(LEFT(C1150,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1150,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},81990.38900000001,375370.31841476524,0.19656010805424268,73782.830347961732]
[1140,null,"MESA UNIT 9-7 LANCE","LANCE",{"$f":"IF(LEFT(C1151,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1151,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},75463.287000000011,345487.78723094991,0.19640335556318378,67854.960718257833]
[1141,null,"MESA UNIT 12-8 LANCE","LANCE",{"$f":"IF(LEFT(C1152,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1152,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},111571.285,510798.26900680416,0.2118612219351633,108218.34543414778]
[1142,null,"STEWART POINT 1-20D LANCE","LANCE",{"$f":"IF(LEFT(C1153,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1153,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},120659.17600000002,552404.66434161214,0.20485650000000008,113163.68612069752]
[1143,null,"STEWART POINT 2-20 LANCE","LANCE",{"$f":"IF(LEFT(C1154,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1154,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},96241.004000000001,440612.81763203599,0.20485650000000008,90262.399675237219]
[1144,null,"MESA UNIT 1-7D LANCE","LANCE",{"$f":"IF(LEFT(C1155,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1155,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},104279.19500000001,477413.45185208711,0.19427508367142873,92749.538304429836]
[1145,null,"MESA UNIT 2-7D LANCE","LANCE",{"$f":"IF(LEFT(C1156,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1156,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},138224.505,632822.66479517869,0.19928023737952127,126109.05085952443]
[1146,null,"MESA UNIT 6-7D LANCE","LANCE",{"$f":"IF(LEFT(C1157,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1157,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},100335.26699999999,459357.26835032436,0.21336936707095838,98012.769607353097]
[1147,null,"MESA UNIT 8-7D LANCE","LANCE",{"$f":"IF(LEFT(C1158,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1158,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},131584.15400000001,602421.65438826627,0.19820366324668995,119402.17871888577]
[1148,null,"MESA UNIT 10-7D LANCE","LANCE",{"$f":"IF(LEFT(C1159,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1159,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},145522.70600000001,666235.45947316173,0.21459404564900905,142970.16260317218]
[1149,null,"MESA UNIT 11A-16D LANCE","LANCE",{"$f":"IF(LEFT(C1160,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1160,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},13929.166999999999,63770.838458181235,0.15598881469780587,9947.5375033769451]
[1150,null,"MESA UNIT 5A-16D LANCE","LANCE",{"$f":"IF(LEFT(C1161,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1161,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23546.301999999996,107800.23106403631,0.15794572419634748,17026.585563942808]
[1151,null,"MESA UNIT 1A-7D LANCE","LANCE",{"$f":"IF(LEFT(C1162,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1162,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},118190.11700000003,541100.76062413072,0.19935842349779073,107872.99459148214]
[1152,null,"MESA UNIT 2A-7D LANCE","LANCE",{"$f":"IF(LEFT(C1163,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1163,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},118659.20800000001,543248.36402232293,0.1923927910503688,104517.06898780147]
[1153,null,"MESA UNIT 6A-16D LANCE","LANCE",{"$f":"IF(LEFT(C1164,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1164,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35034.112000000001,160393.99174967382,0.1577039958484692,25294.773409009962]
[1154,null,"MESA UNIT 10A-16 LANCE","LANCE",{"$f":"IF(LEFT(C1165,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1165,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34027.269,{"$f":"E1165*F1165","v":155784.43955565168},0.17314277563908706,{"$f":"H1165*G1165","v":26972.950266045118}]
[{"$f":"A1165+1","v":1155},null,"MESA UNIT 12B-16D LANCE","LANCE",{"$f":"IF(LEFT(C1166,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1166,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37400.086000000003,171225.94930680963,0.16178215508277546,27701.303084949726]
[1156,null,"MESA UNIT 13A-16D LANCE","LANCE",{"$f":"IF(LEFT(C1167,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1167,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28068.47,128503.72647110242,0.16207701499726726,20827.500402461596]
[1157,null,"MESA UNIT 14A-16D LANCE","LANCE",{"$f":"IF(LEFT(C1168,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1168,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21062.375000000007,96428.258320877008,0.16990476815254588,16383.620873362412]
[1158,null,"STEWART POINT 4-29D LANCE","LANCE",{"$f":"IF(LEFT(C1169,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1169,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},44262.361999999994,202642.98194425693,0.20485650000000008,41512.732030663683]
[1159,null,"MESA UNIT 13AA-16D LANCE","LANCE",{"$f":"IF(LEFT(C1170,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1170,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41800.231999999996,191370.80073679192,0.1754845382200193,33582.616596091262]
[1160,null,"MESA UNIT 4D-16D LANCE","LANCE",{"$f":"IF(LEFT(C1171,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1171,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28262.464000000004,129391.87434353848,0.15967293202475283,20660.379956611181]
[1161,null,"MESA UNIT 12A-16 LANCE","LANCE",{"$f":"IF(LEFT(C1172,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1172,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34295.261999999995,157011.37138229451,0.15974326246146506,25081.508708156438]
[1162,null,"MESA UNIT 14B-16D LANCE","LANCE",{"$f":"IF(LEFT(C1173,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1173,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25589.780999999999,117155.73446217102,0.16153743228329803,18925.036522282997]
[1163,null,"MESA UNIT 7C-16D LANCE","LANCE",{"$f":"IF(LEFT(C1174,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1174,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21519.471999999994,98520.95050747499,0.15735119738488698,15502.389529848379]
[1164,null,"MESA UNIT 9B-7D LANCE","LANCE",{"$f":"IF(LEFT(C1175,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1175,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},115698.583,529693.96133548208,0.20871669522772118,110555.97309202213]
[1165,null,"MESA UNIT 4D1-8 LANCE","LANCE",{"$f":"IF(LEFT(C1176,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1176,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},102173.86599999998,467774.78533596842,0.20782367996478848,97214.677283259938]
[1166,null,"MESA UNIT 5B1-8 LANCE","LANCE",{"$f":"IF(LEFT(C1177,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1177,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},86767.985000000001,397243.22027131217,0.19729497019716721,78374.089304455265]
[1167,null,"STEWART POINT 4B3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1178,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1178,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1353.9660000000003,6198.7588391947511,0.20485650000000008,1269.8560401415]
[1168,null,"STEWART POINT 4A3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1179,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1179,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},48528.938999999998,222176.32465142611,0.20485650000000008,45514.26425095489]
[1169,null,"STEWART POINT 4C3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1180,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1180,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15940.15,72977.56790834495,0.20485650000000008,14949.929140215872]
[1170,null,"MESA UNIT 6D3-16 LANCE","LANCE",{"$f":"IF(LEFT(C1181,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1181,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25281.776999999998,115745.62333862188,0.16022280630141666,18545.088588420746]
[1171,null,"MESA UNIT 6B3-16 LANCE","LANCE",{"$f":"IF(LEFT(C1182,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1182,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},21589.352999999999,98840.881337674422,0.1759151494169669,17387.60840902169]
[1172,null,"MESA UNIT 5D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1183,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1183,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},24935.125000000004,114158.57303667597,0.16005531480111326,18271.686344631053]
[1173,null,"MESA UNIT 5C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1184,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1184,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25956.295999999998,118833.72201573401,0.15789094556434755,18762.768733995068]
[1174,null,"MESA UNIT 14D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1185,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1185,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43432.60100000001,198844.15070834037,0.17238788793584589,34278.323169007832]
[1175,null,"MESA UNIT 14C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1186,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1186,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42415.656000000003,194188.34930141809,0.17452689709603181,33891.090055776876]
[1176,null,"STEWART POINT 1C3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1187,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1187,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},40727.038999999997,186457.48341943542,0.20485650000000008,38197.027452113587]
[1177,null,"STEWART POINT 8B4-20 LANCE","LANCE",{"$f":"IF(LEFT(C1188,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1188,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},58780.533000000003,269110.41230453993,0.20485650000000008,55129.017178265007]
[1178,null,"STEWART POINT 8B3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1189,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1189,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37384.037000000004,171152.47339928299,0.20485650000000008,35061.69666692023]
[1179,null,"MESA UNIT 8D2-17 LANCE","LANCE",{"$f":"IF(LEFT(C1190,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1190,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},40543.686999999991,185618.05700054154,0.17607947581382705,32683.530178236422]
[1180,null,"MESA UNIT 4C1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1191,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1191,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},53791.751000000004,246270.65375867122,0.15958891047025414,39302.06531414354]
[1181,null,"MESA UNIT 5B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1192,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1192,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},42924.527000000002,196518.07442690857,0.15798687529184152,31047.276517076836]
[1182,null,"MESA UNIT 8A1-17 LANCE","LANCE",{"$f":"IF(LEFT(C1193,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1193,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},60747.33400000001,278114.86668794916,0.17026424616129807,47353.018122873575]
[1183,null,"MESA UNIT 8B1-17 LANCE","LANCE",{"$f":"IF(LEFT(C1194,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1194,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},67393.320999999996,308541.67996200727,0.17136267377295025,52872.527248687475]
[1184,null,"MESA UNIT 8D1-17 LANCE","LANCE",{"$f":"IF(LEFT(C1195,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1195,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},56724.753999999994,259698.59675844718,0.1761550632397326,45747.222735254079]
[1185,null,"MESA UNIT 4C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1196,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1196,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},50900.932999999997,233035.84311349748,0.17266711947950014,40237.627765884317]
[1186,null,"MESA UNIT 5B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1197,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1197,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47697.706000000006,218370.75427064821,0.15943483936688191,34815.906129565636]
[1187,null,"STEWART POINT 7D3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1198,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1198,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},137196.022,628114.03984653775,0.20485650000000008,128673.2438038223]
[1188,null,"STEWART POINT 8C3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1199,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1199,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},56345.616999999998,257962.8228689878,0.20485650000000008,52845.361023060817]
[1189,null,"STEWART POINT 8C4-20 LANCE","LANCE",{"$f":"IF(LEFT(C1200,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1200,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52850.543000000005,241961.59325824448,0.20485650000000008,49567.405129307583]
[1190,null,"STEWART POINT 8D3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1201,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1201,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},25901.220999999998,118581.57636136112,0.20485650000000008,24292.206697871185]
[1191,null,"STEWART POINT 1C4-20 LANCE","LANCE",{"$f":"IF(LEFT(C1202,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1202,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41182.561000000002,188542.96490416079,0.20485650000000008,38624.25188988923]
[1192,null,"STEWART POINT 1D3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1203,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1203,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31742.136000000002,145322.59015730224,0.20485650000000008,29770.277190559398]
[1193,null,"STEWART POINT 8A3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1204,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1204,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43809.03,200567.52676880214,0.20485650000000008,41087.561547513134]
[1194,null,"STEWART POINT 4B4-20 LANCE","LANCE",{"$f":"IF(LEFT(C1205,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1205,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},59078.508000000002,270474.60842549795,0.20485650000000008,55408.481620918043]
[1195,null,"STEWART POINT 4C4-20 LANCE","LANCE",{"$f":"IF(LEFT(C1206,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1206,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},31900.621999999996,146048.1744728527,0.20485650000000008,29918.917853897961]
[1196,null,"STEWART POINT 4D3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1207,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1207,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},55530.82,254232.50016819668,0.20485650000000008,52081.180170706204]
[1197,null,"STEWART POINT 5A3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1208,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1208,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},49821.34,228093.22516630916,0.20485650000000008,46726.379781282034]
[1198,null,"STEWART POINT 5B3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1209,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1209,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43272.212000000007,198109.85403363834,0.20485650000000008,40584.091312842051]
[1199,null,"STEWART POINT 5B4-20 LANCE","LANCE",{"$f":"IF(LEFT(C1210,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1210,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},37433.478000000003,171378.82534295708,0.20485650000000008,35108.066333869501]
[1200,null,"MESA UNIT 9B1-17 LANCE","LANCE",{"$f":"IF(LEFT(C1211,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1211,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},55738.689999999995,255184.17546868679,0.17081384119628421,43588.989224312987]
[1201,null,"MESA UNIT 9C1-17 LANCE","LANCE",{"$f":"IF(LEFT(C1212,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1212,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},79006.199000000008,361708.02989323915,0.17544098695610069,63458.413754416651]
[1202,null,"MESA UNIT 7D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1213,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1213,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33375.885999999999,152802.26265538152,0.15996689584756185,24443.303635465207]
[1203,null,"MESA UNIT 8A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1214,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1214,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},50547.315000000002,231416.90090726901,0.18261355933738635,42259.863965503624]
[1204,null,"MESA UNIT 9B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1215,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1215,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},50311.031999999992,230335.14454499586,0.17680775301784224,40725.03934804062]
[1205,null,"MESA UNIT 10A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1216,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1216,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19808.512999999999,90687.797958038907,0.15973186745092083,14485.731322849359]
[1206,null,"MESA UNIT 10B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1217,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1217,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},18950.570999999996,86759.947808170706,0.15934556457447613,13824.812865945043]
[1207,null,"MESA UNIT 11D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1218,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1218,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36501.046999999999,167109.94790941058,0.16130773545836821,26956.127269832894]
[1208,null,"MESA UNIT 15A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1219,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1219,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},51553.285999999993,236022.4608904765,0.17985397681021864,42449.5782076865]
[1209,null,"MESA UNIT 15B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1220,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1220,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},29366.600999999999,134446.86020613174,0.18091577485149929,24323.557890543529]
[1210,null,"STEWART POINT 9C3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1221,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1221,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},220609.82999999993,1010001.0884510768,0.20485650000000008,206905.28797627808]
[1211,null,"STEWART POINT 10D3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1222,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1222,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},220757.86199999996,1010678.8120190866,0.20485650000000008,207044.12405438808]
[1212,null,"STEWART POINT 13C3-20 LANCE","LANCE",{"$f":"IF(LEFT(C1223,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1223,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36789.063000000002,168428.54950341629,0.20485650000000008,34503.68315134661]
[1213,null,"MESA UNIT 4D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1224,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1224,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},51115.37000000001,234017.58360712914,0.15917334094312435,37249.360622183674]
[1214,null,"MESA UNIT 5A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1225,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1225,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},40716.783000000003,186410.52916012998,0.15911708033041702,29661.099142807947]
[1215,null,"MESA UNIT 11C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1226,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1226,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47675.338000000003,218268.34856938606,0.16130474217446553,35207.719690831189]
[1216,null,"MESA UNIT 12D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1227,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1227,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},46375.167999999998,212315.87983682123,0.16348451164052363,34710.357928650817]
[1217,null,"MESA UNIT 10C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1228,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1228,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32413.630000000005,148396.83970859545,0.1605168577514294,23820.194410266286]
[1218,null,"MESA UNIT 9C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1229,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1229,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},39328.029000000002,{"$f":"E1229*F1229","v":180052.50308490574},0.1831777010835611,{"$f":"H1229*G1229","v":32981.603589433827}]
[{"$f":"A1229+1","v":1219},null,"MESA UNIT 7D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1230,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1230,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35276.383000000002,161503.16251373329,0.15960687091275752,25777.014411331529]
[1220,null,"MESA UNIT 10A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1231,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1231,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26053.263000000003,119277.65860524972,0.15891728232064015,18955.2813471154]
[1221,null,"MESA UNIT 11D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1232,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1232,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},23779.054,108865.82171944442,0.15862030005683414,17268.329307072083]
[1222,null,"MESA UNIT 10D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1233,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1233,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},33981.331000000006,155574.12512858713,0.1771839574301742,27565.239164020175]
[1223,null,"MESA UNIT 10B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1234,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1234,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35802.652999999998,163912.54414835558,0.16017168344014432,26254.148133199091]
[1224,null,"MESA UNIT 7C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1235,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1235,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28074.992000000002,128533.5856441904,0.15910847331523956,20450.782581580726]
[1225,null,"MESA UNIT 7A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1236,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1236,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36778.254000000001,168379.06348656441,0.16007342292277119,26953.013040824964]
[1226,null,"MESA UNIT 7B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1237,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1237,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47195.812000000005,216072.97140989779,0.16181508201595257,34963.865590123183]
[1227,null,"MESA UNIT 6B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1238,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1238,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},76224.611000000004,348973.29859127291,0.16114606926923458,56235.67534790255]
[1228,null,"MESA UNIT 3D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1239,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1239,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},97888.032000000007,448153.27978056949,0.18307121068301388,82043.963500992308]
[1229,null,"MESA UNIT 3D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1240,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1240,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},79704.766000000003,364906.22568694426,0.18169261896901806,66300.76782316048]
[1230,null,"MESA UNIT 2C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1241,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1241,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},81666.556000000011,373887.73859283992,0.1846830045537258,69050.710929123699]
[1231,null,"MESA UNIT 6A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1242,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1242,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47212.004000000008,216147.10200337227,0.162176954883126,35054.078809719336]
[1232,null,"MESA UNIT 7B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1243,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1243,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35266.228999999992,161456.67523321573,0.15867002087459195,25618.334029596554]
[1233,null,"MESA UNIT 5D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1244,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1244,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},45374.711999999992,207735.56875572653,0.16025139484512829,33289.914652051229]
[1234,null,"MESA UNIT 6D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1245,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1245,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},32720.084999999999,149799.85916408058,0.15816184986510651,23692.622834923412]
[1235,null,"MESA UNIT 11B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1246,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1246,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},51006.48000000001,233519.06085988149,0.16041605958495306,37460.207581121031]
[1236,null,"MESA UNIT 11B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1247,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1247,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},55541.05999999999,254279.38117592753,0.16064526514322411,40848.778609461828]
[1237,null,"MESA UNIT 14B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1248,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1248,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34119.506000000001,156206.72114843232,0.173422907174996,27089.823701835063]
[1238,null,"MESA UNIT 14C1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1249,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1249,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26228.839999999997,120081.48933712131,0.17146607506095693,20589.901664110341]
[1239,null,"MESA UNIT 13D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1250,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1250,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},51516.112999999998,235852.27459161126,0.1756062868827854,41417.142193891967]
[1240,null,"MESA UNIT 14A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1251,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1251,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38736.254000000001,177343.22492573151,0.17327562120691622,30729.257465843999]
[1241,null,"MESA UNIT 15A1R-16 LANCE","LANCE",{"$f":"IF(LEFT(C1252,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1252,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},67852.870999999999,310645.60253063304,0.18111107465135354,56261.35891004018]
[1242,null,"MESA UNIT 15C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1253,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1253,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},59708.090999999993,273356.98005540349,0.17955864802179736,49083.609766069676]
[1243,null,"MESA UNIT 15D2-16 LANCE ","LANCE",{"$f":"IF(LEFT(C1254,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1254,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},107811.04899999998,493583.06851989502,0.181607177185064,89638.227780240166]
[1244,null,"MESA UNIT 12C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1255,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1255,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},66303.081000000006,303550.31767015974,0.17814795909463726,54076.869575467768]
[1245,null,"MESA UNIT 12D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1256,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1256,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},80765.132000000012,369760.81813260511,0.18474765965335066,68312.44578150702]
[1246,null,"MESA UNIT 13B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1257,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1257,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},110225.98500000002,504639.18505169108,0.17908837804037789,90375.013146525467]
[1247,null,"MESA UNIT 13B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1258,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1258,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},119516.36700000001,547172.62942326011,0.18014543642253578,98570.652125919631]
[1248,null,"MESA UNIT 9D2-17 LANCE","LANCE",{"$f":"IF(LEFT(C1259,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1259,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},149395.47700000001,683965.87033165235,0.17757560810749098,121455.65534891249]
[1249,null,"MESA UNIT 2A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1260,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1260,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52073.714000000007,238405.09654393053,0.18576902538013132,44288.282430622086]
[1250,null,"MESA UNIT 2A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1261,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1261,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},53442.620999999999,244672.25861911225,0.18216038388072869,44569.59255502242]
[1251,null,"MESA UNIT 2B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1262,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1262,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52389.635000000002,239851.45346222626,0.16378275134862583,39283.5309630103]
[1252,null,"MESA UNIT 2B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1263,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1263,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},34281.129000000001,156946.66735082379,0.16524612513966322,25934.828633307323]
[1253,null,"MESA UNIT 3A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1264,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1264,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},67506.315999999992,309058.99631635792,0.16242437749182945,50198.715084934047]
[1254,null,"MESA UNIT 3A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1265,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1265,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},115515.77100000002,528857.0071572304,0.16133210813105556,85321.615864556719]
[1255,null,"MESA UNIT 3B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1266,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1266,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},109432.26799999998,501005.37130040833,0.16474805156609976,82539.658745892622]
[1256,null,"MESA UNIT 4A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1267,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1267,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},104739.32900000001,479520.04810318508,0.16059466326365102,77008.360653300741]
[1257,null,"MESA UNIT 4B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1268,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1268,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},112184.78900000002,513607.02738248085,0.1603223157655678,82342.66802342872]
[1258,null,"MESA UNIT 4A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1269,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1269,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},110691.016,506768.20086283371,0.16010046201487066,81133.823092584455]
[1259,null,"MESA UNIT 13D1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1270,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1270,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},98692.825999999972,451837.80651257804,0.17994848034361852,81307.526643732359]
[1260,null,"MESA UNIT 14C2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1271,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1271,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},106409.08899999998,487164.58242630219,0.1788077841686104,87108.819509073452]
[1261,null,"MESA UNIT 14C1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1272,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1272,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},295963.45199999999,1354986.8048116355,0.17447457362147334,236410.74503223263]
[1262,null,"MESA UNIT 14D1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1273,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1273,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52983.341999999997,242569.57674903094,0.17877525146635012,43365.43708139412]
[1263,null,"MESA UNIT 15C2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1274,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1274,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},48181.107999999993,220583.87662407832,0.1773400464424445,39118.354924968495]
[1264,null,"MESA UNIT 15C1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1275,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1275,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},36624.141999999993,167673.50432021456,0.18003003032103088,30186.266066801731]
[1265,null,"MESA UNIT 9D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1276,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1276,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},68834.322000000015,315138.90447579755,0.17902400799732002,56417.429755141849]
[1266,null,"MESA UNIT 9D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1277,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1277,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},61339.870999999992,280827.63345336268,0.17950338988222725,50409.512177482167]
[1267,null,"MESA UNIT 9A1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1278,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1278,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},102252.81999999999,468136.25438717788,0.1785189757718422,83571.204654865563]
[1268,null,"MESA UNIT 15A2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1279,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1279,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},44790.747000000003,205062.04652139399,0.18247319533204695,37418.326870087622]
[1269,null,"MESA UNIT 10D4-16 LANCE","LANCE",{"$f":"IF(LEFT(C1280,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1280,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},41026.504000000001,187828.50109327617,0.17564123670606832,32990.430220670132]
[1270,null,"MESA UNIT 1C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1281,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1281,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},181893.46199999997,832748.906076101,0.17500754685234401,145737.34319635146]
[1271,null,"MESA UNIT 1D2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1282,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1282,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},171421.95400000003,784808.00299973262,0.1746312097723268,137051.97100284719]
[1272,null,"MESA UNIT 2D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1283,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1283,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},175510.10900000003,803524.48992942518,0.17476110517478244,140424.8278950697]
[1273,null,"MESA UNIT 13C1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1284,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1284,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},148549.40400000001,680092.35911545192,0.18495113258938817,125783.85208379175]
[1274,null,"MESA UNIT 13C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1285,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1285,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},157993.20200000002,723328.17620987655,0.17712108905794205,128116.67431658834]
[1275,null,"MESA UNIT 10C4-16 LANCE","LANCE",{"$f":"IF(LEFT(C1286,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1286,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},66049.608000000007,302389.8616474478,0.17855998309987034,53994.72858534041]
[1276,null,"MESA UNIT 9A2-17 LANCE","LANCE",{"$f":"IF(LEFT(C1287,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1287,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},82131.842000000004,376017.92185095238,0.17748195154366289,66736.394585499555]
[1277,null,"MESA UNIT 12B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1288,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1288,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},74180.709999999992,339615.86318285856,0.15885288079212032,53948.958229299671]
[1278,null,"MESA UNIT 8C1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1289,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1289,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},102262.63699999999,468181.19880640577,0.17546622337055384,82149.986807658468]
[1279,null,"MESA UNIT 8B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1290,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1290,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},101743.14399999999,465802.8437918413,0.17738547087789572,82626.656782278675]
[1280,null,"MESA UNIT 8C2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1291,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1291,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},132760.698,607808.13567339559,0.18403300870464531,111856.75992313625]
[1281,null,"MESA UNIT 8D1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1292,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1292,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},106245.19899999998,486414.25739143748,0.17622084113564307,85716.329577888304]
[1282,null,"MESA UNIT 9A2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1293,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1293,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},118556.15999999999,{"$f":"E1293*F1293","v":542776.58725624345},0.18022936255530966,{"$f":"H1293*G1293","v":97824.278331139169}]
[{"$f":"A1293+1","v":1283},null,"MESA UNIT 9B2-16 LANCE","LANCE",{"$f":"IF(LEFT(C1294,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1294,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},60073.501999999993,275029.91325032047,0.18173543231766565,49982.680184837074]
[1284,null,"MESA UNIT 3C1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1295,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1295,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},116080.966,531444.59613813437,0.1605237947686223,85309.503281371246]
[1285,null,"MESA UNIT 8C2-17 LANCE","LANCE",{"$f":"IF(LEFT(C1296,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1296,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},147819.55799999999,676750.96107166715,0.17430848173523572,117963.43253726391]
[1286,null,"MESA UNIT 9B3-17 LANCE","LANCE",{"$f":"IF(LEFT(C1297,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1297,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},141575.34100000001,648163.54061753466,0.17069027599668987,110635.2136389987]
[1287,null,"MESA UNIT 14B1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1298,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1298,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},221141.35799999995,1012434.5423843954,0.17147017692816746,173602.33011084053]
[1288,null,"MESA UNIT 14B2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1299,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1299,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},285087.05799999996,1305192.243171192,0.18028720938024972,235309.46722608252]
[1289,null,"MESA UNIT 13A1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1300,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1300,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},217756.05100000004,996935.85062283173,0.17884088250596711,178292.88732722422]
[1290,null,"MESA UNIT 13B1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1301,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1301,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},234322.242,1072779.5740937595,0.1773073165485036,190211.6675306111]
[1291,null,"MESA UNIT 13A2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1302,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1302,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},150269.52099999998,687967.43903488782,0.1746395406611537,120146.31754288307]
[1292,null,"MESA UNIT 13D2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1303,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1303,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},107332.31299999999,491391.30815690168,0.17755827280997685,87250.591950174552]
[1293,null,"MESA UNIT 15A1-9 LANCE","LANCE",{"$f":"IF(LEFT(C1304,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1304,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},89727.521999999983,410792.6418510814,0.17793548511053087,73094.588007608734]
[1294,null,"MESA UNIT 15B2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1305,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1305,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},101388.69399999999,464180.09250373469,0.17760710182525938,82441.680954569121]
[1295,null,"MESA UNIT 15D2-9 LANCE","LANCE",{"$f":"IF(LEFT(C1306,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1306,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},111591.857,510892.45221881976,0.17658387953188459,90215.371236357169]
[1296,null,"MESA UNIT 1A3-16 LANCE","LANCE",{"$f":"IF(LEFT(C1307,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1307,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},115532.66499999999,528934.35166353942,0.17255303114420653,91269.2256558394]
[1297,null,"MESA UNIT 1B1-16 LANCE","LANCE",{"$f":"IF(LEFT(C1308,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1308,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},151177.65600000002,692125.08395243553,0.17446914498318469,120754.47161859635]
[1298,null,"MESA UNIT 1B4-16 LANCE","LANCE",{"$f":"IF(LEFT(C1309,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1309,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},155865.30799999999,713586.20208248368,0.17942690771833328,128036.56563012973]
[1299,null,"MESA UNIT 8B3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1310,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1310,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},276910.05499999999,1267756.0966029828,0.22149869077492243,280806.31561948679]
[1300,null,"MESA UNIT 8C4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1311,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1311,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},300027.60600000003,1373593.4098012357,0.22558787886096027,309866.02373445447]
[1301,null,"MESA UNIT 8D4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1312,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1312,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},318180.88000000006,1456703.1538183119,0.22145203923000822,322589.88396584953]
[1302,null,"MESA UNIT 9C3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1313,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1313,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},606542.13899999997,2776885.4206607407,0.22167517508468768,615566.56181508629]
[1303,null,"MESA UNIT 9C4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1314,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1314,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},624253.49599999993,2857971.9699226008,0.22062245567028796,630532.79424117459]
[1304,null,"MESA UNIT 5B3-8 LANCE","LANCE",{"$f":"IF(LEFT(C1315,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1315,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},319941.17100000003,1464762.1592850701,0.21648465551502374,317098.53146427072]
[1305,null,"MESA UNIT 5C3-8 LANCE","LANCE",{"$f":"IF(LEFT(C1316,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1316,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},447525.98599999998,2048873.9462341343,0.2187330968654497,448156.54334672709]
[1306,null,"MESA UNIT 5C4-8 LANCE","LANCE",{"$f":"IF(LEFT(C1317,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1317,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},398388.61400000006,1823912.0793779502,0.21651056864681806,394896.24146792036]
[1307,null,"MESA UNIT 9B3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1318,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1318,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},321408.06999999995,1471477.9506287635,0.21921202070177895,322565.65497544379]
[1308,null,"MESA UNIT 10A2-7 LANCE","LANCE",{"$f":"IF(LEFT(C1319,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1319,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},420376.40900000004,1924577.1172080375,0.21874060889063543,420983.17047506996]
[1309,null,"MESA UNIT 10B1-7 LANCE","LANCE",{"$f":"IF(LEFT(C1320,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1320,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},252453.31599999996,1155787.6815511063,0.21923531136067373,253389.47223168801]
[1310,null,"MESA UNIT 10C3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1321,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1321,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},471852.92099999997,2160248.0895743407,0.22309331262946097,481936.90240460419]
[1311,null,"MESA UNIT 10C4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1322,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1322,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},383276.02799999999,1754723.2843486869,0.21763085554998193,381881.92962627893]
[1312,null,"MESA UNIT 2C3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1323,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1323,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},235377.83299999998,1077612.3055226316,0.2053675638987626,221306.61401251194]
[1313,null,"MESA UNIT 3C4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1324,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1324,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},303033.28100000002,1387354.0614527517,0.21540014381022629,298836.26435262425]
[1314,null,"MESA UNIT 3D4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1325,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1325,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},190367.97100000002,871547.1015784886,0.21847254238098046,190409.11108662703]
[1315,null,"MESA UNIT 6A1-7 LANCE","LANCE",{"$f":"IF(LEFT(C1326,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1326,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},183616.08399999997,840635.45444518211,0.22138067536401507,186100.44464001013]
[1316,null,"MESA UNIT 6B2-7 LANCE","LANCE",{"$f":"IF(LEFT(C1327,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1327,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},194146.37,888845.4563372155,0.21020574870467948,186840.42463211689]
[1317,null,"MESA UNIT 6B3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1328,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1328,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},267118.81800000003,1222929.6261447878,0.22034058873752044,269461.0338092983]
[1318,null,"MESA UNIT 6C2-7 LANCE","LANCE",{"$f":"IF(LEFT(C1329,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1329,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},283413.696,1297531.2180873477,0.21378807397822244,277396.70004151098]
[1319,null,"MESA UNIT 6D2-7 LANCE","LANCE",{"$f":"IF(LEFT(C1330,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1330,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},218915.66399999999,1002244.8180073856,0.22039845845233072,220893.21288066453]
[1320,null,"MESA UNIT 6D3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1331,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1331,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},268672.49899999995,1230042.724872554,0.22015471481282736,270799.70530191017]
[1321,null,"MESA UNIT 7A2-7 LANCE","LANCE",{"$f":"IF(LEFT(C1332,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1332,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},174071.89800000002,796940.03865895222,0.20520109711792786,163532.97027002083]
[1322,null,"MESA UNIT 7B4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1333,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1333,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},250558.24400000001,1147111.6185547605,0.20268416360703809,232501.35897068735]
[1323,null,"MESA UNIT 7C1-7 LANCE","LANCE",{"$f":"IF(LEFT(C1334,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1334,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},200887.16399999999,919706.31723822106,0.20316124694850007,186848.68223652977]
[1324,null,"MESA UNIT 7C3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1335,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1335,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},242003.06100000002,1107944.0794568965,0.20318503196886212,225117.65320416103]
[1325,null,"MESA UNIT 7D3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1336,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1336,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},370732.08799999999,1697294.3245717587,0.19965053031913899,338865.71200841642]
[1326,null,"MESA UNIT 7D4-7 LANCE","LANCE",{"$f":"IF(LEFT(C1337,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1337,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},242623.736,1110785.668272655,0.20109390214985917,223372.22448508721]
[1327,null,"MESA UNIT 1C3-7 LANCE","LANCE",{"$f":"IF(LEFT(C1338,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1338,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},234538.64300000004,1073770.306218171,0.20444660869826992,219528.69762720788]
[1328,"SHUTE CR (WY)","SHUTE CREEK UNIT 2 FR","FRONTIER",{"$f":"IF(LEFT(C1339,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1339,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},35,160.2378193926703,0.17824512805559603,28.561610636995987]
[1329,null,"SHUTE CREEK UNIT 3 FR","FRONTIER",{"$f":"IF(LEFT(C1340,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1340,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},399.03700000000003,1826.8805353426567,0.17824512805559603,325.6325549644277]
[1330,null,"SHUTE CREEK UNIT 6 FR","FRONTIER",{"$f":"IF(LEFT(C1341,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1341,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},8.0009999999999994,36.630365513164428,0.17824512805559603,6.5291841916172819]
[1331,null,"SHUTE CREEK UNIT 23 FR","FRONTIER",{"$f":"IF(LEFT(C1342,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1342,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},269.96900000000005,1235.9783961034234,0.17781543419078832,219.77603515356438]
[1332,null,"SHUTE CREEK UNIT 27 FR","FRONTIER",{"$f":"IF(LEFT(C1343,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1343,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},65.003999999999991,297.6028346228897,0.17781543419078832,52.918377254878507]
[1333,null,"SHUTE CREEK UNIT 15 FR","FRONTIER",{"$f":"IF(LEFT(C1344,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1344,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},133.02799999999999,609.03190394766125,0.17823297856830436,108.5495702837171]
[1334,null,"SHUTE CREEK UNIT 19 FR","FRONTIER",{"$f":"IF(LEFT(C1345,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1345,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},311.04399999999998,1424.0289227192497,0.17823297856830436,253.80891646366558]
[1335,null,"SHUTE CREEK UNIT 34 FR","FRONTIER",{"$f":"IF(LEFT(C1346,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1346,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},285.07599999999996,1305.1416171767107,0.17781543419078832,232.07432333874445]
[1336,null,"SHUTE CREEK UNIT 29 FR","FRONTIER",{"$f":"IF(LEFT(C1347,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1347,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},254.02999999999997,1163.0060931520009,0.17781543419078832,206.80043342035543]
[1337,null,"SHUTE CREEK UNIT 37 FR","FRONTIER",{"$f":"IF(LEFT(C1348,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1348,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},183.95999999999998,842.20997872787507,0.17782685389669012,149.76755083757632]
[1338,null,"SHUTE CREEK UNIT 40 FR","FRONTIER",{"$f":"IF(LEFT(C1349,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1349,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},260.97199999999998,1194.7881200726843,0.17823297856830436,212.95064539857938]
[1339,null,"SHUTE CREEK UNIT 43 FR","FRONTIER",{"$f":"IF(LEFT(C1350,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1350,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},764.94799999999987,3502.1028419652671,0.17824512805559603,624.23276952996582]
[1340,null,"SHUTE CREEK UNIT 44 FR","FRONTIER",{"$f":"IF(LEFT(C1351,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1351,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},383.99799999999993,1758.0286334613315,0.17824512805559603,313.36003889671952]
[1341,null,"SHUTE CREEK UNIT 14 FR","FRONTIER",{"$f":"IF(LEFT(C1352,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1352,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1019.033,4665.3607374048861,0.17823297856830436,831.52114032329371]
[1342,null,"SHUTE CREEK UNIT 4-20E FR","FRONTIER",{"$f":"IF(LEFT(C1353,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1353,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},415.03000000000003,1900.1000623582845,0.17824512805559603,338.68357893349844]
[1343,null,"SHUTE CREEK UNIT 50-31 FR","FRONTIER",{"$f":"IF(LEFT(C1354,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1354,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},523.00800000000004,2394.4474698549061,0.17823297856830436,426.76950457758011]
[1344,null,"SHUTE CREEK UNIT 13-04 FR","FRONTIER",{"$f":"IF(LEFT(C1355,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1355,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},20.000999999999998,91.569046447794236,0.17824107822649887,16.321365571027201]
[1345,null,"SHUTE CREEK UNIT 15-12 FR","MESAVERDE",{"$f":"IF(LEFT(C1356,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1356,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},115.979,530.97777300978601,0.17781543419078832,94.416043253392942]
[1346,null,"SHUTE CREEK UNIT 5-01 FR","FRONTIER",{"$f":"IF(LEFT(C1357,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1357,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},441.99300000000005,{"$f":"E1357*F1357","v":2023.5427001949868},0.17782685389669012,{"$f":"H1357*G1357","v":359.84023210128771}]
[{"$f":"A1357+1","v":1347},"SO BAXTER (WY)","WE MULLEN A 2 FR","FRONTIER",{"$f":"IF(LEFT(C1358,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1358,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},1954.162,8946.59021771484,0.15428999492234111,1380.3693592634893]
[1348,null,"SL 10 17 104 1 FR","FRONTIER",{"$f":"IF(LEFT(C1359,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1359,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},26726.751,122361.03713402487,0.15428999492234111,18879.083798101088]
[1349,"TIERNEY (WY)","C G ROAD 15-130 MESA","MESAVERDE",{"$f":"IF(LEFT(C1360,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1360,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},4951.3770000000004,22668.51009917205,0.15920749279538904,3608.9966582961379]
[1350,"TRAIL (WY)","TRAIL UNIT 2 MESA","MESAVERDE",{"$f":"IF(LEFT(C1361,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1361,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},466.98400000000004,2137.9570814647645,0.13524037536921907,289.13811822057482]
[1351,null,"TRAIL UNIT 2 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1362,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1362,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},71318.955999999991,326514.11402290856,0.13523994172718318,44157.749753560995]
[1352,null,"TRAIL UNIT 3 MESA","MESAVERDE",{"$f":"IF(LEFT(C1363,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1363,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},15159.668999999998,69404.35152213322,0.13524037536921907,9386.2705521105272]
[1353,null,"TRAIL UNIT 3 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1364,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1364,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},120467.58899999998,551527.53625292669,0.13523994172718318,74588.551863782719]
[1354,null,"TRAIL UNIT 4 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1365,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1365,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},127522.31300000002,583825.63882941648,0.13523994172718318,78956.545374125781]
[1355,null,"TRAIL UNIT 6 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1366,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1366,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},116904.65299999999,535215.61924505117,0.13523994172718318,72382.529158178979]
[1356,null,"TRAIL UNIT 8 MESA","MESAVERDE",{"$f":"IF(LEFT(C1367,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1367,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},16095.693000000001,73689.678512396218,0.13524037536921907,9965.8197828535413]
[1357,null,"TRAIL UNIT 13 MESA","MESAVERDE",{"$f":"IF(LEFT(C1368,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1368,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},59427.890999999996,272074.16185557988,0.13524037536921907,36795.411777614288]
[1358,null,"TRAIL UNIT 12 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1369,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1369,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},141240.07900000003,646628.63628024259,0.13523994172718318,87450.019089667927]
[1359,null,"TRAIL UNIT 15 MESA","MESAVERDE",{"$f":"IF(LEFT(C1370,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1370,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},19607.392,89767.021087351095,0.13524037536921907,12140.125627629966]
[1360,null,"TRAIL UNIT 15 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1371,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1371,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},142617.54400000002,652934.97879137751,0.13524037536921907,88303.17162343899]
[1361,null,"TRAIL UNIT 16 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1372,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1372,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},120183.015,550224.6929039025,0.13523994172718318,74412.355405181035]
[1362,null,"TRAIL UNIT 17 MESA","MESAVERDE",{"$f":"IF(LEFT(C1373,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1373,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},47671.382000000005,218250.23711757129,0.13524037536921907,29516.243992201409]
[1363,null,"TRAIL UNIT 18 MESA","MESAVERDE",{"$f":"IF(LEFT(C1374,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1374,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},72737.691000000006,333009.39981422463,0.13524037536921907,45036.316232354089]
[1364,null,"TRAIL UNIT 20 MESA","MESAVERDE",{"$f":"IF(LEFT(C1375,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1375,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},38768.373,177490.27288347646,0.13770523751522534,24441.340184061286]
[1365,null,"TRAIL UNIT 21 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1376,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1376,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},168707.04200000002,772378.5293219327,0.13523994172718318,104456.42729682563]
[1366,null,"TRAIL UNIT 28 MESA","MESAVERDE",{"$f":"IF(LEFT(C1377,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1377,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},108993.53200000001,498996.73987386376,0.13523994172718318,67484.290022595713]
[1367,null,"TRAIL UNIT 22W MESA","MESAVERDE",{"$f":"IF(LEFT(C1378,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1378,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},71947.870999999999,329393.42739957548,0.13524037536921907,44547.290765672195]
[1368,null,"TRAIL UNIT 23W MESA","MESAVERDE",{"$f":"IF(LEFT(C1379,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1379,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},49426.546999999999,226285.77461112372,0.13524037536921907,30602.973099122875]
[1369,null,"TRAIL UNIT 25W MESA","MESAVERDE",{"$f":"IF(LEFT(C1380,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1380,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},103126.18699999996,472134.72363316396,0.13524037536921907,63851.677248991597]
[1370,null,"TRAIL UNIT 26 MESA","MESAVERDE",{"$f":"IF(LEFT(C1381,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1381,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},95175.2,435733.32880746498,0.13523994172718318,58928.549996513109]
[1371,null,"TRAIL UNIT 27 MESA","MESAVERDE",{"$f":"IF(LEFT(C1382,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1382,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},55427.055,253757.44081593154,0.13523994172718318,34318.141508785717]
[1372,null,"TRAIL UNIT 29 MESA","MESAVERDE",{"$f":"IF(LEFT(C1383,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1383,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},43813.085999999996,200586.09604295803,0.13523994172718318,27127.251940132814]
[1373,null,"TRAIL UNIT 03C-10J MESA","MESAVERDE",{"$f":"IF(LEFT(C1384,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1384,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},28457.908999999996,130286.66521814418,0.13524037536921907,17620.017509705594]
[1374,null,"TRAIL UNIT 4D-16W MESA","MESAVERDE",{"$f":"IF(LEFT(C1385,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1385,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},87540.561999999991,400780.25037968159,0.13770523751522534,55189.539569945533]
[1375,null,"TRAIL UNIT 07A-03J MESA","MESAVERDE",{"$f":"IF(LEFT(C1386,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1386,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},65559.373999999982,300145.46087167208,0.13524037536921907,40591.784793652187]
[1376,null,"TRAIL UNIT 1B-21D MESA","MESAVERDE",{"$f":"IF(LEFT(C1387,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1387,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},65887.171999999991,301646.19334942295,0.13541854348367693,40848.48815077445]
[1377,null,"TRAIL UNIT 8C-21W MESA","MESAVERDE",{"$f":"IF(LEFT(C1388,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1388,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},67827.387000000002,310528.93108522153,0.13541854348367693,42051.375557103791]
[1378,null,"TRAIL UNIT 7B-21D MESA","MESAVERDE",{"$f":"IF(LEFT(C1389,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1389,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},70684.517999999996,323609.51511834149,0.13541854348367693,43822.729194784733]
[1379,null,"TRAIL UNIT 10B-21D MESA","MESAVERDE",{"$f":"IF(LEFT(C1390,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1390,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},49360.262000000002,225982.30707231106,0.13541854348367693,30602.194876813388]
[1380,null,"TRAIL UNIT 4C-22D MESA","MESAVERDE",{"$f":"IF(LEFT(C1391,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1391,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},142414.05300000001,652003.35153120512,0.13541854348367693,88293.344210831594]
[1381,null,"TRAIL UNIT 6-22W MESA","MESAVERDE",{"$f":"IF(LEFT(C1392,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1392,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},214124.22199999998,980308.52606948675,0.13879679143874571,136063.67803849076]
[1382,null,"TRAIL UNIT 5D-22D MESA","MESAVERDE",{"$f":"IF(LEFT(C1393,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1393,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},93659.326000000001,428793.31897220656,0.13541854348367693,58066.566710747909]
[1383,null,"TRAIL UNIT 16C-3D MESA","MESAVERDE",{"$f":"IF(LEFT(C1394,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1394,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},147473.32199999999,675165.81531066028,0.13524037536921907,91309.678299078529]
[1384,null,"TRAIL UNIT 1B-9D MESA","MESAVERDE",{"$f":"IF(LEFT(C1395,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1395,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},108519.25,496825.37091794389,0.13523994172718318,67190.634211528901]
[1385,null,"TRAIL UNIT 3C-15D MESA","MESAVERDE",{"$f":"IF(LEFT(C1396,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1396,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},52546.137000000002,240567.95458252888,0.13524037536921907,32534.500479546452]
[1386,null,"TRAIL UNIT 16D-9D MESA","MESAVERDE",{"$f":"IF(LEFT(C1397,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1397,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},76529.437000000005,350368.86012082116,0.13524037536921907,47384.016160425264]
[1387,null,"TRAIL UNIT 9D-4D MESA","MESAVERDE",{"$f":"IF(LEFT(C1398,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1398,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},194347.57100000003,889766.59946577635,0.13523994172718318,120331.98306254552]
[1388,null,"TRAIL UNIT 11B-3D MESA","MESAVERDE",{"$f":"IF(LEFT(C1399,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1399,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},193851.32499999998,887494.67441085237,0.13524037536921907,120025.11290550654]
[1389,null,"TRAIL UNIT 14D-3W MESA","MESAVERDE",{"$f":"IF(LEFT(C1400,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1400,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},177154.49300000002,811052.8472552594,0.13524037536921907,109687.09150707518]
[1390,null,"TRAIL UNIT 70 MESA","MESAVERDE",{"$f":"IF(LEFT(C1401,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1401,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},79054.108999999997,361927.37257687061,0.13540884456969426,49008.167338779298]
[1391,null,"TRAIL UNIT 7C-10W MESA","MESAVERDE",{"$f":"IF(LEFT(C1402,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1402,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},65247.307000000008,298716.74842640327,0.13523994172718318,40398.435650120417]
[1392,null,"TRAIL UNIT 8C-16D MESA","MESAVERDE",{"$f":"IF(LEFT(C1403,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1403,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},92155.891000000003,421910.25765796035,0.13524037536921907,57059.301617786492]
[1393,null,"TRAIL UNIT 1D-16W MESA","MESAVERDE",{"$f":"IF(LEFT(C1404,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1404,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},118187.51699999999,541088.85724326142,0.13524037536921907,73177.060161680463]
[1394,null,"TRAIL UNIT 46 MESA","MESAVERDE",{"$f":"IF(LEFT(C1405,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1405,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},119397.48000000001,546628.33817657048,0.13523994172718318,73925.984601426375]
[1395,null,"TRAIL UNIT 47 MESA","MESAVERDE",{"$f":"IF(LEFT(C1406,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1406,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},76859.588000000003,351880.36515825859,0.13523994172718318,47588.280078942829]
[1396,null,"TRAIL UNIT 48 MESA","MESAVERDE",{"$f":"IF(LEFT(C1407,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1407,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},87976.652000000002,402776.76782708021,0.13523994172718318,54471.506609997516]
[1397,null,"TRAIL UNIT 52 MESA","MESAVERDE",{"$f":"IF(LEFT(C1408,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1408,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},59407.392999999996,271980.31743209675,0.13523994172718318,36782.602280457548]
[1398,null,"TRAIL UNIT 37 MESA","MESAVERDE",{"$f":"IF(LEFT(C1409,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1409,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},117621.94799999997,538499.55600680155,0.13523994172718318,72826.64857447386]
[1399,null,"TRAIL UNIT 38 MESA","MESAVERDE",{"$f":"IF(LEFT(C1410,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1410,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},80620.161000000007,369097.10850645724,0.13523994172718318,49916.671446085085]
[1400,null,"TRAIL UNIT 50 MESA","MESAVERDE",{"$f":"IF(LEFT(C1411,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1411,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},97361.921999999991,445744.63066169294,0.13523994172718318,60282.477875892138]
[1401,null,"TRAIL UNIT 51 MESA","MESAVERDE",{"$f":"IF(LEFT(C1412,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1412,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},104635.62,479045.24513143086,0.13523994172718318,64786.05103625889]
[1402,null,"TRAIL UNIT 57 MESA","MESAVERDE",{"$f":"IF(LEFT(C1413,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1413,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},110600.22699999998,506352.54853755241,0.13523994172718318,68479.089157629278]
[1403,null,"TRAIL UNIT 61 MESA","MESAVERDE",{"$f":"IF(LEFT(C1414,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1414,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},60020.321000000004,274786.43875108851,0.13523994172718318,37162.101964117399]
[1404,null,"TRAIL UNIT 62 MESA","MESAVERDE",{"$f":"IF(LEFT(C1415,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1415,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},67981.986999999994,311236.724424596,0.13523994172718318,42091.63647454173]
[1405,null,"TRAIL UNIT 63 MESA","MESAVERDE",{"$f":"IF(LEFT(C1416,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1416,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},93675.127000000008,428865.65948032727,0.13523994172718318,57999.766796909447]
[1406,null,"TRAIL UNIT 64 MESA","MESAVERDE",{"$f":"IF(LEFT(C1417,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1417,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},55747.014000000003,255222.2846003618,0.13523994172718318,34516.246896831493]
[1407,null,"TRAIL UNIT 74 MESA","MESAVERDE",{"$f":"IF(LEFT(C1418,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1418,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},151614.679,694125.87288227666,0.13523994172718318,93873.542599929249]
[1408,null,"TRAIL UNIT 75 MESA","MESAVERDE",{"$f":"IF(LEFT(C1419,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1419,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},175099.34100000001,801643.90225524548,0.13523994172718318,108414.27462695113]
[1409,null,"TRAIL UNIT 93 MESA","MESAVERDE",{"$f":"IF(LEFT(C1420,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1420,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},159254.56799999997,729102.9915611922,0.13523994172718318,98603.846091850559]
[1410,null,"TRAIL UNIT 94 MESA","MESAVERDE",{"$f":"IF(LEFT(C1421,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1421,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},106322.49200000001,{"$f":"E1421*F1421","v":486768.12201356102},0.13523994172718318,{"$f":"H1421*G1421","v":65830.492455764383}]
[{"$f":"A1421+1","v":1411},null,"TRAIL UNIT 44 MESA","MESAVERDE",{"$f":"IF(LEFT(C1422,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1422,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},126589.01300000001,579552.78291972552,0.13523994172718318,78378.684589890516]
[1412,null,"TRAIL UNIT 45 MESA","MESAVERDE",{"$f":"IF(LEFT(C1423,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1423,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},150033.83000000002,686888.3929808744,0.13523994172718318,92894.746239811953]
[1413,null,"TRAIL UNIT 55 MESA","MESAVERDE",{"$f":"IF(LEFT(C1424,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1424,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},318910.14900000003,1460041.9102271881,0.13523994172718318,197455.98285837015]
[1414,null,"TRAIL UNIT 56 MESA","MESAVERDE",{"$f":"IF(LEFT(C1425,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1425,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},127649.44600000001,584407.68210635497,0.13523994172718318,79035.260872981642]
[1415,null,"TRAIL UNIT 114 MESA","MESAVERDE",{"$f":"IF(LEFT(C1426,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1426,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},78839.399999999994,360944.38680647116,0.13524644635772132,48816.445648342014]
[1416,null,"TRAIL UNIT 115 MESA","MESAVERDE",{"$f":"IF(LEFT(C1427,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1427,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},101997.85900000001,466968.98596803012,0.13523994172718318,63152.858450718209]
[1417,null,"TRAIL UNIT 116 MESA","MESAVERDE",{"$f":"IF(LEFT(C1428,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1428,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},150147.51500000001,687408.86830937874,0.13523994172718318,92965.135292909312]
[1418,null,"TRAIL UNIT 132 MESA","MESAVERDE",{"$f":"IF(LEFT(C1429,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1429,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},83485.928000000014,382217.23007695656,0.13523994172718318,51691.035922732968]
[1419,null,"TRAIL UNIT 32 MESA","MESAVERDE",{"$f":"IF(LEFT(C1430,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1430,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},177329.64299999998,811854.72308573429,0.13523994172718318,109795.18544105314]
[1420,null,"TRAIL UNIT 33 MESA","MESAVERDE",{"$f":"IF(LEFT(C1431,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1431,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},129255.895,591762.36452708452,0.13537754051135248,80111.333476859116]
[1421,null,"TRAIL UNIT 35 MESA","MESAVERDE",{"$f":"IF(LEFT(C1432,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1432,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},120985.26699999999,553897.58179199987,0.13523994172718318,74909.076684377738]
[1422,null,"TRAIL UNIT 40 MESA","MESAVERDE",{"$f":"IF(LEFT(C1433,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1433,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},85260.017999999996,390339.41044856625,0.13523994172718318,52789.47912288714]
[1423,null,"TRAIL UNIT 41 MESA","MESAVERDE",{"$f":"IF(LEFT(C1434,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1434,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},150265.73699999999,687950.11503749981,0.13537754051135248,93132.994568278722]
[1424,null,"TRAIL UNIT 43 MESA","MESAVERDE",{"$f":"IF(LEFT(C1435,12)='Ex 1.1 Data'!$C$24,'Ex 1.1 Data'!$D$24,IF(LEFT(C1435,13)='Ex 1.1 Data'!$C$25,'Ex 1.1 Data'!$D$24,'Ex 1.1 Data'!$D$26))","v":4.5782234112191516},153312.58600000001,701899.27045974962,0.13523994172718318,94924.816435328918]
[]
[{"$f":"A1435+1","v":1425},"Totals Before Adjustment",null,null,null,{"$f":"SUM(F12:F1435)","v":77881869.765000105},{"$f":"SUM(G12:G1435)","v":361655413.92204344},null,{"$f":"SUM(I12:I1435)","v":58876504.45337224}]
[]
[{"$f":"A1437+1","v":1426},"Test Year Adjustment for IRP Production Forecast",null,null,null,{"$f":"F1447-F1437","v":-8065223.7650001049},null,"+",{"$f":"I1437/F1437*F1439","v":-6097082.4705452761}]
[]
[]
[{"$f":"A1439+1","v":1427},"Total Wexpro I Test Year Royalties",null,null,null,null,null,null,{"$f":"I1437+I1439","v":52779421.982826963}]
[]
[{"$f":"A1442+1","v":1428},"Wexpro I Operator Service Fee",null,null,null,null,null,"+",{"$f":"'Monthly Inputs'!S116","v":313759807}]
[]
[]
[{"$f":"A1444+1","v":1429},"Total Wexpro I Company Production",null,null,null,{"$f":"'Monthly Inputs'!S16","v":69816646},null,null,{"$f":"I1442+I1444","v":366539228.98282695}]
[]
[]
[]
[]
[null,"WEXPRO II"]
[null,"          (A)","          (B)","       (C)","(D)     ","      (E)","(F)      ","(G)     ","(H)      "]
[null,null,null,null,null,"Base Year","Market ","Royalty","Test Year"]
[null,"Field Name","Well Name","Formation","Price $","Dth    ","Value $","Rate %","Royalty $"]
[]
[{"$f":"A1447+1","v":1430},"TRAIL (WY)","TRAIL UNIT 2 MESA","MESAVERDE",{"$f":"IF(LEFT(C1457,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1457,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},426.37669565217391,{"$f":"E1457*F1457","v":1952.7703138701368},0.15,{"$f":"H1457*G1457","v":292.91554708052053}]
[{"$f":"A1457+1","v":1431},null,"TRAIL UNIT 2 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1458,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1458,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},65117.307652173899,{"$f":"E1458*F1458","v":298231.93105761748},0.15,{"$f":"H1458*G1458","v":44734.789658642621}]
[{"$f":"A1458+1","v":1432},null,"TRAIL UNIT 3 MESA","MESAVERDE",{"$f":"IF(LEFT(C1459,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1459,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},13841.436913043473,63392.646410363894,0.15,9508.896961554583]
[1433,null,"TRAIL UNIT 3 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1460,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1460,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},109992.14647826084,503755.0142675307,0.15,75563.252140129596]
[1434,null,"TRAIL UNIT 4 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1461,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1461,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},116433.41621739132,533255.50164985494,0.15,79988.325247478235]
[1435,null,"TRAIL UNIT 6 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1462,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1462,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},106739.03099999997,488856.01205113955,0.15,73328.401807670933]
[1436,null,"TRAIL UNIT 8 MESA","MESAVERDE",{"$f":"IF(LEFT(C1463,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1463,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},14696.067521739131,67306.784539871529,0.15,10096.017680980729]
[1437,null,"TRAIL UNIT 13 MESA","MESAVERDE",{"$f":"IF(LEFT(C1464,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1464,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},54260.248304347813,248507.48925168795,0.15,37276.123387753192]
[1438,null,"TRAIL UNIT 12 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1465,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1465,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},128958.333,590618.59378452564,0.15,88592.789067678837]
[1439,null,"TRAIL UNIT 15 MESA","MESAVERDE",{"$f":"IF(LEFT(C1466,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1466,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},17902.401391304345,81991.530823357549,0.15,12298.729623503632]
[1440,null,"TRAIL UNIT 15 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1467,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1467,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},130216.01843478263,596378.68997710431,0.15,89456.803496565641]
[1441,null,"TRAIL UNIT 16 UPPER MESA","MESAVERDE",{"$f":"IF(LEFT(C1468,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1468,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},109732.31804347826,502565.0213356546,0.15,75384.75320034819]
[1442,null,"TRAIL UNIT 17 MESA","MESAVERDE",{"$f":"IF(LEFT(C1469,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1469,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},43526.044434782612,199345.71546511914,0.15,29901.857319767871]
[1443,null,"TRAIL UNIT 18 MESA","MESAVERDE",{"$f":"IF(LEFT(C1470,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1470,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},66412.674391304346,304164.60453518538,0.15,45624.690680277803]
[1444,null,"TRAIL UNIT 20 MESA","MESAVERDE",{"$f":"IF(LEFT(C1471,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1471,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},35397.210130434782,162116.320712154,0.15,24317.4481068231]
[1445,null,"TRAIL UNIT 21 UPPER MESA","UPPER MESA",{"$f":"IF(LEFT(C1472,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1472,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},154036.86443478262,705476.2119439689,0.15,105821.43179159533]
[1446,null,"TRAIL UNIT 28 MESA","MESAVERDE",{"$f":"IF(LEFT(C1473,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1473,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},99515.833565217399,455774.35992122814,0.15,68366.153988184218]
[1447,null,"TRAIL UNIT 22W MESA","MESAVERDE",{"$f":"IF(LEFT(C1474,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1474,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},65691.534391304347,300861.84245061525,0.15,45129.276367592283]
[1448,null,"TRAIL UNIT 23W MESA","MESAVERDE",{"$f":"IF(LEFT(C1475,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1475,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},45128.586391304343,206685.2262576599,0.15,31002.783938648983]
[1449,null,"TRAIL UNIT 25W MESA","MESAVERDE",{"$f":"IF(LEFT(C1476,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1476,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},94158.692478260826,431239.09289444675,0.15,64685.863934167006]
[1450,null,"TRAIL UNIT 26 MESA","MESAVERDE",{"$f":"IF(LEFT(C1477,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1477,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},86899.095652173899,397990.73453620041,0.15,59698.610180430056]
[1451,null,"TRAIL UNIT 27 MESA","MESAVERDE",{"$f":"IF(LEFT(C1478,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1478,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},50607.311086956513,231777.33624545447,0.15,34766.600436818168]
[1452,null,"TRAIL UNIT 29 MESA","MESAVERDE",{"$f":"IF(LEFT(C1479,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1479,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},40003.252434782604,183211.61688588749,0.15,27481.742532883123]
[1453,null,"TRAIL UNIT 03C-10J MESA","MESAVERDE",{"$f":"IF(LEFT(C1480,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1480,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},25983.308217391299,119001.42165474144,0.15,17850.213248211214]
[1454,null,"TRAIL UNIT 4D-16W MESA","MESAVERDE",{"$f":"IF(LEFT(C1481,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1481,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},79928.339217391287,366065.24149244541,0.15,54909.786223866809]
[1455,null,"TRAIL UNIT 07A-03J MESA","MESAVERDE",{"$f":"IF(LEFT(C1482,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1482,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},59858.558869565204,274147.29271904315,0.15,41122.09390785647]
[1456,null,"TRAIL UNIT 1B-21D MESA","MESAVERDE",{"$f":"IF(LEFT(C1483,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1483,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},60157.85269565216,275518.03390791902,0.15,41327.705086187852]
[1457,null,"TRAIL UNIT 8C-21W MESA","MESAVERDE",{"$f":"IF(LEFT(C1484,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1484,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},61929.35334782608,283631.36167616281,0.15,42544.704251424417]
[1458,null,"TRAIL UNIT 7B-21D MESA","MESAVERDE",{"$f":"IF(LEFT(C1485,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1485,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},64538.038173913039,295578.92433278082,0.15,44336.838649917125]
[1459,null,"TRAIL UNIT 10B-21D MESA","MESAVERDE",{"$f":"IF(LEFT(C1486,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1486,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},45068.065304347823,206408.04464061334,0.15,30961.206696091998]
[1460,null,"TRAIL UNIT 4C-22D MESA","MESAVERDE",{"$f":"IF(LEFT(C1487,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1487,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},130030.22230434783,595527.75893034518,0.15,89329.16383955178]
[1461,null,"TRAIL UNIT 6-22W MESA","MESAVERDE",{"$f":"IF(LEFT(C1488,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1488,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},195504.72443478258,895395.61141739064,0.15,134309.34171260858]
[1462,null,"TRAIL UNIT 5D-22D MESA","MESAVERDE",{"$f":"IF(LEFT(C1489,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1489,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},85515.036782608688,391651.858371776,0.15,58747.778755766398]
[1463,null,"TRAIL UNIT 16C-3D MESA","MESAVERDE",{"$f":"IF(LEFT(C1490,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1490,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},134649.55486956518,616683.92340939236,0.15,92502.588511408845]
[1464,null,"TRAIL UNIT 1B-9D MESA","MESAVERDE",{"$f":"IF(LEFT(C1491,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1491,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},99082.793478260865,453791.07182141533,0.15,68068.660773212294]
[1465,null,"TRAIL UNIT 3C-15D MESA","MESAVERDE",{"$f":"IF(LEFT(C1492,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1492,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},47976.907695652168,219730.30434051956,0.15,32959.545651077933]
[1466,null,"TRAIL UNIT 16D-9D MESA","MESAVERDE",{"$f":"IF(LEFT(C1493,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1493,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},69874.703347826086,320020.41335633525,0.15,48003.062003450286]
[1467,null,"TRAIL UNIT 9D-4D MESA","MESAVERDE",{"$f":"IF(LEFT(C1494,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1494,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},177447.78221739133,812696.29627903469,0.15,121904.4444418552]
[1468,null,"TRAIL UNIT 11B-3D MESA","MESAVERDE",{"$f":"IF(LEFT(C1495,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1495,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},176994.68804347821,810621.16210489383,0.15,121593.17431573407]
[1469,null,"TRAIL UNIT 14D-3W MESA","MESAVERDE",{"$f":"IF(LEFT(C1496,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1496,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},161749.75447826087,740800.61607916967,0.15,111120.09241187545]
[1470,null,"TRAIL UNIT 70 MESA","MESAVERDE",{"$f":"IF(LEFT(C1497,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1497,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},72179.838652173901,330577.7440868509,0.15,49586.661613027631]
[1471,null,"TRAIL UNIT 7C-10W MESA","MESAVERDE",{"$f":"IF(LEFT(C1498,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1498,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},59573.628130434787,272842.33329101466,0.15,40926.349993652198]
[1472,null,"TRAIL UNIT 8C-16D MESA","MESAVERDE",{"$f":"IF(LEFT(C1499,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1499,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},84142.335260869557,385364.99792937678,0.15,57804.749689406519]
[1473,null,"TRAIL UNIT 1D-16W MESA","MESAVERDE",{"$f":"IF(LEFT(C1500,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1500,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},107910.34160869563,494220.51862081367,0.15,74133.077793122051]
[1474,null,"TRAIL UNIT 46 MESA","MESAVERDE",{"$f":"IF(LEFT(C1501,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1501,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},109015.0904347826,499280.1776825402,0.15,74892.026652381028]
[1475,null,"TRAIL UNIT 47 MESA","MESAVERDE",{"$f":"IF(LEFT(C1502,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1502,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},70176.14556521739,321400.99400127068,0.15,48210.149100190603]
[1476,null,"TRAIL UNIT 48 MESA","MESAVERDE",{"$f":"IF(LEFT(C1503,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1503,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},80326.508347826079,367888.82346993423,0.15,55183.323520490136]
[1477,null,"TRAIL UNIT 52 MESA","MESAVERDE",{"$f":"IF(LEFT(C1504,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1504,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},54241.532739130431,248421.77349720022,0.15,37263.266024580029]
[1478,null,"TRAIL UNIT 37 MESA","MESAVERDE",{"$f":"IF(LEFT(C1505,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1505,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},107393.95252173909,491855.49893353268,0.15,73778.324840029905]
[1479,null,"TRAIL UNIT 38 MESA","MESAVERDE",{"$f":"IF(LEFT(C1506,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1506,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},73609.712217391309,337126.44780170405,0.15,50568.967170255608]
[1480,null,"TRAIL UNIT 50 MESA","MESAVERDE",{"$f":"IF(LEFT(C1507,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1507,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},88895.667913043464,407134.87182203186,0.15,61070.230773304778]
[1481,null,"TRAIL UNIT 51 MESA","MESAVERDE",{"$f":"IF(LEFT(C1508,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1508,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},95536.870434782599,437551.03495921986,0.15,65632.655243882982]
[1482,null,"TRAIL UNIT 57 MESA","MESAVERDE",{"$f":"IF(LEFT(C1509,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1509,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},100982.81595652171,462493.01901756442,0.15,69373.952852634655]
[1483,null,"TRAIL UNIT 61 MESA","MESAVERDE",{"$f":"IF(LEFT(C1510,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1510,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},54801.162652173916,250984.83262329409,0.15,37647.724893494109]
[1484,null,"TRAIL UNIT 62 MESA","MESAVERDE",{"$f":"IF(LEFT(C1511,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1511,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},62070.509869565212,284277.84697442641,0.15,42641.677046163961]
[1485,null,"TRAIL UNIT 63 MESA","MESAVERDE",{"$f":"IF(LEFT(C1512,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1512,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},85529.463782608698,391717.93284912314,0.15,58757.689927368468]
[1486,null,"TRAIL UNIT 64 MESA","MESAVERDE",{"$f":"IF(LEFT(C1513,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1513,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},50899.447565217393,233115.29736801027,0.15,34967.29460520154]
[1487,null,"TRAIL UNIT 74 MESA","MESAVERDE",{"$f":"IF(LEFT(C1514,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1514,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},138430.79386956521,634001.68806243897,0.15,95100.253209365837]
[1488,null,"TRAIL UNIT 75 MESA","MESAVERDE",{"$f":"IF(LEFT(C1515,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1515,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},159873.31134782606,732206.6603631475,0.15,109830.99905447212]
[1489,null,"TRAIL UNIT 93 MESA","MESAVERDE",{"$f":"IF(LEFT(C1516,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1516,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},145406.34469565214,665949.13902534766,0.15,99892.370853802146]
[1490,null,"TRAIL UNIT 94 MESA","MESAVERDE",{"$f":"IF(LEFT(C1517,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1517,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},97077.057913043478,444604.96735283243,0.15,66690.745102924862]
[1491,null,"TRAIL UNIT 44 MESA","MESAVERDE",{"$f":"IF(LEFT(C1518,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1518,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},115581.27273913042,529352.75437385601,0.15,79402.913156078401]
[1492,null,"TRAIL UNIT 45 MESA","MESAVERDE",{"$f":"IF(LEFT(C1519,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1519,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},136987.41,627391.10826117964,0.15,94108.66623917695]
[1493,null,"TRAIL UNIT 55 MESA","MESAVERDE",{"$f":"IF(LEFT(C1520,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1520,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},291178.83169565216,1333575.1797901043,0.15,200036.27696851562]
[1494,null,"TRAIL UNIT 56 MESA","MESAVERDE",{"$f":"IF(LEFT(C1521,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1521,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},116549.49417391304,533787.12917523738,0.15,80068.06937628561]
[1495,null,"TRAIL UNIT 114 MESA","MESAVERDE",{"$f":"IF(LEFT(C1522,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1522,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},71983.799999999988,{"$f":"E1522*F1522","v":329679.90313015698},0.15,{"$f":"H1522*G1522","v":49451.985469523548}]
[{"$f":"A1522+1","v":1496},null,"TRAIL UNIT 115 MESA","MESAVERDE",{"$f":"IF(LEFT(C1523,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1523,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},93128.47995652174,426520.80399652227,0.15,63978.120599478338]
[1497,null,"TRAIL UNIT 116 MESA","MESAVERDE",{"$f":"IF(LEFT(C1524,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1524,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},137091.20934782608,627866.50076527474,0.15,94179.975114791203]
[1498,null,"TRAIL UNIT 132 MESA","MESAVERDE",{"$f":"IF(LEFT(C1525,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1525,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},76226.282086956533,349110.12331107631,0.15,52366.518496661447]
[1499,null,"TRAIL UNIT 32 MESA","MESAVERDE",{"$f":"IF(LEFT(C1526,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1526,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},161909.67404347824,741533.03457846364,0.15,111229.95518676954]
[1500,null,"TRAIL UNIT 33 MESA","MESAVERDE",{"$f":"IF(LEFT(C1527,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1527,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},118016.25195652174,540504.75958216004,0.15,81075.713937324006]
[1501,null,"TRAIL UNIT 35 MESA","MESAVERDE",{"$f":"IF(LEFT(C1528,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1528,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},110464.80899999998,505919.76987059996,0.15,75887.965480589992]
[1502,null,"TRAIL UNIT 40 MESA","MESAVERDE",{"$f":"IF(LEFT(C1529,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1529,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},77846.103391304336,356528.77210018644,0.15,53479.315815027963]
[1503,null,"TRAIL UNIT 41 MESA","MESAVERDE",{"$f":"IF(LEFT(C1530,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1530,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},137199.15117391304,628360.86548022507,0.15,94254.129822033763]
[1504,null,"TRAIL UNIT 43 MESA","MESAVERDE",{"$f":"IF(LEFT(C1531,12)='Ex 1.1 Data'!$J$24,'Ex 1.1 Data'!$K$24,IF(LEFT(C1531,13)='Ex 1.1 Data'!$J$25,'Ex 1.1 Data'!$K$24,'Ex 1.1 Data'!$K$26))","v":4.5799180250300351},139981.05678260871,641101.76512142248,0.15,96165.264768213368]
[]
[{"$f":"A1531+1","v":1505},"Totals Before Adjustment",null,null,null,{"$f":"SUM(F1457:F1532)","v":7008198.2423478272},{"$f":"SUM(G1457:G1532)","v":32096973.453112636},null,{"$f":"SUM(I1457:I1532)","v":4814546.0179668898}]
[]
[{"$f":"A1533+1","v":1506},"Test Year Adjustment for IRP Production Forecast",null,null,null,{"$f":"F1543-F1533","v":-2390386.2423478272},null,"+",{"$f":"I1533/F1533*F1535","v":-1642165.9557168928}]
[]
[]
[{"$f":"A1535+1","v":1507},"Total Wexpro II Test Year Royalties",null,null,null,null,null,null,{"$f":"I1533+I1535","v":3172380.0622499967}]
[]
[{"$f":"A1538+1","v":1508},"Wexpro II Operator Service Fee",null,null,null,null,null,"+",{"$f":"'Monthly Inputs'!S118","v":22641899.999999996}]
[]
[]
[{"$f":"A1540+1","v":1509},"Total Wexpro II Company Production",null,null,null,{"$f":"'Monthly Inputs'!S22","v":4617812},null,null,{"$f":"I1538+I1540","v":25814280.062249992}]
[]
[]
[]
[]
["Summary of WEXPRO I & WEXPRO II"]
[{"$f":"A1543+1","v":1510},"Total Wexpro Test Year Royalties",null,null,null,null,null,null,{"$f":"I1538+I1442","v":55951802.045076959}]
[]
[{"$f":"A1549+1","v":1511},"Total Wexpro Operator Service Fee",null,null,null,null,null,"+",{"$f":"I1540+I1444","v":336401707}]
[]
[]
[{"$f":"A1551+1","v":1512},"Total Wexpro Company Production",null,null,null,{"$f":"F1543+F1447","v":74434458},null,null,{"$f":"I1549+I1551","v":392353509.04507697}]

{"sheet":"Ut 1.2","index":13,"n_rows":24,"n_cols":9,"rows_kept":24,"cut":false,"hidden":false,"merged":[[7,1,7,6],[12,2,12,3]]}
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,"Exhibit 1.2"]
[]
[]
[]
[]
[null,"     TEST YEAR PURCHASED GAS COSTS"]
[]
[]
[null,null,null,"     (A)","(B)","(C)","(D)"]
[null,null,null,null,null,"Cost"]
[null," ","    Component",null,"Dth","per Dth","Total Cost"]
[null," "]
[null,1,"Current Contracts",null,null,null,{"$f":"ROUND(Calculations!$P$183+Calculations!$P$186-G16,0)","v":95684681}]
[null,{"$f":"B15+1","v":2},"Stabilization Costs",null,null,null,{"$f":"'Monthly Inputs'!S103","v":0}]
[null,{"$f":"B16+1","v":3},null,"Total Current Contracts",{"$f":"Calculations!$P$182+Calculations!$P$185","v":18530000},{"$f":"G17/E17","v":5.1637712358337833},{"$f":"G15+G16","v":95684681}]
[]
[null,{"$f":"B17+1","v":4},"Forecast Spot",null,{"$f":"Calculations!$P$179","v":23899544},{"$f":"G19/E19","v":4.6445753107255934},{"$f":"ROUND(Calculations!P180,0)","v":111003232}]
[]
[null,{"$f":"B19+1","v":5},"Future Contracts",null,{"$f":"Calculations!P188","v":4.6566128730773926E-10},{"$f":"G21/E21","v":0},{"$f":"ROUND(Calculations!P189,0)","v":0}]
[]
[]
[null,{"$f":"B21+1","v":6},"Total Gas Purchased",null,{"$f":"E17+E19+E21","v":42429544},{"$f":"G24/E24","v":4.8713206297951261},{"$f":"G17+G19+G21","v":206687913}]

{"sheet":"Ut 1.3 p1","index":14,"n_rows":66,"n_cols":17,"rows_kept":66,"cut":false,"hidden":false,"merged":[[10,1,10,2],[7,1,7,12],[38,14,38,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 1 of 2"]
[]
[]
[]
[null," TEST YEAR TRANSPORTATION, GATHERING AND PROCESSING CHARGES"]
[]
[]
[null,"(A)",null,"(B)",null,"(C)",null,"(D)",null,"(E)",null,"(F)","(G)"]
[null,null,null,"Fctr",null,"Dth",null,"Months/Days",null,"Rate",null,null,"Total Costs"]
[]
[null,"TRANSPORTATION DEMAND"]
[]
[null,"QPC Demand"]
[1,"T-1 Transportation - Yearly",null,null,null,{"$f":"'Other Inputs'!D22+'Other Inputs'!D23+'Other Inputs'!D24","v":840902}," x",{"$f":"'Other Inputs'!E22","v":12},"x",{"$f":"'Other Inputs'!F22","v":5.2880399999999996},"=",{"$f":"ROUND(F17*H17*J17,0)","v":53360681},null,null,null,null,{"$f":"L17*'Ut 1.5'!$G$51","v":51973303.294}]
[{"$f":"A17+1","v":2},"T-1 Transportation Nov-Mar",null,null,null,{"$f":"'Other Inputs'!D25","v":75000}," x",{"$f":"'Other Inputs'!E25","v":5},"x",{"$f":"'Other Inputs'!F25","v":6.8088699999999998},"=",{"$f":"ROUND(F18*H18*J18,0)","v":2553326},null,null,null,null,{"$f":"L18*'Ut 1.5'!$G$51","v":2486939.5239999997}]
[{"$f":"A18+1","v":3},"No-Notice Transportation",null,null,null,{"$f":"'Other Inputs'!D30","v":203542}," x",{"$f":"'Other Inputs'!E30","v":12},"x",{"$f":"'Other Inputs'!F30","v":0.86753000000000002},"=",{"$f":"ROUND(F19*H19*J19,0)","v":2118945},null,null,null,null,{"$f":"L19*'Ut 1.5'!$G$51","v":2063852.43}]
[{"$f":"A19+1","v":4},"Capacity Release Credits",null,null,null,null,null,null,null,null,null,{"$f":"-ROUND('Other Inputs'!E295,0)","v":-200098},null,null,null,null,{"$f":"L20*'Ut 1.5'!$G$51","v":-194895.45199999999}]
[{"$f":"A20+1","v":5},null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L17:L20)","v":57832854},null,null,null,null,{"$f":"L21*'Ut 1.5'!$G$51","v":56329199.795999996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L22*'Ut 1.5'!$G$51","v":0}]
[null,"Kern River Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L23*'Ut 1.5'!$G$51","v":0}]
[{"$f":"A21+1","v":6},"January - December",null,null,null,{"$f":"'Other Inputs'!D56","v":1885}," x",{"$f":"'Other Inputs'!E56","v":12},"x",{"$f":"'Other Inputs'!F56","v":17.742041666666669},"=",{"$f":"ROUND(F24*H24*J24,0)","v":401325}]
[{"$f":"A24+1","v":7},"January - December",null,null,null,{"$f":"'Other Inputs'!D54","v":3000}," x",{"$f":"'Other Inputs'!E54","v":12},"x",{"$f":"'Other Inputs'!F54","v":14.347541666666666},"=",{"$f":"ROUND(F25*H25*J25,0)","v":516512},null,null,null,null,{"$f":"L25*'Ut 1.5'!$G$51","v":503082.68799999997}]
[{"$f":"A25+1","v":8},"November - March",null,null,null,{"$f":"'Other Inputs'!D55","v":50000}," x",{"$f":"'Other Inputs'!E55","v":5},"x",{"$f":"J25","v":14.347541666666666},"=",{"$f":"ROUND(F26*H26*J26,0)","v":3586885},null,null,null,null,{"$f":"L26*'Ut 1.5'!$G$51","v":3493625.9899999998}]
[{"$f":"A26+1","v":9},null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L24:L26)","v":4504722},null,null,null,null,{"$f":"L27*'Ut 1.5'!$G$51","v":4387599.2280000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L28*'Ut 1.5'!$G$51","v":0}]
[{"$f":"A27+1","v":10},"Total Transportation Demand (SNG)",null,null,null,null,null,null,null,null,null,null,{"$f":"L21+L27","v":62337576},null,null,null,{"$f":"M29*'Ut 1.5'!$G$51","v":60716799.023999996}]
[]
[]
[null,"TRANSPORTATION COMMODITY"]
[]
[null,"QPC Commodity"]
[{"$f":"A29+1","v":11},"QPC Commodity (SNG)",null,null,null,{"$f":"F36-(D40*F40*H40)-(D41*F41*H41)","v":119748571.09453},null,null,"x",{"$f":"'Other Inputs'!F38","v":2.6700000000000001E-3},"=",{"$f":"ROUND(F35*J35,0)","v":319729}]
[{"$f":"A35+1","v":12},"QPC ACA",null,null,null,{"$f":"Calculations!$P$172","v":128953919.09453},null,null,"x",{"$f":"'Other Inputs'!F39","v":1.1999999999999999E-3},"=",{"$f":"ROUND(F36*J36,0)","v":154745}]
[{"$f":"A36+1","v":13},null,"Total",null,null,null,null,null,null,null,null,{"$f":"SUM(L35:L36)","v":474474}]
[]
[null,"Kern River Commodity"]
[{"$f":"A37+1","v":14},"January - December",null,{"$f":"'Other Inputs'!C60","v":0.98631986949568873},"x",{"$f":"'Other Inputs'!D60","v":4885}," x",{"$f":"'Other Inputs'!E60","v":365},"x",{"$f":"'Other Inputs'!F60","v":4.4000000000000003E-3},"=",{"$f":"ROUND(D40*F40*H40*J40,0)","v":7738}]
[{"$f":"A40+1","v":15},"November - March",null,{"$f":"'Other Inputs'!C61","v":0.98631986949568873},"x",{"$f":"'Other Inputs'!D61","v":50000}," x",{"$f":"'Other Inputs'!E61","v":151},"x",{"$f":"'Other Inputs'!F61","v":4.4000000000000003E-3},"=",{"$f":"ROUND(D41*F41*H41*J41,0)","v":32766}]
[{"$f":"A41+1","v":16},null,"Total (SNG)",null,null,null,null,null,null,null,null,{"$f":"SUM(L40:L41)","v":40504}]
[]
[{"$f":"A42+1","v":17},"Total Transportation Commodity",null,null,null,null,null,null,null,null,null,null,{"$f":"L37+L42","v":514978}]
[]
[]
[null,"OTHER CHARGES"]
[]
[{"$f":"A44+1","v":18},"QEP Field Services Demand",null,null,null,null,null,12,"x",{"$f":"'Other Inputs'!E177","v":745178}," = ",{"$f":"ROUND(H49*J49,0)","v":8942136}]
[{"$f":"A49+1","v":19},"QEP Field Services Commodity",null,null,null,{"$f":"'Other Inputs'!D178","v":42871719.793269522},null,null,"x",{"$f":"'Other Inputs'!D177","v":0.12579000000000001}," = ",{"$f":"ROUND(F50*J50,0)","v":5392834}]
[{"$f":"A50+1","v":20},null,"Total QEP Field Services (SNG)",null,null,null,null,null,null,null,null,null,{"$f":"L49+L50","v":14334970}," 1/"]
[]
[{"$f":"A51+1","v":21},"Wexpro II Gathering",null,null,null,{"$f":"'Other Inputs'!D181","v":4617812.2767446032},null,null,"x",{"$f":"'Other Inputs'!D180","v":0.51124000000000003},"=",{"$f":"ROUND(F53*J53,0)","v":2360810}]
[{"$f":"A53+1","v":22},"Other Wexpro I Gathering Charges",null,null,null,null,null,null,null,null,null,{"$f":"ROUND('Other Inputs'!D169,0)","v":2414086}]
[{"$f":"A54+1","v":23},"Other Transportation Charges",null,null,null,null,null,null,null,null,null,{"$f":"ROUND('Other Inputs'!$D$171,0)","v":3045913}]
[{"$f":"A55+1","v":24},null,"Total Wexpro II Gathering, Other Gathering & Transportation",null,null,null,null,null,null,null,null,null,{"$f":"SUM(L53:L55)","v":7820809}]
[]
[]
[]
[]
[{"$f":"A56+1","v":25},"TOTAL TRANSPORTATION AND OTHER CHARGES",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M13:M59)","v":85008333}]
[]
[]
[]
[]
[" 1/","See paragraph 7c in application."]

{"sheet":"Ut 1.3 p2","index":15,"n_rows":62,"n_cols":12,"rows_kept":62,"cut":false,"hidden":false,"merged":[[59,1,59,7],[6,1,6,10],[9,1,9,2],[35,9,35,10],[13,1,13,2]]}
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.3"]
[null,null,null,null,null,null,null,null,null,null,null,"Page 2 of 2"]
[]
[]
[null,"TEST YEAR STORAGE AND WORKING GAS CHARGES"]
[]
[]
[null,"(A)",null,"(B)",null,"(C)",null,"(D)",null,"(E)","(F)"]
[]
[null,"STORAGE CHARGES   1/"]
[]
[null,"Component",null,"Dth",null,"Months",null,"Rate",null,null,"Total Costs"]
[null,"Storage Demand"]
[1,"Peaking Demand",null,{"$f":"'Other Inputs'!E155","v":184625},"x",12,"x ",{"$f":"'Other Inputs'!E14","v":2.8737499999999998},"=",{"$f":"ROUND(D16*F16*H16,0)","v":6366793}]
[{"$f":"A16+1","v":2},"Ryckman Demand",null,{"$f":"'Other Inputs'!E156","v":2500000},"x",12,"x ",{"$f":"'Other Inputs'!E15","v":0.09},"=",{"$f":"ROUND(D17*F17*H17,0)","v":2700000}]
[{"$f":"A17+1","v":3},"Clay Basin Demand",null,{"$f":"'Other Inputs'!E157","v":111827},"x",12,"x ",{"$f":"'Other Inputs'!E16","v":2.85338},"=",{"$f":"ROUND(D18*F18*H18,0)","v":3829019}]
[4,"Clay Basin Capacity",null,{"$f":"'Other Inputs'!E158","v":13419000},"x",12,"x ",{"$f":"'Other Inputs'!E17","v":2.3779999999999996E-2},"=",{"$f":"ROUND(D19*F19*H19,0)","v":3829246}]
[5,null,"Total Demand Charges  (SNG)",null,null,null,null,null,null,{"$f":"SUM(J16:J19)","v":16725058}]
[]
[null,"Storage Commodity  2/"]
[{"$f":"A20+1","v":6},"Peaking Injections",null,{"$f":"(+'Monthly Inputs'!S33+'Monthly Inputs'!S35+'Monthly Inputs'!S36)","v":1974795},null,"x ",null,{"$f":"'Other Inputs'!E6","v":3.8719999999999997E-2},"=",{"$f":"ROUND(D23*H23,0)","v":76464}]
[{"$f":"A23+1","v":7},"Peaking Withdrawals",null,{"$f":"(+'Monthly Inputs'!S41+'Monthly Inputs'!S43+'Monthly Inputs'!S44)","v":1974274},null,"x ",null,{"$f":"'Other Inputs'!E7","v":3.8719999999999997E-2},"=",{"$f":"ROUND(D24*H24,0)","v":76444}]
[{"$f":"A24+1","v":8},"Ryckman Injections",null,{"$f":"'Monthly Inputs'!S37","v":1457744},null,"x ",null,{"$f":"'Other Inputs'!E8","v":1.4999999999999999E-2},"=",{"$f":"ROUND(D25*H25,0)","v":21866}]
[{"$f":"A25+1","v":9},"Ryckman Withdrawals",null,{"$f":"'Monthly Inputs'!S45","v":1992000},null,"x ",null,{"$f":"'Other Inputs'!E9","v":0.01},"=",19920]
[{"$f":"A26+1","v":10},"Clay Basin Injections",null,{"$f":"'Monthly Inputs'!S34","v":13818049},null,"x ",null,{"$f":"'Other Inputs'!E10","v":1.0489999999999999E-2},"=",{"$f":"ROUND(D27*H27,0)","v":144951}]
[{"$f":"A27+1","v":11},"Clay Basin Withdrawals",null,{"$f":"'Monthly Inputs'!S42","v":12947300},null,"x ",null,{"$f":"'Other Inputs'!E11","v":1.7809999999999999E-2},"=",{"$f":"ROUND(D28*H28,0)","v":230591}]
[12,null,"Total Commodity Charges",null,null,null,null,null,null,{"$f":"SUM(J23:J28)","v":570236}]
[]
[13,"Total Storage Charges",null,null,null,null,null,null,null,null,{"$f":"J20+J29","v":17295294}]
[]
[]
[null,"WORKING GAS CHARGES  -  QGC Account 164"]
[]
[null,null,"Month","Amount",null,null,null,"Pre-Tax Return %"]
[]
[{"$f":"A31+1","v":14},null,{"$f":"+'Rate Base'!H8","v":"2013-03-31"},{"$f":"+'Rate Base'!H216","v":9537533.75}]
[{"$f":"A38+1","v":15},null,{"$f":"+'Rate Base'!I8","v":"2013-04-30"},{"$f":"+'Rate Base'!I216","v":8232525.1399999997}]
[16,null,{"$f":"+'Rate Base'!J8","v":"2013-05-31"},{"$f":"+'Rate Base'!J216","v":12269219.92}]
[17,null,{"$f":"+'Rate Base'!K8","v":"2013-06-30"},{"$f":"+'Rate Base'!K216","v":19135966.09}]
[18,null,{"$f":"+'Rate Base'!L8","v":"2013-07-31"},{"$f":"+'Rate Base'!L216","v":32164740.16}]
[19,null,{"$f":"+'Rate Base'!M8","v":"2013-08-31"},{"$f":"+'Rate Base'!M216","v":46052383.979999997}]
[20,null,{"$f":"+'Rate Base'!N8","v":"2013-09-30"},{"$f":"+'Rate Base'!N216","v":56496783.479999997}]
[21,null,{"$f":"+'Rate Base'!O8","v":"2013-10-31"},{"$f":"+'Rate Base'!O216","v":64325936.469999999}]
[22,null,{"$f":"+'Rate Base'!P8","v":"2013-11-30"},{"$f":"+'Rate Base'!P216","v":58898100.359999999}]
[23,null,{"$f":"+'Rate Base'!Q8","v":"2013-12-31"},{"$f":"+'Rate Base'!Q216","v":39172683.369999997}]
[24,null,{"$f":"+'Rate Base'!R8","v":"2014-01-31"},{"$f":"+'Rate Base'!R216","v":29848683.370000001}]
[25,null,{"$f":"+'Rate Base'!S8","v":"2014-02-28"},{"$f":"+'Rate Base'!S216","v":18583033.52}]
[26,null,{"$f":"+'Rate Base'!T8","v":"2014-03-31"},{"$f":"+'Rate Base'!T216","v":6166884.8899999997}]
[]
[]
[{"$f":"A50+1","v":27},"13-Month Average   3/",null,{"$f":"(SUM(D39:D49)+D38/2+D50/2)/12","v":32752688.764999997},null,"x ",null,{"$f":"'Other Inputs'!E285","v":0.1079},null,"  =",{"$f":"D53*H53","v":3534015.1177434996}]
[]
[]
[{"$f":"A53+1","v":28},"TOTAL FIRM STORAGE AND WORKING GAS CHARGES",null,null,null,null,null,null,null,null,{"$f":"K53+K31","v":20829309.1177435}]
[]
[]
[]
["1/",{"$f":"CONCATENATE(\"Exhibit 1.9 - \",'Other Inputs'!G22)","v":"Exhibit 1.9 - 1/1/2014"}]
["2/","Questar Gas planned volumes."]
["3/","(½ of Line 14 + sum of Lines 15 through 25 + ½ of Line 26) / 12"]

{"sheet":"Ut 1.4 p1","index":16,"n_rows":64,"n_cols":7,"rows_kept":64,"cut":false,"hidden":false,"merged":[[7,1,7,6],[10,1,10,3],[11,1,11,3]]}
[null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,"Exhibit 1.4"]
[null,null,null,null,null,null,"Page 1 of 3"]
[]
[]
[]
[null,"SUMMARY OF TEST-YEAR GAS RELATED COSTS AND REVENUES CREDITS"]
[]
[]
[null,"(A)",null,null,"(B)","(C)","(D)"]
[null,"Component",null,null,"Costs","Dth","$ per Dth"]
[]
[null,"WEXPRO I"]
[1,null,"Questar Gas Production  1/",null,{"$f":"'Other Inputs'!D188","v":366539228.98282695}]
[{"$f":"A15+1","v":2},null,"Wexpro I Revenue Sharing Credits  2/",null,{"$f":"-'Ut 1.4 p3'!H28","v":-33804782}]
[{"$f":"A16+1","v":3},null,null,"Net Questar Gas Production Costs",{"$f":"E15+E16","v":332734446.98282695},{"$f":"F22","v":69816646},{"$f":"E17/F22","v":4.7658325921704536}]
[]
[{"$f":"A17+1","v":4},null,null,"Gathering  3/",{"$f":"'Ut 1.3 p1'!L54+'Ut 1.3 p1'!M51","v":16749056}]
[]
[]
[{"$f":"A19+1","v":5},"Total Wexpro I Cost of Production",null,null,{"$f":"SUM(E17:E19)","v":349483502.98282695},{"$f":"'Monthly Inputs'!S16","v":69816646},{"$f":"E22/F22","v":5.0057332026924772}]
[]
[null,"WEXPRO II"]
[{"$f":"A22+1","v":6},null,"Wexpro II Production  4/",null,{"$f":"'Other Inputs'!D209","v":25814280.062249992}]
[{"$f":"A25+1","v":7},null,"Wexpro II Revenue Sharing Credits  5/",null,{"$f":"-'Ut 1.4 p3'!H44","v":-3242787}]
[{"$f":"A26+1","v":8},null,null,"Net Cost of Wexpro II Production",{"$f":"E25+E26","v":22571493.062249992},{"$f":"F32","v":4617812},{"$f":"E27/F32","v":4.8879194437213966}]
[]
[{"$f":"A27+1","v":9},null,null,"Gathering  6/",{"$f":"'Ut 1.3 p1'!L53","v":2360810}]
[]
[]
[{"$f":"A29+1","v":10},"Total Wexpro II Cost of Production",null,null,{"$f":"SUM(E27:E29)","v":24932303.062249992},{"$f":"'Monthly Inputs'!S22","v":4617812},{"$f":"E32/F32","v":5.3991593989209594}]
[]
[{"$f":"A32+1","v":11},"Sales of Cost-of-Service Gas 7/",null,null,{"$f":"-'Other Inputs'!E227","v":-4214101.0246999981},{"$f":"'Other Inputs'!F227","v":924183.98999999953},{"$f":"'Other Inputs'!G227","v":4.5598074304446676}]
[]
[]
[{"$f":"A34+1","v":12},"Total Cost of Service Production",null,null,{"$f":"E22+E32+E34","v":370201705.02037698},{"$f":"F22+F32","v":74434458},{"$f":"E37/F37","v":4.9735259040964195}]
[]
[{"$f":"A37+1","v":13},"Questar Gas Contract Gas  8/",null,null,{"$f":"'Ut 1.2'!G24","v":206687913},{"$f":"'Ut 1.2'!E24","v":42429544},{"$f":"E39/F39","v":4.8713206297951261}]
[]
[{"$f":"A39+1","v":14},"Injection / Withdrawal Adjustment  9/",null,null,{"$f":"'Ut 1.4 p2'!H23","v":-3032087.0863754451}]
[]
[{"$f":"A41+1","v":15},"Transportation & Other Costs  10/",null,null,{"$f":"'Ut 1.3 p1'!M29+'Ut 1.3 p1'!M44+'Ut 1.3 p1'!L55","v":65898467},{"$f":"'Ut 1.3 p1'!F35","v":119748571.09453},{"$f":"E43/F43","v":0.55030691721556735}]
[]
[{"$f":"A43+1","v":16},"Storage & Working Gas  11/",null,null,{"$f":"'Ut 1.3 p2'!K56","v":20829309.1177435}]
[]
[null,"Gas Management Costs",null,null,{"$f":"'Ut 1.3 p1'!M58","v":0}]
[]
[]
[{"$f":"A45+1","v":17},"Questar Gas - Related Gas Costs for Rate Purposes  12/",null,null,{"$f":"E37+E39+E41+E43+E45+E47","v":660585307.05174494},{"$f":"'Ut 1.6 p1'!H23","v":110787566},{"$f":"E50/F50","v":5.9626303826527334}]
[]
[]
["1/","Exhibit 1.1, Page 19, Line 1429, Column H."]
["2/","Exhibit 1.4, Page 3, Line 8."]
["3/","Exhibit 1.3, Page 1, Lines 20 + 22."]
["4/","Exhibit 1.1, Page 20, Line 1509, Column H."]
["5/","Exhibit 1.4, Page 3, Line 16."]
["6/","Exhibit 1.3, Page 1, Line 21."]
["7/","Exhibit 1.4, Page 3, Line 17."]
["8/","Exhibit 1.2, Line 6."]
["9/","Exhibit 1.4, Page 2, Line 6."]
["10/","Exhibit 1.3, Page 1, Lines 10 + 17 + 23."]
["11/","Exhibit 1.3, Page 2, Line 28."]
["12/","Exhibit 1.6, Page 1, Line 6."]

{"sheet":"Ut 1.4 p2","index":17,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[[10,2,10,3],[7,1,7,8]]}
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,null,"Exhibit 1.4"]
[null,null,null,null,null,null,null,null,null,"Page 2 of 3"]
[]
[]
[]
[null,"ANNUALIZED UNIT COST OF STORAGE GAS"]
[]
[]
[null,null,"             (A)",null,"  (B)","   (C)",null,"    (D)"]
[null,null,null,null,null,"   Average"]
[null,null,null,null,"  Dth","   Rate",null,"   Total Costs"]
[]
[null,1,"Company Production  1/",null,{"$f":"'Ut 1.4 p1'!F37","v":74434458},{"$f":"H15/E15","v":4.9735259040964195},null,{"$f":"'Ut 1.4 p1'!E37","v":370201705.02037698}]
[null,{"$f":"B15+1","v":2},"Purchased Gas  2/",null,{"$f":"'Ut 1.2'!E24","v":42429544},{"$f":"H16/E16","v":4.8713206297951261},null,{"$f":"'Ut 1.2'!G24","v":206687913}]
[null,{"$f":"B16+1","v":3},"    Average Price",null,{"$f":"SUM(E15:E16)","v":116864002},{"$f":"(+H15+H16)/(+E15+E16)","v":4.9364184705943659},null,{"$f":"SUM(H15:H16)","v":576889618.02037692}]
[]
[]
[null,null,"Storage  3/"]
[null,{"$f":"B17+1","v":4},"    Withdrawals",null,{"$f":"'Monthly Inputs'!S46","v":16913574},{"$f":"'Ut Storage'!L27","v":4.8638574454759622},null,{"$f":"E21*F21","v":82265212.829508647}]
[null,{"$f":"B21+1","v":5},"    Injections",null,{"$f":"-'Monthly Inputs'!S38","v":-17250588},{"$f":"'Ut Storage'!K27","v":4.94460246316729},null,{"$f":"E22*F22","v":-85297299.915884092}]
[null,{"$f":"B22+1","v":6},"Storage Adjustment",null,null,null,null,{"$f":"H21+H22","v":-3032087.0863754451}]
[]
[]
[]
[]
[]
[null,"1/","Exhibit 1.4, Page 1, line 12."]
[null,"2/","Exhibit 1.2, Line 6."]
[null,"3/","Questar Gas Company planned volumes."]

{"sheet":"Ut 1.4 p3","index":18,"n_rows":54,"n_cols":11,"rows_kept":54,"cut":false,"hidden":false,"merged":[[7,3,7,8],[11,6,11,7],[12,6,12,7],[10,6,10,7],[10,2,10,3],[11,2,11,3],[12,2,12,3]]}
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,null,null,"Exhibit 1.4"]
[null,null,null,null,null,null,null,null,null,null,"Page 3 of 3"]
[]
[]
[]
[null,null,null,"OTHER REVENUES  1/"]
[]
[]
[null,null,"(A)",null,"          (B)","(C)","(D)"]
[null,null,"Account",null,null,null,{"$f":"Expenses!S8","v":"12 Months Ending"}]
[null,null,"Number",null,"Account Name",null,{"$f":"'Control Panel'!F7","v":"2015-05-31"}]
[null,null,"WEXPRO I"]
[null,1,null,"483","Sales for Resale",null,null,{"$f":"'Other Inputs'!F195","v":4562669}]
[]
[null,{"$f":"B15+1","v":2},null,"490","Plant By-Product",null,null,{"$f":"'Other Inputs'!F196","v":6127680}]
[]
[null,{"$f":"B17+1","v":3},null,"492","Gasoline and Oil Sales",{"$f":"'Other Inputs'!F197","v":1296259}]
[null,{"$f":"B19+1","v":4},null,"758-1","Gasoline and Oil Cost",{"$f":"'Other Inputs'!F200","v":-194441}]
[null,{"$f":"B20+1","v":5},null,null,"Net Gasoline and Oil Sales",null,null,{"$f":"F19+F20","v":1101818}]
[]
[null,{"$f":"B21+1","v":6},null,"495-1","Overriding Royalty Revenue from Questar E & P",null,null,{"$f":"'Other Inputs'!F198","v":22012615}]
[]
[null,{"$f":"B23+1","v":7},null,"495-2","Oil Revenue Received from Wexpro",null,null,{"$f":"'Other Inputs'!F199","v":0}]
[]
[null,null,null,null,null,null,null," "]
[null,{"$f":"B25+1","v":8},null,null,"Total Wexpro I",null,null,{"$f":"SUM(H15:H25)","v":33804782}]
[]
[null,null,"WEXPRO II"]
[null,{"$f":"B28+1","v":9},null,"483","Sales for Resale",null,null,{"$f":"'Other Inputs'!E216","v":0}]
[]
[null,{"$f":"B31+1","v":10},null,"490","Plant By-Product",null,null,{"$f":"'Other Inputs'!E217","v":1963385}]
[]
[null,{"$f":"B33+1","v":11},null,"492","Gasoline and Oil Sales",{"$f":"'Other Inputs'!E218","v":1505180}]
[null,{"$f":"B35+1","v":12},null,"758-1","Gasoline and Oil Cost",{"$f":"'Other Inputs'!E221","v":-225778}]
[null,{"$f":"B36+1","v":13},null,null,"Net Gasoline and Oil Sales",null,null,{"$f":"F35+F36","v":1279402}]
[]
[null,{"$f":"B37+1","v":14},null,"495-1","Overriding Royalty Revenue from Questar E & P",null,null,{"$f":"'Other Inputs'!E219","v":0}]
[]
[null,{"$f":"B39+1","v":15},null,"495-2","Oil Revenue Received from Wexpro",null,null,{"$f":"'Other Inputs'!E220","v":0}]
[]
[null,null,null,null,null,null,null," "]
[null,{"$f":"B41+1","v":16},null,null,"Total Wexpro II",null,null,{"$f":"SUM(H31:H41)","v":3242787}]
[]
[null,17,null,null,"Sales of Cost-of-Service Gas",null,null,{"$f":"'Other Inputs'!E227","v":4214101.0246999981}]
[]
[]
[null,18,null,null,"Grand Total (Line 8 + Line 16 + Line 17)",null,null,{"$f":"H28+H44+H46","v":41261670.024700001}]
[]
[]
[]
[null,"1/",null,"Forecasted 12-month test year."]
[null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"Ut 1.5","index":19,"n_rows":54,"n_cols":8,"rows_kept":54,"cut":false,"hidden":false,"merged":[[7,1,7,6],[10,1,10,2]]}
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,"Exhibit 1.5"]
[]
[]
[]
[]
[null,"TEST-YEAR GAS COST ALLOCATION"]
[]
[]
[null,"                        (A)",null,"(B)","  (C)","  (D)","  (E)"]
[null,null,null,"Allocation"]
[null,null,null,"Factor  1/","  System","  Wyoming","  Utah"]
[]
[1,"Questar Gas Production (Exhibit 1.1)",null,2,{"$f":"'Ut 1.4 p1'!E15+'Ut 1.4 p1'!E25","v":392353509.04507697},{"$f":"CHOOSE($D15,F$51,F$54)*$E15","v":14246598.429770712},{"$f":"CHOOSE($D15,G$51,G$54)*$E15","v":378106910.61530626}]
[{"$f":"A15+1","v":2},"Other Revenue's Credit  (Exhibit 1.4, p 3)",null,2,{"$f":"'Ut 1.4 p1'!E16+'Ut 1.4 p1'!E26+'Ut 1.4 p1'!E34","v":-41261670.024700001},-1498236.7427127364,-39763433.281987265]
[{"$f":"A16+1","v":3},"Gathering (Exhibit 1.3, p 1)","- Demand",1,{"$f":"'Ut 1.3 p1'!L49","v":8942136},232495.53599999996,8709640.4639999997]
[{"$f":"A17+1","v":4},"Gathering","- Commodity",2,{"$f":"'Ut 1.3 p1'!L54+'Ut 1.3 p1'!L50+'Ut 1.3 p1'!L53","v":10167730},369196.56104232854,9798533.4389576726]
[{"$f":"A18+1","v":5},"Net Cost of Questar Gas Production",null,null,{"$f":"SUM(E15:E18)","v":370201705.02037698},{"$f":"SUM(F15:F18)","v":13350053.784100305},{"$f":"SUM(G15:G18)","v":356851651.23627669}]
[]
[{"$f":"A19+1","v":6},"Questar Gas Contract Gas (Exhibit 1.2)",null,2,{"$f":"'Ut 1.4 p1'!E39","v":206687913},{"$f":"CHOOSE($D21,F$51,F$54)*$E21","v":7504965.8762197644},{"$f":"CHOOSE($D21,G$51,G$54)*$E21","v":199182947.12378025}]
[]
[]
[{"$f":"A21+1","v":7},"Injection / Withdrawal Adjustment (Exhibit 1.4, p 1)",null,2,{"$f":"'Ut 1.4 p1'!E41","v":-3032087.0863754451},{"$f":"CHOOSE($D24,F$51,F$54)*$E24","v":-110096.95625972247},{"$f":"CHOOSE($D24,G$51,G$54)*$E24","v":-2921990.1301157228}]
[]
[]
[{"$f":"A24+1","v":8},"Transportation (Exhibit 1.3, p 1)","- Demand",1,{"$f":"'Ut 1.3 p1'!M29","v":62337576},{"$f":"CHOOSE($D27,F$51,F$54)*$E27","v":1620776.9759999998},{"$f":"CHOOSE($D27,G$51,G$54)*$E27","v":60716799.023999996}]
[{"$f":"A27+1","v":9},"Transportation","- Commodity",2,{"$f":"'Ut 1.3 p1'!M44","v":514978},{"$f":"CHOOSE($D28,F$51,F$54)*$E28","v":18699.169491366927},{"$f":"CHOOSE($D28,G$51,G$54)*$E28","v":496278.83050863311}]
[]
[]
[{"$f":"A28+1","v":10},"Storage (Exhibit 1.3, p 2)","- Demand",1,{"$f":"'Ut 1.3 p2'!J20","v":16725058},{"$f":"CHOOSE($D31,F$51,F$54)*$E31","v":434851.50799999991},{"$f":"CHOOSE($D31,G$51,G$54)*$E31","v":16290206.491999999}]
[{"$f":"A31+1","v":11},"Storage","- Commodity",2,{"$f":"'Ut 1.3 p2'!J29","v":570236},{"$f":"CHOOSE($D32,F$51,F$54)*$E32","v":20705.621626708544},{"$f":"CHOOSE($D32,G$51,G$54)*$E32","v":549530.37837329146}]
[]
[]
[{"$f":"A32+1","v":12},"Other Transportation  - Commodity (Exhibit 1.3, p 1)",null,2,{"$f":"'Ut 1.3 p1'!L55","v":3045913},{"$f":"CHOOSE($D35,F$51,F$54)*$E35","v":110598.9837293203},{"$f":"CHOOSE($D35,G$51,G$54)*$E35","v":2935314.0162706799}]
[]
[]
[{"$f":"A35+1","v":13},"Working Gas Costs (Exhibit 1.3, p 2)",null,2,{"$f":"'Ut 1.3 p2'!K53","v":3534015.1177434996},{"$f":"CHOOSE($D38,F$51,F$54)*$E38","v":128322.27332379004},{"$f":"CHOOSE($D38,G$51,G$54)*$E38","v":3405692.8444197099}]
[]
[]
[{"$f":"A38+1","v":14},"Totals",null,null,{"$f":"SUM(E19:E38)","v":660585307.05174494},{"$f":"SUM(F19:F38)","v":23078877.236231532},{"$f":"SUM(G19:G38)","v":637506429.81551337}]
[]
[]
[]
[]
[]
[]
["1/","Allocation Factors",null,null,"       Total ","     Wyoming","       Utah"]
[]
[null,"#1  Peak Day Demand",null," Dth-",{"$f":"SUM(F50:G50)","v":1274607.8064120975},{"$f":"'Other Inputs'!$E$134","v":33139.802966714531},{"$f":"'Other Inputs'!$E$133","v":1241468.0034453829}]
[null,null,null," Percent-",{"$f":"F51+G51","v":1},{"$f":"F50/E50","v":2.5999999999999995E-2},{"$f":"G50/E50","v":0.97399999999999998}]
[]
[null,"#2  Commodity Sales - All",null," Dth-",{"$f":"F53+G53","v":110787566},{"$f":"'Ut 1.6 p1'!H22","v":4022765},{"$f":"'Ut 1.6 p1'!H21","v":106764801}]
[null,null,null," Percent-",{"$f":"F54+G54","v":1},{"$f":"F53/E53","v":3.6310618106728691E-2},{"$f":"G53/E53","v":0.96368938189327136}]

{"sheet":"Ut 1.6 p1","index":20,"n_rows":55,"n_cols":13,"rows_kept":55,"cut":false,"hidden":false,"merged":[[7,1,7,9]]}
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,null,"Exhibit 1.6"]
[null,null,null,null,null,null,null,null,null,"Page 1 of 3"]
[]
[]
[]
[null,"TEST-YEAR GAS COST CHANGE"]
[]
[]
[null,"(A)","(B)","(C)",null,"(D)",null,"(E)        ",null,"(F)"]
[null,null,null,null,null,"Average Rate",null,"x         Dth       ","=","Total"]
[1,"Utah Allocation of Questar Gas-Related Gas Costs (Exhibit 1.5)  1/",null,null,null,null,null,null,null,{"$f":"'Ut 1.5'!G41","v":637506429.81551337}]
[null,"Less:"]
[{"$f":"A13+1","v":2},"IS Class Commodity Credit  2/",null,null,null,{"$f":"Calculations!P234","v":4.7891693057899536},null,{"$f":"'RevRun Fcst'!T93+'RevRun Fcst'!T111","v":2631447},null,{"$f":"-H15*F15","v":-12602445.202213056}]
[{"$f":"A15+1","v":3},"Net Utah Gas Costs (for Firm Sales)",null,null,null,null,null,null,null,{"$f":"J13+J15","v":624903984.61330032}]
[]
[null,null,null,null,null,null,null,"Total       "]
[null,"Test-Year Sales:  2/",null,"Firm",null,"+     Interruptible",null,"=    Sales Dth   "]
[]
[{"$f":"A16+1","v":4},"Utah",null,{"$f":"Calculations!P13","v":104133354},null,{"$f":"Calculations!P17","v":2631447},null,{"$f":"D21+F21","v":106764801}]
[{"$f":"A21+1","v":5},"Wyoming",null,{"$f":"Calculations!P32","v":3877748},null,{"$f":"Calculations!P36","v":145017},null,{"$f":"D22+F22","v":4022765}]
[{"$f":"A22+1","v":6},"Total Dth",null,null,null,null,null,{"$f":"SUM(H21:H22)","v":110787566}]
[]
[{"$f":"A23+1","v":7},"Supplier Non-Gas Costs  3/",null,null,null,null,null,null,null,{"$f":"(-'Ut 1.6 p2'!F14)","v":-98797646.152335912}]
[]
[]
[{"$f":"A25+1","v":8},"Commodity Portion of Test-Year Gas Cost (Lines 3 + 7)",null,null,null,null,null,null,null,{"$f":"J16+J25+J26","v":526106338.46096444}]
[]
[]
[null,null,null,null,null,"Current Case",null,"Prior Case"]
[null,"FIRM CUSTOMER RATES",null,null,null,{"$f":"'Control Panel'!F5","v":"14-057-09"},null,{"$f":"'Control Panel'!F9","v":"13-057-07"},null,"Difference"]
[]
[{"$f":"A28+1","v":9},"Firm Gas Cost (line 8/ Firm Sales, line 4)",null,null,null,{"$f":"ROUND((J28)/D21,5)","v":5.0522400000000003},null,{"$f":"'Other Inputs'!F109","v":4.3997900000000003},null,{"$f":"F34-H34","v":0.65244999999999997},null,null,{"$f":"J34*D21","v":67941806.817299992}]
[{"$f":"A34+1","v":10},"191 Account Amortization (Commodity Portion)   4/",null,null,null,{"$f":"D55/D21","v":0.22364487558904517},null,{"$f":"'Other Inputs'!F110","v":2.9860000000000001E-2},null,{"$f":"F35-H35","v":0.19378487558904517},null,null,{"$f":"J35*D21","v":20179469.049559999}]
[{"$f":"A35+1","v":11},"Total Firm Sales Unit Commodity Cost (Lines 9 + 10)",null,null,null,{"$f":"F34+F35","v":5.2758848755890453},null,{"$f":"H34+H35","v":4.4296500000000005},null,{"$f":"J34+J35","v":0.8462348755890452},null,null,{"$f":"SUM(M34:M35)","v":88121275.866859987}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["1/","Exhibit 1.5, Line 14, Column E."]
[]
["2/",{"$f":"\"Revrun.exe - \"&'RevRun Fcst'!D4","v":"Revrun.exe - 04/23/2014"},null,"       Dth","x","est. Com. Rate","=","Com. Revenues"]
[null,null,"IS",{"$f":"H15","v":2631447},null,{"$f":"F15","v":4.7891693057899536},null,{"$f":"D49*F49","v":12602445.202213056}]
[]
["3/","Test Year Estimate of Transportation, Gathering, and Storage billings."]
[]
["4/","191 Account (March 2014) actual",null,{"$f":"'Other Inputs'!E127","v":-2607447}]
[null,"Less: Supplier Non-Gas balance actual",null,{"$f":"'Other Inputs'!E128","v":-25896338}]
[null,"191 Account Commodity Portion",null,{"$f":"D53-D54","v":23288891},null,{"$f":"D21","v":104133354},null,{"$f":"D55/F55","v":0.22364487558904517}]

{"sheet":"Ut 1.6 p2","index":21,"n_rows":51,"n_cols":7,"rows_kept":51,"cut":false,"hidden":false,"merged":[[7,2,7,5],[0,4,0,6]]}
[null,null,null,null,"Questar Gas Company"]
[null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,"Exhibit 1.6"]
[null,null,null,null,null,null,"Page 2 of 3"]
[]
[]
[]
[null,null,"TEST-YEAR SUPPLIER NON-GAS COST CHANGE"]
[null,null," ",null," "]
[]
[null,null,"(A)","(B)","(C)","(D)"]
[null,null,null,"Dth","Average Rate","Total"]
[]
[null,1,"Supplier Non-Gas (SNG) Costs  1/",null,null,{"$f":"'Ut 1.5'!G27+'Ut 1.5'!G31+'Ut 1.5'!G17+(+'Ut 1.3 p1'!L35+'Ut 1.3 p1'!L42+'Ut 1.3 p1'!L54+'Ut 1.3 p1'!L55+'Ut 1.3 p1'!L50+'Ut 1.3 p1'!L53)*'Ut 1.5'!G54","v":98797646.152335912}]
[null,{"$f":"B14+1","v":2},"191 Account Balance for SNG Costs  2/",null,null,{"$f":"E49","v":-5896338}]
[null,{"$f":"1+B15","v":3},"     Total",null,null,{"$f":"SUM(F14:F15)","v":92901308.152335912}]
[null,null,null,null,null," "]
[]
[null,{"$f":"B16+1","v":4},"SNG Costs Recovered at Current Rates  3/",null,null,{"$f":"'Other Inputs'!E233-(D29*('Other Inputs'!G83-'Other Inputs'!F234))","v":97172322.018619999}]
[]
[]
[null,{"$f":"1+B19","v":5},"SNG Costs Adjustment to Current Rates  (Line 3 - Line 4)",null,null,{"$f":"F16-F19","v":-4271013.8662840873}]
[]
[]
[]
[]
[]
[null," 6a","Adjustment for SNG contributions from:"]
[null," 6b","IS SNG current rate",{"$f":"'Ut 1.6 p1'!$H$15","v":2631447},{"$f":"'Ut 1.6 p3'!E24","v":0.17929999999999999},{"$f":"D29*E29","v":471818.44709999999}]
[null," 6c","IS  SNG new rate",{"$f":"'Ut 1.6 p1'!$H$15","v":2631447},{"$f":"'Ut 1.6 p3'!I24","v":0.17860000000000001},{"$f":"D30*E30","v":469976.43420000002}]
[]
[]
[]
[]
[null,{"$f":"2+B22","v":7},"Percent Change to Current Rates",null,null,{"$f":"(((+F16-F30)-(F19-F29))/(F19-F29))*100","v":-4.4148393190389124},"%"]
[null,null,"((ln 3-ln 6c)-(ln 4-ln 6b))/(ln 4-ln 6b)"]
[]
[]
[]
[]
[]
[null,"1/","Exhibit 1.6, Page 1, Line 7."]
[null,null,null,null,"SNG Balance"]
[null,"2/","March 2014 SNG Balance - Actual",null,{"$f":"'Other Inputs'!E128","v":-25896338}]
[null,null,"Expected March 2014 SNG balance",null,-20000000]
[null,"2/","The Company is proposing to amortize the SNG Account"]
[null,null,"191 balance only in the fall pass-throughs. As of July 31, 2009 the SNG Account 191 balance is ($19,007,538)."]
[null,null," "]
[null,null,"SNG Amortization",null,{"$f":"SUM(E44-E45)","v":-5896338}]
[]
[null,"3/",{"$f":"\"Output of Revrun.Exe computer program dated \"&'RevRun Fcst'!D4","v":"Output of Revrun.Exe computer program dated 04/23/2014"}]

{"sheet":"Ut 1.6 p3","index":22,"n_rows":41,"n_cols":13,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,4,12,5],[12,6,12,7]]}
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,"Exhibit 1.6"]
[null,null,null,null,null,null,null,null,"Page 3 of 3"]
[]
[]
[]
[null,null,null,null,null,"TEST YEAR CHANGE IN SUPPLIER NON-GAS COSTS"]
[null,null,null,null,null,"BY RATE CLASS"]
[]
[]
[null,null,"      (A)","(B)","(C)","(D)","(E)","(F)","(G)"]
[null,null,null,null,null,null,"Rate per Dth"]
[null,null,"Rate Class","Season","Current  total 1/","Curr. Base  1/"," Calc. Base 2/","Amortization 3/","Total 4/",null,"CHECK !!",null,"Current Amort."]
[null,null,null,null,null,null,null,null," "]
[null,1,"GS","Winter",{"$f":"'Other Inputs'!G73","v":1.10168},{"$f":"'Other Inputs'!E73","v":1.10168},{"$f":"ROUND(E16*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":1.12022},{"$f":"I16-G16","v":-6.7180000000000017E-2},{"$f":"ROUND(E16*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M16","v":1.05304},null,{"$f":"ROUND(G16*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H16","v":0},null,0]
[null,{"$f":"B16+1","v":2},null,"Summer",{"$f":"'Other Inputs'!G74","v":0.51724999999999999},{"$f":"'Other Inputs'!E74","v":0.51724999999999999},{"$f":"ROUND(E17*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":0.52595000000000003},{"$f":"I17-G17","v":-3.1540000000000012E-2},{"$f":"ROUND(E17*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M17","v":0.49441000000000002},null,{"$f":"ROUND(G17*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H17","v":0},null,0]
[null," "]
[null,{"$f":"B17+1","v":3},"FS","Winter",{"$f":"'Other Inputs'!G76","v":1.0729900000000001},{"$f":"'Other Inputs'!E76","v":1.0729900000000001},{"$f":"ROUND(E19*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":1.0910500000000001},{"$f":"I19-G19","v":-6.5430000000000099E-2},{"$f":"ROUND(E19*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M19","v":1.02562},null,{"$f":"ROUND(G19*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H19","v":0},null,0]
[null,{"$f":"B19+1","v":4},null,"Summer",{"$f":"'Other Inputs'!G77","v":0.51722999999999997},{"$f":"'Other Inputs'!E77","v":0.51722999999999997},{"$f":"ROUND(E20*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":0.52593000000000001},{"$f":"I20-G20","v":-3.1530000000000002E-2},{"$f":"ROUND(E20*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M20","v":0.49440000000000001},null,{"$f":"ROUND(G20*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H20","v":-9.9999999999961231E-6},null,0]
[]
[null,{"$f":"B20+1","v":5},"NGV",null,{"$f":"'Other Inputs'!G81","v":0.79500000000000004},{"$f":"'Other Inputs'!E81","v":0.79500000000000004},{"$f":"ROUND(E22*('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30)/('Ut 1.6 p2'!$F$19-'Ut 1.6 p2'!$F$29),5)","v":0.80837999999999999},{"$f":"I22-G22","v":-4.8479999999999968E-2},{"$f":"ROUND(E22*ROUND(1+'Ut 1.6 p2'!$F$35/100,7),5)+M22","v":0.75990000000000002},null,{"$f":"ROUND(G22*('Ut 1.6 p2'!$F$15)/('Ut 1.6 p2'!$F$14-'Ut 1.6 p2'!$F$30),5)-H22","v":0},null,0]
[]
[null,{"$f":"B22+1","v":6},"IS  5/",null,{"$f":"'Other Inputs'!F234","v":0.17929999999999999},{"$f":"'Other Inputs'!F234","v":0.17929999999999999},{"$f":"'Other Inputs'!$F$48","v":0.17860000000000001},{"$f":"I24-G24","v":0},{"$f":"'Other Inputs'!$F$48","v":0.17860000000000001}]
[]
[]
[]
[]
[]
[]
[null,"1/","Current Questar Gas Tariff  (excluding bad debt surcharge)."]
[]
[null,"2/","Exhibit 1.6 page 2 (line 1 - line 6c)/(line 4 - line 6b)*Exhibit 1.6 page 3 column C.  (N.A. to line 6)"]
[]
[null,"3/","Column G - Column E"]
[]
[null,"4/","(Current Questar Gas rates) x (1+Exhibit 1.6, Page 2, Line 7, % change)."]
[null,null,{"$f":"\"(except ln. 6, which is calculated by adding QPC T-2 and ACA rates, then adjusting for distr. loss of \"&TEXT('Other Inputs'!E287,\"0.000%\")","v":"(except ln. 6, which is calculated by adding QPC T-2 and ACA rates, then adjusting for distr. loss of 0.494%"}]
[null,null,{"$f":"\"=  (\"&TEXT('Other Inputs'!$F$42,\"$0.00000\")&\" + \"&TEXT('Other Inputs'!$F$44,\"$0.00000\")&\")  /  ( 1 -  \"&TEXT('Other Inputs'!$E$287,\"0.00000\")&\" )  =  \"&TEXT(('Other Inputs'!F42+'Other Inputs'!F44)/(1-('Other Inputs'!$E$287)),(\"$0.00000\"))","v":"=  ($0.17652 + $0.00120)  /  ( 1 -  0.00494 )  =  $0.17860"}]
[]
[null,"5/",{"$f":"\"IS Tariff rate has an adjustment for bad debt of  \"&TEXT('Other Inputs'!$E$298,\"0.0%\")&\"  = \"&TEXT($I$24,\"$0.00000\")&\"  /  ( 1 -  \"&TEXT('Other Inputs'!$E$298,\"0.00000\")&\" )  =  \"&TEXT($I$24/(1-('Other Inputs'!$E$298)),(\"$0.00000\"))","v":"IS Tariff rate has an adjustment for bad debt of  0.3%  = $0.17860  /  ( 1 -  0.00250 )  =  $0.17905"}]

{"sheet":"Ut 1.7","index":23,"n_rows":32,"n_cols":12,"rows_kept":32,"cut":false,"hidden":false,"merged":[[13,5,13,6],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8],[6,2,6,9],[7,2,7,9],[10,5,10,6],[11,5,11,6],[12,5,12,6]]}
[null,null," ",null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.7"]
[]
[]
[]
[null,null,"EFFECT ON GS TYPICAL CUSTOMER"]
[null,null,"80 DTHS -  ANNUAL CONSUMPTION"]
[]
[]
[null,null,"(A)","(B)","(C)  ","   (D)",null,"  (E)",null,"(F)    "]
[null,null,null,null,null,"     Billed at Current",null,"   Billed at"]
[null,null,"Rate",null,"Usage","     Rates Effective",null,"  Proposed Rates"]
[null,null,"Schedule","Month","In Dth",{"$f":"'Other Inputs'!J90","v":"2014-03-01"},null,{"$f":"'Control Panel'!F5","v":"14-057-09"},null,"   Change"]
[]
[null,1,"GS","Jan",{"$f":"'Monthly Inputs'!G125","v":14.9},{"$f":"ROUND((+E16*'Other Inputs'!$G$92)+'Other Inputs'!$G$94,2)","v":130.69999999999999},null,{"$f":"ROUND((+E16*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":142.59},null,{"$f":"H16-F16","v":11.890000000000015}]
[null,{"$f":"B16+1","v":2},null,"Feb",{"$f":"'Monthly Inputs'!G126","v":12.5},{"$f":"ROUND((+E17*'Other Inputs'!$G$92)+'Other Inputs'!$G$94,2)","v":110.74},null,{"$f":"ROUND((+E17*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":120.71},null,9.9699999999999989]
[null,{"$f":"B17+1","v":3},null,"Mar",{"$f":"'Monthly Inputs'!G127","v":10.1},{"$f":"ROUND((+E18*'Other Inputs'!$G$92)+'Other Inputs'!$G$94,2)","v":90.77},null,{"$f":"ROUND((+E18*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":98.83},null,8.0600000000000023]
[null,4,null,"Apr",{"$f":"'Monthly Inputs'!G128","v":8.3000000000000007},{"$f":"ROUND((+E19*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":65.66},null,{"$f":"ROUND((+E19*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":72.489999999999995},null,6.8299999999999983]
[null,5,null,"May",{"$f":"'Monthly Inputs'!G129","v":4.4000000000000004},{"$f":"ROUND((+E20*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":37.979999999999997},null,{"$f":"ROUND((+E20*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":41.6},null,3.6200000000000045]
[null,6,null,"Jun",{"$f":"'Monthly Inputs'!G130","v":3.1},{"$f":"ROUND((+E21*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":28.75},null,{"$f":"ROUND((+E21*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":31.3},null,2.5500000000000007]
[null,7,null,"Jul",{"$f":"'Monthly Inputs'!G131","v":2},{"$f":"ROUND((+E22*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":20.94},null,{"$f":"ROUND((+E22*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":22.59},null,1.6499999999999986]
[null,8,null,"Aug",{"$f":"'Monthly Inputs'!G132","v":1.8},{"$f":"ROUND((+E23*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":19.53},null,{"$f":"ROUND((+E23*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":21.01},null,1.4800000000000004]
[null,9,null,"Sep",{"$f":"'Monthly Inputs'!G133","v":2},{"$f":"ROUND((+E24*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":20.94},null,{"$f":"ROUND((+E24*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":22.59},null,1.6499999999999986]
[null,10,null,"Oct",{"$f":"'Monthly Inputs'!G134","v":3.1},{"$f":"ROUND((+E25*'Other Inputs'!$G$90)+'Other Inputs'!$G$94,2)","v":28.75},null,{"$f":"ROUND((+E25*'Ut 1.8'!$C$10)+'Ut 1.8'!$C$12,2)","v":31.3},null,2.5500000000000007]
[null,11,null,"Nov",{"$f":"'Monthly Inputs'!G135","v":6.3},{"$f":"ROUND((+E26*'Other Inputs'!$G$92)+'Other Inputs'!$G$94,2)","v":59.16},null,{"$f":"ROUND((+E26*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":64.180000000000007},null,5.0200000000000102]
[null,12,null,"Dec",{"$f":"'Monthly Inputs'!G136","v":11.5},{"$f":"ROUND((+E27*'Other Inputs'!$G$92)+'Other Inputs'!$G$94,2)","v":102.42},null,{"$f":"ROUND((+E27*'Ut 1.8'!$F$10)+'Ut 1.8'!$C$12,2)","v":111.59},null,9.1700000000000017]
[]
[null,null,null,null,null,null,null,null,null," "]
[null,{"$f":"B27+1","v":13},null,"Total",{"$f":"SUM(E16:E27)","v":80},{"$f":"SUM(F16:F27)","v":716.34},null,{"$f":"SUM(H16:H27)","v":780.78000000000009},null,{"$f":"H30-F30","v":64.440000000000055}]
[]
[null,null," ",null,null,null,null,"Percent Change:",null,{"$f":"ROUND(J30/F30,4)*100","v":9},"%"]

{"sheet":"Ut 1.8 p1","index":24,"n_rows":40,"n_cols":6,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,39,4],[14,0,14,4],[15,0,15,4],[16,0,16,4],[17,0,17,4],[28,0,28,4],[30,0,30,4],[31,0,31,4],[32,0,32,4],[33,0,33,4],[34,0,34,4],[38,0,38,4]]}
[null,null,null,null,null,{"$f":"'Control Panel'!F36","v":"Questar Gas Company"}]
[null,null,null,null,null,{"$f":"'Control Panel'!F33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null," Exhibit 1.8"]
[null,null,null,null,null,"Page 1 of 8"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTAR GAS COMPANY"]
["333 South State Street"]
["P.O. Box 45433"]
["Salt Lake City, Utah  84145-0433"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["PROPOSED RATE SCHEDULES"]
[]
["P.S.C. Utah No. 400"]
["Affecting All Firm Sales Rate Schedules"]
["and Classes of Service In"]
["Questar Gas Company's"]
["Utah Service Area"]
[]
[]
[]
["Date Issued: May 5, 2014"]
["To Become Effective June 1, 2014"]

{"sheet":"Ut 1.8","index":25,"n_rows":69,"n_cols":9,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,7],[61,2,61,4],[63,2,63,4],[3,2,3,4],[2,2,2,7],[3,5,3,7]]}
["SUMMARY OF PROPOSED RATES"]
[]
["UTAH RATE CLASSES",null,"Rates per Dth Used Each Month"]
[null,null,"All Season Rates or Summer Rates:  Apr. 1 - Oct. 31",null,null,"Winter Rates:  Nov. 1 - Mar. 31"]
["UT GS",null,"First 45 Dth","All Over 45 Dth",null,"First 45 Dth","All Over 45 Dth"]
[null,"Distribution Non-Gas Cost",{"$f":"'Other Inputs'!F243","v":2.1505299999999998},{"$f":"'Other Inputs'!F244","v":1.1412},null,{"$f":"'Other Inputs'!F245","v":2.7875800000000002},{"$f":"'Other Inputs'!F246","v":1.7772699999999999}]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!I17","v":0.49441000000000002},{"$f":"C7","v":0.49441000000000002},null,{"$f":"'Ut 1.6 p3'!I16","v":1.05304},{"$f":"F7","v":1.05304},null," "]
[null,"Commodity Cost",{"$f":"('Ut 1.6 p1'!$F$36)","v":5.2758848755890453},{"$f":"C8","v":5.2758848755890453},null,{"$f":"D8","v":5.2758848755890453},{"$f":"F8","v":5.2758848755890453}]
[]
[null,"Total Rate",{"$f":"SUM(C6:C9)","v":7.9208248755890454},{"$f":"SUM(D6:D9)","v":6.9114948755890451},null,{"$f":"SUM(F6:F9)","v":9.1165048755890457},{"$f":"SUM(G6:G9)","v":8.1061948755890452}]
[]
[null,"BSF Category 1",6.75]
[null,"BSF Category 2",18.25]
[null,"BSF Category 3",63.5]
[null,"BSF Category 4",420.25]
[]
[]
["UT FS",null,"First 200 Dth","Next 1,800 Dth","All Over 2,000 Dth","First 200 Dth","Next 1,800 Dth","All Over 2,000 Dth"]
[null,"Distribution Non-Gas Cost",0.83259000000000005,0.45258999999999999,5.2589999999999998E-2,1.26434,0.88434000000000001,0.48433999999999999]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!$I$20","v":0.49440000000000001},{"$f":"C20","v":0.49440000000000001},{"$f":"D20","v":0.49440000000000001},{"$f":"'Ut 1.6 p3'!$I$19","v":1.02562},{"$f":"F20","v":1.02562},{"$f":"G20","v":1.02562}]
[null,"Commodity Cost",{"$f":"('Ut 1.6 p1'!$F$36)","v":5.2758848755890453},{"$f":"C21","v":5.2758848755890453},{"$f":"D21","v":5.2758848755890453},{"$f":"E21","v":5.2758848755890453},{"$f":"F21","v":5.2758848755890453},{"$f":"G21","v":5.2758848755890453}]
[]
[null,"Total Rate",{"$f":"SUM(C19:C22)","v":6.6028748755890456},{"$f":"SUM(D19:D22)","v":6.2228748755890457},5.8228748755890454,7.5658448755890451,7.1858448755890452,6.7858448755890457]
[]
[null,"Minimum Monthly DNG Charge:",{"$f":"ROUND(C19*175,0)","v":146},null,null,{"$f":"ROUND(F19*175,0)","v":221}]
[]
[null,"BSF Category 1",{"$f":"C12","v":6.75}]
[null,"BSF Category 2",{"$f":"C13","v":18.25}]
[null,"BSF Category 3",{"$f":"C14","v":63.5}]
[null,"BSF Category 4",{"$f":"C15","v":420.25}]
[]
[]
["UT Future Rate Class"]
[null,null,"First 10,000 Dth","All Over 10,000 Dth"]
[null,"Distribution Non-Gas Cost"]
[null,"Supplier Non-Gas Cost"]
[null,"Commodity Cost"]
[]
[null,"Total Rate",{"$f":"SUM(C35:C38)","v":0},{"$f":"SUM(D35:D38)","v":0}]
[]
[null,"Minimum Yearly Distribution Non-Gas Charge",null,{"$f":"ROUND(((10000*C35))*12,-2)","v":0}]
[]
[]
[null,"BSF Category 1",{"$f":"C12","v":6.75}]
[null,"BSF Category 2",{"$f":"C13","v":18.25}]
[null,"BSF Category 3",{"$f":"C14","v":63.5}]
[null,"BSF Category 4",{"$f":"C15","v":420.25}]
[]
[]
[]
["UT NGV"]
[null,"Distribution Non-Gas Cost",{"$f":"5.45472+0.02679","v":5.4815100000000001}]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!I22","v":0.75990000000000002}]
[null,"Commodity Cost",{"$f":"'Ut 1.6 p1'!F36","v":5.2758848755890453}]
[]
[null,"Total Rate",{"$f":"SUM(C52:C55)","v":11.517294875589045}]
[]
[]
["UT IS",null,"First 2,000 Dth","Next 18,000 Dth","All Over 20,000"]
[null,"Distribution Non-Gas Cost",{"$f":"0.42429+0.00657","v":0.43086000000000002},{"$f":"0.06407+0.00657","v":7.0640000000000008E-2},{"$f":"0.03771+0.00657","v":4.428E-2}]
[null,"Supplier Non-Gas Cost",{"$f":"'Ut 1.6 p3'!$I$24/(1-'Other Inputs'!$E$298)","v":0.17904761904761904},{"$f":"C61","v":0.17904761904761904},{"$f":"D61","v":0.17904761904761904}]
[null,"Commodity Cost","Determined Monthly"]
[]
[null,"Total Rate","Determined Monthly"]
[]
[null,"BSF Category 1",{"$f":"C12","v":6.75}]
[null,"BSF Category 2",{"$f":"C13","v":18.25}]
[null,"BSF Category 3",63.5]
[null,"BSF Category 4",420.25]

{"sheet":"Ut 1.9","index":26,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,"Exhibit 1.9"]
[null,null,null,"Page 1 of  2"]
[]
[null,null,null,{"$f":"'Control Panel'!$F$32","v":"Questar Gas Company"}]
[null,null,null,{"$f":"'Control Panel'!$F$33","v":"Docket No. 14-057-09"}]
[null,null,null,"Exhibit 1.9"]
[null,null,null,"Page 2  of  2"]

{"sheet":"Ut 1.10","index":27,"n_rows":17,"n_cols":18,"rows_kept":17,"cut":false,"hidden":false,"merged":[[16,17,31,17],[16,16,31,16],[16,15,31,15]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exhibit 1.10",{"$f":"CONCATENATE(\"Docket No. \",'Control Panel'!F5)","v":"Docket No. 14-057-09"}," Questar Gas Company"]

{"sheet":"Ut 1.11","index":28,"n_rows":32,"n_cols":6,"rows_kept":32,"cut":false,"hidden":false,"merged":[[16,0,16,4],[17,0,17,4],[18,0,18,4],[19,0,19,4],[30,0,30,4],[31,0,31,4],[32,0,32,4],[33,0,33,4],[34,0,34,4],[35,0,35,4]]}
[null,null,null,null,null,{"$f":"'Control Panel'!F36","v":"Questar Gas Company"}]
[null,null,null,null,null,{"$f":"'Control Panel'!F33","v":"Docket No. 14-057-09"}]
[null,null,null,null,null," Exhibit 1.11"]
[null,null,null,null,null,"Page 1 of 3"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["QUESTAR GAS COMPANY"]
["333 South State Street"]
["P.O. Box 45433"]
["Salt Lake City, Utah  84145-0433"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Proposed Final Tariff Sheet"]
["P.S.C. Utah Tariff"]

{"sheet":"Ut Storage","index":29,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,12]]}
["Storage Injection / Withdrawal adjustment"]
[]
[null,null,"   (A)   ","   (B)   ","   (C)   ","   (D)   ","   (E)   ","   (F)   ","   (G)   ",null,"   (H)   ","   (I)   ","   (J)   "]
[null,null,null,null,null,null,"Injections",null,"(J) / (C)"]
[null,null,null,null,"Storage",null,"-------------------------------------------------------------",null,"Storage",null,null,null,"Storage"]
[null,null,"Injection Dth","Withdrawal Dth","Inventory Dth","% that is","Co. Prod.","Purchased","Inventory",null,null,null,"Inventory"]
["Line","Month","Per IRPs","Per IRPs","Balance","Co. Prod. (1)"," $/Dth (2)","$/Dth (3)","Average $/Dth",null,"Injection (4)","Withdrawal (5)","Balance"]
[null,"Mar14",null,null,{"$f":"-1*'Other Inputs'!D238","v":1353916},null,null,null,{"$f":"M8/E8","v":4.5548504412385995},null,null,null,{"$f":"'Other Inputs'!E238","v":6166884.8899999997}]
[null,"Apr14",{"$f":"'Monthly Inputs'!E38","v":470850},{"$f":"-'Monthly Inputs'!E46","v":-252680},{"$f":"E8+C9+D9","v":1572086},{"$f":"F21","v":0.60248807971920959},{"$f":"'Other Inputs'!F106","v":4.4916400000000003},{"$f":"'Monthly Inputs'!E88","v":4.28},{"$f":"M9/E9","v":4.5107211919567876}," ",{"$f":"(+F9*C9*G9)+((1-F9)*C9*H9)","v":2075276.3552707469},{"$f":"D9*I8","v":-1150919.6094921692},{"$f":"M8+L9+K9","v":7091241.635778578}]
[null,"May14",{"$f":"'Monthly Inputs'!F38","v":2185040},{"$f":"-'Monthly Inputs'!F46","v":-145370},{"$f":"E9+C10+D10","v":3611756},{"$f":"F22","v":1},{"$f":"G9","v":4.4916400000000003},{"$f":"'Monthly Inputs'!F88","v":4.8100000000000005},{"$f":"M10/E10","v":4.4991774532121829},null,{"$f":"(+F10*C10*G10)+((1-F10)*C10*H10)","v":9814413.0656000003},{"$f":"D10*I9","v":-655723.53967475821},{"$f":"M9+L10+K10","v":16249931.161703821}]
["1.  ",{"$f":"'Monthly Inputs'!G3","v":"Jun14"},{"$f":"'Monthly Inputs'!G38","v":2898201},{"$f":"-'Monthly Inputs'!G46","v":0},{"$f":"E10+C11+D11","v":6509957},{"$f":"Calculations!D176","v":1},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!D194","v":0},{"$f":"M11/E11","v":4.7103550623271344},null,14414277.748778148,{"$f":"D11*I10","v":0},{"$f":"M10+L11+K11","v":30664208.910481967}]
["2.  ",{"$f":"'Monthly Inputs'!H3","v":"Jul14"},{"$f":"'Monthly Inputs'!H38","v":3362632},{"$f":"-'Monthly Inputs'!H46","v":0},9872589,{"$f":"Calculations!E176","v":1},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!E194","v":0},{"$f":"M12/E12","v":4.7999918023960602},null,16724137.357943552,{"$f":"D12*I11","v":0},{"$f":"M11+L12+K12","v":47388346.268425517}]
["3.  ",{"$f":"'Monthly Inputs'!I3","v":"Aug14"},{"$f":"'Monthly Inputs'!I38","v":3223612},{"$f":"-'Monthly Inputs'!I46","v":0},13096201,{"$f":"Calculations!F176","v":1},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!F194","v":0},4.8427069846577329,null,16032717.786756067,{"$f":"D13*I12","v":0},63421064.055181585]
["4.  ",{"$f":"'Monthly Inputs'!J3","v":"Sep14"},{"$f":"'Monthly Inputs'!J38","v":3315129},{"$f":"-'Monthly Inputs'!J46","v":0},16411330,{"$f":"Calculations!G176","v":0.80456627137982406},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!G194","v":4.72},4.8591240085808227,null,16323623.560561122,0,79744687.615742713]
["5.  ",{"$f":"'Monthly Inputs'!K3","v":"Oct14"},{"$f":"'Monthly Inputs'!K38","v":2621636},{"$f":"-'Monthly Inputs'!K46","v":-6880},19026086,{"$f":"Calculations!H176","v":0.64040391779399208},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!H194","v":4.72},4.862325594204826,null,12799768.072778456,-33430.773179036063,92511024.915342122]
["6.  ",{"$f":"'Monthly Inputs'!L3","v":"Nov14"},{"$f":"'Monthly Inputs'!L38","v":391525},{"$f":"-'Monthly Inputs'!L46","v":-498000},18919611,{"$f":"Calculations!I176","v":0.52478275116076789},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!I194","v":4.9188000000000001},4.8640886024730436,null,1937077.458895507,-2421438.1459140033,92026664.228323624]
["7.  ",{"$f":"'Monthly Inputs'!M3","v":"Dec14"},{"$f":"'Monthly Inputs'!M38","v":0},{"$f":"-'Monthly Inputs'!M46","v":-4075920},14843691,{"$f":"Calculations!J176","v":0.45113908699754313},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!J194","v":5.17164},4.8640886024730436,null,0,-19825636.016591929,72201028.211731702]
["8.  ",{"$f":"'Monthly Inputs'!N3","v":"Jan15"},{"$f":"'Monthly Inputs'!N38","v":0},{"$f":"-'Monthly Inputs'!N46","v":-7562534},7281157,{"$f":"Calculations!K176","v":0.48269086104728109},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!K194","v":5.1520200000000003},4.8640886024730445,null,0,-36784835.435214877,35416192.776516825]
["9.  ",{"$f":"'Monthly Inputs'!O3","v":"Feb15"},{"$f":"'Monthly Inputs'!O38","v":0},{"$f":"-'Monthly Inputs'!O46","v":-4032290},3248867,{"$f":"Calculations!L176","v":0.44311246846155022},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!L194","v":4.9977499999999999},4.8640886024730445,null,0,-19613415.830866031,{"$f":"M18+L19+K19","v":15802776.945650794}]
["10.  ",{"$f":"'Monthly Inputs'!P3","v":"Mar15"},{"$f":"'Monthly Inputs'!P38","v":0},{"$f":"-'Monthly Inputs'!P46","v":-314840},2934027,{"$f":"Calculations!M176","v":0.48404913018054591},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!M194","v":4.5645600000000002},4.8640886024730445,null,0,-1531409.6556026132,{"$f":"M19+L20+K20","v":14271367.29004818}]
["11.  ",{"$f":"'Monthly Inputs'!Q3","v":"Apr15"},{"$f":"'Monthly Inputs'!Q38","v":269360},{"$f":"-'Monthly Inputs'!Q46","v":-265940},2937447,{"$f":"Calculations!N176","v":0.60248807971920959},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!N194","v":4.1749999999999998},4.8450165374974912,null,1254167.7259158946,-1293555.7229416815,{"$f":"M20+L21+K21","v":14231979.293022392}]
["12.  ",{"$f":"'Monthly Inputs'!R3","v":"May15"},{"$f":"'Monthly Inputs'!R38","v":1168493},{"$f":"-'Monthly Inputs'!R46","v":-157170},3948770,{"$f":"Calculations!O176","v":1},{"$f":"'Ut 1.4 p2'!$F$15","v":4.9735259040964195},{"$f":"Calculations!O194","v":0},4.8830441499705595,null,5811530.2042553378,-761491.24919848074,{"$f":"M21+L22+K22","v":19282018.248079248}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Inj./With. Adj."]
["14.  ","Total",{"$f":"SUM(C11:C22)","v":17250588},{"$f":"SUM(D11:D22)","v":-16913574},null,null,null,null,null,null,{"$f":"SUM(K11:K22)","v":85297299.915884092},{"$f":"SUM(L11:L22)","v":-82265212.829508647},{"$f":"L26+K26","v":3032087.0863754451}]
["15.  ","Average  $ /Dth",null,null,null,null,null,null,null,null,{"$f":"K26/C26","v":4.94460246316729},{"$f":"L26/D26","v":4.8638574454759622}]
[]
[]
[]
["___________________________________________________________________"]

{"sheet":"Ex 1.1 Data","index":30,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["QEPFS gathered",47824263.822999947,"Adjusted test year->",-0.10355714095380635,42871719.793269522,null,null,"Samson Gathered",7008198.6623478271,"Adjusted test year->",-0.34108427868145186,4617812.2767446032]
["Birch Creek",1947523.8489999999,"Adjusted test year->",-0.10355714095380635,1745843.8472582076]
["Other",28110082.092999998]
[null,null,"WEXPRO I",null,null,null,null,null,null,"WEXPRO II"]
["Input Operator Service Fee >",null,{"$f":"'Monthly Inputs'!S116","v":313759807},null,null,null,null,"Input Operator Service Fee >",null,{"$f":"'Monthly Inputs'!S118","v":22641899.999999996}]
[]
["do not change the order of the months below!!!!!",null,null,null,null,null,null,"do not change the order of the months below!!!!!"]
["\\/",null,"2014-06-01",null,null,null,null,"\\/",null,"2014-06-01"]
["\\/","Company","Average Index","Church Buttes",null,null,null,"\\/","Company","Average Index","Church Buttes"]
["\\/","Production","Spot Prices","& Canyon Cr",null,null,null,"\\/","Production","Spot Prices","& Canyon Cr"]
["January",{"$f":"[8]Inputs!$B18","v":5864966},{"$f":"'Graph (Ex 1.10) Inputs'!F10","v":4.875},{"$f":"C11+0.1","v":4.9749999999999996},{"$f":"B11*D11","v":29178205.849999998},null,null,"January",{"$f":"[8]Inputs!$I18","v":380935},{"$f":"'Graph (Ex 1.10) Inputs'!F10","v":4.875},{"$f":"J11+0.1","v":4.9749999999999996},{"$f":"I11*K11","v":1895151.6249999998}]
["February",{"$f":"[8]Inputs!$B19","v":5177612},{"$f":"'Graph (Ex 1.10) Inputs'!F11","v":4.78},{"$f":"C12+0.1","v":4.88},{"$f":"B12*D12","v":25266746.559999999},null,null,"February",{"$f":"[8]Inputs!$I19","v":338735},{"$f":"'Graph (Ex 1.10) Inputs'!F11","v":4.78},{"$f":"J12+0.1","v":4.88},{"$f":"I12*K12","v":1653026.8}]
["March",{"$f":"[8]Inputs!$B20","v":5613942},{"$f":"'Graph (Ex 1.10) Inputs'!F12","v":4.5250000000000004},4.625,25964481.75,null,null,"March",{"$f":"[8]Inputs!$I20","v":369368},{"$f":"'Graph (Ex 1.10) Inputs'!F12","v":4.5250000000000004},4.625,1708327]
["April",{"$f":"[8]Inputs!$B21","v":5413002},{"$f":"'Graph (Ex 1.10) Inputs'!F13","v":4.1749999999999998},4.2749999999999995,23140583.549999997,null,null,"April",{"$f":"[8]Inputs!$I21","v":352198},{"$f":"'Graph (Ex 1.10) Inputs'!F13","v":4.1749999999999998},4.2749999999999995,1505646.4499999997]
["May",{"$f":"[8]Inputs!$B22","v":5568254},{"$f":"'Graph (Ex 1.10) Inputs'!F14","v":4.0549999999999997},4.1549999999999994,23136095.369999997,null,null,"May",{"$f":"[8]Inputs!$I22","v":358722},{"$f":"'Graph (Ex 1.10) Inputs'!F14","v":4.0549999999999997},4.1549999999999994,1490489.9099999997]
["June",{"$f":"[8]Inputs!$B11","v":6164492},{"$f":"'Graph (Ex 1.10) Inputs'!F3","v":4.6899999999999995},4.7899999999999991,29527916.679999996,null,null,"June",{"$f":"[8]Inputs!$I11","v":417332},{"$f":"'Graph (Ex 1.10) Inputs'!F3","v":4.6899999999999995},4.7899999999999991,1999020.2799999996]
["July",{"$f":"[8]Inputs!$B12","v":6201349},{"$f":"'Graph (Ex 1.10) Inputs'!F4","v":4.9049999999999994},5.004999999999999,31037751.744999994,null,null,"July",{"$f":"[8]Inputs!$I12","v":422879},{"$f":"'Graph (Ex 1.10) Inputs'!F4","v":4.9049999999999994},5.004999999999999,2116509.3949999996]
["August",{"$f":"[8]Inputs!$B13","v":6051447},{"$f":"'Graph (Ex 1.10) Inputs'!F5","v":4.8150000000000004},4.915,29742862.004999999,null,null,"August",{"$f":"[8]Inputs!$I13","v":414971},{"$f":"'Graph (Ex 1.10) Inputs'!F5","v":4.8150000000000004},4.915,2039582.4650000001]
["September",{"$f":"[8]Inputs!$B14","v":5847084},{"$f":"'Graph (Ex 1.10) Inputs'!F6","v":4.7200000000000006},4.82,28182944.880000003,null,null,"September",{"$f":"[8]Inputs!$I14","v":394330},{"$f":"'Graph (Ex 1.10) Inputs'!F6","v":4.7200000000000006},4.82,1900670.6]
["October",{"$f":"[8]Inputs!$B15","v":5899016},{"$f":"'Graph (Ex 1.10) Inputs'!F7","v":4.7200000000000006},4.82,28433257.120000001,null,null,"October",{"$f":"[8]Inputs!$I15","v":400353},{"$f":"'Graph (Ex 1.10) Inputs'!F7","v":4.7200000000000006},4.82,1929701.4600000002]
["November",{"$f":"[8]Inputs!$B16","v":5998134},{"$f":"'Graph (Ex 1.10) Inputs'!F8","v":4.82},4.92,29510819.280000001,null,null,"November",{"$f":"[8]Inputs!$I16","v":380879},{"$f":"'Graph (Ex 1.10) Inputs'!F8","v":4.82},4.92,1873924.68]
["December",{"$f":"[8]Inputs!$B17","v":6017348},{"$f":"'Graph (Ex 1.10) Inputs'!F9","v":4.9649999999999999},5.0649999999999995,30477867.619999997,null,null,"December",{"$f":"[8]Inputs!$I17","v":387110},{"$f":"'Graph (Ex 1.10) Inputs'!F9","v":4.9649999999999999},5.0649999999999995,1960712.15]
[]
[null,{"$f":"SUM(B11:B22)","v":69816646},"CANYON CREEK",{"$f":"E24/B24","v":4.7782234112191517},{"$f":"SUM(E11:E22)","v":333599532.40999997},null,null,null,{"$f":"SUM(I11:I22)","v":4617812},"CANYON CREEK",{"$f":"L24/I24","v":4.7799180250300353},{"$f":"SUM(L11:L22)","v":22072762.814999998}]
[null,null,"CHURCH BUTTES",null,null,null,null,null,null,"CHURCH BUTTES"]
[null,null,"All Others ->",{"$f":"D24-0.2","v":4.5782234112191516},null,null,null,null,null,"All Others ->",{"$f":"K24-0.2","v":4.5799180250300351}]
[]
[]
["Make sure all spot pricing is only 2 decimals",null,null,null,null,null,null,"Make sure all spot pricing is only 2 decimals"]

{"sheet":"Expenses","index":31,"n_rows":1072,"n_cols":19,"rows_kept":1072,"cut":false,"hidden":false,"merged":[[8,4,8,5],[10,2,10,4]]}
["%,LACTUALS"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historical"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12 Months Ending"]
[null,null,"FERC Acct",null,"Description",null,"2013-04-01","2013-05-01","2013-06-01","2013-07-01","2013-08-01","2013-09-01","2013-10-01","2013-11-01","2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-03-01"]
[]
[null,497,"UTILITY OPERATING EXPENSES"]
[null,498,"GAS PURCHASE EXPENSES"]
[null,499]
[null,500,null,"Utah % of Sales Dth from 191 Acct ===>",null,null,0.95687,0.95270999999999995,0.97235000000000005,0.97080999999999995,0.97080999999999995,0.96630000000000005,0.95748999999999995,0.96026,0.97030000000000005,0.96769000000000005,0.96192,0.96045000000000003]
[null,501]
["%,FACCOUNT,TQGCACCTS,V758000",502,758,"Gas Well Royalties"]
[null,503,null,null,"Utah",null,2994472.9557452002,2981394.5922551998,3896942.6939730002,3871733.5035993,3306493.4578443002,3453403.4762850003,3568125.8761386001,3420595.9013548,4405716.0607059998,4885178.9759480003,5410851.2126208004,6288880.8325035004,48483789.538973704]
[null,504,null,null,"Wyoming",null,134973.0042547998,147988.52774480032,110814.48602700001,116414.02640070021,99418.572155700065,120438.47371499985,158415.26386140008,141560.0786452,134854.95929399971,163110.22405199986,214202.02737919986,258967.39749650005,1801157.0410262998]
[null,505,null,null,"Total",null,3129445.96,3129383.12,4007757.18,3988147.5300000003,3405912.0300000003,3573841.95,3726541.14,3562155.98,4540571.0199999996,5048289.2,5625053.2400000002,6547848.2300000004,50284946.579999998]
[null,506]
["%,FACCOUNT,TQGCACCTS,V758001,V758002,V758003,V758004",507,758.1,"Gas Well Royalties - Other"]
[null,508,null,null,"Utah",null,13087.04,8649.3700000000008,17711.140000000003,9577.64,14577.83,16274.630000000001,10695.31,7621.2099999999991,17353.490000000002,20538.29,18198.899999999998,13823.09,168107.94]
[null,509,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,510,null,null,"Total",null,13087.04,8649.3700000000008,17711.140000000003,9577.64,14577.83,16274.630000000001,10695.31,7621.2099999999991,17353.490000000002,20538.29,18198.899999999998,13823.09,168107.94]
[null,511]
["%,FACCOUNT,TQGCACCTS,V759000,V759001,V759002,V759003,V759004",512,759,"Gathering by Others, GRI & ACA  -  Gas Cost"]
[null,513,null,null,"Utah",null,1532956.78,1546640.1099999999,1457357.37,1468644.46,1474063.99,1560183.4100000001,1506403.6099999999,1676394.15,1962550.47,1647225.97,1715910.9100000001,1544058.35,19092389.580000006]
[null,514,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,515,null,null,"Total",null,1532956.78,1546640.1099999999,1457357.37,1468644.46,1474063.99,1560183.4100000001,1506403.6099999999,1676394.15,1962550.47,1647225.97,1715910.9100000001,1544058.35,19092389.580000006]
[null,516]
["%,FACCOUNT,TQGCACCTS,V759005",517,759,"Gathering by Others - SNG Cost"]
[null,518,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,519,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,520,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,521]
["%,FACCOUNT,TQGCACCTS,V800000,V800005,V800002",522,800,"Natural Gas Well Head Purchases"]
[null,523,null,null,"Utah",null,9149.2081920000001,5671.9113494999992,11030.950980500002,12398.8746608,9671.364549599999,12034.184244000002,14767.3586951,10766.752005799999,11532.879067,11964.412714100001,3711.9049919999998,15492.567538500001,128192.36898890001]
[null,524,null,null,"Wyoming",null,412.39180800000031,281.53865050000059,313.67901949999941,372.80533920000016,290.79545040000085,419.69575599999916,655.63130490000003,445.57799420000083,353.01093299999957,399.47728589999861,146.94500800000014,637.96246149999934,4729.5110110999995]
[null,525,null,null,"Total",null,9561.6,5953.45,11344.630000000001,12771.68,9962.16,12453.880000000001,15422.99,11212.33,11885.89,12363.89,3858.85,16130.53,132921.88000000003]
[null,526]
["%,FACCOUNT,TQGCACCTS,V801000",527,801,"Natural Gas Field Line Purchases"]
[null,528,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,529,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,530,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,531]
["%,FACCOUNT,TQGCACCTS,V802000",532,802,"Natural Gas Gasoline Plant Outlet Purchase"]
[null,533,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,534,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,535,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,536]
["%,FACCOUNT,TQGCACCTS,V803000,V803002",537,803,"Natural Gas Transmission Line - Purchases"]
[null,538,null,null,"Utah",null,9597938.2536818013,-2303986.4666774999,-61676.452205000009,0,0,0,9808527.5599999987,13509379.6108572,44504029.167100005,46457618.969670601,32757433.609420802,9646664.4945464991,163915928.74639443]
[null,539,null,null,"Wyoming",null,432617.88631819934,-114363.78332250006,-1753.8477949999942,0,0,0,435472.44000000134,559080.60914280079,1362227.8328999951,1551163.7703294009,1296784.6305791996,397236.27545350045,5918465.8136055972]
[null,540,null,null,"Total",null,10030556.140000001,-2418350.25,-63430.3,0,0,0,10244000,14068460.220000001,45866257,48008782.740000002,34054218.240000002,10043900.77,169834394.56000003]
[null,541]
["%,FACCOUNT,V804000,FAFFILIATE,V09",542,804,"Natural Gas City Gate Purchases - Resources"]
[null,543,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,544,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,545,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,546]
["%,FACCOUNT,V804000,FAFFILIATE,V",547,804.1,"Natural Gas City Gate Purchases - Other"]
[null,548,null,null,"Utah",null,0,2590217.0299434001,61676.160500000005,0,0,0,0,29383.955999999998,2606898.741862,6096.7663376999999,496839.85632000002,45168.042600000001,5836280.5535631003]
[null,549,null,null,"Wyoming",null,0,128571.51005659997,1753.8394999999946,0,0,0,0,1216.0440000000017,79794.798138000071,203.56366230000003,19668.643679999979,1859.9573999999993,233068.35643690004]
[null,550,null,null,"Total",null,0,2718788.54,63430,0,0,0,0,30600,2686693.54,6300.33,516508.5,47028,6069348.9100000001]
[null,551]
[null,552,805,"Purchased Gas Cost Adjustments - Other"]
[null,553,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,554,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,555,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,556]
["%,FACCOUNT,TQGCACCTS,V805100",557,805.1,"Purchased Gas Cost Adjustments - Utah"]
[null,558,null,null,"Utah",null,-4497313.8786199996,-8766696.4189199992,-11508977.6875,-6029294.1406100001,-1651123.5528899999,-7719302.0445000008,878699.10538999992,4067926.39176,11386926.541000001,8844729.1783600003,-13565366.179199999,-643376.64150000003,-29203169.327230003]
[null,559,null,null,"Wyoming",null,-202712.12138000038,-435155.58108000085,-327272.3125,-181286.85938999988,-49645.447110000066,-269212.95549999923,39011.894610000076,168349.60823999997,348543.45899999887,295314.82163999975,-537018.8208000008,-26493.358499999973,-1177577.6727700024]
[null,560,null,null,"Total",null,-4700026,-9201852,-11836250,-6210581,-1700769,-7988515,917711,4236276,11735470,9140044,-14102385,-669870,-30380747]
[null,561]
["%,FACCOUNT,TQGCACCTS,V806000",562,806,"Exchange Gas"]
[null,563,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,564,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,565,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,566]
["%,FACCOUNT,TQGCACCTS,V808100",567,808.1,"Gas Withdrawn from Underground Storage"]
[null,568,null,null,"Utah",null,3278505.8449431998,1574083.6675970999,492724.78849400004,44973.346027899999,-384924.02921799995,329656.39513800002,366742.02318109997,8293649.7070153989,25044531.928878002,10157841.93,11387479.634668801,12230981.472753,72816246.709478512]
[null,569,null,null,"Wyoming",null,147775.5150568001,78133.342402900103,14011.251506000001,1352.2439721000046,-11573.770782000036,11496.864861999988,16282.366818900045,343229.58298460022,766590.33112199977,339158.0700000003,450801.75533119962,503654.86724700034,2660912.4205215005]
[null,570,null,null,"Total",null,3426281.36,1652217.01,506736.04000000004,46325.590000000004,-396497.8,341153.26,383024.39,8636879.2899999991,25811122.260000002,10497000,11838281.390000001,12734636.34,75477159.129999995]
[null,571]
["%,FACCOUNT,TQGCACCTS,V808200",572,808.2,"Gas Delivered to Underground Storage"]
[null,573,null,null,"Utah",null,-2029782.2562925001,-5419883.1514508994,-7169605.4268935006,-12693437.5009246,-13097339.467676198,-10422079.631988,-7863077.7195761995,-3081515.8040268002,-5904959.823481,-1135100.3700000001,-550825.73095680005,-305891.52106950001,-69673498.404335991]
[null,574,null,null,"Wyoming",null,-91490.493707499932,-269028.63854910061,-203876.78310649935,-381662.15907539986,-393806.55232380144,-363473.12801199965,-349099.66042380035,-127527.37597319996,-180745.44651899952,-37899.629999999888,-21805.809043199988,-12596.188930500008,-2433011.8656640002]
[null,575,null,null,"Total",null,-2121272.75,-5688911.79,-7373482.21,-13075099.66,-13491146.02,-10785552.76,-8212177.3799999999,-3209043.18,-6085705.2699999996,-1173000,-572631.54,-318487.71000000002,-72106510.269999996]
[null,576]
["%,FACCOUNT,TQGCACCTS,V808300",577,808.3,"Exchange Gas"]
[null,578,null,null,"Utah",null,325330.05878000002,320356.35917999997,321286.80405000004,312899.82947999996,307803.07698000001,304132.29570000002,300136.73037999996,301309.42254,305566.87599999999,306699.66860000003,308184.73920000001,282947.60954999999,3696653.4704400008]
[null,579,null,null,"Wyoming",null,14663.941219999979,15901.64082000003,9136.1959499999648,9408.1705200000433,9254.9230199999874,10606.704299999983,13325.269620000036,12469.57746,9353.1240000000107,10240.331399999966,12200.260799999989,11651.390450000006,138211.52956]
[null,580,null,null,"Total",null,339994,336258,330423,322308,317058,314739,313462,313779,314920,316940,320385,294599,3834865]
[null,581]
["%,FACCOUNT,TQGCACCTS,V813000,V813001,V813002,V813003,V813004",582,813,"Other Gas Supply Expenses - Gas Cost"]
[null,583,null,null,"Utah",null,24633688.608207203,25145694.522560697,25431586.486736,25173874.831831295,21589519.688951597,23671683.330878999,26000393.496284399,27610124.933496002,27585741.564503003,28414879.889495999,29983757.970700797,31505267.907831002,316746213.23147696]
[null,584,null,null,"Wyoming",null,1110339.9517927989,1248165.647439301,723179.27326399833,756919.89816870168,649146.67104840279,825556.99912099913,1154348.0637155995,1142634.6665039994,844374.44549699873,948738.51050399989,1186981.7692992017,1297343.2721689977,11887729.168522999]
[null,585,null,null,"Total",null,25744028.560000002,26393860.169999998,26154765.759999998,25930794.729999997,22238666.359999999,24497240.329999998,27154741.559999999,28752759.600000001,28430116.010000002,29363618.399999999,31170739.739999998,32802611.18,328633942.39999998]
[null,586]
[null,587,813,"Other Gas Supply Expenses - SNG Cost"]
[null,588,null,null,"Utah",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,589,null,null,"Wyoming",null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,590,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,591]
[null,592,813.5,"CO2 Processing Expenses"]
["%,FACCOUNT,TQGCACCTS,V813005,V813007,V813008",593,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V813006",594,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,595,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,596]
["%,FACCOUNT,TQGCACCTS,V858000",597,858,"Transportation GRI & ACA - Gas Cost"]
[null,598,null,null,"Utah",null,4546674.5151423998,4557523.3852466997,4635992.7912849998,4623829.0100079998,4624310.9783405997,4575676.0948080001,4563040.6079506995,5757943.2191204,5961285.7481840001,5886670.9295544,5852465.3852351997,5710067.003842501,61295479.668717906]
[null,599,null,null,"Wyoming",null,204937.00485759974,226223.38475329988,131830.30871499982,139027.78999199998,139042.28165940009,159578.06519200001,202586.82204930019,238290.32087960001,182469.53181600012,196548.83044559974,231684.42476479989,235132.6461574994,2287351.4112820989]
[null,600,null,null,"Total",null,4751611.5199999996,4783746.7699999996,4767823.0999999996,4762856.8,4763353.26,4735254.16,4765627.43,5996233.54,6143755.2800000003,6083219.7599999998,6084149.8099999996,5945199.6500000004,63582831.079999998]
[null,601]
["%,FACCOUNT,TQGCACCTS,V858001",602,858,"Trans & Comp of Gas by Others - SNG Cost"]
[null,603,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,604,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,605,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,606]
[null,607,"System Total Gas Purchase Expenses"]
[null,608,null,"Utah Gas Purchase Expenses",null,null,40404707.129779309,22239664.911084197,17586049.619419999,16795199.854072697,16193053.336881898,15781662.140565999,39154453.958443701,61603579.450122803,117887173.643819,105504344.61068079,73818642.213001609,66334083.208595499,593302614.07646751]
[null,609,null,"Wyoming Gas Purchase Expenses",null,null,1751517.0802206974,1026717.5889157997,458136.0905799988,460545.91592730215,442127.47311810136,495410.71943400009,1670998.0915563009,2479748.6898772004,3547816.0461809929,3466977.9693192006,2853645.8269983996,2667394.221404498,21321035.713532493]
[null,610]
[null,611]
[null,612,null,"System Total Gas Purchase Expenses",null,null,42156224.210000008,23266382.499999996,18044185.709999997,17255745.77,16635180.810000001,16277072.859999999,40825452.050000004,64083328.140000001,121434989.69,108971322.57999998,76672288.040000007,69001477.429999992,614623649.78999996]
[null,613]
[null,614]
[null,615,"OPERATION AND MAINTENANCE EXPENSES"]
[null,616]
[null,617,"Production Expenses"]
[null,618]
["%,FACCOUNT,TQGCACCTS,V810000,V810001",619,810,"Gas Used for Compressor Station Fuel",null,null,-2104.2200000000003,-3103.39,-2979,-3086,-3420,-3532.86,-3851.56,-4007.24,-3617.18,-3350.33,-3256.53,-3231.39,-39539.700000000004]
["%,FACCOUNT,TQGCACCTS,V812000,V812001",620,812,"Gas Used for Other Utility Operations",null,null,-95546.68,-88304.010000000009,-82405.279999999999,-84254.94,-88081.44,-66650.75,-78001.5,-89296.14,-110918.29000000001,-183038.13,-128145.35,-104358.43,-1199000.94]
[null,621]
[null,622,null,"Total Production Expenses",null,null,-97650.9,-91407.400000000009,-85384.28,-87340.94,-91501.440000000002,-70183.61,-81853.06,-93303.38,-114535.47,-186388.46,-131401.88,-107589.81999999999,-1238540.6399999999]
[null,623]
[null,624,"Distribution Operations & Maintenance Expenses"]
[null,625,null," "]
[null,626,870,"Operation Supervision & Engineering"]
[null,627,null,null,"Utah",null,876635.95,889732.88000000012,792262.62000000011,914510.75,1043579.0900000001,957757.54,715499.50000000012,825667.3,1177798.32,1003847.5200000001,821717.22,851647.67999999993,10870656.370000001]
[null,628,null,null,"Wyoming",null,38056.42,34575.57,34398.559999999998,38723.729999999996,51052.740000000005,43531.360000000001,35275.449999999997,50506.44,67340.05,47241.600000000006,39962.79,40492.930000000008,521157.6399999999]
["%,FACCOUNT,TQGCACCTS,N870",629,null,null,"Total",null,914692.37,924308.45000000007,826661.18,953234.48,1094631.83,1001288.9,750774.95000000007,876173.74,1245138.3700000001,1051089.1200000001,861680.01,892140.61,11391814.01]
[null,630]
[null,631,871,"Distribution Load Dispatching"]
[null,632,null,null,"Utah",null,160692.79999999999,180601.03,151388.26,161699.28,158539.62000000002,152596.57999999999,165930.18,179398.43,187605.69,151325.98000000001,163157.43,149112.85,1962048.13]
[null,633,null,null,"Wyoming",null,4391.2300000000005,5068.79,4360.97,4521.1900000000005,5988.83,5698.63,6214.42,6680.22,7006.02,5391.07,5830.07,5264.25,66415.69]
["%,FACCOUNT,TQGCACCTS,N871",634,null,null,"Total",null,165084.03,185669.82,155749.23000000001,166220.47,164528.45000000001,158295.21,172144.6,186078.65,194611.71,156717.05000000002,168987.5,154377.1,2028463.82]
[null,635]
[null,636,872,"Compressor Station Labor & Expenses"]
[null,637,null,null,"Utah",null,0,0,0,0,0,0,0,1056.74,85.22,0,0,439.62,1581.58]
[null,638,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N872",639,null,null,"Total",null,0,0,0,0,0,0,0,1056.74,85.22,0,0,439.62,1581.58]
[null,640]
[null,641,873,"Compressor Station Fuel & Power"]
[null,642,null,null,"Utah",null,2139.33,3121.3,2979,3086,3420,3537.08,3884.4,4030.83,3663.57,3418.9900000000002,3316.48,3276.41,39873.39]
[null,643,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N873",644,null,null,"Total",null,2139.33,3121.3,2979,3086,3420,3537.08,3884.4,4030.83,3663.57,3418.9900000000002,3316.48,3276.41,39873.39]
[null,645]
[null,646,874,"Mains & Service Expenses"]
[null,647,null,null,"Utah",null,642444.26,763648.36,829519.27,739366.41,704374.12000000011,625711.76,665914.48,690226.99,832748.29,605886.16,718132.64,594387.93000000005,8412360.6699999999]
[null,648,null,null,"Wyoming",null,46331.66,58793.54,54884.22,65325.710000000006,58778.070000000007,51922.09,51869.93,58432.22,61020.54,40024.22,40010.78,38379.51,625772.49000000011]
["%,FACCOUNT,TQGCACCTS,N874",649,null,null,"Total",null,688775.92,822441.9,884403.49,804692.12,763152.19000000006,677633.85,717784.41,748659.21,893768.83000000007,645910.38,758143.42,632767.44000000006,9038133.1600000001]
[null,650]
[null,651,875,"Measuring & Regulating Station Expenses"]
[null,652,null,null,"Utah",null,120355.28,160421.47,153112.50000000003,148636.74000000002,158025.49,142853.72,297690.40000000002,222341.50999999998,243621.97,208653.38,184616.16,304084.17,2344412.79]
[null,653,null,null,"Wyoming",null,3411.3300000000004,5319.91,4411.05,4153.34,5973.4800000000005,5541.880000000001,11169.44,8355.42,9143.9599999999991,7656.29,6741.62,10879.630000000001,82757.350000000006]
["%,FACCOUNT,TQGCACCTS,N875",654,null,null,"Total",null,123766.61,165741.38,157523.55000000002,152790.08000000002,163998.97,148395.6,308859.84000000003,230696.93,252765.93,216309.67,191357.78,314963.8,2427170.1399999997]
[null,655]
[null,656,878,"Meter & House Regulator Expenses"]
[null,657,null,null,"Utah",null,363297.62,315847.88,333830.70999999996,358554.44,310950.97000000003,357558.74,402091.08,445042.53,415401.06,263804.05,284511.19,296458.77,4147349.0399999996]
[null,658,null,null,"Wyoming",null,11469.65,7178.33,5738.46,10089.550000000001,6645.55,8375.0500000000011,16433.580000000002,14078.44,10289.609999999999,9728.02,17877.080000000002,14655.01,132558.33000000002]
["%,FACCOUNT,TQGCACCTS,N878",659,null,null,"Total",null,374767.27,323026.21000000002,339569.17,368643.99,317596.52,365933.79,418524.66000000003,459120.97000000003,425690.67,273532.07,302388.27,311113.78000000003,4279907.37]
[null,660]
[null,661,879,"Customer Installations Expenses"]
[null,662,null,null,"Utah",null,237181.09,259967.15999999997,232218.37000000002,231044.1,235202.66,234854.69,267950.94,298692.96999999997,381492.04000000004,291353.51,270820.27,272771.96999999997,3213549.7699999996]
[null,663,null,null,"Wyoming",null,11632.48,10469.89,8240.4600000000009,9531.82,12194.810000000001,7304.21,15181.33,16074.76,18755.800000000003,14944.64,14591.920000000002,17646.95,156569.07]
["%,FACCOUNT,TQGCACCTS,N879",664,null,null,"Total",null,248813.57,270437.05,240458.83000000002,240575.92,247397.47,242158.9,283132.27,314767.73,400247.84,306298.15000000002,285412.19,290418.92,3370118.84]
[null,665]
[null,666,880,"Other Expenses"]
[null,667,null,null,"Utah",null,697428.08000000007,904249.69,615886.19999999995,649803.14,690217.78,701400.45000000007,706212.10000000009,962913.04999999993,928064.87,749029.75,1130762.74,740441.54,9476409.3900000006]
[null,668,null,null,"Wyoming",null,74093.320000000007,62038.43,58814.759999999995,55318.64,48531.67,46533.37,52797.45,80853.53,95061.78,74263.47,106425.73000000001,89479.19,844211.34000000008]
["%,FACCOUNT,TQGCACCTS,N880",669,null,null,"Total",null,771521.4,966288.12,674700.96,705121.78,738749.45000000007,747933.82000000007,759009.55,1043766.58,1023126.65,823293.22,1237188.47,829920.73,10320620.73]
[null,670]
[null,671,881,"Rents"]
[null,672,null,null,"Utah",null,6392.7000000000007,6383.86,6284.27,6218.72,6198.1799999999994,6066.0800000000008,6008.6100000000006,5976.21,6089.58,6183.64,7761.55,6923.7900000000009,76487.19]
[null,673,null,null,"Wyoming",null,174.69,179.17000000000002,181.03,173.88,234.14000000000001,226.53,225.03,222.54,227.41,220.3,277.34000000000003,244.44,2586.5000000000005]
["%,FACCOUNT,TQGCACCTS,N881",674,null,null,"Total",null,6567.39,6563.03,6465.3,6392.6,6432.32,6292.6100000000006,6233.64,6198.75,6316.99,6403.9400000000005,8038.89,7168.2300000000005,79073.69]
[null,675]
[null,676,885,"Maintenance Supervision & Engineering"]
[null,677,null,null,"Utah",null,57843.97,42024.39,40705.72,47173.93,48646.119999999995,46863.37,47806.590000000004,55877.31,72576.320000000007,52222.46,42702.93,44451.6,598894.71000000008]
[null,678,null,null,"Wyoming",null,1462.23,1097.43,1081.6500000000001,1209.81,1746.6200000000001,1633.58,1651.29,1989.93,2478.12,1732.3500000000001,1359.3500000000001,1423.66,18866.02]
["%,FACCOUNT,TQGCACCTS,N885",679,null,null,"Total",null,59306.200000000004,43121.82,41787.370000000003,48383.74,50392.74,48496.950000000004,49457.880000000005,57867.24,75054.44,53954.81,44062.28,45875.26,617760.73]
[null,680]
[null,681,886,"Maintenance of Structures & Improvements"]
[null,682,null,null,"Utah",null,4665.4100000000008,4966.4699999999993,8047.72,4610.83,5095.1299999999992,5548.84,4952.84,4814.75,6810.96,3805.0099999999998,5581.12,5822.13,64721.209999999992]
[null,683,null,null,"Wyoming",null,127.49000000000001,139.39000000000001,135.18,128.92000000000002,192.48000000000002,207.22,185.49,179.29,254.35,135.55000000000001,199.43,205.54,2090.33]
["%,FACCOUNT,TQGCACCTS,N886",684,null,null,"Total",null,4792.9000000000005,5105.8599999999997,8182.9000000000005,4739.75,5287.61,5756.06,5138.33,4994.04,7065.31,3940.56,5780.55,6027.67,66811.540000000008]
[null,685]
[null,686,887,"Maintenance of Mains"]
[null,687,null,null,"Utah",null,549462.9,570455.08000000007,522540.70000000007,561660.29,544124.99,541343.68000000005,496514.63000000006,527276.68000000005,550475.28,644086.99,580291.35000000009,797268.29,6885500.8600000003]
[null,688,null,null,"Wyoming",null,25655.86,-42521.43,12669.61,24319.94,19859.239999999998,10246.84,10599.85,15631.5,28083.190000000002,29364,20829.559999999998,24930.76,179668.92]
["%,FACCOUNT,TQGCACCTS,N887",689,null,null,"Total",null,575118.76,527933.65,535210.31000000006,585980.23,563984.23,551590.52,507114.48000000004,542908.18000000005,578558.47,673450.99,601120.91,822199.05,7065169.7800000003]
[null,690]
[null,691,888,"Maint of Compressor Station Equipment"]
[null,692,null,null,"Utah",null,65376.36,238012.81,173773.2,72076.679999999993,168821.92,219792.47999999998,78999.48000000001,-36000.83,58109.47,220918.81,194821.75,142405.87000000002,1597108.0000000002]
[null,693,null,null,"Wyoming",null,5879.1900000000005,23666.78,13617.960000000001,19828.150000000001,14244.84,16071.36,35800.07,12678.52,25986.84,31911.09,29116.57,14936.77,243738.13999999998]
["%,FACCOUNT,TQGCACCTS,N888",694,null,null,"Total",null,71255.55,261679.59,187391.16,91904.83,183066.76,235863.84,114799.55,-23322.31,84096.31,252829.9,223938.32,157342.64000000001,1840846.1400000001]
[null,695]
[null,696,889,"Maint of Meas. & Reg. Station Equipment"]
[null,697,null,null,"Utah",null,12186.48,10987,14730.26,7752.5599999999995,11508.740000000002,14225.25,13843.330000000002,17105.009999999998,20227.810000000001,18383.11,26855.02,22654.910000000003,190459.47999999998]
[null,698,null,null,"Wyoming",null,332.86,308.12,423.82,7100.77,-2413.44,531.19000000000005,518.46,680.7,3432.52,-1074.8700000000001,3041.38,1241.17,14122.680000000002]
["%,FACCOUNT,TQGCACCTS,N889",699,null,null,"Total",null,12519.34,11295.12,15154.08,14853.33,9095.3000000000011,14756.44,14361.79,17785.71,23660.33,17308.240000000002,29896.400000000001,23896.080000000002,204582.15999999997]
[null,700]
[null,701,892,"Maintenance of Services"]
[null,702,null,null,"Utah",null,72674.740000000005,39192.720000000001,68350.569999999992,52334.8,78867.789999999994,71364.14,19773.830000000002,73241.91,79617.83,70167.600000000006,56939.48,80112.720000000016,762638.12999999989]
[null,703,null,null,"Wyoming",null,6450.11,3494.2200000000003,1450.5700000000002,2628.18,6034.21,3007.7799999999997,1201.9299999999998,4688.62,5832.6500000000005,5395.4500000000007,7518.39,6028.6799999999994,53730.79]
["%,FACCOUNT,TQGCACCTS,N892",704,null,null,"Total",null,79124.850000000006,42686.94,69801.14,54962.98,84902,74371.92,20975.760000000002,77930.53,85450.48,75563.05,64457.87,86141.400000000009,816368.92]
[null,705]
[null,706,893,"Maintenance of Meters & House Regulators"]
[null,707,null,null,"Utah",null,67993.78,75981.149999999994,65502.939999999995,85750.86,67232.28,65320.090000000011,49918.460000000006,82094.260000000009,77452.69,74106.990000000005,63730.22,76070.41,851154.13]
[null,708,null,null,"Wyoming",null,172.23,523.63,207.98000000000002,351.58,232.02,297.09000000000003,24.09,704.81000000000006,489.65000000000003,482.22,227.47,646.68000000000006,4359.45]
["%,FACCOUNT,TQGCACCTS,N893",709,null,null,"Total",null,68166.009999999995,76504.78,65710.92,86102.44,67464.3,65617.180000000008,49942.55,82799.070000000007,77942.34,74589.210000000006,63957.69,76717.09,855513.58]
[null,710]
[null,711,8941,"Maintenance of Communication Equipment"]
[null,712,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,713,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V894001",714,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,715]
[null,716,8942,"Maintenance of Other Equipment"]
[null,717,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,718,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V894000,V894002",719,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,720]
[null,721,"System Total Distribution O&M Expenses"]
[null,722,null,"Utah Distribution O&M Expenses",null,null,3936770.75,4465593.2500000009,4011132.310000001,4044279.5300000007,4234804.8800000008,4146794.49,3942990.8499999996,4359755.6499999994,5041840.9700000007,4367193.9499999993,4555717.55,4388330.6599999992,51495204.839999996]
[null,723,null,"Wyoming Distribution O&M Expenses",null,null,229640.74999999997,170331.77000000002,200616.28000000003,243405.20999999996,229295.26,201128.18,239147.80999999997,271756.94,335402.49000000005,267415.39999999997,294009.48,266455.17000000004,2948604.7400000007]
[null,724]
[null,725,null,"System Total Distribution O&M Expenses",null,null,4166411.4999999995,4635925.0200000005,4211748.5900000008,4287684.7400000012,4464100.1400000006,4347922.67,4182138.66,4631512.5900000008,5377243.46,4634609.3499999996,4849727.0300000012,4654785.83,54443809.579999998]
[null,726]
[null,727,"Customer Accounts Expense"]
[null,728]
[null,729,901,"Supervision"]
[null,730,null,null,"Utah",null,110632.82,92085.959999999992,103156.73000000001,106818.75,99273.23000000001,106759.97,95010.7,86387.98000000001,139872.82,107004.37000000001,84482.260000000009,105979.19,1237464.7799999998]
[null,731,null,null,"Wyoming",null,2326.0100000000002,2076.3000000000002,2357.29,2343.12,2627.17,2768.55,2162.63,2123.09,3313.54,2702.48,1845.14,2590.9500000000003,29236.270000000004]
["%,FACCOUNT,TQGCACCTS,N901",732,null,null,"Total",null,112958.83,94162.26,105514.02,109161.87,101900.40000000001,109528.52,97173.33,88511.07,143186.36000000002,109706.85,86327.400000000009,108570.14,1266701.0499999998]
[null,733]
[null,734,902,"Meter Reading Expense"]
[null,735,null,null,"Utah",null,297456.58,347738.29,251646.49000000002,293141.75,286845.39,283691,314727.09999999998,345236.2,301755.28000000003,288770.34999999998,315322.03999999998,227075.56,3553406.0300000003]
[null,736,null,null,"Wyoming",null,8592.8599999999988,10308.09,7619.86,8757.51,10361.750000000002,9971.6299999999992,11520.44,12409.8,11118.66,10267.530000000001,11169.26,8123.7900000000009,120221.18]
["%,FACCOUNT,TQGCACCTS,N902",737,null,null,"Total",null,306049.44,358046.38,259266.35,301899.26,297207.14,293662.63,326247.53999999998,357646,312873.94,299037.88,326491.3,235199.35,3673627.21]
[null,738]
[null,739,9031,"Customer Records Expense"]
[null,740,null,null,"Utah",null,1375404.63,1602222.1600000001,1320544.1000000001,1344503.28,1357644.56,1318669.02,1389230.9200000002,1493973.6099999999,1361118.4500000002,1217193.3600000001,1363290.91,1338013.43,16481808.43]
[null,741,null,null,"Wyoming",null,50536.05,57380.66,48829.13,49742.95,60769.2,58576.18,60759.149999999994,66382.559999999998,57846.460000000006,50271.899999999994,56087.79,53887.22,671069.25]
["%,FACCOUNT,TQGCACCTS,V903001",742,null,null,"Total",null,1425940.68,1659602.82,1369373.23,1394246.23,1418413.76,1377245.2,1449990.07,1560356.17,1418964.9100000001,1267465.26,1419378.7,1391900.65,17152877.68]
[null,743]
[null,744,9032,"Collection Expense"]
[null,745,null,null,"Utah",null,-14603.26,117478.04999999999,148956.57999999999,97996.36,76255.920000000013,121988.56,116028.11,131280.32000000001,72143.06,53341.56,-33024.490000000005,27943.56,915784.33000000007]
[null,746,null,null,"Wyoming",null,3629.78,7631.2900000000009,6646.16,4489.75,3918.04,4194.43,4869.2299999999996,6593.5,4689.57,4262.22,3004.05,4003.4700000000003,57931.490000000013]
["%,FACCOUNT,TQGCACCTS,V903002",747,null,null,"Total",null,-10973.48,125109.34,155602.74,102486.11,80173.960000000006,126182.99,120897.34,137873.82,76832.63,57603.78,-30020.440000000002,31947.030000000002,973715.82000000007]
[null,748]
[null,749,9033,"Interest Exp - Customer Security Deposits"]
[null,750,null,null,"Utah",null,50623.770000000004,47592.15,38701.049999999996,49903.33,51244.28,51077.450000000004,50785.4,45224.76,53290.450000000004,54364.270000000004,55154.71,51236.700000000004,599198.31999999995]
[null,751,null,null,"Wyoming",null,547.28,516.22,432.51,532.29999999999995,564.11,532.81000000000006,531.98,466.86,556.81000000000006,558.88,571,548.09,6358.85]
["%,FACCOUNT,TQGCACCTS,V903003",752,null,null,"Total",null,51171.05,48108.37,39133.56,50435.630000000005,51808.39,51610.26,51317.380000000005,45691.62,53847.26,54923.15,55725.71,51784.79,605557.17000000004]
[]
[null,754,904,"Uncollectible Accounts - DNG"]
[null,755,null,null,"Utah",null,58485.770000000004,40687.090000000004,-113488.49,31435.429999999997,29333.010000000002,-282585.93,54255.78,92616.459999999992,-166172.26,112933.93,93932.37,96930.260000000009,48363.419999999984]
[null,756,null,null,"Wyoming",null,8024.58,5093.57,-13908.48,2696.27,2539.5700000000002,-31067.84,7666.1500000000005,10265.68,-19801.830000000002,11905.800000000001,9793.85,9519.64,2726.9600000000009]
["%,FACCOUNT,TQGCACCTS,V904000",757,null,null,"Total",null,66510.350000000006,45780.66,-127396.97,34131.699999999997,31872.58,-313653.77,61921.93,102882.14,-185974.09,124839.73,103726.22,106449.90000000001,51090.379999999961]
[]
[null,754,904,"Uncollectible Accounts - SNG"]
[null,755,null,null,"Utah",null,11855.51,6605.85,-58705.78,3958.4500000000003,3812.29,-108745.58,11263.64,33636.92,-49585.3,51094.75,35200.160000000003,31487.21,-28121.879999999997]
[null,756,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V904001",757,null,null,"Total",null,11855.51,6605.85,-58705.78,3958.4500000000003,3812.29,-108745.58,11263.64,33636.92,-49585.3,51094.75,35200.160000000003,31487.21,-28121.879999999997]
[null,753]
[null,754,904,"Uncollectible Accounts - Commodity"]
[null,755,null,null,"Utah",null,103531.07,53447.630000000005,-233523.11000000002,38709.5,37204.129999999997,-502196.55,99020.37,143751.96,-269477.73,208020.73,144061.61000000002,128998.69,-48451.699999999983]
[null,756,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V904002",757,null,null,"Total",null,103531.07,53447.630000000005,-233523.11000000002,38709.5,37204.129999999997,-502196.55,99020.37,143751.96,-269477.73,208020.73,144061.61000000002,128998.69,-48451.699999999983]
[null,758]
[null,759,905,"Miscellaneous Expense"]
[null,760,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,761,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N905",762,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,763]
[null,764,"System Total Customer Accounts Exp"]
[null,765,null,"Utah Customer Accounts Expenses",null,null,1993386.89,2307857.1799999997,1457287.57,1966466.85,1941612.81,988657.94,2130322.02,2372108.21,1442944.7700000003,2092723.32,2058419.5699999998,2007664.5999999999,22759451.730000004]
[null,766,null,"Wyoming Customer Accounts Expenses",null,null,73656.56,83006.13,51976.47,68561.900000000009,80779.839999999997,44975.760000000009,87509.579999999987,98241.489999999991,57723.210000000006,79968.81,82471.090000000011,78673.16,887543.99999999988]
[null,767]
[null,768,null,"System Total Customer Accounts Exp",null,null,2067043.4500000002,2390863.31,1509264.04,2035028.75,2022392.65,1033633.7,2217831.6000000006,2470349.7000000002,1500667.9800000002,2172692.13,2140890.6599999997,2086337.7599999998,23646995.73]
[null,769]
[null,770,"Customer Service & Information Expense"]
[null,771]
[null,772,907,"Supervision"]
[null,773,null,null,"Utah",null,43222.229999999996,38070.080000000002,32210.13,49655.72,33556.480000000003,46867.32,47874.100000000006,42537.01,28222.32,28154.11,25686.36,24895.379999999997,440951.24000000005]
[null,774,null,null,"Wyoming",null,1223.3,1087.8399999999999,911.49,1413.32,952.21,1420.56,1417.27,1244.0899999999999,769.56000000000006,818.2,741.15,715.49,12714.48]
["%,FACCOUNT,TQGCACCTS,N907",775,null,null,"Total",null,44445.53,39157.919999999998,33121.620000000003,51069.04,34508.69,48287.88,49291.37,43781.1,28991.88,28972.31,26427.510000000002,25610.87,453665.72000000003]
[null,776]
[null,777,908,"Customer Assistance Expense"]
[null,778,null,null,"Utah",null,2117908.8000000003,1399460.17,1027099.53,827948.83,838042.4,872375.52,2595851.0100000002,4911265.0299999993,7087429.7400000002,7476254.4199999999,6032382.9399999995,5928066.0800000001,41114084.469999999]
[null,779,null,null,"Wyoming",null,24046.38,19953.28,13921.11,11748.93,14801.43,14463.210000000001,25574.13,33747.57,38613.42,43483.78,35808.86,36482.480000000003,312644.58]
["%,FACCOUNT,TQGCACCTS,N908",780,null,null,"Total",null,2141955.1800000002,1419413.45,1041020.64,839697.76,852843.83000000007,886838.73,2621425.14,4945012.5999999996,7126043.1600000001,7519738.2000000002,6068191.7999999998,5964548.5600000005,41426729.050000004]
[null,781]
[null,782,909,"Info & Instructional Advertising Expense"]
[null,783,null,null,"Utah",null,17231.990000000002,60734.01,26677.49,35405.72,11067.94,93152.599999999991,16367.36,40645.599999999999,138273.85,10052.74,4165.17,14674.1,468448.56999999989]
[null,784,null,null,"Wyoming",null,271.09000000000003,581.91999999999996,578.36,894.80000000000007,79.06,3254.66,493.14,1152.5,5163.75,137.26,148.83000000000001,377.19,13132.56]
["%,FACCOUNT,TQGCACCTS,N909",785,null,null,"Total",null,17503.080000000002,61315.93,27255.850000000002,36300.520000000004,11147,96407.26,16860.5,41798.1,143437.6,10190,4314,15051.29,481581.12999999995]
[null,786]
[null,787,910,"Misc Customer Service & Info Expense"]
[null,788,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,789,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N910",790,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,791]
[null,792,"System Total Cust Service & Info Exp"]
[null,793,null,"Utah Total Cust Service & Info Exp",null,null,2178363.0200000005,1498264.26,1085987.1499999999,913010.2699999999,882666.82,1012395.44,2660092.4700000002,4994447.6399999987,7253925.9100000001,7514461.2700000005,6062234.4699999997,5967635.5599999996,42023484.280000001]
[null,794,null,"Wyoming Total Cust Service & Info Exp",null,null,25540.77,21623.039999999997,15410.960000000001,14057.05,15832.699999999999,19138.43,27484.54,36144.159999999996,44546.729999999996,44439.24,36698.840000000004,37575.160000000003,338491.62]
[null,795]
[null,796,null,"System Total Cust Service & Info Exp",null,null,2203903.79,1519887.2999999998,1101398.1100000001,927067.32000000007,898499.52,1031533.87,2687577.0100000002,5030591.7999999989,7298472.6399999997,7558900.5099999998,6098933.3099999996,6005210.7200000007,42361975.900000006]
[null,797]
[null,798,"Administrative & General Expense"]
[null,799]
[null,800,920,"Administrative & General Salaries"]
[null,{"$f":"+B324+1","v":801},null,null,"Utah",null,526275.59,551868.42999999993,247395.38999999998,515151.97,540213.53,405808.24000000005,542470,870682.52,990878.67,565062.14,533896.27999999991,1226512.67,7516215.4299999997]
[null,{"$f":"+B325+1","v":802},null,null,"Wyoming",null,31816.02,33823.17,23230.98,32131.14,39023.590000000004,34805.800000000003,38197.93,46486.98,46683.64,36655.020000000004,38254.800000000003,62086.32,463195.39]
["%,FACCOUNT,TQGCACCTS,N920",803,null,null,"Total",null,558091.61,585691.6,270626.37,547283.11,579237.12,440614.04000000004,580667.93000000005,917169.5,1037562.31,601717.16,572151.07999999996,1288598.99,7979410.8200000003]
[null,804,921,"Office Supplies & Expenses"]
[null,805,null,null,"Utah",null,3175803.15,3437996.97,3915028.76,2866071.57,3222060.33,3043970.28,3085977.84,3389043.38,3428814.65,3086074.79,3303642.99,3563523.27,39518007.979999997]
[null,806,null,null,"Wyoming",null,97829.06,115211.77,116956.72,85914.62,133436.67000000001,124320.25,130947.49,136524.87,137881.69,122843.65000000001,132366.36000000002,134812.32999999999,1469045.4800000002]
["%,FACCOUNT,TQGCACCTS,N921",807,null,null,"Total",null,3273632.21,3553208.74,4031985.48,2951986.19,3355497,3168290.53,3216925.33,3525568.25,3566696.34,3208918.44,3436009.35,3698335.6,40987053.460000001]
[null,808,922,"Administrative Expenses Transferred"]
[null,809,null,null,"Utah",null,-253022.25,-252832.51,-251423.21,-249618.99,-247050.09,-247152.64000000001,-247109.78000000003,-247021.38999999998,-246975.45,-246962.53,-246921.17,-246523.33,-2982613.34]
[null,810,null,null,"Wyoming",null,-6914.32,-7096.05,-7242.64,-6979.47,-9332.32,-9229.77,-9254.77,-9198.2900000000009,-9223.15,-8798.17,-8823.18,-8703.23,-100795.36]
["%,FACCOUNT,TQGCACCTS,N922",811,null,null,"Total",null,-259936.57,-259928.56,-258665.85,-256598.46,-256382.41,-256382.41,-256364.55000000002,-256219.68,-256198.6,-255760.7,-255744.35,-255226.56,-3083408.7]
[null,812,923,"Outside Services Employed"]
[null,813,null,null,"Utah",null,207617.81,254294.33,200035.03,278962.90000000002,127690.55,311893.51,263840.23,128807.34,176537.07,37736.04,252495.01,200983.99,2440893.8100000005]
[null,814,null,null,"Wyoming",null,4835.59,7765.67,16592.22,9276.630000000001,6365.7,8503.15,10631.56,5987.32,6299.59,3311.25,14163.050000000001,8227.41,101959.14]
["%,FACCOUNT,TQGCACCTS,N923",815,null,null,"Total",null,212453.4,262060,216627.25,288239.53000000003,134056.25,320396.66000000003,274471.78999999998,134794.66,182836.66,41047.29,266658.06,209211.4,2542852.9500000002]
[null,816,924,"Property Insurance"]
[null,817,null,null,"Utah",null,42815.99,56008.4,53891.46,99561.55,57202.560000000005,15465.66,54258.76,54258.76,54258.76,54380.43,47344.29,37561.01,627007.63000000012]
[null,818,null,null,"Wyoming",null,-261.24,55.53,0,22.68,111.2,-1448.71,0,0,0,4.33,0,0,-1516.21]
["%,FACCOUNT,TQGCACCTS,N924",819,null,null,"Total",null,42554.75,56063.93,53891.46,99584.23,57313.760000000002,14016.95,54258.76,54258.76,54258.76,54384.76,47344.29,37561.01,625491.42000000004]
[null,820,925,"Injuries & Damages"]
[null,821,null,null,"Utah",null,6283.8499999999995,5909.46,4480.58,4942.21,5916.4600000000009,34361.149999999994,4959.7000000000007,4040.14,5811.02,5715.1500000000005,4705.75,5289.62,92415.089999999982]
[null,822,null,null,"Wyoming",null,971.89,831.7,679.49,833.35,935.15,1968.3400000000001,744.23,722.14,1018.78,731.71,781.02,794.63,11012.429999999998]
["%,FACCOUNT,TQGCACCTS,N925",823,null,null,"Total",null,7255.74,6741.16,5160.07,5775.56,6851.6100000000006,36329.49,5703.93,4762.28,6829.8,6446.8600000000006,5486.77,6084.25,103427.52]
[null,824,926,"Employee Pensions & Benefits"]
[null,825,null,null,"Utah",null,98904.3,135034.35,102370.32,109781.81,120250.49000000002,120094.95000000001,115284.65000000002,91828.209999999992,114740.03,128222.19,91661.8,94024.760000000009,1322197.8600000001]
[null,826,null,null,"Wyoming",null,15297.01,19004.650000000001,15524.720000000001,18511.080000000002,19006.87,19854.37,17366.18,16413.150000000001,20116.439999999999,16416.59,15213.16,14124.82,206849.04]
["%,FACCOUNT,TQGCACCTS,N926",827,null,null,"Total",null,114201.31,154039,117895.04000000001,128292.89,139257.36000000002,139949.32,132650.83000000002,108241.36,134856.47,144638.78,106874.96,108149.58,1529046.9000000001]
[null,828,928,"Regulatory Commision Expense"]
[null,829,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,830,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N928",831,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,832,9301,"General Advertising Expenses"]
[null,833,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,834,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,V930100",835,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,836,9302,"Miscellaneous General Expenses"]
[null,837,null,null,"Utah",null,373655.45,162501.49,133417.41999999998,174792.13000000003,140022.98000000001,-187236.00000000003,176792.26,138797.61000000002,160219.00000000003,159449.71,136127.16,157442.51999999999,1725981.7299999997]
[null,838,null,null,"Wyoming",null,2620.83,2684.38,2747.92,2674.58,3541.38,3492.67,3502.5,3484.83,3493.33,3346,3355.17,3318.5,38262.090000000004]
["%,FACCOUNT,V930200,V930203",839,null,null,"Total",null,376276.28,165185.87,136165.34,177466.71000000002,143564.36000000002,-183743.33000000002,180294.76,142282.44,163712.33000000002,162795.71,139482.33000000002,160761.01999999999,1764243.82]
[null,840,931,"Rents"]
[null,841,null,null,"Utah",null,95839.44,94824.650000000009,91231.53,91754.400000000009,96034.7,94406.73000000001,36174.5,111737.82,87496.6,85733.96,89717.7,91883.01,1066835.0399999998]
[null,842,null,null,"Wyoming",null,2618.9900000000002,2639.9,2628.06,2558.37,3608.44,3516.04,1351.63,4148.09,3250.26,3039.17,3175.4900000000002,3243.83,35778.269999999997]
["%,FACCOUNT,TQGCACCTS,N931",843,null,null,"Total",null,98458.430000000008,97464.55,93859.59,94312.77,99643.14,97922.77,37526.129999999997,115885.91,90746.86,88773.13,92893.19,95126.84,1102613.31]
[null,844,935,"Maintenance of General Plant"]
[null,845,null,null,"Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,846,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N932",847,null,null,"Total",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"+B371+1","v":848}]
[null,849,null,"Total Administrative & General Expense",null,null,4422987.1599999983,4620526.2900000019,4667544.7500000009,4036342.5299999993,4259038.1900000004,3777394.0200000009,4226134.91,4746743.4800000004,4981300.93,4052961.4300000006,4411155.68,5348602.129999999,53550731.500000015]
[null,850,null,"Total Utah Distribution",null,null,4274173.33,4445605.57,4496427.2799999993,3891399.55,4062341.5100000007,3591611.88,4032648.16,4542174.3900000006,4771780.3499999996,3875411.8800000004,4212669.8100000005,5130697.5199999996,51326941.229999997]
[null,851,null,"Total Wyoming Distribution",null,null,148813.82999999999,174920.72000000003,171117.47,144942.97999999998,196696.68000000002,185782.14,193486.75,204569.09,209520.58000000002,177549.55000000005,198485.87,217904.61,2223790.2700000005]
[null,852,null,"Total Utility O&M Expenses",null,null,12762694.999999998,13075794.520000003,11404571.210000003,11198782.4,11552529.059999999,10120300.65,13231829.120000001,16785894.190000001,19043149.539999999,18232774.960000001,17369304.800000001,17987346.619999997,172764972.07000002]
[null,853]
[null,854]
[null,855,"OTHER UTILITY OPERATING EXPENSES"]
[null,856]
[null,857,"Depreciation, Amortization, & Other Taxes"]
[null,858]
["%,FACCOUNT,TQGCACCTS,N403",859,403,"Depreciation Expense"]
[null,860,null,null,"Production",null,74340.75,74425.64,54680.880000000005,23076.48,30264.880000000001,46539.65,34768.15,31510.5,61575.58,74530.91,89428.07,79080.61,674222.1]
[null,861,null,null,"Distribution - Wyoming",null,-137311.76,-136884.12,-138857.38,139175.04000000001,-140097.73000000001,-162371.01,-161856.47,-163362.26999999999,165400.42000000001,168717.08,168877.59,146719.14000000001,-251851.46999999997]
[null,862,null,null,"Distribution - Utah",null,3211232.4000000004,3490304.02,3529488.91,3257095.69,3580232.13,3619749.2699999996,3716304.25,3662715.17,3431951.95,3441936.9499999997,3459818.73,3537120.06,41937949.529999994]
[null,863,null,null,"General",null,948835.72999999952,682970.06999999983,681495.75,659171.33999999985,683638.08000000007,676827.55000000028,663456.27,662538.62999999989,680056.6099999994,680056.08000000007,686056.69999999972,689672.59000000032,8394775.3999999985]
[null,864,null,null,"Total Depreciation Expense",null,4097097.12,4110815.61,4126808.16,4078518.55,4154037.36,4180745.46,4252672.2,4193402.03,4338984.5599999996,4365241.0199999996,4404181.09,4452592.4000000004,50755095.56000001]
[null,{"$f":"+B389+1","v":865}]
["%,FACCOUNT,TQGCACCTS,N404",866,404,"Amortization and Depletion"]
[null,867,null,null,"Production",null,1808.64,1810.88,1291.74,460.77,646.74,526.89,768.18000000000006,682.52,1473.01,1813.64,2195.71,1924.83,15403.550000000001]
[null,868,null,null,"Distribution - Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,869,null,null,"Distribution - Utah",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,870,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,871,null,null,"Total Amortization Expense",null,1808.64,1810.88,1291.74,460.77,646.74,526.89,768.18000000000006,682.52,1473.01,1813.64,2195.71,1924.83,15403.550000000001]
[null,872]
[null,873,null,"Total Depreciation, Deplec & Amort",null,null,4098905.7600000002,4112626.4899999998,4128099.9000000004,4078979.32,4154684.1,4181272.35,4253440.38,4194084.55,4340457.5699999994,4367054.6599999992,4406376.8,4454517.2300000004,50770499.109999999]
[null,874]
[null,875,"Tax Expenses"]
["%,FACCOUNT,TQGCACCTS,N408",876,408,"Taxes Other Than Income Taxes"]
[null,877,null,null,"Production",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,878,null,null,"Distribution - Wyoming",null,54058.54,50111.009999999995,40063.119999999995,17784.830000000005,32425.559999999998,32508.089999999997,38287.17,8849.2500000000018,55410.32,65908.590000000011,59689.950000000012,57029.689999999988,512126.12000000005]
[null,879,null,null,"Distribution - Utah",null,1507668.0099999998,1499528.18,1395162.4500000002,1521395.25,1485079.89,1874539.2399999998,1486233.3399999996,269123.04000000004,321496.81000000006,1643160.5700000003,1438867.81,1427926.08,15870180.67]
[null,880,null,null,"General",null,124723.57999999999,136185.88999999998,120337.70000000003,122345.13000000002,123204.51,124410.03999999998,126398.52,126689.77,190346.78999999995,90866.680000000008,165559.66999999998,149074.09,1600142.3699999999]
[null,881,null,null,"Total Other Taxes",null,1686450.13,1685825.08,1555563.27,1661525.21,1640709.96,2031457.37,1650919.03,404662.06,567253.92000000004,1799935.8399999999,1664117.4300000002,1634029.8599999999,17982449.16]
[null,882,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V409101,V410111",883,409101,"Income Taxes - Federal",null,null,1331928.8999999999,-1043181.2999999998,-1081275.5700000003,-1597626.7,-1904329.9500000002,-1070598.5999999996,-179010.75,3912142.15,10255852.07,9670443.6999999993,6541796.25,4798579.95,29634720.149999999]
[null,884]
["%,FACCOUNT,V409111",885,409111,"Income Taxes - State",null,null,224135,-419712,-831502,-446584,-1003073,-911540,143613,566318,335449,1359760,928865,625123,570852]
[null,886]
["%,FACCOUNT,TQGCACCTS,V410101",887,410101,"Deferred Income Taxes",null,null,-24798.78,170806.26,422851.15,139942.74,458677.89,473422.32,-104383.95,-42500.33,576267.35,-14156.94,-15171.75,23729.91,2064685.8699999999]
[null,888]
["%,FACCOUNT,TQGCACCTS,V411100",889,4111,"Deferred Income Tax Credit",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,890]
["%,FACCOUNT,TQGCACCTS,V411400",891,411400,"Investment Tax Credit Adjustment",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,892]
[null,893,null,"South Georgia Amortization",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,894]
["%,FACCOUNT,V236101,FCHARTFIELD1,V716",895,null,"Section 29 Tax Credits",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,896]
[null,897,null,"Total Tax Expenses",null,null,3217715.25,393738.04000000027,65636.849999999744,-242742.75,-808015.10000000021,522741.09000000049,1511137.33,4840621.88,11734822.34,12815982.6,9119606.9299999997,7081462.7200000007,50252707.18]
[null,898]
[null,899]
[null,900,null,"Total Utility Other Operating Expenses",null,null,7316621.0099999998,4506364.53,4193736.75,3836236.57,3346669,4704013.4400000004,5764577.71,9034706.4299999997,16075279.91,17183037.259999998,13525983.73,11535979.950000001,101023206.28999999]
[null,901]
[null,902]
[null,903,"SYSTEM TOTAL UTILITY OPERATING EXPENSES",null,null,null,62235540.220000006,40848541.549999997,33642493.670000002,32290764.740000002,31534378.869999997,31101386.949999999,59821858.880000003,89903928.75999999,156553419.13999999,144387134.79999998,107567576.57000001,98524803.999999985,888411828.14999998]
[]
[]
[]
[null,754,904,"Uncollectible Accounts (DNG Only)"]
[null,755,null,null,"Utah",null,58485.770000000004,40687.090000000004,-113488.49,31435.429999999997,29333.010000000002,-282585.93,54255.78,92616.459999999992,-166172.26,112933.93,93932.37,96930.260000000009,48363.419999999984]
[null,756,null,null,"Wyoming",null,8024.58,5093.57,-13908.48,2696.27,2539.5700000000002,-31067.84,7666.1500000000005,10265.68,-19801.830000000002,11905.800000000001,9793.85,9519.64,2726.9600000000009]
["%,FACCOUNT,TQGCACCTS,V904000",757,null,null,"Total",null,66510.350000000006,45780.66,-127396.97,34131.699999999997,31872.58,-313653.77,61921.93,102882.14,-185974.09,124839.73,103726.22,106449.90000000001,51090.379999999961]
[]
[null,null,null,null,null,null,"DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH","DTH"]
["%,FACCOUNT,TQGCACCTS,V810000,V810001",619,810,"Gas Used for Compressor Station Fuel",null,null,412.9,607.76,581,598,667,688.39,749.77,780.26,700,645.6,628.34,625.34,7684.3600000000006]
["%,FACCOUNT,TQGCACCTS,V812000,V812001",620,812,"Gas Used for Other Utility Operations",null,null,18342.21,17447.169999999998,15428.17,14663.490000000002,15527.060000000001,11383.44,15257.7,17608.419999999998,19406.8,32644.89,22428.12,18518.04,218655.50999999998]
[null,621]
[null,622,null,"Total Production Expenses",null,null,18755.11,18054.929999999997,16009.17,15261.490000000002,16194.060000000001,12071.83,16007.470000000001,18388.679999999997,20106.8,33290.49,23056.46,19143.38,226339.87]
[]
[]
[]
["%,FACCOUNT,TQGCACCTS,N483",null,"483","Sales for Resale",null,null,338310.58,504981.94,432068.8,408699.34,311284.08,-970738.18,324291.84000000003,362637.2,342993.8,285805.45,390027.42,355732.67,3086094.94]
["%,FACCOUNT,TQGCACCTS,N490",null,"490","Incidental Plant Prod Sales",null,null,306941.19,274702.78999999998,308716.86,498368.33,390690.85000000003,462491.88,434707.72000000003,377417.25,480344.33,531955.12,512794.7,462317.5,5041448.5200000005]
["%,FACCOUNT,TQGCACCTS,N492",null,"492","Incidental Gasoline_Oil Sales",null,null,88072.58,55532.79,119641.89,60582.99,88547.55,109110.73,78843.62,48797.86,113138.41,146049.28,248347.57,94501.64,1251166.9099999999]
["%,FACCOUNT,TQGCACCTS,V495007",null,4951,"Overriding Royalty Revenue from Celsius",null,null,1284920.3,1451540.82,1566087.47,1608362.51,1693028.4,1647864.3900000001,1653109.4100000001,2081244.23,1492067.2,1408789.02,1378706.02,1611841.58,18877561.350000001]
["%,FACCOUNT,TQGCACCTS,V495018,V495006",null,4952,"Oil Revenue Received from Wexpro",null,null,0,0,114123,60846,119754,0,0,0,0,33771,0,0,328494]
["%,FACCOUNT,TQGCACCTS,V758001,V758002,V758003,V758004",null,"758001","Gas Well Royalities - Other",null,null,13087.04,8649.3700000000008,17711.140000000003,9577.64,14577.83,16274.630000000001,10695.31,7621.2099999999991,17353.490000000002,20538.29,18198.899999999998,13823.09,168107.94]
[]
[]
[]
[null,null,null,"Other Operating Revenues"]
[]
["%,FACCOUNT,TQGCACCTS,N487",null,"487","Int chgs on Past Due Receivables - Gas",null,null,333557.74,217267.17,165040.24,145156.38,86171.13,88914.21,90660.81,86014.080000000002,178963.76,269942.06,328685.28999999998,349790.16000000003,2340163.0300000003]
["%,FACCOUNT,TQGCACCTS,N488",null,"488","Misc Service Revenues",null,null,197762.46,213206.46,214714.66,226430.07,241088.16,243051.23,247445.44,211294.46,199815.71,182771.44,173091.78,186467.84,2537139.7099999995]
["%,FACCOUNT,TQGCACCTS,V489100",null,"489100","Revenue from Transportation of Gas of Others",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,V489101",null,"489101","Capacity Release Credits",null,null,1138.2,982.53,1663.58,1206.95,1993.26,5130.3500000000004,1367.8600000000001,2171.8000000000002,2607.16,0,0,3182.4,21444.090000000004]
["%,FACCOUNT,TQGCACCTS,N490",null,"490","Incidental Plant Prod Sales",null,null,306941.19,274702.78999999998,308716.86,498368.33,390690.85000000003,462491.88,434707.72000000003,377417.25,480344.33,531955.12,512794.7,462317.5,5041448.5200000005]
["%,FACCOUNT,TQGCACCTS,N491",null,"491","Revenue fr Natural Gas Processed by Others",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N492",null,"492","Incidental Gasoline_Oil Sales",null,null,88072.58,55532.79,119641.89,60582.99,88547.55,109110.73,78843.62,48797.86,113138.41,146049.28,248347.57,94501.64,1251166.9099999999]
["%,FACCOUNT,TQGCACCTS,N493",null,"493","Rent from Gas Property",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,V495008,V495009,V495003,V495010,V495011,V495051,V495052,V495053,V495054,V495055,V495056,V495057,V495058,V495059,V495060,V495061,V495062,V495063,V495064,V495065,V495066,V495067",null,495,"Other Gas Revenues",null,null,1353.8999999999942,-24646.49,15083.98,-23849.78,27354.809999999994,-24121.149999999991,47117.35,-75450.03,-64702.950000000004,20682.02,-13125.039999999997,-31717.579999999994,-146020.96]
["%,FACCOUNT,TQGCACCTS,V495007",null,4951,"Overriding Royalty Revenue from Celsius",null,null,1284920.3,1451540.82,1566087.47,1608362.51,1693028.4,1647864.3900000001,1653109.4100000001,2081244.23,1492067.2,1408789.02,1378706.02,1611841.58,18877561.350000001]
["%,FACCOUNT,TQGCACCTS,V495018,V495006",null,4952,"Oil Revenue Received from Wexpro",null,null,0,0,114123,60846,119754,0,0,0,0,33771,0,0,328494]
["%,FACCOUNT,TQGCACCTS,V495017",null,4974,"Standby Charges",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880002"]
["%,V880003"]
["%,V880004"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908002"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880002"]
["%,V880003"]
["%,V880004"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908002"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880002"]
["%,V880003"]
["%,V880004"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908002"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909003"]
["%,V909005"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909003"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V928000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909003"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V930203"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V909014"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V930203"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879003"]
["%,V879006"]
["%,V879007"]
["%,V880000"]
["%,V880001"]
["%,V880003"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V905000"]
["%,V907000"]
["%,V908003"]
["%,V909001"]
["%,V909002"]
["%,V909005"]
["%,V920000"]
["%,V921000"]
["%,V921001"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V931000"]
["%,V931001"]
["%,V810000"]
["%,V810001"]
["%,V812000"]
["%,V812001"]
["%,V870000"]
["%,V871000"]
["%,V872001"]
["%,V873000"]
["%,V873001"]
["%,V873002"]
["%,V874000"]
["%,V875000"]
["%,V878000"]
["%,V879001"]
["%,V879002"]
["%,V879006"]
["%,V880000"]
["%,V880001"]
["%,V880004"]
["%,V880005"]
["%,V880006"]
["%,V880007"]
["%,V880008"]
["%,V880009"]
["%,V881000"]
["%,V901000"]
["%,V902000"]
["%,V903001"]
["%,V903002"]
["%,V903003"]
["%,V904000"]
["%,V904001"]
["%,V904002"]
["%,V907000"]
["%,V908003"]
["%,V908007"]
["%,V909001"]
["%,V909002"]
["%,V909004"]
["%,V909005"]
["%,V920000"]
["%,V920002"]
["%,V921000"]
["%,V921010"]
["%,V921011"]
["%,V921012"]
["%,V922000"]
["%,V923000"]
["%,V924000"]
["%,V925000"]
["%,V926000"]
["%,V930200"]
["%,V930208"]
["%,V931000"]
["%,FACCOUNT,TQGCACCTS,XDYYNYN00,NOTHER_OPER_EXPENSES"]
[]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888005"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,V885000"]
["%,V886000"]
["%,V887000"]
["%,V888000"]
["%,V888001"]
["%,V888002"]
["%,V888003"]
["%,V888006"]
["%,V889000"]
["%,V892000"]
["%,V893000"]
["%,FACCOUNT,TQGCACCTS,XDYYNYN00,NMAINTENANCE_EXPENSE"]
[]
[]
[null,null,"GAS USED"]
[]
[null,null,810,"Compressor Station Fuel"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02157",null,null,"Allen Station"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02162",null,null,"Indianola"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02155",null,null,"Lark Station"]
["%,FACCOUNT,TQGCACCTS,N810,FOPERATING_UNIT,V02156",null,null,"CNG Compressors"]
[null,null,null,"TOTAL ACCOUNT 810"]
[]
[null,null,"812 Other Utility Use:"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04110",null,null,"Logan Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04111",null,null,"Ogden Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04100,V04102",null,null,"Price Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,TQRSOPUNITTYPE,NSOUTHERN",null,null,"Southern Utah Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04101",null,null,"Provo Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,TQRSOPUNITTYPE,NSALT_LAKE",null,null,"Salt Lake Region"]
[null,null,null,"Wyoming Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04140",null,null,"  Evanston & Lyman"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V04141",null,null,"  Rock Springs"]
[null,null,null,"Gas Used for CNG Vehicles"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01908,V01910,V01911,V01914,V01915,V01933,V01934,V01942,V01943,V01944,V01946",null,null,"  Wyoming"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01923,V01930,V01953,V01954,V01955,V01965,V01972,V01975,V01976,V01979,V01980,V01982,V01983,V01986,V01990",null,null,"  Salt Lake North"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01931,V01957,V01958,V01959",null,null,"  Salt Lake South"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01926,V01927,V01928,V01929,V01936,V01937,V01956,V01960,V01961,V01968,V01969,V01974,V01978",null,null,"  Southern Utah Region"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01920,V01922,V01925,V01952,V01967",null,null,"  Provo & Roosevelt"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01921,V01935,V01938,V01945,V01970",null,null,"  Price"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01918,V01949,V01973",null,null,"  Ogden"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01917,V01940",null,null,"  Brigham"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01916,V01948,V01977",null,null,"  Logan"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01924,V01932,V01964,V01971",null,null,"  Heber"]
["%,FACCOUNT,TQGCACCTS,N812,FOPERATING_UNIT,V01919,V01941,V01950,V01951,V01966",null,null,"  Layton"]
[null,null,null,"TOTAL ACCOUNT 812"]
[]
[]
[null,null,null,"TOTAL ACCOUNTS 810 AND 812"]

{"sheet":"Rate Base","index":32,"n_rows":295,"n_cols":21,"rows_kept":295,"cut":false,"hidden":false,"merged":[[10,2,10,6],[4,2,4,6]]}
["%,LACTUALS"]
[null,null,"Company:",null,null,"Company:"]
[null,null,"Period Ended:",null,null,"Period Ended:"]
[null,null,"Date,Time, Stamp:",null,null,"Date,Time, Stamp:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historical"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"13-Month Avg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Period Ended"]
[null,null,null,null,null,null,{"$f":"+H8-30","v":"2013-03-01"},{"$f":"EOMONTH(I8,-1)","v":"2013-03-31"},"2013-04-30","2013-05-31","2013-06-30","2013-07-31","2013-08-31","2013-09-30","2013-10-31","2013-11-30","2013-12-31","2014-01-31",{"$f":"EOMONTH(T8,-1)","v":"2014-02-28"},{"$f":"EOMONTH(U8,0)","v":"2014-03-31"},"2014-03-31"]
[]
[null,null,"UTILITY RATE BASE",null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"NET UTILITY PLANT"]
[]
[null,null,null,"Intangible Plant"]
[null,null,"101","Gas Plant In Service"]
[null,null,null,null,"Intangible Plant"]
[null,1,null,"302","Franchises & Consents"]
[null,{"$f":"+B16+1","v":2},null,null,"Distribution - Wyoming",null,null,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08,10883.08]
[null,3,null,null,"Distribution - Utah",null,null,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005,58742.880000000005]
[null,4]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D16)","v":"%,FACCOUNT,TQGCACCTS,N302"},5,null,null,"Total Intangible Plant",null,null,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006,69625.960000000006]
[null,6]
[null,7,null,null,"Production & Gathering Plant"]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D23)","v":"%,FACCOUNT,TQGCACCTS,N325"},8,null,"325","Land & Land Rights",null,null,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6900000004,6266900.6899999985]
["%,FACCOUNT,TQGCACCTS,N326,N327,N328,N329",9,null,"326...9","Structures",null,null,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84,1443936.84]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D25)","v":"%,FACCOUNT,TQGCACCTS,N330"},10,null,"330","Gas Wells - Construction",null,null,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996,52986090.909999996]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D26)","v":"%,FACCOUNT,TQGCACCTS,N331"},11,null,"331","Gas Wells - Equipment",null,null,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999,17432452.879999999]
["%,FACCOUNT,TQGCACCTS,N332,N333,N334",12,null,"332...4","Field Lines & Comp, Meas & Reg St Eqpt",null,null,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000003,2872306.7800000007]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D28)","v":"%,FACCOUNT,TQGCACCTS,N336"},13,null,"336","Purification Equipment",null,null,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71,57014.71]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D29)","v":"%,FACCOUNT,TQGCACCTS,N337"},14,null,"337","Other Equipment",null,null,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.63,121186.62999999996]
[null,15]
[null,16,null,null,"Total Production & Gathering Plant",null,null,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983]
[null,17]
[null,18,null,null,"Distribution Plant"]
[null,19,null,"374","Land & Land Rights"]
[" ",20,null,null,null,"Wyoming",null,361464.44,361464.44,361364.44,361364.44,361364.44,361364.44,361364.44,361364.44,361364.44,361364.44,361364.44,361364.43999999994,361364.43999999994,361376.94]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D34)","v":"%,FACCOUNT,TQGCACCTS,N374"},21,null,null,null,"Utah",null,10942320.860000001,10942311.860000001,11163592.870000001,11178818.440000001,11178964.440000001,11304884.270000001,11374163.200000001,11374133.9,11362796.270000001,12682662.82,12719174.25,12723425.030000001,13822319.810000001,11698937.307083337]
[null,22,null,null,null,"Total",null,11303785.300000001,11303776.300000001,11524957.310000001,11540182.880000001,11540328.880000001,11666248.710000001,11735527.640000001,11735498.34,11724160.710000001,13044027.26,13080538.689999999,13084789.470000001,14183684.25,12060314.247083336]
[null,23]
[null,24,null,"375","Structures & Improvements"]
[" ",25,null,null,null,"Wyoming",null,715861.07,718898.81,717151.71,722751.71,722751.71,721780.23,721780.23,721780.23,721780.23,721780.23,721780.23,721780.23,721780.23,721069.68333333358]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D39)","v":"%,FACCOUNT,TQGCACCTS,N375"},26,null,null,null,"Utah",null,7843489.8100000005,7845682.1999999993,7893095.6900000004,7898082.3199999994,7903319.8999999994,7967628.5499999989,8028725.4800000004,7861314.0399999991,7992053.8399999999,10431061.42,10869211.09,10869211.09,10424265.449999999,8724438.604166666]
[null,27,null,null,null,"Total",null,8559350.8800000008,8564581.0099999998,8610247.4000000004,8620834.0299999993,8626071.6099999994,8689408.7799999993,8750505.7100000009,8583094.2699999996,8713834.0700000003,11152841.65,11590991.32,11590991.32,11146045.68,9445508.2874999996]
[null,28]
[null,29,null,"376","Mains"]
[null,30,null,null,null,"Dist - Wy - Mains - SD"]
[null,31,null,null,null,"Dist - Wy - Mains - LD"]
[null,32,null,null,null,"Dist - Wy - Mains - Feeders"]
[" ",33,null,null,null,"Wyoming",null,30736385.25,30714746.32,30779715.59,30799687.300000001,30873380.670000002,31342733.280000001,31428057.859999999,31497595.25,31836391.170000002,32596637.960000001,32906200.59,32917901.629999999,32634970.48,31614893.790416662]
[null,34,null,null,null,"Dist - Ut - Mains - SD"]
[null,35,null,null,null,"Dist - Ut - Mains - LD"]
[null,36,null,null,null,"Dist - Ut - Mains - Feeders"]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D44)","v":"%,FACCOUNT,TQGCACCTS,N376"},37,null,null,null,"Utah",null,991559686.28999996,992584209.0999999,992254720.43999994,1006150581.5700001,1010703414.59,1032250370.5700001,1034630712.64,1058234825.04,1062122870.3200001,1070052390.23,1070819312.7900001,1075865882.9199998,1091106215.3,1037250186.7504168]
[null,38,null,null,null,"Total",null,1022296071.54,1023298955.42,1023034436.03,1036950268.87,1041576795.26,1063593103.85,1066058770.5,1089732420.29,1093959261.49,1102649028.1900001,1103725513.3800001,1108783784.55,1123741185.78,1068865080.5408335]
[null,39]
[null,40,null,"377","Compressor Station Equipment"]
[null,41,null,null,null,"Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D55)","v":"%,FACCOUNT,TQGCACCTS,N377"},42,null,null,null,"Utah",null,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,15526458.51,15526458.51,17607328.489999998,17745410.739999998,8290343.4387500016]
[null,43,null,null,null,"Total",null,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,4935431.8100000005,15526458.51,15526458.51,17607328.489999998,17745410.739999998,8290343.4387500016]
[null,44]
[null,45,null,"378","Measuring & Regulation Station Equip"]
[" ",46,null,null,null,"Wyoming",null,4996874.29,4995962.7699999996,4902044.76,5141389.47,5141389.47,5118051.17,5151142.9000000004,5151339.12,5202137.88,5205353.01,5213964.07,5213964.07,5229532.83,5129161.854166667]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D60)","v":"%,FACCOUNT,TQGCACCTS,N378"},47,null,null,null,"Utah",null,50695135.329999998,50795958.560000002,51719592.620000005,52043575.649999999,52829717.810000002,53062841.489999995,53061002.140000001,53178864.780000001,53877433.669999994,67419147.849999994,68674592.949999988,70038338.599999994,70715627.579999998,57283870.631249994]
[null,48,null,null,null,"Total",null,55692009.619999997,55791921.329999998,56621637.380000003,57184965.119999997,57971107.280000001,58180892.659999996,58212145.039999999,58330203.899999999,59079571.549999997,72624500.859999999,73888557.019999981,75252302.669999987,75945160.409999996,62413032.485416658]
[null,49]
[null,50,null,"380","Services"]
[" ",51,null,null,null,"Wyoming",null,15609098.76,15598097.720000001,15635702.93,15671227.67,15737787.08,15798067.92,15883445.09,15905162.82,15924270.880000001,16001293.810000001,16065442.710000001,16068526.310000001,16037533.310000001,15842695.081249999]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D65)","v":"%,FACCOUNT,TQGCACCTS,N380"},52,null,null,null,"Utah",null,312069161.13,312406691.69999999,313646755.23000002,314872697.09999996,315980102.73000002,317490392.19,317835450.24000001,318683600.13999999,319073127.78000003,319702762.66000003,319874204.96000004,319896475.44,324057092.88,317293782.26458335]
[null,53,null,null,null,"Total",null,327678259.88999999,328004789.42000002,329282458.16000003,330543924.76999998,331717889.81,333288460.11000001,333718895.32999998,334588762.95999998,334997398.66000003,335704056.47000003,335939647.67000002,335965001.75,340094626.19,333136477.34583336]
[null,54]
[null,55,null,"381...2","Meters & Meter Installation"]
[" ",56,null,null,null,"Wyoming",null,7707080.21,7886363.7800000003,7886363.7800000003,8037083,8037083,8037083,8160238.4400000004,8157663.5599999996,8156922.8099999996,8295686.7699999996,8295686.7699999996,8294992.4240000006,8448181.574000001,8110233.1854999997]
["%,FACCOUNT,TQGCACCTS,N381,N382",57,null,null,null,"Utah",null,257217315.72999999,257041682.89000002,257015760.03,259978984.25,259982010.96000001,260002813.93000001,263431020.53000003,263011982.25999999,261247313.77999997,264249726.22,264249726.22,264205375.99599996,267672350.60600001,261405102.51949993]
[null,58,null,null,null,"Total",null,264924395.94,264928046.67000002,264902123.81,268016067.25,268019093.96000001,268039896.93000001,271591258.97000003,271169645.81999999,269404236.58999997,272545412.99000001,272545412.99000001,272500368.41999996,276120532.18000001,269515335.70499992]
[null,59]
[null,60,null,"383...4","House Regulators & Reg Installations"]
[" ",61,null,null,null,"Wyoming",null,931101.69,931101.69,931101.69,931101.69,931101.69,931101.69,930272.46,930272.46,930272.46,906588.31,906588.31,906588.30999999994,900429.84,923488.04375000007]
["%,FACCOUNT,TQGCACCTS,N383,N384",62,null,null,null,"Utah",null,14195092.810000001,14195092.810000001,14195092.810000001,14194939.549999999,14194289.18,14194289.18,14184308.809999999,14184308.809999999,14184308.809999999,14080756.83,14082787.109999999,14082787.109999999,14078914.27,14159163.712499999]
[null,63,null,null,null,"Total",null,15126194.5,15126194.5,15126194.5,15126041.239999998,15125390.869999999,15125390.869999999,15114581.27,15114581.27,15114581.27,14987345.140000001,14989375.42,14989375.42,14979344.109999999,15082651.756249998]
[null,64,null,null,null,null," "]
[null,65,null,"387","Other Equipment"]
[" ",{"$f":"+B80+1","v":66},null,null,null,"Wyoming",null,52618.85,52618.85,52618.85,52618.85,52618.85,52618.85,52618.85,52618.85,52618.85,52618.85,52618.85,52618.850000000006,48746.01,52457.481666666659]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D80)","v":"%,FACCOUNT,TQGCACCTS,N387"},67,null,null,null,"Utah",null,1147883.93,1147883.93,1147883.93,1147883.93,1147883.93,1143414.51,1169301.5,1170476.3799999999,1192859.2999999998,1193080.95,1193080.95,1193080.95,1517090.11,1181609.7733333332]
[null,68,null,null,null,"Total",null,1200502.78,1200502.78,1200502.78,1200502.78,1200502.78,1196033.3600000001,1221920.3500000001,1223095.23,1245478.1499999999,1245699.8,1245699.8,1245699.8,1565836.12,1234067.2549999999]
[null,{"$f":"+B83+1","v":69},null,null,null,null," "]
[null,{"$f":"+B84+1","v":70},null,"388","Other Equipment"]
[" ",{"$f":"+B85+1","v":71},null,null,null,"Wyoming",null,0,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,7220,6919.166666666667]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D85)","v":"%,FACCOUNT,TQGCACCTS,N388"},{"$f":"+B86+1","v":72},null,null,null,"Utah",null,317168,309948,309948,309948,309948,309948,309948,309948,309948,309948,309948,309948,319038,310627.58333333331]
[null,{"$f":"+B87+1","v":73},null,null,null,"Total",null,317168,317168,317168,317168,317168,317168,317168,317168,317168,317168,317168,317168,326258,317546.75]
[null,{"$f":"+B83+1","v":69}]
[null,70,null,null,"Total Distribution Plant",null,null,1712033170.26,1713471367.24,1715555157.1800001,1734435386.7499998,1741029780.2599998,1765032035.0799999,1771656204.6199996,1795729901.8899999,1799491122.3,1839796538.8700001,1842849362.8000002,1851336809.8900001,1875848083.46,1780360357.8116667]
[null,71]
[null,72,"General Plant"]
[null,73,null,"389","Land & Land Rights"]
[null,74,null,null,null,"Distribution - Wyoming",null,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.02,11584.020000000004]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D93)","v":"%,FACCOUNT,TQGCACCTS,N389"},75,null,null,null,"Distribution - Utah",null,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.83,2707795.8299999996]
[null,76,null,null,null,"Total",null,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.85,2719379.8499999996]
[null,77]
[null,78,null,"390","Structures & Improvements"]
[" ",79,null,null,null,"Distribution - Wyoming",null,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56,179167.56000000003]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D98)","v":"%,FACCOUNT,TQGCACCTS,N390"},80,null,null,null,"Distribution - Utah",null,14628913.299999997,14934328.630000003,14939420.329999998,15399974.030000001,15599183.049999997,15622992.279999994,15636843.409999996,15665602.309999995,15667394.780000001,21286539.419999994,21286539.419999994,21408966.850000001,22234215.809999995,17156612.422083329]
[null,81,null,null,null,"General",null,42822338.5,42516591.649999999,42516591.649999999,42516591.649999999,42773953.270000003,42810241.450000003,42850462.450000003,42869960.030000001,42872245.229999997,42872200.82,42872200.82,42944487.359999999,46174639.300000004,42909501.273333333]
[null,82,null,null,null,"Total",null,57630419.359999999,57630087.840000004,57635179.539999999,58095733.240000002,58552303.880000003,58612401.289999999,58666473.420000002,58714729.899999999,58718807.57,64337907.799999997,64337907.799999997,64532621.769999996,68588022.670000002,60245281.255416662]
[null,83]
[null,84,null,"391","Office Furniture & Equipment"]
[" ",85,null,null,null,"Distribution - Wyoming",null,1673029.64,1700299.39,1700299.39,1700299.39,1700299.39,1700299.39,1700299.39,1700299.39,1700299.39,1700299.39,1700299.39,1700299.3900000001,276913.08,1639855.3875000002]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D104)","v":"%,FACCOUNT,TQGCACCTS,N391"},86,null,null,null,"Distribution - Utah",null,11341053.100000001,12509666.619999997,12530882,12547221.18,12817642.780000001,12814365.32,12854541.360000007,12252501.529999994,12252950.590000004,12340583.68,12374367.159999996,12612256.850000001,13910555.649999999,12544398.620416665]
[null,87,null,null,null,"General",null,44724232.969999999,43612805.490000002,44974394.350000001,44778909.369999997,44406520.960000001,44406520.960000001,44381845.269999996,44545663.940000005,44539711.159999996,44987390.689999998,45020422.25,45011718.159999996,44951845.030000001,44625328.466666669]
[null,88,null,null,null,"Total",null,57738315.710000001,57822771.5,59205575.740000002,59026429.939999998,58924463.130000003,58921185.670000002,58936686.020000003,58498464.859999999,58492961.140000001,59028273.759999998,59095088.799999997,59324274.399999999,59139313.759999998,58809582.474583335]
[null,89]
[null,90,null,"392","Transportation Equipment"]
[" ",91,null,null,null,"Distribution - Wyoming",null,1515033,1518356.12,1518356.12,1568863.75,1578432.75,1578432.75,1578432.75,1578432.75,1578432.75,1648729.47,1648729.47,1648729.47,1648729.47,1585484.1154166667]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D110)","v":"%,FACCOUNT,TQGCACCTS,N392"},92,null,null,null,"Distribution - Utah",null,39297350.68,38755801.730000004,38853153.490000002,39359945.659999996,39311613.189999998,39806418.979999997,39721430.539999999,39839619.5,40100181.189999998,40674446.289999999,41021862.060000002,41201980.189999998,41243150.359999999,39909725.278333329]
[null,93,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,94,null,null,null,"Total",null,40812383.68,40274157.850000001,40371509.609999999,40928809.409999996,40890045.939999998,41384851.729999997,41299863.289999999,41418052.25,41678613.939999998,42323175.759999998,42670591.530000001,42850709.659999996,42891879.829999998,41495209.393749997]
[null,95]
[null,96,null,"393","Stores Equipment"]
[" ",97,null,null,null,"Distribution - Wyoming",null,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89,12371.89]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D116)","v":"%,FACCOUNT,TQGCACCTS,N393"},98,null,null,null,"Distribution - Utah",null,23956.590000000004,44735.85,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,45026.020000000004,44123.946250000008]
[null,99,null,null,null,"Total",null,36328.480000000003,57107.74,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,57397.91,56495.836250000008]
[null,100]
[null,101,null,"394","Tools, Shop & Garage Equipment"]
[" ",102,null,null,null,"Distribution - Wyoming",null,1788666.85,1819760.85,1842692.05,1856892.81,1871616.68,1871272.84,1890921.99,1814499.61,1813665.39,1846562.78,1884125.36,1890575.38,1874367.71,1852841.9183333332]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D121)","v":"%,FACCOUNT,TQGCACCTS,N394"},103,null,null,null,"Distribution - Utah",null,22611545.25,23036229.439999998,22368764.309999999,22394573.73,22616647.809999999,22750630.129999999,22870960.440000001,22900428.330000002,22557254.640000001,22628433.739999998,23108977.43,23220723.130000003,23153472.59,22778011.004166674]
[null,104,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,105,null,null,null,"Total",null,24400212.100000001,24855990.289999999,24211456.359999999,24251466.539999999,24488264.489999998,24621902.969999999,24761882.43,24714927.940000001,24370920.030000001,24474996.52,24993102.789999999,25111298.510000002,25027840.300000001,24630852.922500007]
[null,106]
[null,107,null,"395","Laboratory Equipment"]
[" ",108,null,null,null,"Distribution - Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D127)","v":"%,FACCOUNT,TQGCACCTS,N395"},109,null,null,null,"Distribution - Utah",null,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36]
[null,110,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,111,null,null,null,"Total",null,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36,76245.36]
[null,112]
[null,113,null,"396","Power Operated Equipment"]
[" ",114,null,null,null,"Distribution - Wyoming",null,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31,695559.31000000017]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D133)","v":"%,FACCOUNT,TQGCACCTS,N396"},115,null,null,null,"Distribution - Utah",null,9883042.2699999996,9774474.5599999987,9774474.5599999987,9774474.5599999987,9785545.9299999997,9785545.9299999997,9787145.7799999993,9787145.7799999993,9787145.7799999993,9787145.7799999993,9898076.2299999986,9859961.9000000004,9860222.1699999999,9806064.0841666665]
[null,116,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,117,null,null,null,"Total",null,10578601.58,10470033.869999999,10470033.869999999,10470033.869999999,10481105.24,10481105.24,10482705.09,10482705.09,10482705.09,10482705.09,10593635.539999999,10555521.210000001,10555781.48,10501623.394166667]
[null,118]
[null,119,null,"397","Communication Equipment"]
[" ",120,null,null,null,"Distribution - Wyoming",null,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11,73309.11]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D139)","v":"%,FACCOUNT,TQGCACCTS,N397"},121,null,null,null,"Distribution - Utah",null,3553143.83,3569087.08,3735038.7,3735038.7,3726641.2,3726641.2,3741631.0100000002,3742204.79,3742204.79,3720830.98,3720830.98,3720830.98,3788202.29,3712637.7891666666]
[null,122,null,null,null,"Total",null,3626452.94,3642396.19,3808347.81,3808347.81,3799950.31,3799950.31,3814940.12,3815513.9,3815513.9,3794140.09,3794140.09,3794140.09,3861511.4,3785946.8991666664]
[null,123]
[null,124,null,"398","Miscellaneous Equipment"]
[" ",{"$f":"+B144+1","v":125},null,null,null,"Distribution - Wyoming",null,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.92,3863.9199999999987]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D144)","v":"%,FACCOUNT,TQGCACCTS,N398"},126,null,null,null,"Distribution - Utah",null,208719.24,208719.24,208719.24,208719.24,209290.23999999999,209290.23999999999,209290.23999999999,213212.47999999998,213212.47999999998,213212.47999999998,213212.47999999998,219291.02,242323.33,212640.88875000001]
[null,127,null,null,null,"General",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,128,null,null,null,"Total",null,212583.16,212583.16,212583.16,212583.16,213154.16,213154.16,213154.16,217076.4,217076.4,217076.4,217076.4,223154.94,246187.25,216504.80875000003]
[null,129]
[null,130,null,"399","Communication Equipment"]
[" ",{"$f":"+B150+1","v":131},null,null,null,"Distribution - Wyoming",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"\"%,FACCOUNT,TQGCACCTS,N\"&(D150)","v":"%,FACCOUNT,TQGCACCTS,N399"},{"$f":"+B151+1","v":132},null,null,null,"Distribution - Utah",null,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300]
[null,{"$f":"+B152+1","v":133},null,null,null,"Total",null,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300,52300]
[null,{"$f":"+B148+1","v":129}]
[null,130,null,null,"Total General Plant",null,null,197883222.22,197813053.65000001,198820009.21000001,199698727.09,200254610.27000004,200939874.49000001,201081027.65000004,200766793.46000004,200681921.19000003,207563598.54000002,208606866.06999999,209297043.69999999,213215859.81000003,202589422.19458339]
[null,131]
[null,132,"101","Gas Plant in Service"]
[null,133,null,null,"Production",null,null,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983,81179889.439999983]
[null,134,null,null,"Distribution - Wyoming",null,null,61121367.640000001,61277357.460000001,61284166.829999998,61735327.210000001,61875579.990000002,62380903.660000004,62707023.349999994,62795899.810000002,63203861.800000012,64159426.460000001,64541749.050000004,64555839.344000004,64400641.794000007,62773178.30675]
[null,135,null,null,"Distribution - Utah",null,null,1650981428.5799999,1652263635.74,1654340616.3099999,1672769685.5,1679223826.2300003,1702720757.3800001,1709018807.23,1733003628.0399997,1736356886.4599998,1775706738.3699999,1778377239.71,1786850596.5059998,1811517067.6259997,1717656805.4649165]
[null,136,null,null,"General",null,null,197883222.22,197813053.65000001,198820009.21000001,199698727.09,200254610.27000004,200939874.49000001,201081027.65000004,200766793.46000004,200681921.19000003,207563598.54000002,208606866.06999999,209297043.69999999,213215859.81000003,202589422.19458339]
[null,137,null,null,"Total",null,null,1991165907.8799999,1992533936.29,1995624681.79,2015383629.24,2022533905.9300003,2047221424.97,2053986747.6700001,2077746210.7499998,2081422558.8899999,2128609652.8099999,2132705744.27,2141883368.9899998,2170313458.6699996,2064199295.40625]
[null,138]
[null,139,"105","Gas Plant Held for Future Use"]
[null,140,null,null,"Distribution - Utah",null,null,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.8300000000008]
["%,FACCOUNT,TQGCACCTS,N105",141,null,null,"Total",null,null,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.83,5036.8300000000008]
[null,142]
[null,143,"106","Completed Construction Not Classified - Gas"]
[null,144,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,145,null,null,"Distribution - Wyoming",null,null,648616.4,355643.44,408191.73,607270.05000000005,623360.32999999996,356415.99,478009.18,859781.71,829818.92,588806.42000000004,372748.65,122300.15,0,493887.89750000014]
[null,146,null,null,"Distribution - Utah",null,null,5687874.8600000003,10961847.939999999,21370335.879999999,9795937.4299999997,10324664.48,8990157.7699999996,6575876.8099999996,4740448.28,11902427.02,21120262.760000002,18164179.370000001,27058670.75,39379731.469999999,14461550.971250003]
[null,147,null,null,"General",null,null,934005.64,1506535.69,505141.21,474595.31,612025.77,225792.01,95039.52,-2311.12,556793.46,1331892.69,314778.99,1096445.1499999999,9836452.7699999996,1008496.4904166666]
[null,148,null,null,"Total",null,null,7270496.9000000004,12824027.069999998,22283668.82,10877802.790000001,11560050.58,9572365.7699999996,7148925.5099999988,5597918.8700000001,13289039.399999999,23040961.870000005,18851707.009999998,28277416.049999997,49216184.239999995,15963935.359166671]
[null,149]
[null,150,"108","Accum Prov for Depreciation of Gas Plant in Service"]
[null,151,null,null,"Production",null,null,-67473761,-67548101.75,-67622527.390000001,-67677208.269999996,-67700284.75,-67730549.629999995,-67777089.280000001,-67811857.430000007,-67843367.930000007,-67886609.879999995,-67961140.790000007,-68050568.859999999,-68129649.469999999,-67784250.932916656]
[null,152,null,null,"Distribution - Wyoming",null,null,-25020151.030000001,-25157462.789999999,-25294821.920000002,-25433679.299999952,-25572854.34,-25712952.07,-25875323.079999998,-26037179.550000001,-26200541.82,-24527065.780000001,-24695782.859999999,-24864660.449999999,-24984200.100000001,-25364541.627083328]
[null,153,null,null,"Distribution - Utah",null,null,-544409120.04999995,-546528409.74000001,-545787911.38,-547842509.08000004,-553369935.79999995,-555659789.11000001,-558356889.78999996,-559801370.84000003,-562352276.65999997,-540333369.80999994,-543456459.25,-546707051.47000003,-546403513.84000003,-550466857.48958337]
[null,154,null,null,"General",null,null,-128097342.98999999,-128234723.11999992,-128206784.75999995,-129209002.13999993,-129323005.2,-130242788.49999997,-131150224.94999993,-131480791.31,-132432489.43999997,-105395013.87,-106313705.61,-107330315.92,-107613006.9599999,-123097834.98291664]
[null,155,null,null,"Total",null,null,-765000375.06999993,-767468697.39999986,-766912045.45000005,-770162398.78999996,-775966080.09000003,-779346079.30999994,-783159527.0999999,-785131199.13000011,-788828675.8499999,-738142059.33999991,-742427088.50999999,-746952596.69999993,-747130370.37,-766713485.03249991]
[null,156]
[null,157,"111","Accum Prov for Amortization of Gas Plant in Service"]
[null,158,null,null,"Production",null,null,-6065028.6399999997,-6066837.2800000003,-6068648.1600000001,-6069939.9000000004,-6140026.6399999997,-6071047.4100000001,-6071574.2999999998,-6072342.4800000004,-6073025,-6074498.0099999998,-6076311.6500000004,-6078507.3600000003,-6080432.1900000004,-6077957.3837499991]
[null,159,null,null,"Distribution - Wyoming",null,null,-300,-300,-300,-300,0,-300,-300,-300,-300,-300,-300,-300,-300,-275]
[null,160,null,null,"Distribution - Utah",null,null,-69325.970000000671,-69325.969999999739,-69325.969999999739,-69325.969999999739,0,-69325.969999999739,-69325.969999999739,-69325.969999999739,-69325.969999999739,-69325.970000000671,-69325.969999999739,-69325.969999999739,-69325.969999999739,-63548.805833333208]
[null,161,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,162,null,null,"Total",null,null,-6134654.6100000003,-6136463.25,-6138274.1299999999,-6139565.8700000001,-6140026.6399999997,-6140673.3799999999,-6141200.2699999996,-6141968.4500000002,-6142650.9699999997,-6144123.9800000004,-6145937.6200000001,-6148133.3300000001,-6150058.1600000001,-6141781.1895833323]
[null,163]
[null,164,"254","Other Regulatory Liabilities - ARC"]
[null,165,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,166,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,167,null,null,"Distribution - Utah",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,168,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,-52689870,-52689870,-52689870,-54496865,-15443170.208333334]
[null,169,null,null,"Total",null,null,0,0,0,0,0,0,0,0,0,-52689870,-52689870,-52689870,-54496865,-15443170.208333334]
[null,170]
[null,171]
[null,172,"System Net Utility Plant"]
[null,173,null,null,"Production",null,null,7641099.799999983,7564950.4099999825,7488713.889999982,7432741.2699999865,7339578.049999983,7378292.3999999873,7331225.8599999817,7295689.5299999751,7263496.5099999756,7218781.5499999877,7142436.9999999758,7050813.219999983,6969807.7799999835,7317681.1233333275]
[null,174,null,null,"Distribution - Wyoming",null,null,36749533.009999998,36475238.109999999,36397236.639999993,36908617.960000046,36926085.980000004,37024067.580000006,37309409.449999996,37618201.969999999,37832838.900000013,40220867.100000001,40218414.840000004,39813179.044,39416141.694000006,37902249.577166677]
[null,175,null,null,"Distribution - Utah",null,null,1112190857.4199998,1116627747.97,1129853714.8399999,1134653787.8799999,1136178554.9100003,1155981800.0699999,1157168468.28,1177873379.5099995,1185837710.8499997,1256424305.3499999,1253015633.8599999,1267132889.8159997,1304423959.2859995,1181592986.9707499]
[null,176,null,null,"General",null,null,70719884.86999999,71084866.220000088,71118365.660000071,70964320.26000008,71543630.840000048,70922878.00000003,70025842.220000118,69283691.030000031,68806225.210000068,50810607.360000014,49918069.450000003,50373302.929999992,60942440.620000139,80500083.702083424]
[null,177,null,null,"Total"]
[null,178]
[null,179,null,"System Net Utility Plant",null,null,null,1227306411.9300001,1231757839.54,1244863067.8599997,1249964504.2,1251992886.6099999,1271312074.8799999,1271839982.6400001,1292075998.8699994,1299745308.3,1407369468.1899998,1402989461.9800003,1417065091.8400002,1466254251.2099993,1307313001.3733335]
["%,FACCOUNT,TQGCACCTS,N154,N156",180]
[null,181]
[null,182,"WORKING CAPITAL"]
[null,183]
["%,FACCOUNT,TQGCACCTS,N164",{"$f":"+B208+1","v":184},154,"Plant Materials & Operating Supplies"]
[null,185,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,186,null,null,"Distribution - Utah",null,null,14510026.93,15122416.57,13659219.310000001,14045870.82,15132532.01,13907602.359999999,12723007.65,13107584.18,12131045.93,12340443.880000001,13010443.09,13147489.49,13509514.84,13528118.847916668]
[null,187,null,null,"Total",null,null,14510026.93,15122416.57,13659219.310000001,14045870.82,15132532.01,13907602.359999999,12723007.65,13107584.18,12131045.93,12340443.880000001,13010443.09,13147489.49,13509514.84,13528118.847916668]
["%,FACCOUNT,TQGCACCTS,N165",188]
[null,189,1641,"Gas Stored Underground"]
[null,190,null,null,"Production",null,null,9537533.75,8232525.1399999997,12269219.92,19135966.09,32164740.16,46052383.979999997,56496783.479999997,64325936.469999999,58898100.359999999,39172683.369999997,29848683.370000001,18583033.52,6166884.8899999997,32752688.764999997]
[null,191,null,null,"Total",null,null,9537533.75,8232525.1399999997,12269219.92,19135966.09,32164740.16,46052383.979999997,56496783.479999997,64325936.469999999,58898100.359999999,39172683.369999997,29848683.370000001,18583033.52,6166884.8899999997,32752688.764999997]
[null,192]
[null,193,165,"Prepayments"]
[null,194,null,null,"General",null,null,2167945.77,1731770.15,1531419.79,4650914.88,4026576.07,3371293.2,2868332.7800000003,2110542.9900000002,3620291.94,3353257.73,3377143.73,2970990.54,2508734.11,2995906.145]
["%,FACCOUNT,V190008",195,null,null,"Total",null,null,2167945.77,1731770.15,1531419.79,4650914.88,4026576.07,3371293.2,2868332.7800000003,2110542.9900000002,3620291.94,3353257.73,3377143.73,2970990.54,2508734.11,2995906.145]
[null,196]
[null,197,"190008","Accum Deferred Income Tax Federal"]
[null,198,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,199,null,null,"Distribution - Wyoming",null,null,195750.12152999995,147089.07436999975,150959.83948499995,154830.60460000075,150406.87303999939,201279.78597999993,189498.0761999996,190024.45974500012,164359.33654999969,108296.15399999976,103482.99159999996,103783.81424999992,102580.5236500004,151098.02770083325]
[null,200,null,null,"Distribution - Utah",null,null,5333914.3284700001,5382575.3756300006,5378704.6105150003,5374833.8453999991,5379257.5769600011,5328384.66402,5074337.3738000002,5073810.9902550001,4413895.1634499999,2899930.3460000004,2904743.5084000002,2904442.6857500002,2905645.9763499997,4519558.0243825009]
[null,201,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,V190009",202,null,null,"Total",null,null,5529664.4500000002,5529664.4500000002,5529664.4500000002,5529664.4500000002,5529664.4500000002,5529664.4500000002,5263835.45,5263835.45,4578254.5,3008226.5,3008226.5,3008226.5,3008226.5,4670656.052083334]
[null,203]
[null,204,"190009","Accum Deferred Income Tax State"]
["%,FOPERATING_UNIT,TQRSOPUNITTYPE,NWYO_REGION,NWYOMING,FACCOUNT,TQGCACCTS,N235",205,null,null,"Production",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,206,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["%,FACCOUNT,TQGCACCTS,N235",207,null,null,"Distribution - Utah",null,null,570429.61,570429.61,570429.61,570429.61,570429.61,570429.61,570429.61,570429.61,392421.10000000003,257847.1,257847.1,257847.1,257847.1,464425.66874999978]
[null,208,null,null,"General",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,209,null,null,"Total",null,null,570429.61,570429.61,570429.61,570429.61,570429.61,570429.61,570429.61,570429.61,392421.10000000003,257847.1,257847.1,257847.1,257847.1,464425.66874999978]
[]
[null,{"$f":"+B234+1","v":210},2351,"Customer Deposits"]
["%,FACCOUNT,TQGCACCTS,N252",211,null,null,"Distribution - Wyoming",null,null,-368436.10000000003,-367014.42,-366189.93,-363210.52,-371216.53,-369146.89,-369986.65,-375929.42,-378396.45,-383199.21,-378156.09,-386803.76,-392760.12,-374153.99833333329]
[null,212,null,null,"Distribution - Utah",null,null,-9744820.7599999998,-9919219.5899999999,-9874281.1300000008,-9852637.2100000009,-9872011.4400000013,-9972091.0800000001,-10114002.369999999,-10259691.460000001,-10427552.220000001,-10554968.51,-10648835.790000001,-10679564.41,-10086966.850000001,-10174229.084583333]
[null,213,null,null,"Total",null,null,-10113256.859999999,-10286234.01,-10240471.060000001,-10215847.73,-10243227.970000001,-10341237.970000001,-10483989.02,-10635620.880000001,-10805948.67,-10938167.720000001,-11026991.880000001,-11066368.17,-10479726.970000001,-10548383.082916666]
[null,214]
["%,FACCOUNT,V253000",215,252,"Misc Customer Credits"]
[null,216,null,null,"Distribution - Wyoming",null,null,-753973.43,-749773.43,-771981.64,-877126.06,-896423.72,-914085.85,-917023.49,-929476.20000000007,-914947.20000000007,-640273.63,-583737.59,-628047.74,-648533.07000000007,-793679.14999999991]
[null,217,null,null,"Distribution - Utah",null,null,-23279694.330000002,-23747866.350000001,-24953598.099999998,-26303464.540000003,-26845613.5,-29332337.469999999,-30607946.900000002,-31633290.580000002,-32002574.18,-28491004.780000001,-29788065.789999999,-30224348.130000003,-31842997.940000001,-28457621.371250007]
["%,FACCOUNT,V255000,FPRODUCT,V060,V",218,null,null,"Total",null,null,-24033667.760000002,-24497639.780000001,-25725579.739999998,-27180590.600000001,-27742037.219999999,-30246423.32,-31524970.390000001,-32562766.780000001,-32917521.379999999,-29131278.41,-30371803.379999999,-30852395.870000001,-32491531.010000002,-29251300.521249998]
[null,219]
[null,220,2531,"Unclaimed Customer Deposits"]
["%,FACCOUNT,V255000,FPRODUCT,V090,V",221,null,null,"General",null,null,-109865.77,-111567.39,-112256.62,-111956.35,-110483.18000000001,-110765.33,-79443.11,-74435.540000000008,-75137.97,-75989.19,-77756.900000000009,-77255.790000000008,-77792.070000000007,-92573.024166666655]
["%,FACCOUNT,V255000",222,null,null,"Total",null,null,-109865.77,-111567.39,-112256.62,-111956.35,-110483.18000000001,-110765.33,-79443.11,-74435.540000000008,-75137.97,-75989.19,-77756.900000000009,-77255.790000000008,-77792.070000000007,-92573.024166666655]
[null,223]
[null,224,255,"Deferred Investment Tax Credits"]
["%,FACCOUNT,V282000,FPRODUCT,V060,V",225,null,null,"Production",null,null,-32048.240000000002,-30219.95,-28391.66,-26563.37,-24735.08,-22906.79,-21078.5,-19250.21,-17421.920000000002,-15593.630000000001,-14689.99,-13786.35,-12882.710000000001,-21425.243750000001]
[null,226,null,null,"Distribution - Wyoming",null,null,-25166.353829999993,-18409.505953999971,-18379.982438999992,-18324.100760000088,-17288.45355199993,-22450.70645999999,-21526.214039999952,-20906.344993000017,-20114.62173299996,-19492.869959999956,-18100.236303999995,-17625.03949499999,-16898.997016000063,-19470.895926083318]
[null,227,null,null,"Distribution - Utah",null,null,-685747.59617000003,-673677.18404600013,-654879.44756099989,-636108.06923999998,-618316.45644800016,-594326.94353999989,-576424.17596000002,-558216.78500700009,-540181.24826700008,-521975.74004,-508069.42369600001,-493245.6705050001,-478672.76298399991,-579802.61032391677]
["%,FACCOUNT,V282000,FPRODUCT,V090,V",228,null,null,"General",null,null,-4153.37,-4011.4,-3869.4300000000003,-3727.46,-3585.4900000000002,-3443.52,-3301.55,-3159.58,-3017.61,-2875.64,-2760.12,-2644.6,-2529.08,-3311.46875]
["%,FACCOUNT,V282000",229,null,null,"Total",null,null,-747115.56,-726318.04,-705520.52,-684723,-663925.48,-643127.96,-622330.44000000006,-601532.92000000004,-580735.4,-559937.88,-543619.77,-527301.66,-510983.55,-624010.21875000012]
[null,230]
[null,231,282000,"Accum Deferred Income Taxes - Federal"]
["%,FACCOUNT,V282100,FPRODUCT,V060,V",232,null,null,"Production",null,null,-2090782.82,-2080266.75,-2049743.21,-1967453.1,-1943531.0899999999,-1847428.76,-1819346.2000000002,-1721431.9100000001,-2077877.9,-1969223.29,-1964136.38,-1959322.05,-1954845.67,-1951881.2404166667]
["%,FOPERATING_UNIT,TQRSOPUNITTYPE,NWYO_REGION,NWYOMING,FACCOUNT,TQGCACCTS,V282100",233,null,null,"Distribution - Wyoming",null,null,-9621420.687335996,-7237488.0314519871,-7467066.119603998,-7779933.1139600379,-7587941.8413599702,-10329261.481447998,-10183168.183319978,-10384981.941195006,-10395929.868561983,-10619676.326879976,-10152921.334519997,-10187249.497139992,-10090308.805082038,-9348456.8738041613]
[null,234,null,null,"Distribution - Utah",null,null,-262170124.15266398,-264848528.18854797,-266051839.360396,-270074820.95603997,-271380508.20864004,-273441658.33855206,-272682614.68668002,-277287648.00880498,-279184289.31143808,-284371332.75312001,-284990140.71548003,-285095344.62286001,-285813175.21491796,-275283364.56952918]
["%,FACCOUNT,V282100,FPRODUCT,V090,V",235,null,null,"General",null,null,-13383385.17,-13367611.060000001,-13321825.74,-13198390.59,-13162507.57,-13018354.08,-12976230.24,-12829358.800000001,-12413383.779999999,-12250401.859999999,-12242771.5,-12235550.01,-12228835.439999999,-12818541.294583334]
["%,FACCOUNT,V282100",236,null,null,"Total",null,null,-287265712.82999998,-287533894.02999997,-288890474.43000001,-293020597.75999999,-294074488.70999998,-298636702.66000003,-297661359.31,-302223420.66000003,-304071480.86000001,-309210634.23000002,-309349969.93000001,-309477466.18000001,-310087165.13,-299402243.97833335]
[null,237]
[null,238,282100,"Accum Deferred Income Taxes - State"]
[null,239,null,null,"Production",null,null,-761345.31,-761345.31,-761345.31,-761345.31,-761345.31,-761345.31,-761345.31,-761345.31,-743900.31,-743900.31,-743900.31,-743900.31,-743900.31,-754803.43500000006]
["%,FACCOUNT,V282108,V282006,V282008",240,null,null,"Distribution - Wyoming",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,241,null,null,"Distribution - Utah",null,null,-23348670.82,-23371657.780000001,-23487936.100000001,-23841946.669999998,-23932280.18,-24323327.09,-24454630.460000001,-24845664.289999999,-24952832.449999999,-25393331.140000001,-25405274.199999999,-25416202.449999999,-25468462.359999999,-24486137.449999999]
[null,242,null,null,"General",null,null,-1114051.3500000001,-1114051.3500000001,-1114051.3500000001,-1114051.3500000001,-1114051.3500000001,-1114051.3500000001,-1114051.3500000001,-1114051.3500000001,-967828.35,-967828.35,-967828.35,-967828.35,-967828.35,-1059217.7249999999]
[null,243,null,null,"Total",null,null,-25224067.48,-25247054.440000001,-25363332.760000002,-25717343.329999998,-25807676.84,-26198723.75,-26330027.120000001,-26721060.949999999,-26664561.109999999,-27105059.800000001,-27117002.859999999,-27127931.109999999,-27180191.02,-26300158.609999999]
[null,244]
[null,245,"282_108_008","Accum Deferred IncomeTaxes - Sec 29 Cr","Deferred Fed & State Taxes-QRS Transf"]
[null,246,null,"General",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B272+1","v":247},null,"Total",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,248]
[null,249,"System Working Capital (W/O WC Cash)"]
[null,250,null,"Production",null,null,null,6653357.379999999,5360693.129999999,9429739.7400000002,16380604.309999997,29435128.680000003,43420703.119999997,53895013.469999991,61823909.039999992,56058900.229999997,36443966.139999993,27125956.690000005,15866024.809999997,3455256.1999999997,30024578.845833331]
[null,251,null,"Distribution - Wyoming",null,null,null,-10573246.449635996,-8225596.3130359873,-8472657.8325579986,-8883763.1901200376,-8722463.6718719713,-11433665.141927999,-11302206.46115998,-11521269.446443005,-11545028.803744983,-11554345.882839978,-11029432.259223998,-11115942.222384993,-11045920.468448037,-10384662.890362745]
[null,252,null,"Distribution - Utah",null,null,null,-298814686.79036397,-301485527.536964,-305414180.60744202,-310717843.16987997,-311566510.58812803,-317857324.28807199,-320067843.95884001,-325832686.343557,-330170067.21625507,-333834391.59715998,-335167352.22077602,-335598926.00761497,-337017267.21155196,-320469052.54463732]
[null,253,null,"General",null,null,null,-12443509.889999999,-12865471.050000001,-13020583.35,-9777210.8699999992,-10364051.520000001,-10875321.08,-11304693.469999999,-11910462.279999999,-9839075.7699999996,-9943837.3099999987,-9913973.1399999987,-10312288.209999999,-10768250.83,-10977737.3675]
[null,254]
[null,255]
[null,256,null,"System Working Capital (W/O WC Cash)",null,null,null,-315178085.75,-317215901.76999998,-317477682.05000001,-312998212.92000002,-301217897.0999999,-296745607.39000005,-288779730.42000002,-287440509.02999997,-295495271.56000006,-318888608.65000004,-328984800.93000001,-341161131.63000005,-355376182.30999994,-311806873.95666671]
[null,257]
[null,258,"RATE BASE (W/O Working Cap. Cash)"]
[null,259,null,"Production",null,null,null,14294457.179999981,12925643.53999998,16918453.62999998,23813345.579999983,36774706.729999989,50798995.519999981,61226239.329999976,69119598.569999963,63322396.739999972,43662747.689999983,34268393.689999983,22916838.029999979,10425063.979999984,37342259.969166659]
[null,260,null,"Distribution - Wyoming",null,null,null,26176286.560364,28249641.796964012,27924578.807441995,28024854.769880008,28203622.308128033,25590402.438072007,26007202.988840014,26096932.523556992,26287810.09625503,28666521.217160024,29188982.580776006,28697236.821615007,28370221.22555197,27517586.68680393]
[null,261,null,"Distribution - Utah",null,null,null,813376170.62963581,815142220.43303609,824439534.23255789,823935944.71011996,824612044.32187223,838124475.78192794,837100624.32115996,852040693.16644251,855667643.6337446,922589913.75283992,917848281.63922381,931533963.80838478,967406692.07444763,861123934.42611253]
["%,FACCOUNT,TQGCACCTS,N164",262,null,"General",null,null,null,58276374.979999989,58219395.170000091,58097782.310000069,61187109.390000083,61179579.320000045,60047556.920000032,58721148.750000119,57373228.75000003,58967149.440000072,40866770.050000012,40004096.310000002,40061014.719999991,50174189.790000141,69522346.334583431]
[null,263]
[null,264]
[null,265,null,"RATE BASE (W/O Working Cap. Cash)",null,null,null,912128326.18000007,914541937.76999998,927385385.8099997,936966291.27999997,950774989.50999999,974566467.48999977,983060252.22000003,1004635489.8399994,1004250036.7399999,1088480859.5399997,1074004661.0500002,1075903960.21,1110878068.8999994,995506127.41666675]
[null,266]
[null,267,1641,"Gas Stored Underground  (DTH)"]
[null,268,null,null,"Production (DTH)",null,null,-2325443,-1914937,-2763022,-4017770,-6631294,-9400307,-11485706,-13127509,-12421671,-8377824,-6440824,-4058794,-1353916,-6873278.125]
[null,269,null,null,"Total (DTH)",null,null,-2325443,-1914937,-2763022,-4017770,-6631294,-9400307,-11485706,-13127509,-12421671,-8377824,-6440824,-4058794,-1353916,-6873278.125]

{"sheet":"RevRun Fcst","index":33,"n_rows":372,"n_cols":21,"rows_kept":372,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,3,4,5,6,7,8,9,10,11,12,13,14]
[]
[null,null,null,"TEMPERATURE ADJUSTED INPUT DATA FROM REVRUN SYSTEM"]
[null,null,null,"04/23/2014"]
[]
[]
[null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"12-Month"]
[null,"Rate Class",null,"Description",null,null,null,"Jun14","Jul14","Aug14","Sep14","Oct14","Nov14","Dec14","Jan15","Feb15","Mar15","Apr15","May15","Total"]
[]
[null,"UTILITY OPERATING REVENUE"]
[null,"TARIFF DTH SALES AND REVENUE"]
[]
[13,"Utah"]
[14,null,"GS","Distribution Non-Gas Rev",null,null,null,10739278,10219023,10208646,11820551,15912019,29602072,41644440,45744906,38164698,30585573,19345510,12757443,276744159]
[15]
[16,null,null,"Supplier Non-Gas Revenue",null,null,null,1304041,1131411,1123314,1672868,3062132,11640501,17924359,20082489,16068708,12105487,4206604,1949866,92271780]
[17]
[18,null,null,"Commodity Revenue",null,null,null,11167608,9689235,9619893,14326188,26223630,46804284,72070507,80747948,64609280,48673907,36024713,16698359,436655552]
[19,null,null,"Total Revenue",null,null,null,23210927,21039669,20951853,27819607,45197781,88046857,131639306,146575343,118842686,91364967,59576827,31405668,805671491]
[20,null,null,null,null,null,null,922176,920429,922223,921944,924971,928154,932334,936131,937647,939469,939520,939954,930412.66666666663]
[21,null,null,"Total Dth",null,null,null,2521104,2187359,2171705,3234158,5920023,10566136,16270023,18228968,14585640,10988206,8132632,3769679,98575633]
[22]
[23,null,"GS-C","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[24]
[25,null,null,"Supplier Non-Gas Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[26]
[27,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[28,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[29]
[30,null,null,"Total Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[31]
[32,null,"GSS","Distribution Non-Gas Rev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[33]
[34,null,null,"Supplier Non-Gas Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[35]
[36,null,null,"Commodity Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[37,null,null,"Total Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[38,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[39,null,null,"Total Dth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[40]
[41,null,"F-S","Distribution Non-Gas Rev",null,null,null,206782,193911,188066,204031,209459,458812,477995,477197,433998,409761,215055,198336,3673403]
[42]
[43,null,null,"Supplier Non-Gas Revenue",null,null,null,184685,161528,151292,179665,189608,526490,569816,568553,500660,463008,206792,175256,3877353]
[44]
[45,null,null,"Commodity Revenue",null,null,null,1581673,1383353,1295690,1538683,1623834,2173523,2352383,2347170,2066888,1911447,1771001,1500925,21546570]
[46,null,null,"Total Revenue",null,null,null,1973140,1738792,1635048,1922379,2022901,3158825,3400194,3392920,3001546,2784216,2192848,1874517,29097326]
[47,null,null,null,null,null,null,589,589,589,589,589,589,589,589,589,589,589,589,589]
[48,null,null,"Total Dth",null,null,null,357065,312294,292504,347360,366583,490676,531054,529877,466603,431512,399806,338836,4864170]
[49]
[50,null,"F-3","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[51,null,null,"Supplier Non-Gas Revenue"]
[52,null,null,"Supplier Non-Gas Demand Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[53,null,null,"Commodity Tariff Revenue"]
[54,null,null,"Commodity Demand Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[55,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[56,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[57,null,null,"Total Sales Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[58]
[59,null,"NGV","Distribution Non-Gas Rev",null,null,null,217043,289782,344727,292668,325090,335171,293006,328909,293006,323258,390498,349969,{"$f":"SUM(H59:S59)","v":3783127}]
[60]
[61,null,null,"Supplier Non-Gas Revenue",null,null,null,31633,42234,50242,42655,47380,48850,42704,47937,42704,47113,56913,51006,{"$f":"SUM(H61:S61)","v":551371}]
[62]
[63,null,null,"Commodity Revenue",null,null,null,176256,235325,279945,237668,263998,272184,237943,267099,237943,262510,317114,284202,{"$f":"SUM(H63:S63)","v":3072187}]
[64,null,null,"Total Revenue",null,null,null,424932,567341,674914,572991,636468,656205,573653,643945,573653,632881,764525,685177,{"$f":"SUM(T59:T63)","v":7406685}]
[65,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AVERAGE(H65:S65)","v":1}]
[66,null,null,"Total Dth",null,null,null,39790,53125,63198,53654,59598,61446,53716,60298,53716,59262,71589,64159,{"$f":"SUM(H66:S66)","v":693551}]
[67]
[68,null,"F-4","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[69]
[70,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[71]
[72,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[73,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[74,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[75,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[76]
[77,null,"I-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[78]
[79,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[80]
[81,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[82,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[83]
[84,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[85]
[86,null,"IS","Distribution Non-Gas Rev",null,null,null,81996,77614,79581,79012,74176,80916,75951,79515,74193,73663,72581,72469,{"$f":"SUM(H86:S86)","v":921667}]
[87]
[88,null,null,"Supplier Non-Gas Revenue",null,null,null,44599,40144,42103,41530,36863,43470,38536,42037,36879,36387,35396,35295,{"$f":"SUM(H88:S88)","v":473239}]
[89]
[90,null,null,"Commodity Revenue",null,null,null,1367169,1230618,1290671,1273101,1130034,1332570,1181316,1288637,1130514,1115447,1085070,1081966,{"$f":"SUM(H90:S90)","v":14507113}]
[91,null,null,"Total Revenue",null,null,null,1493764,1348376,1412355,1393643,1241073,1456956,1295803,1410189,1241586,1225497,1193047,1189730,{"$f":"SUM(T86:T90)","v":15902019}]
[92,null,null,null,null,null,null,87,87,87,87,87,87,87,87,87,87,87,87,{"$f":"AVERAGE(H92:S92)","v":87}]
[93,null,null,"Total Dth",null,null,null,247991,223222,234115,230928,204977,241715,214279,233746,205064,202331,196821,196258,{"$f":"SUM(H93:S93)","v":2631447}]
[94]
[95,null,"IS-2","Distribution Non-Gas Rev"]
[96]
[97,null,null,"Supplier Non-Gas Revenue"]
[98]
[99,null,null,"Commodity Revenue"]
[100,null,null,"Total Revenue"]
[101]
[102,null,null,"Total Dth"]
[103]
[104,null,"ISE","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[105]
[106,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[107]
[108,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[109,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[110,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[111,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[112]
[113,null,"FT-1L","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[114]
[115,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[116]
[117,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[118,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[119,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[120,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[121]
[122,null,"FT-1","Distribution Non-Gas Rev",null,null,null,176727,200608,209580,164738,158829,148501,117118,106504,99499,122666,109264,139276,1753310]
[123]
[124,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[125]
[126,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[127,null,null,"Total Revenue",null,null,null,176727,200608,209580,164738,158829,148501,117118,106504,99499,122666,109264,139276,1753310]
[128,null,null,null,null,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5]
[129,null,null,"Total Dth",null,null,null,715327,871855,930747,635942,596550,549099,398624,341058,307550,416357,359127,482832,6605068]
[130]
[131,null,"FT-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[132]
[133,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[134]
[135,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[136,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[137,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[138,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[139]
[140,null,"MT","Distribution Non-Gas Rev",null,null,null,1798,1765,1770,1845,2086,2672,4374,4104,3855,3090,2337,1935,31631]
[141]
[142,null,null,"Supplier Non-Gas Revenue",null,null,null,90,87,88,94,116,169,321,297,275,206,138,102,1983]
[143]
[144,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[145,null,null,"Total Revenue",null,null,null,1888,1852,1858,1939,2202,2841,4695,4401,4130,3296,2475,2037,33614]
[146,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1]
[147,null,null,"Total Dth",null,null,null,1501,1452,1460,1572,1932,2810,5357,4954,4581,3436,2308,1707,33070]
[148]
[149,null,"FT-E","Distribution Non-Gas Rev",null,null,null,616161,616161,616161,616161,616161,616161,616161,616161,616161,616161,616161,616161,7393932]
[150]
[151,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[152]
[153,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[154,null,null,"Total Revenue",null,null,null,616161,616161,616161,616161,616161,616161,616161,616161,616161,616161,616161,616161,7393932]
[155,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1]
[156,null,null,"Total Dth",null,null,null,3645466,3481866,3685966,3332290,3649712,3339493,3556508,3780979,3893242,3593458,3709201,3696522,43364703]
[157]
[158,null,"TS","Distribution Non-Gas Rev",null,null,null,950740,929696,964370,927792,1007796,1038686,1134763,1104234,1061438,1020987,965905,1045726,12152133]
[159]
[160,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[161]
[162,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[163,null,null,"Total Revenue",null,null,null,950740,929696,964370,927792,1007796,1038686,1134763,1104234,1061438,1020987,965905,1045726,{"$f":"SUM(T158:T162)","v":12152133}]
[164,null,null,null,null,null,null,345,345,345,345,345,345,345,345,345,345,345,345,{"$f":"AVERAGE(H164:S164)","v":345}]
[165,null,null,"Total Dth",null,null,null,2604505,2483216,2684619,2471685,2931958,3106686,3673878,3489147,3237201,2999509,2681056,3156764,{"$f":"SUM(H165:S165)","v":35520224}]
[166]
[167,null,"TSE","Distribution Non-Gas Rev",null,null,null,97523,97523,97523,97523,97523,97523,97523,97523,97523,97523,97523,97523,{"$f":"SUM(H167:S167)","v":1170276}]
[168]
[169,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H169:S169)","v":0}]
[170]
[171,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H171:S171)","v":0}]
[172,null,null,"Total Revenue",null,null,null,97523,97523,97523,97523,97523,97523,97523,97523,97523,97523,97523,97523,{"$f":"SUM(T167:T171)","v":1170276}]
[173,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AVERAGE(H173:S173)","v":1}]
[174,null,null,"Total Dth",null,null,null,45944,60433,56272,41603,61117,58845,71596,73148,58404,67039,54637,57615,{"$f":"SUM(H174:S174)","v":706653}]
[175]
[176,null,"FT-2C","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[177]
[178,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[179]
[180,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[181,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[182,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[183,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[184]
[185,null,"E-1","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[186]
[187,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[188]
[189,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[190,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[191,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[192,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[193]
[194,null,"CET","Distribution Non-Gas Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H194:S194)","v":0}]
[195,null,"DSM","Distribution Non-Gas Rev"]
[196,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[197,null,"Utah Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[198,null,null,"Distribution Non-Gas Rev",null,null,null,13088048,12626083,12710424,14204321,18403139,32380514,44461331,48559053,40844371,33252682,21814834,15278838,307623638]
[199,null,null,"Supplier Non-Gas Revenue",null,null,null,1565048,1375404,1367039,1936812,3336099,12259480,18575736,20741313,16649226,12652201,4505843,2211525,97175726]
[200,null,null,"Commodity Revenue",null,null,null,14292706,12538531,12486199,17375640,29241496,50582561,75842149,84650854,68044625,51963311,39197898,19565452,475781422]
[201,null,null,"Total Utah Revenue",null,null,null,28945802,26540018,26563662,33516773,50980734,95222555,138879216,153951220,125538222,97868194,65518575,37055815,880580786]
[202,null,null,null,null,null,null,923206,921459,923253,922974,926001,929184,933364,937161,938677,940499,940550,940984,931442.66666666663]
[203,null,null,"Sales Dth",null,null,null,3165950,2776000,2761522,3866100,6551181,11359973,17069072,19052889,15311023,11681311,8800848,4368932,106764801]
[204,null,null,"Transportation Dth",null,null,null,7012743,6898822,7359064,6483092,7241269,7056933,7705963,7689286,7500978,7079799,6806329,7395440,86229718]
[205,null,null,"Total Utah Dth",null,null,null,10178693,9674822,10120586,10349192,13792450,18416906,24775035,26742175,22812001,18761110,15607177,11764372,192994519]
[206]
[207,"Idaho"]
[208,null,"GS-1","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H208:S208)","v":0}]
[209]
[210,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H210:S210)","v":0}]
[211]
[212,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H212:S212)","v":0}]
[213,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T208:T212)","v":0}]
[214,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(H214:S214)","v":0}]
[215,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H215:S215)","v":0}]
[216]
[217,null,"I-2","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H217:S217)","v":0}]
[218]
[219,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H219:S219)","v":0}]
[220]
[221,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H221:S221)","v":0}]
[222,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T217:T221)","v":0}]
[223,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(H223:S223)","v":0}]
[224,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H224:S224)","v":0}]
[225]
[226,null,"Idaho Totals"]
[227,null,null,"Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T208+T217","v":0}]
[228,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T210+T219","v":0}]
[229,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T212+T221","v":0}]
[230,null,null,"Total Idaho Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(T227:T229)","v":0}]
[231,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(H231:S231)","v":0}]
[232,null,null,"Sales Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[233,null,null,"Transportation Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0]
[234,null,null,"Total Idaho Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T215+T224","v":0}]
[235]
[236,"Wyoming"]
[237,null,"GS-1","Distribution Non-Gas Rev",null,null,null,514201,438097,449325,573193,683101,1051475,1328233,1593191,1396526,1244663,948572,673676,10894253]
[238]
[239]
[240]
[241,null,null,"Commodity Revenue",null,null,null,486991,284642,314915,644697,935764,1917185,2657409,3368563,2837168,2427802,1633989,899473,18408598]
[242,null,null,"Total Revenue",null,null,null,1001192,722739,764240,1217890,1618865,2968660,3985642,4961754,4233694,3672465,2582561,1573149,29302851]
[243,null,null,null,null,null,null,27525,27517,27505,27506,27561,27631,27696,27789,27816,27851,27878,27909,27682]
[244,null,null,"Total Dth",null,null,null,95974,56096,62062,127054,184416,377830,523710,663861,559136,478460,322019,177264,3627882]
[245]
[246,null,"FS","Distribution Non-Gas Rev",null,null,null,8884,7840,7785,8646,9646,12512,13969,16333,14131,13811,11967,9376,134900]
[247]
[248,null,null,"Supplier Non-Gas Revenue"]
[249]
[250,null,null,"Commodity Revenue",null,null,null,69633,57876,57257,66944,78330,111820,133725,164034,135765,131736,108857,77727,1193704]
[251,null,null,"Total Revenue",null,null,null,78517,65716,65042,75590,87976,124332,147694,180367,149896,145547,120824,87103,1328604]
[252,null,null,null,null,null,null,27,27,27,27,27,27,27,27,27,27,27,27,27]
[253,null,null,"Total Dth",null,null,null,13723,11406,11284,13193,15437,22037,26354,32327,26756,25962,21453,15318,235250]
[254]
[255,null,"NGV","Distribution Non-Gas Rev",null,null,null,5974,8820,9504,9015,9857,8661,6275,3977,4260,5409,6876,7489,86117]
[256]
[257]
[258]
[259,null,null,"Commodity Revenue",null,null,null,5145,7596,8185,7764,8489,7459,5404,3425,3669,4658,5922,6449,74165]
[260,null,null,"Total Revenue",null,null,null,11119,16416,17689,16779,18346,16120,11679,7402,7929,10067,12798,13938,160282]
[261,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1]
[262,null,null,"Total Dth",null,null,null,1014,1497,1613,1530,1673,1470,1065,675,723,918,1167,1271,14616]
[263]
[264,null,"GSW","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[265]
[266]
[267]
[268,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[269,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[270,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[271,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[272]
[273,null,"IS","Distribution Non-Gas Rev",null,null,null,1756,1774,1886,1884,2238,2671,3288,3131,3213,3225,2775,2410,30251]
[274]
[275,null,null,"Supplier Non-Gas Revenue",null,null,null,1185,1209,1357,1354,1817,2385,3192,2987,3095,3110,2521,2042,26254]
[276]
[277,null,null,"Commodity Revenue",null,null,null,35986,36728,41205,41091,55195,72457,96967,90748,94026,94477,76559,62037,797476]
[278,null,null,"Total Revenue",null,null,null,38927,39711,44448,44329,59250,77513,103447,96866,100334,100812,81855,66489,853981]
[279,null,null,null,null,null,null,5,5,5,5,5,5,5,5,5,5,5,5,5]
[280,null,null,"Total Dth",null,null,null,6544,6679,7493,7472,10037,13176,17633,16502,17098,17180,13922,11281,145017]
[281]
[282,null,"I-4","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[283]
[284,null,null,"Supplier Non-Gas Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[285]
[286,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[287,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[288,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[289,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[290]
[291,null,"IC","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[292,null,"Sales"," (To Commodity Costs) "]
[293]
[294]
[295,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[296,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[297,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[298,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[299]
[300,null,"I-T","Distribution Non-Gas Rev",null,null,null,4613,4412,4715,4892,5393,5598,5263,6204,6068,5772,5309,5032,63271]
[301]
[302]
[303]
[304,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[305,null,null,"Total Revenue",null,null,null,4613,4412,4715,4892,5393,5598,5263,6204,6068,5772,5309,5032,63271]
[306,null,null,null,null,null,null,3,3,3,3,3,3,3,3,3,3,3,3,3]
[307,null,null,"Total Dth",null,null,null,6586,4400,7699,9625,15068,17317,13667,23906,22429,19207,14168,11147,165219]
[308]
[309,null,"IC","Distribution Non-Gas Rev",null,null,null,1425,2415,5215,2300,1579,3705,3641,2728,3156,3007,1828,2611,33610]
[310,null,"Trans"]
[311]
[312]
[313,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[314,null,null,"Total Revenue",null,null,null,1425,2415,5215,2300,1579,3705,3641,2728,3156,3007,1828,2611,33610]
[315,null,null,null,null,null,null,2,2,2,2,2,2,2,2,2,2,2,2,2]
[316,null,null,"Total Dth",null,null,null,17001,33683,138470,30060,15161,53225,44689,28472,37220,39634,19939,35249,492803]
[317]
[318,null,"CET","Distribution Non-Gas Rev"]
[319,null,"DSM","Distribution Non-Gas Rev"]
[320,null,"Wyoming Totals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(H320:S320)","v":0}]
[321,null,null,"Distribution Non-Gas Rev",null,null,null,530815,456531,468500,592738,704842,1075319,1351765,1616632,1418130,1267108,970190,692951,11145521]
[322,null,null,"Supplier Non-Gas Revenue",null,null,null,1185,1209,1357,1354,1817,2385,3192,2987,3095,3110,2521,2042,26254]
[323,null,null,"Non-Core DNG Revenue Credits",null,null,null,6038,6827,9930,7192,6972,9303,8904,8932,9224,8779,7137,7643,96881]
[324,null,null,"Commodity Revenue",null,null,null,597755,386842,421562,760496,1077778,2108921,2893505,3626770,3070628,2658673,1825327,1045686,20473943]
[325,null,null,"Total Wyoming Revenue",null,null,null,1135793,851409,901349,1361780,1791409,3195928,4257366,5255321,4501077,3937670,2805175,1748322,31742599]
[326,null,null,null,null,null,null,27563,27555,27543,27544,27599,27669,27734,27827,27854,27889,27916,27947,27720]
[327,null,null,"Sales Dth",null,null,null,117255,75678,82452,149249,211563,414513,568762,713365,603713,522520,358561,205134,4022765]
[328,null,null,"Transportation Dth",null,null,null,23587,38083,146169,39685,30229,70542,58356,52378,59649,58841,34107,46396,658022]
[329,null,null,"Total Wyoming Dth",null,null,null,140842,113761,228621,188934,241792,485055,627118,765743,663362,581361,392668,251530,4680787]
[330]
[331,"Colorado"]
[332,null,"I-4","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H332:S332)","v":0}]
[333]
[334]
[335]
[336,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H336:S336)","v":0}]
[337,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H337:S337)","v":0}]
[338,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(H338:S338)","v":0}]
[339,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H339:S339)","v":0}]
[340]
[341,null,"IC","Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H341:S341)","v":0}]
[342]
[343]
[344]
[345,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H345:S345)","v":0}]
[346,null,null,"Total Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H346:S346)","v":0}]
[347,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(H347:S347)","v":0}]
[348,null,null,"Total Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H348:S348)","v":0}]
[349]
[350,null,"Colorado Totals"]
[351,null,null,"Distribution Non-Gas Rev",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H351:S351)","v":0}]
[352,null,null,"Commodity Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H352:S352)","v":0}]
[353,null,null,"Total Colorado Revenue",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H353:S353)","v":0}]
[354,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AVERAGE(H354:S354)","v":0}]
[355,null,null,"Sales Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T339","v":0}]
[356,null,null,"Transportation Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T348","v":0}]
[357,null,null,"Total Colorado Dth",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T339+T348","v":0}]
[358]
[359,"System Total Tariff Sales and Revenue"]
[360,null,"SystemTotal Tariff Revenue"]
[361,null,null,"Distribution Non-Gas Rev",null,null,null,13618863,13082614,13178924,14797059,19107981,33455833,45813096,50175685,42262501,34519790,22785024,15971789,318769159]
[362,null,null,"Supplier Non-Gas Revenue",null,null,null,1566233,1376613,1368396,1938166,3337916,12261865,18578928,20744300,16652321,12655311,4508364,2213567,97201980]
[363,null,null,"Non-Core DNG Revenue Credits",null,null,null,6038,6827,9930,7192,6972,9303,8904,8932,9224,8779,7137,7643,96881]
[364,null,null,"Commodity Revenue",null,null,null,14890461,12925373,12907761,18136136,30319274,52691482,78735654,88277624,71115253,54621984,41023225,20611138,496255365]
[365]
[366,null,null,"SystemTotal Tariff Revenue",null,null,null,30081595,27391427,27465011,34878553,52772143,98418483,143136582,159206541,130039299,101805864,68323750,38804137,912323385,"XX"]
[367,null,null,null,null,null,null,950769,949014,950796,950518,953600,956853,961098,964988,966531,968388,968466,968931,959162.66666666663]
[368,null,null,"Sales Dth",null,null,null,3283205,2851678,2843974,4015349,6762744,11774486,17637834,19766254,15914736,12203831,9159409,4574066,110787566]
[369,null,null,"Transportation Dth",null,null,null,7036330,6936905,7505233,6522777,7271498,7127475,7764319,7741664,7560627,7138640,6840436,7441836,86887740]
[370,null,null,"SystemTotal Dth",null,null,null,10319535,9788583,10349207,10538126,14034242,18901961,25402153,27507918,23475363,19342471,15999845,12015902,197675306]
[371]
[372]