{"text_format":"1","workbook":"xlsx","n_sheets":43,"sheets":["Ex 1 HDD","Exhibit 1.1","Exhibit 1.2","Exhibit 1.3","Ex 2 Clay Basin","Ex 2 Aquifers","Ex 2 Spire Storage West","Exhibit 2.1","Exhibit 2.2","Exhibit 2.3","Exhibit 2.4","Exhibit 2.5","Exhibit 2.6","Exhibit Firm Sales Volume","Exhibit 3.1","Exhibit 3.2","Exhibit 3.3","Exhibit 3.4","Ex 4 Purchase Gas","Exhibit 4.1","Exhibit 4.2","Exhibit 4.3","Ex 5 Purchase Gas Cost","Exhibit 5.1","Exhibit 5.2","Exhibit 5.3","Ex 6 Purch Gas Unit Cost","Exhibit 6.1","Exhibit 6.2","Ex 7 Co. Owned Gas","Exhibit 7.1","Exhibit 7.2","Exhibit 7.3","Ex 8 New Drill","Exhibit 8.1","Exhibit 8.2","Exhibit 8.3","Company Nom Groups","Normal Purchase %","IRP Pruch Cover Sheet","Shut-In","Deleted Exhibit 2.5","Deleted Exhibit 2.6"],"not_rendered":{"charts":28,"images":0,"macros":1,"external_links":11,"defined_names":1378,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ex 1 HDD","index":0,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,5],[1,8,1,9],[26,0,26,6],[4,0,4,6]]}
["Heating Degree Days",null,null,null,null,null,"Docket",null,"Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,"Docket No. 19-057-01"]
[null,null,null,null,null,null,null,null,"DEU Variance Exhibit"]
[]
[]
[]
["Month/Year","Actual","IRP Forecast (Normal)",null,null,"Actual","IRP Forecast (Normal)"]
["2019-06-01",33,46.17,{"$f":"B8-C8","v":-13.170000000000002},null,{"$f":"B8","v":33},{"$f":"C8","v":46.17}]
["2019-07-01",0,2.08,{"$f":"B9-C9","v":-2.08},null,{"$f":"B9+F8","v":33},{"$f":"C9+G8","v":48.25}]
["2019-08-01",0,2.2999999999999998,-2.2999999999999998,null,33,{"$f":"C10+G9","v":50.55}]
["2019-09-01",92,79.83,6.1700000000000017,null,119,130.38]
["2019-10-01",599,374.12,193.88,null,687,504.5]
["2019-11-01",734,744.18,-56.17999999999995,null,1375,1248.6799999999998]
["2019-12-01",955,1070.32,-115.31999999999994,null,2330,2319]
["2020-01-01",900,1096.1500000000001,-196.15000000000009,null,3230,3415.15]
["2020-02-01",865,860,5,null,4095,4275.1499999999996]
["2020-03-01",null,657.78,-657.78,null,4095,4932.9299999999994]
["2020-04-01",null,431.82,-431.82,null,4095,5364.7499999999991]
["2020-05-01",null,205.37,-205.37,null,4095,5570.119999999999]
[null,{"$f":"SUM(B8:B19)","v":4178},{"$f":"SUM(C8:C19)","v":5570.119999999999},{"$f":"SUM(D8:D19)","v":-1475.12}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"4.08-3.28","v":0.80000000000000027},{"$f":"3.86-3.59","v":0.27}]

{"sheet":"Exhibit 1.1","index":1,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 19-057-01"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1000000000000001]

{"sheet":"Exhibit 1.2","index":2,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 19-057-01"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2]

{"sheet":"Exhibit 1.3","index":3,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 19-057-01"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3]

{"sheet":"Ex 2 Clay Basin","index":4,"n_rows":76,"n_cols":21,"rows_kept":76,"cut":false,"hidden":false,"merged":[[3,0,3,8],[0,0,0,8],[4,0,4,8],[1,0,1,4],[2,0,2,5]]}
["Clay Basin Ending Inventory (MDths)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Plan Year 1",1106]
[null,null,null,null,null,null,null,null,null,null,"Month/Year","Month","Inj","With","Total"]
["Month/Year","Actual","IRP Forecast (Normal)",null,"Actual","Actual/1000",null,"Actual","IRP Forecast (Normal)",null,null,null,null,null,2000]
["2019-06-01",{"$f":"F8","v":3477.596},{"$f":"O8","v":4700},{"$f":"B8-C8","v":-1222.404},3477596,{"$f":"E8/1000","v":3477.596},null,{"$f":"F8","v":3477.596},{"$f":"C8","v":4700},null,{"$f":"A8","v":"2019-06-01"},{"$f":"O7","v":2000},2700,0,{"$f":"L8+M8-N8","v":4700},null,123.428,null,{"$f":"M8/30","v":90},null,{"$f":"(M8-N8)/30","v":90}]
["2019-07-01",{"$f":"F9","v":6286.77},{"$f":"O9","v":7474.17},-1187.3999999999996,6286770,{"$f":"E9/1000","v":6286.77},null,{"$f":"H8+F9","v":9764.366},{"$f":"C9+I8","v":12174.17},null,{"$f":"A9","v":"2019-07-01"},{"$f":"O8","v":4700},2774.17,0,7474.17,null,66.779499999999999,null,{"$f":"M9/31","v":89.489354838709673},null,{"$f":"(M9-N9)/31","v":89.489354838709673}]
["2019-08-01",{"$f":"F10","v":8985.4959999999992},9954.17,-968.67400000000089,8985496,8985.4959999999992,null,{"$f":"H9+F10","v":18749.862000000001},22128.34,null,"2019-08-01",{"$f":"O9","v":7474.17},2480,0,9954.17,null,19.965599999999998,null,{"$f":"M10/31","v":80},null,{"$f":"(M10-N10)/31","v":80}]
["2019-09-01",{"$f":"F11","v":10732.65},11187.6,-454.95000000000073,10732650,10732.65,null,29482.512000000002,33315.94,null,"2019-09-01",9954.17,1233.43,0,11187.6,null,0,null,39.788064516129033,null,39.788064516129033]
["2019-10-01",11188.032999999999,13000.005000000001,-1811.9720000000016,11188033,11188.032999999999,null,40670.544999999998,46315.945000000007,null,"2019-10-01",11187.6,1812.405,0,13000.005000000001,null,0,null,58.464677419354835,null,58.464677419354835]
["2019-11-01",11598.22,10542.677000000001,1055.5429999999978,11598220,11598.22,null,52268.764999999999,56858.62200000001,null,"2019-11-01",13000.005000000001,0,2457.328,10542.677000000001,null,0,null,0,null,-79.268645161290323]
["2019-12-01",9206.2610000000004,7100.6310000000012,2105.6299999999992,9206261,9206.2610000000004,null,61475.025999999998,63959.253000000012,null,"2019-12-01",10542.677000000001,0,3442.0460000000003,7100.6310000000012,null,3417.48,null,0,null,-111.03374193548387]
["2020-01-01",5589.4229999999998,{"$f":"O15","v":3690.5810000000015},1898.8419999999983,5589423,5589.4229999999998,null,67064.448999999993,67649.834000000017,null,"2020-01-01",7100.6310000000012,0,3410.0499999999997,3690.5810000000015,null,5311.68,null,0,null,-110.00161290322579]
["2020-02-01",2888.1030000000001,{"$f":"O16","v":500.53500000000122},2387.5679999999988,2888103,2888.1030000000001,null,69952.551999999996,68150.369000000021,null,"2020-02-01",3690.5810000000015,0,3190.0460000000003,500.53500000000122,null,3252.24,null,0,null,-102.90470967741936]
["2020-03-01",0,{"$f":"O17","v":500.53500000000122},null,null,0,null,69952.551999999996,68650.904000000024,null,"2020-03-01",500.53500000000122,0,0,500.53500000000122,null,0,null,0,null,0]
["2020-04-01",{"$f":"F18","v":0},{"$f":"O18","v":500.53500000000122},null,null,0,null,69952.551999999996,69151.439000000028,null,"2020-04-01",500.53500000000122,0,0,500.53500000000122,null,0,null,0,null,0]
["2020-05-01",{"$f":"F19","v":0},{"$f":"O19","v":1912.8870000000011},null,null,0,null,69952.551999999996,71064.32600000003,null,"2020-05-01",500.53500000000122,1412.3519999999999,0,1912.8870000000011,null,0,null,45.559741935483864,null,45.559741935483864]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M8:M19)","v":12412.357},{"$f":"SUM(N8:N19)","v":12499.47},{"$f":"SUM(N8:N19)","v":12499.47}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"O15","v":3690.5810000000015},null,null,{"$f":"M18/30","v":0}]
[null,null,null,null,null,null,null,1,{"$f":"N16/29","v":110.00158620689656},{"$f":"J25-$I$26","v":3580.5794137931048}]
[null,null,null,null,null,null,null,2,null,{"$f":"J26-$I$26","v":3470.5778275862081}]
[null,null,null,null,null,null,null,3,null,3360.5762413793113]
[null,null,null,null,null,null,null,4,null,3250.5746551724146]
[null,null,null,null,null,null,null,5,null,3140.5730689655179]
[null,null,null,null,null,null,null,6,null,3030.5714827586212]
[null,null,null,null,null,null,null,7,null,2920.5698965517245]
[null,null,null,null,null,null,null,8,null,2810.5683103448278]
[null,null,null,null,null,null,null,9,null,2700.566724137931]
[null,null,null,null,null,null,null,10,null,2590.5651379310343]
[null,null,null,null,null,null,null,11,null,2480.5635517241376]
[null,null,null,null,null,null,null,12,null,2370.5619655172409]
[null,null,null,null,null,null,null,13,null,2260.5603793103442]
[null,null,null,null,null,null,null,14,null,2150.5587931034474]
[null,null,null,null,null,null,null,15,null,2040.557206896551]
[null,null,null,null,null,null,null,16,null,{"$f":"J40-$I$26","v":1930.5556206896545}]
[null,null,null,null,null,null,null,17,null,1820.554034482758]
[null,5626242,8026685,10622439,12607382,null,null,18,null,1710.5524482758615]
[null,null,null,null,12434437,null,null,19,null,1600.550862068965]
[null,null,null,null,10491542,null,null,20,null,1490.5492758620685]
[null,null,null,null,null,null,null,21,null,1380.547689655172]
[null,null,null,null,null,null,null,22,null,1270.5461034482755]
[null,null,null,null,null,null,null,23,null,1160.544517241379]
[null,13419,null,null,null,null,null,24,null,1050.5429310344825]
[null,0.2276,null,null,null,null,null,25,null,940.54134482758593]
[null,{"$f":"B49*B50","v":3054.1644000000001},null,null,null,null,null,26,null,830.53975862068933]
[null,null,null,null,null,null,null,27,null,720.53817241379272]
[null,null,null,null,null,null,null,28,null,610.53658620689612]
[null,null,null,null,null,null,null,29,null,500.53499999999957]
[null,null,null,null,null,null,null,30]
[]
[]
[null,null,null,null,null,"June","July","August","September","October","November","December","January","February","March","April","May"]
[null,null,null,null,null,4587175,7350188,10347695,12594397,12186418,{"$f":"E13","v":11598220},{"$f":"E14","v":9206261},{"$f":"E15","v":5589423},{"$f":"E16","v":2888103}]
[null,null,null,null,0.44444440000000002,{"$f":"$E60*F$59/1000","v":2038.7442405700001},{"$f":"$E60*G$59/1000","v":3266.7498955472001},4598.975095658001,5597.5092180268002,5416.1852361592,5154.7639289680001,4091.6711463884003,2484.1877515811998,1283.6012049732001]
[null,null,null,null,0.27777780000000002,{"$f":"$E61*F$59/1000","v":1274.2153797150002},2041.7190522264002,2874.3599521710003,3498.4438909866003,3385.1163819204003,3221.7280355160005,2557.2949268058005,1552.6176242094,802.2508975134001]
[null,null,null,null,0.27777780000000002,1274.2153797150002,2041.7190522264002,2874.3599521710003,3498.4438909866003,3385.1163819204003,3221.7280355160005,2557.2949268058005,1552.6176242094,802.2508975134001]
[null,null,null,null,{"$f":"SUM(E60:E62)","v":1},{"$f":"SUM(F60:F62)","v":4587.1750000000002},{"$f":"SUM(G60:G62)","v":7350.1880000000001},10347.695000000002,12594.397000000001,12186.418000000001,11598.220000000001,9206.2610000000004,5589.4229999999998,2888.1030000000005]
[]
[null,null,null,null,null,13419]
[null,null,null,null,null,{"$f":"F60/$F$65","v":0.15192966991355542},0.24344212650325658,0.3427211487933528,0.4171331111131083,0.40362063016314181,0.38413920031060439,0.30491624907879872,0.18512465545727699,9.5655503761323507E-2]
[null,null,null,null,null,{"$f":"F61/$F$65","v":9.4956060788061722E-2},0.15215135645177735,0.21420075655197857,0.26070824137317239,0.25226293925928911,0.24008704340979212,0.19057268997733068,0.11570293048732394,5.9784700612072444E-2]
[null,null,null,null,null,{"$f":"F62/$F$65","v":9.4956060788061722E-2},0.15215135645177735,0.21420075655197857,0.26070824137317239,0.25226293925928911,0.24008704340979212,0.19057268997733068,0.11570293048732394,5.9784700612072444E-2]
[null,null,null,null,null,{"$f":"F63/$F$65","v":0.3418417914896788},0.54774483940681129,0.77112266189730994,0.93854959385945302,0.90814650868172009,0.86431328713018862,0.68606162903346002,0.41653051643192485,0.2152249049854684]
[]
[]
[null,null,null,null,null,13419]
[null,null,null,null,null,{"$f":"F60/$F$65*100","v":15.192966991355542},{"$f":"G60/$F$65*100","v":24.344212650325659},34.272114879335277,41.71331111131083,40.362063016314181,38.413920031060442,30.491624907879871,18.5124655457277,9.5655503761323502]
[null,null,null,null,null,{"$f":"F61/$F$65*100","v":9.4956060788061727},15.215135645177735,21.420075655197856,26.070824137317238,25.226293925928911,24.008704340979211,19.057268997733068,11.570293048732394,5.9784700612072443]
[null,null,null,null,null,{"$f":"F62/$F$65*100","v":9.4956060788061727},15.215135645177735,21.420075655197856,26.070824137317238,25.226293925928911,24.008704340979211,19.057268997733068,11.570293048732394,5.9784700612072443]
[null,null,null,null,null,{"$f":"F70/$F$65","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Ex 2 Aquifers","index":5,"n_rows":48,"n_cols":21,"rows_kept":48,"cut":false,"hidden":false,"merged":[[31,0,31,11],[2,0,2,14],[1,0,1,14],[3,0,3,9]]}
["Total Aquifer Storage Ending Inventory (MDths)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1082,1106]
[]
[null,null,null,null,null,null,null,1.0549999999999999,null,null,null,null,"Month/Year","Month","Inj","With","Total"]
["Month/Year","Actual","IRP Forecast (Normal)",null,"Actual","IRP Forecast (Normal)",null,"MCF","DTH","MDTH",null,null,null,null,null,null,833,null,null,null,497.53800000000001]
[{"$f":"'Ex 1 HDD'!$A$8","v":"2019-06-01"},{"$f":"J8","v":492.15600000000001},{"$f":"Q8","v":833},{"$f":"B8-C8","v":-340.84399999999999},{"$f":"B8","v":492.15600000000001},{"$f":"C8","v":833},null,{"$f":"I8/$H$6","v":466498.57819905214},492156,{"$f":"I8/1000","v":492.15600000000001},null,null,{"$f":"A8","v":"2019-06-01"},{"$f":"Q7","v":833},0,0,{"$f":"N8+O8-P8","v":833},null,0,null,365]
[{"$f":"'Ex 1 HDD'!$A$9","v":"2019-07-01"},{"$f":"J9","v":611.73900000000003},{"$f":"Q9","v":833},{"$f":"B9-C9","v":-221.26099999999997},{"$f":"B9+E8","v":1103.895},{"$f":"C9+F8","v":1666},null,{"$f":"I9/$H$6","v":579847.3933649289},611739,{"$f":"I9/1000","v":611.73900000000003},null,null,{"$f":"A9","v":"2019-07-01"},{"$f":"Q8","v":833},0,0,{"$f":"N9+O9-P9","v":833},null,0,null,12]
[{"$f":"'Ex 1 HDD'!$A$10","v":"2019-08-01"},{"$f":"J10","v":606.92200000000003},833,{"$f":"B10-C10","v":-226.07799999999997},{"$f":"B10+E9","v":1710.817},2499,null,575281.51658767776,606922,606.92200000000003,null,null,"2019-08-01",{"$f":"Q9","v":833},0,0,833,null,0,null,{"$f":"SUM(U7:U9)","v":874.53800000000001}]
[{"$f":"'Ex 1 HDD'!$A$11","v":"2019-09-01"},{"$f":"J11","v":1034.576},915.58600000000001,{"$f":"B11-C11","v":118.99000000000001},{"$f":"B11+E10","v":2745.393},3414.5860000000002,null,980640.75829383894,1034576,1034.576,null,null,"2019-09-01",833,82.586000000000013,0,{"$f":"N11+O11-P11","v":915.58600000000001},null,0]
[{"$f":"'Ex 1 HDD'!$A12","v":"2019-10-01"},1185.9739999999999,1801.5520000000001,-615.5780000000002,3931.3670000000002,5216.1380000000008,null,1124145.9715639811,1185974,1185.9739999999999,null,null,"2019-10-01",915.58600000000001,885.96600000000001,0,{"$f":"N12+O12-P12","v":1801.5520000000001},null,0]
[{"$f":"'Ex 1 HDD'!$A13","v":"2019-11-01"},1838.779,1928.3380000000002,-89.559000000000196,5770.1460000000006,7144.4760000000006,null,1742918.4834123224,1838779,1838.779,null,null,"2019-11-01",1801.5520000000001,126.786,0,{"$f":"N13+O13-P13","v":1928.3380000000002},null,0]
[{"$f":"'Ex 1 HDD'!$A14","v":"2019-12-01"},1720,1928.3380000000002,-208.33800000000019,7490.1460000000006,9072.8140000000003,null,{"$f":"I14/$H$6","v":1639786.7298578201},1729975,1729.9749999999999,null,null,"2019-12-01",1928.3380000000002,0,0,{"$f":"N14+O14-P14","v":1928.3380000000002},null,0]
[{"$f":"'Ex 1 HDD'!$A15","v":"2020-01-01"},1649,1744.3150000000003,-95.315000000000282,9139.1460000000006,10817.129000000001,null,1562666.3507109005,1648613,1648.6130000000001,null,null,"2020-01-01",1928.3380000000002,0,184.023,1744.3150000000003,null,143.71]
[{"$f":"'Ex 1 HDD'!$A16","v":"2020-02-01"},1461,1744.3150000000003,-283.31500000000028,10600.146000000001,12561.444000000001,null,1384596.2085308058,1460749,{"$f":"I16/1000","v":1460.749},null,null,"2020-02-01",1744.3150000000003,0,0,1744.3150000000003,null,0]
[{"$f":"'Ex 1 HDD'!$A17","v":"2020-03-01"},0,822.4150000000003,-822.4150000000003,10600.146000000001,13383.859000000002,null,0,null,{"$f":"I17/1000","v":0},null,null,"2020-03-01",1744.3150000000003,0,921.9,822.4150000000003,null,0]
[{"$f":"'Ex 1 HDD'!$A18","v":"2020-04-01"},0,822.4150000000003,-822.4150000000003,10600.146000000001,14206.274000000003,null,0,null,{"$f":"I18/1000","v":0},null,null,"2020-04-01",822.4150000000003,0,0,822.4150000000003,null,0]
[{"$f":"'Ex 1 HDD'!$A19","v":"2020-05-01"},0,822.4150000000003,-822.4150000000003,10600.146000000001,15028.689000000004,null,0,null,{"$f":"I19/1000","v":0},null,null,"2020-05-01",822.4150000000003,0,0,822.4150000000003,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O19)","v":1095.338},{"$f":"SUM(P8:P19)","v":1105.923}]
[]
[null,{"$f":"SUM(B14:B16)","v":4830},{"$f":"SUM(C14:C16)","v":5416.9680000000008},null,null,null,null,5,{"$f":"H22*$H$6","v":5.2749999999999995},null,null,null,null,null,"Inj","With"]
[null,null,null,null,null,null,null,6,{"$f":"H23*$H$6","v":6.33},null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,7,{"$f":"H24*$H$6","v":7.3849999999999998},null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,8,{"$f":"H25*$H$6","v":8.44},null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,154.24600000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,331.74400000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,238.15100000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,154.24600000000001,569.89499999999998]
["chalk",252153,252153,null,null,null,null,"Second",null,"First"]
["coal",648967,648967,null,null,null,null,1761005.0485872477,null,1761005.0485872477]
["leroy",774377,774377,null,null,null,null,1423780.0485872515,null,1423780.0485872515]
[null,{"$f":"SUM(B36:B38)","v":1675497},{"$f":"SUM(C36:C38)","v":1675497},null,null,null,null,851240.04858725052,null,851240.04858725052]
[null,null,null,null,null,null,null,1009513.0485872505,null,1009513.0485872505]
[null,null,null,null,null,null,null,750042.04858725145,null,750042.04858725145]
[null,null,null,null,null,"June",null,741193.04858725145,null,741193.04858725145]
[null,null,null,null,null,"July",null,742210.04858725145,null,742210.04858725145]
[null,null,null,null,null,"August",null,733274.04858724773,null,733274.04858724773]
[null,null,null,null,null,"September",null,779680.04858724773,null,824078.04858724773,null,{"$f":"J45-H45","v":44398}]
[null,null,null,null,null,"October",null,1488952.0485872477,null,1533352.0485872477,null,{"$f":"J46-H46","v":44400}]
[null,null,null,null,null,"November",null,1625943.0485872477,null,1681681.0485872477,null,{"$f":"J47-H47","v":55738}]
[null,null,null,null,null,"December",null,1627170.0485872477]

{"sheet":"Ex 2 Spire Storage West","index":6,"n_rows":21,"n_cols":17,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1082,1106]
[null,null,null,null,null,null,null,1000,null,null,null,null,null,"Month","Inj","With","Total"]
[{"$f":"'Ex 1 HDD'!A7","v":"Month/Year"},"Actual","IRP Forecast (Normal)","Days","Daily Demand",null,"Actual Dth","MDth",null,"Actual","IRP Forecast (Normal)",null,null,null,null,null,450]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"H8","v":799.21500000000003},{"$f":"Q8","v":791.73},{"$f":"DAY(EOMONTH(A8,0))","v":30},{"$f":"C8/D8","v":26.391000000000002},null,799215,{"$f":"G8/$H$6","v":799.21500000000003},null,949.73599999999999,{"$f":"C8","v":791.73},null,{"$f":"A8","v":"2019-06-01"},{"$f":"Q7","v":450},341.73,0,{"$f":"N8+O8-P8","v":791.73}]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},{"$f":"H9","v":1151.3440000000001},{"$f":"Q9","v":1144.8499999999999},{"$f":"DAY(EOMONTH(A9,0))","v":31},{"$f":"C9/D9","v":36.930645161290322},null,1151344,{"$f":"G9/$H$6","v":1151.3440000000001},null,{"$f":"B9+J8","v":2101.08},{"$f":"C9+K8","v":1936.58},null,{"$f":"A9","v":"2019-07-01"},{"$f":"Q8","v":791.73},353.12,0,1144.8499999999999]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},{"$f":"H10","v":1503.473},1497.9699999999998,31,48.321612903225798,null,1503473,1503.473,null,3604.5529999999999,3434.5499999999997,null,"2019-08-01",{"$f":"Q9","v":1144.8499999999999},353.12,0,1497.9699999999998]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},{"$f":"H11","v":1844.2429999999999},1838.8709999999999,30,61.295699999999997,null,1844243,1844.2429999999999,null,5448.7960000000003,5273.4209999999994,null,"2019-09-01",1497.9699999999998,340.90100000000001,0,1838.8709999999999]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},2052.4560000000001,2077.2139999999999,31,67.006903225806454,null,2052456,2052.4560000000001,null,7501.2520000000004,7350.6349999999993,null,"2019-10-01",1838.8709999999999,238.34299999999999,0,2077.2139999999999]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},1782.492,1579.2139999999999,30,52.640466666666661,null,1782492,1782.492,null,9283.7440000000006,8929.8489999999983,null,"2019-11-01",2077.2139999999999,0,498,1579.2139999999999]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},1267.8920000000001,1064.614,31,34.342387096774196,null,1267892,1267.8920000000001,null,10551.636,9994.4629999999979,null,"2019-12-01",1579.2139999999999,0,514.6,1064.614]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},763.66700000000003,550.01400000000001,31,17.742387096774195,null,763667,763.66700000000003,null,11315.303,10544.476999999997,null,"2020-01-01",1064.614,0,514.6,550.01400000000001]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},398.46699999999998,68.614000000000033,29,2.366000000000001,null,398467,398.46699999999998,null,11713.77,10613.090999999997,null,"2020-02-01",550.01400000000001,0,481.4,68.614000000000033]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},{"$f":"G17","v":0},68.614000000000033,31,2.2133548387096784,null,null,0,null,11713.77,10681.704999999996,null,"2020-03-01",68.614000000000033,0,0,68.614000000000033]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},0,404.07500000000005,30,13.469166666666668,null,null,0,null,11713.77,11085.779999999997,null,"2020-04-01",68.614000000000033,335.46100000000001,0,404.07500000000005]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},0,757.19400000000007,31,24.425612903225808,null,null,0,null,11713.77,11842.973999999997,null,"2020-05-01",404.07500000000005,353.11900000000003,0,757.19400000000007]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O20)","v":2315.7940000000003},{"$f":"SUM(O8:O19)","v":2315.7940000000003},{"$f":"SUM(P8:P19)","v":2008.6}]

{"sheet":"Exhibit 2.1","index":7,"n_rows":32,"n_cols":23,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6580,8750,10765]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4140,6429,8565]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"},null,null,null,{"$f":"U29-U30","v":2440},{"$f":"V29-V30","v":2321},{"$f":"W29-W30","v":2200}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1]

{"sheet":"Exhibit 2.2","index":8,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002]

{"sheet":"Exhibit 2.3","index":9,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998]

{"sheet":"Exhibit 2.4","index":10,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4]

{"sheet":"Exhibit 2.5","index":11,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5]

{"sheet":"Exhibit 2.6","index":12,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6]

{"sheet":"Exhibit Firm Sales Volume","index":13,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,0,1,9],[5,7,5,9]]}
["Demand"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Cumulative"]
[{"$f":"'Ex 1 HDD'!A7","v":"Month/Year"},"Actual","IRP Forecast (Normal)","Days","Daily Demand",null,null,"Actual","IRP Forecast (Normal)"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},3012.4411359999999,3304.8550000000005,{"$f":"DAY(EOMONTH(A8,0))","v":30},{"$f":"C8/D8","v":110.16183333333335},null,null,{"$f":"B8","v":3012.4411359999999},{"$f":"C8","v":3304.8550000000005}]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},2628.2336639999999,2562.7410000000004,{"$f":"DAY(EOMONTH(A9,0))","v":31},{"$f":"C9/D9","v":82.66906451612904},null,null,{"$f":"H8+B9","v":5640.6747999999998},{"$f":"I8+C9","v":5867.5960000000014}]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},2555.4106139999999,2567.7429999999999,31,82.83041935483871,null,null,{"$f":"H9+B10","v":8196.0854139999992},8435.3390000000018]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},3045.567266,3805.0460000000003,30,126.83486666666667,null,null,11241.652679999999,12240.385000000002]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},9039.3477330000005,6734.6680000000015,31,217.24735483870973,null,null,20281.000413000002,18975.053000000004]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},13648.914391999999,12379.303000000002,30,412.64343333333341,null,null,33929.914805,31354.356000000007]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},17994.327331999993,19403.760000000002,31,625.92774193548394,null,null,51924.242136999994,50758.116000000009]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},19251.211652999998,20973.918000000001,31,676.57800000000009,null,null,71175.45379,71732.034000000014]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},17341.695265000002,18183.888999999996,29,627.03065517241362,null,null,88517.149055000002,89915.92300000001]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},null,14059.607,31,453.53570967741933,null,null,88517.149055000002,103975.53000000001]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},null,9342.5279999999984,30,311.41759999999994,null,null,88517.149055000002,113318.05800000002]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},null,5780.5010000000002,31,186.46777419354839,null,null,88517.149055000002,119098.55900000002]
[null,null,{"$f":"SUM(C8:C19)","v":119098.55900000002}]

{"sheet":"Exhibit 3.1","index":14,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEU Variance Exhibit ","Docket No. 19-057-01","Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1]

{"sheet":"Exhibit 3.2","index":15,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEU Variance Exhibit ","Docket No. 19-057-01","Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2]

{"sheet":"Exhibit 3.3","index":16,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEU Variance Exhibit ","Docket No. 19-057-01","Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3]

{"sheet":"Exhibit 3.4","index":17,"n_rows":54,"n_cols":8,"rows_kept":54,"cut":false,"hidden":false,"merged":[[8,2,8,3],[8,4,8,5],[8,6,8,7]]}
[null,null,null,null,null,null,null,"Dominion Energy Utah"]
[null,null,null,null,null,null,null,"Docket No. 19-057-01"]
[null,null,null,null,null,null,null,"DEU Variance Exhibit 3.4"]
[]
[]
[null,"IRP Variance"]
[]
[null,"Actual Results "]
[null,null,"2019-12-01",null,"2020-01-01",null,"2020-02-01"]
[null,"SUPPLY","Actual","Normal","Actual","Normal","Actual","Normal"]
[1,"Cost of Service Prod (Mbtu)",5876.9349999999995,5562.6590000000006,5977.0190000000002,5433.6120000000001,5435.6029999999992,5096.2070000000003]
[{"$f":"A11+1","v":2},"Purchases (Mbtu)",10591.210999999999,10225.628000000001,9005.4490000000005,11799.117,9185.2960000000003,9734.0149999999994]
[3,"Clay Basin With (Mbtu)",2062.1880000000001,3442.0459999999998,3616.8009999999999,3410.05,2701.2759999999998,3190.0459999999998]
[4,"Acquifers With (Mbtu)",130.596,0,103.563,184.023,577.99400000000003,0]
[5,"Spire Storage West With (Mbtu)",514.6,514.6,504.22500000000002,514.6,365.2,481.4]
[6,"Off-System ",33.899079999999998,43.496000000000002,35.867310000000003,43.231000000000002,27.481719999999999,40.195]
[]
[{"$f":"A16+1","v":7},"Total Supply",19209.429080000002,19788.428999999996,19242.924309999999,21384.632999999998,18292.850719999999,18541.863000000001]
[]
[null,"DEMAND"]
[{"$f":"A18+1","v":8},"Firm Sales (Mbtu)",17994.327000000001,19242.452999999998,19251.212,20804.039999999997,17341.695,18035.052]
[{"$f":"A21+1","v":9},"Interruptible Sales (Mbtu)",31.699000000000002,33.275000000000006,40.209000000000003,35.060999999999993,34.96,29.388000000000002]
[10,"Clay Basin Inj (Mbtu)",108.676,0,0,0,0,0]
[{"$f":"A23+1","v":11},"Acquifers Inj (Mbtu)",20.141999999999999,0,37.984999999999999,0,404.15899999999999,0]
[{"$f":"A24+1","v":12},"Spire Storage West Inj (Mbtu)",0,0,0,0,0,0]
[13,"Off-System ",33.899079999999998,41.292000000000002,35.867310000000003,41.040999999999997,27.481719999999999,38.158000000000001]
[14,"Fuel",104.14620000000001,384.66699999999997,100.58799999999999,410.714,96.287000000000006,357.976]
[15,"Company Use / L&U",916.76400000000001,86.740000000000009,-223.18807000000001,93.775999999999996,387.94799,81.290999999999997]
[]
[{"$f":"A28+1","v":16},"Total Demand",19209.653279999999,19788.427000000003,19242.67324,21384.632000000001,18292.530709999999,18541.864999999998]
[null," "]
[{"$f":"A30+1","v":17},"Clay Basin Fuel Usage Adjustment",-4.7E-2,0,-3.6999999999999998E-2,0,-4.3999999999999997E-2,0]
[{"$f":"A32+1","v":18},"Clay Basin Transfers",0,0,0,0,0,0]
[{"$f":"A33+1","v":19},"Acquifers Fuel Usage Adjustment",-8.35,0,-5.7839999999999998,0,-14.029,0]
[{"$f":"A34+1","v":20},"Acquifers Transfers",0,0,0,0,0,0]
[21,"Clay Basin Current Bal",9206.2610000000004,8593,5589.4230000000007,5135,2888.103000000001,2055]
[22,"Acquifers Current Bal",1719.9750000000001,1724,1648.6129999999998,1724,1460.7489999999998,1669]
[23,"Spire Storage West Current Bal",1268.8920000000003,1340,764.66700000000026,826,399.46700000000027,361]
[]
[{"$f":"+A38+1","v":24},"Purchases($/Dth)",2.9390995042965344,2.79,2.3431599024101959,2.9,1.7871652693609437,2.67]
[{"$f":"A40+1","v":25},"Purchases $ (000)",31128.623,28529.502120000001,21101.206999999999,34217.439299999998,16415.642,25989.820049999998]
[]
[]
[null,"Variances"]
[{"$f":"A41+1","v":26},"Cost of service volumes",314.27599999999893,0,543.40700000000015,0,339.39599999999882,0]
[{"$f":"A45+1","v":27},"Purchase volumes",365.58299999999872,0,0,0,0,0]
[28,"Purchase $ Act over (under) IRP",2599.1208799999986,0,0,-13116.2323,0,-9574.1780499999986]
[29,"Purchase Variance",1019.9765699999964,0,0,-8101.6371999999992,0,-1465.0797299999977]
[30,"$ Variance",1579.1443100000024,0,0,-5014.5951000000032,0,-8109.098320000001]
[31,"Check",0,0,0,0,0,0]
[32,"Quarter Variance",null,null,null,null,-20091.28947]
[33,"Purchase Variance",null,null,null,null,-8546.7403599999998]
[34,"$ Variance",null,null,null,null,-11544.549110000002]
[35,"Check",null,null,null,null,0]

{"sheet":"Ex 4 Purchase Gas","index":18,"n_rows":23,"n_cols":13,"rows_kept":23,"cut":false,"hidden":false,"merged":[[5,6,5,7]]}
["Purchase Gas Variance (Brady Included) MDths"]
[]
[]
[]
[]
[null,null,null,null,null,null,"Cumulative"]
["Month/Year","Actual","IRP Forecast (Normal)",null,"Month/Year","Actual","IRP Forecast (Normal)",null,"Month/Year","DTHS","MDTHS","$'S","$1,000'S"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"K8","v":0},777.38300000000004,null,{"$f":"A8","v":"2019-06-01"},{"$f":"K8","v":0},{"$f":"C8","v":777.38300000000004},null,{"$f":"A8","v":"2019-06-01"},0,{"$f":"J8/1000","v":0},0,{"$f":"L8/1000","v":0}]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},{"$f":"K9","v":0},0,null,"2019-07-01",{"$f":"F8+K9","v":0},{"$f":"G8+C9","v":777.38300000000004},null,"2019-07-01",0,{"$f":"J9/1000","v":0},0,0]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},0,0,null,"2019-08-01",0,777.38300000000004,null,"2019-08-01",0,{"$f":"J10/1000","v":0},0,0]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},660,0,null,"2019-09-01",660,777.38300000000004,null,"2019-09-01",660000,660,1244900,1244.9000000000001]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},6225.4809999999998,4222.72,null,"2019-10-01",6885.4809999999998,5000.1030000000001,null,"2019-10-01",6225481,6225.4809999999998,13543604,13543.603999999999]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},7721.3609999999999,4431.0640000000003,null,"2019-11-01",14606.842000000001,9431.1670000000013,null,"2019-11-01",7721361,7721.3609999999999,21129317,21129.316999999999]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},10591.210999999999,10225.629999999999,null,"2019-12-01",25198.053,19656.796999999999,null,"2019-12-01",10591211,10591.210999999999,31128623,31128.623]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},9005.4490000000005,11799.12,null,"2020-01-01",34203.502,31455.917000000001,null,"2020-01-01",9005449,9005.4490000000005,21101207,21101.206999999999]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},9185.2960000000003,9734.01,null,"2020-02-01",43388.798000000003,41189.927000000003,null,"2020-02-01",9185296,9185.2960000000003,16415642,16415.642]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},0,8071.9,null,"2020-03-01",43388.798000000003,49261.827000000005,null,"2020-03-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},{"$f":"K18","v":0},4812.29,null,"2020-04-01",43388.798000000003,{"$f":"G17+C18","v":54074.117000000006},null,"2020-04-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},{"$f":"K19","v":0},2600.38,null,"2020-05-01",43388.798000000003,56674.497000000003,null,"2020-05-01",null,0,null,0]
[]
[null,{"$f":"SUM(B8:B19)","v":43388.798000000003},{"$f":"SUM(C8:C20)","v":56674.497000000003}]
[]
[null,{"$f":"B16-B17","v":9185.2960000000003}]

{"sheet":"Exhibit 4.1","index":19,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0999999999999996]

{"sheet":"Exhibit 4.2","index":20,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2]

{"sheet":"Exhibit 4.3","index":21,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3]

{"sheet":"Ex 5 Purchase Gas Cost","index":22,"n_rows":21,"n_cols":6,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,0,1,6],[0,0,0,6],[2,0,2,7],[5,4,5,5]]}
["Purchase Gas Cost Variance ($1,000's)"]
[]
[]
[]
[]
[null,null,null,null,"Cumulative"]
["Month/Year","Actual","IRP Forecast (Normal)",null,"Actual","IRP Forecast (Normal)"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"'Ex 4 Purchase Gas'!M8","v":0},1683.7280000000001,null,{"$f":"B8","v":0},{"$f":"C8","v":1683.7280000000001}]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},{"$f":"'Ex 4 Purchase Gas'!M9","v":0},0,null,{"$f":"E8+B9","v":0},{"$f":"C9+F8","v":1683.7280000000001}]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},{"$f":"'Ex 4 Purchase Gas'!M10","v":0},0,null,0,{"$f":"C10+F9","v":1683.7280000000001}]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},{"$f":"'Ex 4 Purchase Gas'!M11","v":1244.9000000000001},0,null,1244.9000000000001,1683.7280000000001]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},{"$f":"'Ex 4 Purchase Gas'!M12","v":13543.603999999999},9736.9889999999996,null,14788.503999999999,11420.717000000001]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},{"$f":"'Ex 4 Purchase Gas'!M13","v":21129.316999999999},11571.04,null,35917.820999999996,22991.757000000001]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},{"$f":"'Ex 4 Purchase Gas'!M14","v":31128.623},28566.21,null,67046.443999999989,51557.967000000004]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},{"$f":"'Ex 4 Purchase Gas'!M15","v":21101.206999999999},34169.18,null,88147.650999999983,85727.146999999997]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},{"$f":"'Ex 4 Purchase Gas'!M16","v":16415.642},25996.639999999999,null,104563.29299999998,111723.787]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},{"$f":"'Ex 4 Purchase Gas'!M17","v":0},18934.53,null,104563.29299999998,130658.317]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},{"$f":"'Ex 4 Purchase Gas'!M18","v":0},9572.0550000000003,null,104563.29299999998,140230.372]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},{"$f":"'Ex 4 Purchase Gas'!M19","v":0},5027.8969999999999,null,104563.29299999998,145258.269]
[]
[null,null,{"$f":"SUM(C8:C19)","v":145258.269}]

{"sheet":"Exhibit 5.1","index":23,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0999999999999996]

{"sheet":"Exhibit 5.2","index":24,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2]

{"sheet":"Exhibit 5.3","index":25,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3]

{"sheet":"Ex 6 Purch Gas Unit Cost","index":26,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,7],[2,0,2,7],[46,2,46,13]]}
["Purchase Gas Unit Cost Variance ($1,000's)"]
[]
[]
[]
[]
[null,null,null,null,"Actual","Actual","Actual",null,"Normal","Normal","Normal"]
["Month/Year","Actual $/Dth","IRP Forecast (Normal) $/Dth",null,"Dth","Cost","$/Dth",null,"Dth","Cost","$/Dth",null,"May Forward Strip"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"G8","v":0},{"$f":"K8","v":2.1658924880014099},null,{"$f":"'Ex 4 Purchase Gas'!B8","v":0},{"$f":"'Ex 4 Purchase Gas'!M8","v":0},{"$f":"IFERROR(F8/E8,0)","v":0},null,{"$f":"'Ex 4 Purchase Gas'!C8","v":777.38300000000004},{"$f":"'Ex 5 Purchase Gas Cost'!C8","v":1683.7280000000001},{"$f":"IFERROR(J8/I8,0)","v":2.1658924880014099},null,2.17]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},0,0,null,{"$f":"'Ex 4 Purchase Gas'!B9","v":0},{"$f":"'Ex 4 Purchase Gas'!M9","v":0},{"$f":"IFERROR(F9/E9,0)","v":0},null,{"$f":"'Ex 4 Purchase Gas'!C9","v":0},{"$f":"'Ex 5 Purchase Gas Cost'!C9","v":0},{"$f":"IFERROR(J9/I9,0)","v":0},null,2.4900000000000002]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},0,0,null,{"$f":"'Ex 4 Purchase Gas'!B10","v":0},{"$f":"'Ex 4 Purchase Gas'!M10","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C10","v":0},{"$f":"'Ex 5 Purchase Gas Cost'!C10","v":0},0,null,2.6]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},1.8862121212121215,{"$f":"K11","v":0},null,{"$f":"'Ex 4 Purchase Gas'!B11","v":660},{"$f":"'Ex 4 Purchase Gas'!M11","v":1244.9000000000001},1.8862121212121215,null,{"$f":"'Ex 4 Purchase Gas'!C11","v":0},{"$f":"'Ex 5 Purchase Gas Cost'!C11","v":0},0,null,2.4]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},2.1755112576843461,{"$f":"K12","v":2.3058571252652316},null,{"$f":"'Ex 4 Purchase Gas'!B12","v":6225.4809999999998},{"$f":"'Ex 4 Purchase Gas'!M12","v":13543.603999999999},2.1755112576843461,null,{"$f":"'Ex 4 Purchase Gas'!C12","v":4222.72},{"$f":"'Ex 5 Purchase Gas Cost'!C12","v":9736.9889999999996},2.3058571252652316,null,2.2999999999999998]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},2.7364757327108524,2.6113457174168553,null,{"$f":"'Ex 4 Purchase Gas'!B13","v":7721.3609999999999},{"$f":"'Ex 4 Purchase Gas'!M13","v":21129.316999999999},2.7364757327108524,null,{"$f":"'Ex 4 Purchase Gas'!C13","v":4431.0640000000003},{"$f":"'Ex 5 Purchase Gas Cost'!C13","v":11571.04},2.6113457174168553,null,2.64]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},2.9390995042965344,2.7935892458459772,null,{"$f":"'Ex 4 Purchase Gas'!B14","v":10591.210999999999},{"$f":"'Ex 4 Purchase Gas'!M14","v":31128.623},2.9390995042965344,null,{"$f":"'Ex 4 Purchase Gas'!C14","v":10225.629999999999},{"$f":"'Ex 5 Purchase Gas Cost'!C14","v":28566.21},2.7935892458459772,null,2.84]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},2.3431599024101959,2.8959091864478026,null,{"$f":"'Ex 4 Purchase Gas'!B15","v":9005.4490000000005},{"$f":"'Ex 4 Purchase Gas'!M15","v":21101.206999999999},2.3431599024101959,null,{"$f":"'Ex 4 Purchase Gas'!C15","v":11799.12},{"$f":"'Ex 5 Purchase Gas Cost'!C15","v":34169.18},2.8959091864478026,null,2.92]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},1.7871652693609437,2.67070200256626,null,{"$f":"'Ex 4 Purchase Gas'!B16","v":9185.2960000000003},{"$f":"'Ex 4 Purchase Gas'!M16","v":16415.642},1.7871652693609437,null,{"$f":"'Ex 4 Purchase Gas'!C16","v":9734.01},{"$f":"'Ex 5 Purchase Gas Cost'!C16","v":25996.639999999999},2.67070200256626,null,2.71]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},0,2.3457339659807479,null,{"$f":"'Ex 4 Purchase Gas'!B17","v":0},{"$f":"'Ex 4 Purchase Gas'!M17","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C17","v":8071.9},{"$f":"'Ex 5 Purchase Gas Cost'!C17","v":18934.53},2.3457339659807479,null,2.39]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},0,1.9890852380051909,null,{"$f":"'Ex 4 Purchase Gas'!B18","v":0},{"$f":"'Ex 4 Purchase Gas'!M18","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C18","v":4812.29},{"$f":"'Ex 5 Purchase Gas Cost'!C18","v":9572.0550000000003},1.9890852380051909,null,2.0299999999999998]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},0,1.9335239465001268,null,{"$f":"'Ex 4 Purchase Gas'!B19","v":0},{"$f":"'Ex 4 Purchase Gas'!M19","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C19","v":2600.38},{"$f":"'Ex 5 Purchase Gas Cost'!C19","v":5027.8969999999999},1.9335239465001268,null,2.02]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2017-10-26","Unit Cost per Decatherm","   The Purchase Gas Unit Cost is usually a calculated value.  That value is derived from purchase dollars divided by purchase decatherms.  Columns I - K show those decatherms, costs and calculated Unit costs.\n   In the unusual case of summer 2017 the model used no spot gas during the summer and so incurred zero purchased volumes and zero associated costs making the Unit cost also zero. \n   If purchase volumes had been incurred then the question arrises as to what value should be used as the \"model\" unit cost value.  \n- Zero could have been reasonably used because the model had no volumes or costs, even though the actual usage may have had volumes.  (In this case it did not.)\n- The May forward strip could have been used because that was the best guess for monthly prices at the time the model was created\n- Some actual value from each month could have also been used as a filler."]

{"sheet":"Exhibit 6.1","index":27,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1]

{"sheet":"Exhibit 6.2","index":28,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2]

{"sheet":"Ex 7 Co. Owned Gas","index":29,"n_rows":21,"n_cols":17,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,0,7],[2,14,2,19],[1,0,1,7],[2,0,2,10]]}
["Cost-of-Service Gas Variance (MDths)"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Cumulative"]
["Month/Year","Actual","IRP Forecast (Normal)","Full Production","Shut-in Est. Month","Shut-in Daily",null,"Actual","IRP Forecast (Normal)",null,"Days in Mo.","Dthms","Dthms/Day"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"'Company Nom Groups'!S119","v":5977.3370000000004},{"$f":"'Company Nom Groups'!B125","v":5747.91},5747.91,{"$f":"D8-C8","v":0},{"$f":"(E8/30)*1000","v":0},null,{"$f":"B8","v":5977.3370000000004},{"$f":"C8","v":5747.91},null,{"$f":"DAY(EOMONTH(A8,0))","v":30},{"$f":"C8","v":5747.91},{"$f":"L8/K8","v":191.59700000000001},null,null,null,5754.4783839995334]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},{"$f":"'Company Nom Groups'!W119","v":6115.5940000000019},{"$f":"'Company Nom Groups'!C125","v":5860.6560000000009},5860.6560000000009,0,{"$f":"(E9/30)*1000","v":0},null,{"$f":"H8+B9","v":12092.931000000002},{"$f":"I8+C9","v":11608.566000000001},null,{"$f":"DAY(EOMONTH(A9,0))","v":31},{"$f":"C9","v":5860.6560000000009},{"$f":"L9/K9","v":189.05341935483872},null,null,null,5867.4130191810464]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},{"$f":"'Company Nom Groups'!AA119","v":6095.2299999999977},{"$f":"'Company Nom Groups'!D125","v":5556.3469999999998},5980.0830501543187,423.73605015431895,14124.535005143965,null,18188.161,17164.913,null,31,5556.3469999999998,179.23699999999999,null,null,null,5986.08520467781]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},{"$f":"'Company Nom Groups'!AM119","v":5621.8700000000008},{"$f":"'Company Nom Groups'!E125","v":5611.686999999999},5611.686999999999,0,0,null,23810.031000000003,22776.6,null,30,5611.686999999999,187.0562333333333,null,null,null,5618.719148733463]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},{"$f":"'Company Nom Groups'!AQ119","v":5523.2280000000019},{"$f":"'Company Nom Groups'!F125","v":5658.2239999999993},5658.2239999999993,0,0,null,29333.259000000005,28434.823999999997,null,31,5658.2239999999993,182.52335483870965,null,null,null,5665.4338021854201]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},{"$f":"'Company Nom Groups'!AU119","v":5896.043999999999},{"$f":"'Company Nom Groups'!G125","v":5360.5049999999992},5360.5049999999992,0,0,null,35229.303000000007,33795.328999999998,null,30,5360.5049999999992,178.68349999999998,null,null,null,5366.2612820765262]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},{"$f":"'Company Nom Groups'!BH119","v":5876.9349999999995},{"$f":"'Company Nom Groups'!H125","v":5562.6619999999984},5562.6619999999984,0,0,null,41106.238000000005,39357.990999999995,null,31,5562.6619999999984,179.44070967741931,null,null,null,5567.8766430258429]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},{"$f":"'Company Nom Groups'!BL119","v":5977.0190000000002},{"$f":"'Company Nom Groups'!I125","v":5433.6160000000009},5433.6160000000009,0,0,null,47083.257000000005,44791.606999999996,null,31,5433.6160000000009,175.277935483871,null,null,null,5438.795676378295]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},{"$f":"'Company Nom Groups'!BP119","v":5435.6029999999992},{"$f":"'Company Nom Groups'!J125","v":5096.2089999999989},5096.2089999999989,0,0,null,52518.86,49887.815999999992,null,29,5096.2089999999989,175.73134482758616,null,null,null,5101.5900718666953]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},null,{"$f":"'Company Nom Groups'!K125","v":5320.3880000000008},5320.3880000000008,0,0,null,52518.86,55208.203999999991,null,31,5320.3880000000008,171.62541935483873,null,null,null,5326.091885868781]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},null,{"$f":"'Company Nom Groups'!L125","v":5046.0839999999989},5046.0839999999989,0,0,null,52518.86,60254.287999999986,null,30,5046.0839999999989,168.20279999999997,null,null,null,5051.585886710629]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},null,{"$f":"'Company Nom Groups'!M125","v":5120.67},5120.67,0,{"$f":"(E19/30)*1000","v":0},null,52518.86,65374.957999999984,null,31,5120.67,165.18290322580646,null,null,null,5126.3058280721052]
[]
[null,{"$f":"SUM(B8:B19)","v":52518.86},{"$f":"SUM(C8:C19)","v":65374.957999999984},{"$f":"SUM(D8:D19)","v":65798.694050154299}]

{"sheet":"Exhibit 7.1","index":30,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1]

{"sheet":"Exhibit 7.2","index":31,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2]

{"sheet":"Exhibit 7.3","index":32,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3]

{"sheet":"Ex 8 New Drill","index":33,"n_rows":19,"n_cols":13,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9]]}
["Isolated New Drill Component (MDths)"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Cumulative",null,"Cumulative"]
["Month/Year","ND Actual","ND IRP Forecast (Normal)","Legacy Actual","Legacy IRP Forecast (Normal)",null,null,"Prod Actual","Prod Normal","ND Actual","ND IRP Forecast (Normal)",{"$f":"D7","v":"Legacy Actual"},"Legacy IRP Forecast (Normal)"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"SUM('Company Nom Groups'!S98:S100,'Company Nom Groups'!S115)","v":131.35599999999999},{"$f":"'Company Nom Groups'!B135","v":214.34700000000001},{"$f":"H8-B8","v":5845.9810000000007},{"$f":"I8-C8","v":5533.5630000000001},null,null,{"$f":"'Ex 7 Co. Owned Gas'!B8","v":5977.3370000000004},{"$f":"'Ex 7 Co. Owned Gas'!C8","v":5747.91},{"$f":"B8","v":131.35599999999999},{"$f":"C8","v":214.34700000000001},{"$f":"D8","v":5845.9810000000007},{"$f":"E8","v":5533.5630000000001}]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},{"$f":"SUM('Company Nom Groups'!W98:W100,'Company Nom Groups'!W115)","v":118.494},{"$f":"'Company Nom Groups'!C135","v":255.97},5997.1000000000022,5604.6860000000006,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B9","v":6115.5940000000019},{"$f":"'Ex 7 Co. Owned Gas'!C9","v":5860.6560000000009},{"$f":"B8+B9","v":249.85},{"$f":"K8+C9","v":470.31700000000001},11843.081000000002,11138.249]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},{"$f":"SUM('Company Nom Groups'!AA98:AA100,'Company Nom Groups'!AA115)","v":107.49299999999999},{"$f":"'Company Nom Groups'!D135","v":223.12799999999999},5987.7369999999974,5333.2190000000001,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B10","v":6095.2299999999977},{"$f":"'Ex 7 Co. Owned Gas'!C10","v":5556.3469999999998},{"$f":"J9+B10","v":357.34299999999996},693.44499999999994,17830.817999999999,16471.468000000001]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},{"$f":"SUM('Company Nom Groups'!AM97:AM100,'Company Nom Groups'!AM114:AM115)","v":94.46},{"$f":"'Company Nom Groups'!E135","v":386.98500000000001},5527.4100000000008,5224.7019999999993,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B11","v":5621.8700000000008},{"$f":"'Ex 7 Co. Owned Gas'!C11","v":5611.686999999999},451.80299999999994,{"$f":"K10+C11","v":1080.4299999999998},{"$f":"L10+D11","v":23358.227999999999},{"$f":"M10+E11","v":21696.17}]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},{"$f":"SUM('Company Nom Groups'!AQ97:AQ100,'Company Nom Groups'!AQ114:AQ115)","v":170.71200000000002},{"$f":"'Company Nom Groups'!F135","v":349.53399999999999},5352.5160000000014,5308.69,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B12","v":5523.2280000000019},{"$f":"'Ex 7 Co. Owned Gas'!C12","v":5658.2239999999993},622.51499999999999,1429.9639999999999,{"$f":"L11+D12","v":28710.743999999999},27004.859999999997]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},{"$f":"SUM('Company Nom Groups'!AU97:AU100,'Company Nom Groups'!AU114:AU115)","v":409.89600000000002},{"$f":"'Company Nom Groups'!G135","v":303.34199999999998},5486.1479999999992,5057.1629999999996,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B13","v":5896.043999999999},{"$f":"'Ex 7 Co. Owned Gas'!C13","v":5360.5049999999992},1032.4110000000001,1733.306,34196.892,32062.022999999997]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},{"$f":"'Company Nom Groups'!BH115+'Company Nom Groups'!BH114+'Company Nom Groups'!BH100+'Company Nom Groups'!BH99+'Company Nom Groups'!BH98+'Company Nom Groups'!BH97","v":382.755},{"$f":"'Company Nom Groups'!H135","v":414.43},5494.1799999999994,5148.2319999999982,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B14","v":5876.9349999999995},{"$f":"'Ex 7 Co. Owned Gas'!C14","v":5562.6619999999984},1415.1660000000002,2147.7359999999999,39691.072,37210.254999999997]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},{"$f":"'Company Nom Groups'!BP115+'Company Nom Groups'!BP114+'Company Nom Groups'!BP100+'Company Nom Groups'!BP99+'Company Nom Groups'!BP98+'Company Nom Groups'!BP97","v":466.238},{"$f":"'Company Nom Groups'!I135","v":365.43700000000001},5510.7809999999999,5068.179000000001,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B15","v":5977.0190000000002},{"$f":"'Ex 7 Co. Owned Gas'!C15","v":5433.6160000000009},1881.4040000000002,2513.1729999999998,45201.853000000003,42278.434000000001]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},{"$f":"'Company Nom Groups'!BL115+'Company Nom Groups'!BL114+'Company Nom Groups'!BL100+'Company Nom Groups'!BL99+'Company Nom Groups'!BL98+'Company Nom Groups'!BL97","v":518.42100000000005},{"$f":"'Company Nom Groups'!J135","v":430.20600000000002},4917.1819999999989,4666.0029999999988,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B16","v":5435.6029999999992},{"$f":"'Ex 7 Co. Owned Gas'!C16","v":5096.2089999999989},2399.8250000000003,2943.3789999999999,50119.035000000003,46944.436999999998]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},{"$f":"'Company Nom Groups'!BP103","v":0},{"$f":"'Company Nom Groups'!K135","v":406.83800000000002},0,4913.5500000000011,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B17","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C17","v":5320.3880000000008},2399.8250000000003,3350.2170000000001,50119.035000000003,51857.987000000001]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},{"$f":"'Company Nom Groups'!BP104","v":0},{"$f":"'Company Nom Groups'!L135","v":357.97500000000002},0,4688.1089999999986,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B18","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C18","v":5046.0839999999989},2399.8250000000003,3708.192,50119.035000000003,56546.095999999998]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},{"$f":"'Company Nom Groups'!BP105","v":21.462},{"$f":"'Company Nom Groups'!M135","v":341.74799999999999},-21.462,4778.9220000000005,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B19","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C19","v":5120.67},2421.2870000000003,4049.94,50097.573000000004,61325.017999999996]

{"sheet":"Exhibit 8.1","index":34,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1]

{"sheet":"Exhibit 8.2","index":35,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1999999999999993]

{"sheet":"Exhibit 8.3","index":36,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000007]

{"sheet":"Company Nom Groups","index":37,"n_rows":217,"n_cols":96,"rows_kept":217,"cut":false,"hidden":true,"merged":[[102,55,108,55],[48,53,54,53],[48,54,54,54],[48,55,54,55],[56,53,57,53],[1,29,1,31],[2,29,2,31],[1,41,1,43],[2,41,2,43],[1,45,1,47],[1,17,1,19],[2,17,2,19],[1,25,1,27],[2,25,2,27],[1,21,1,23],[2,21,2,23],[1,49,1,51],[2,49,2,51],[58,33,59,33],[1,37,1,39],[2,37,2,39],[2,45,2,47],[50,35,56,35],[114,33,116,33],[111,53,112,53],[102,53,108,53],[102,54,108,54],[1,89,1,91],[60,74,61,74],[2,89,2,91],[1,58,1,60],[2,58,2,60],[1,62,1,64],[50,34,56,34],[50,33,56,33],[104,35,110,35],[104,34,110,34],[104,33,110,33],[1,70,1,72],[117,74,118,74],[51,75,59,75],[51,74,59,74],[51,73,59,73],[106,75,116,75],[106,74,116,74],[106,73,116,73],[1,93,1,95],[2,93,2,95],[2,62,2,64],[1,66,1,68],[2,66,2,68],[2,70,2,72],[2,81,2,83],[2,85,2,87],[1,81,1,83],[1,85,1,87]]}
["Company Nom Groups"]
["Withdrawn Gross Volume (MDths)",null,null,1106,null,null,null,null,null,null,null,null,null,null,null,null,null,"June 2019 Cost-of-Service",null,null,null,"July 2019 Cost-of-Service",null,null,null,"August 2019 Cost-of-Service",null,null,null,"First Quarter Cost-of-Service",null,null,null,null,null,null,null,"September 2019 Cost-of-Service",null,null,null,"October 2019 Cost-of-Service",null,null,null,"November 2019 Cost-of-Service",null,null,null,"Second Quarter Cost-of-Service",null,null,null,null,null,null,null,null,"December 2019 Cost-of-Service",null,null,null,"January 2020 Cost-of-Service",null,null,null,"February 2020 Cost-of-Service",null,null,null,"Third Quarter Cost-of-Service",null,null,null,null,null,null,null,null,null,null,"March 2020 Cost-of-Service",null,null,null,"April 2020 Cost-of-Service",null,null,null,"May 2020 Cost-of-Service",null,null,null,"Fourth Quarter Cost-of-Service"]
["Source: IRP Base Case, Monthly Custom Report Writer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,null,null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,null,null,null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,null,null,null,null,null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth"]
[null,2,3,4,5,6,7,8,9,10,11,12,13]
["Nomination Group Production","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","Total",null,null,null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,null,null,null,null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,{"$f":"AP5","v":"Nomination Group"},{"$f":"AQ5","v":"Actual "},"Normal",null,{"$f":"AT5","v":"Nomination Group"},{"$f":"AU5","v":"Actual "},{"$f":"AV5","v":"Normal"},null,null,null,null,null,null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,{"$f":"BO5","v":"Nomination Group"},{"$f":"BP5","v":"Actual "},{"$f":"BQ5","v":"Normal"},null,null,null,null,null,null,null,null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal",null,"Nomination Group","Actual ","Normal"]
["BIRCH CREEK",126.669,130.07,129.251,124.29600000000001,127.63,122.739,126.03400000000001,125.24299999999999,116.426,123.675,118.935,122.131,{"$f":"SUM(B6:M6)","v":1493.0989999999999},null,null,null,{"$f":"A6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP(R6,$R$122:$S$216,2,FALSE),0)","v":142.053},{"$f":"IFERROR(VLOOKUP(R6,$A$6:$M$125,2,FALSE),\"\")","v":126.669},null,{"$f":"R6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP(V6,$V$122:$W$216,2,FALSE),0)","v":143.52000000000001},{"$f":"IFERROR(VLOOKUP(V6,$A$6:$M$125,3,FALSE),\"\")","v":130.07},null,{"$f":"R6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP(A6,$Z$122:$AA$216,2,FALSE),0)","v":149.054},{"$f":"IFERROR(VLOOKUP(Z6,$A$6:$M$125,4,FALSE),\"\")","v":129.251},null,{"$f":"R6","v":"BIRCH CREEK"},{"$f":"SUM(S6,W6,AA6)","v":434.62699999999995},{"$f":"SUM(T6,X6,AB6)","v":385.99},null,null,null,null,null,{"$f":"AD6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP(AL6,$AL$122:$AM$212,2,FALSE),0)","v":129.584},{"$f":"IFERROR(VLOOKUP(AL6,$A$6:$M$125,5,FALSE),\"\")","v":124.29600000000001},null,{"$f":"AL6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP(AP6,$AP$122:$AQ$221,2,FALSE),0)","v":123.797},{"$f":"IFERROR(VLOOKUP($AP6,$A$6:$M$125,6,FALSE),\"\")","v":127.63},null,{"$f":"AP6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP(AT6,$AT$122:$AU$214,2,FALSE),0)","v":116.63200000000001},{"$f":"IFERROR(VLOOKUP($AT6,$A$6:$M$125,7,FALSE),\"\")","v":122.739},null,{"$f":"AT6","v":"BIRCH CREEK"},{"$f":"SUM(AM6,AQ6,AU6)","v":370.01300000000003},{"$f":"SUM(AN6,AR6,AV6)","v":374.66499999999996},null,null,null,null,null,null,{"$f":"R6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP($BG6,$BG$120:$BH$215,2,FALSE),0)","v":101.006},{"$f":"IFERROR(VLOOKUP($BG6,$A$6:$M$125,8,FALSE),\"\")","v":126.03400000000001},null,{"$f":"R6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP($BK6,$BK$120:$BL$215,2,FALSE),0)","v":113.621},{"$f":"IFERROR(VLOOKUP($BK6,$A$6:$M$125,9,FALSE),\"\")","v":125.24299999999999},null,{"$f":"A6","v":"BIRCH CREEK"},{"$f":"IFERROR(VLOOKUP($BO6,$BO$120:$BP$215,2,FALSE),0)","v":112.086},{"$f":"IFERROR(VLOOKUP($BO6,$A$6:$M$125,10,FALSE),0)","v":116.426},null,{"$f":"A6","v":"BIRCH CREEK"},{"$f":"SUM(BH6,BL6,BP6)","v":326.71300000000002},{"$f":"SUM(BI6,BM6,BQ6)","v":367.70299999999997},null,null,null,null,null,null,null,null,{"$f":"A6","v":"BIRCH CREEK"},2.7,{"$f":"IFERROR(VLOOKUP($A6,$A$6:$M$125,11,FALSE),\"\")","v":123.675},null,{"$f":"A6","v":"BIRCH CREEK"},2.7,{"$f":"IFERROR(VLOOKUP($A6,$A$6:$M$125,12,FALSE),\"\")","v":118.935},null,{"$f":"A6","v":"BIRCH CREEK"},2.7,{"$f":"IFERROR(VLOOKUP($A6,$A$6:$M$125,13,FALSE),\"\")","v":122.131},null,"BIRCH CREEK",0,386.68978881835937]
["PDW1A1B D21",0,0,0,0,0,0,0.68200000000000005,0.67900000000000005,0.629,0,0,0,{"$f":"SUM(B7:M7)","v":1.9900000000000002},null,null,null,{"$f":"A7","v":"PDW1A1B D21"},0.44900000000000001,0,null,{"$f":"R7","v":"PDW1A1B D21"},0.307,0,null,{"$f":"R7","v":"PDW1A1B D21"},0.185,0,null,{"$f":"R7","v":"PDW1A1B D21"},{"$f":"SUM(S7,W7,AA7)","v":0.94100000000000006},{"$f":"SUM(T7,X7,AB7)","v":0},null,null,null,null,null,{"$f":"AD7","v":"PDW1A1B D21"},0.14199999999999999,0,null,{"$f":"AL7","v":"PDW1A1B D21"},0.13,0,null,{"$f":"AP7","v":"PDW1A1B D21"},7.4999999999999997E-2,0,null,{"$f":"AT7","v":"PDW1A1B D21"},{"$f":"SUM(AM7,AQ7,AU7)","v":0.34700000000000003},{"$f":"SUM(AN7,AR7,AV7)","v":0},null,null,null,null,null,null,{"$f":"R7","v":"PDW1A1B D21"},5.0999999999999997E-2,0.68200000000000005,null,{"$f":"R7","v":"PDW1A1B D21"},1.6E-2,0.67900000000000005,null,"PDW1A1B D21",0.01,0.629,null,"PDW1A1B D21",7.6999999999999999E-2,1.9900000000000002,null,null,null,null,null,null,null,null,"PDW1A1B D21",3.7,0,null,"PDW1A1B D21",3.7,0,null,"PDW1A1B D21",3.7,0,null,"PDW1A1B D21",0,2.1575000286102295]
["ACEJDMT D24",9.9239999999999995,10.143000000000001,10.035,9.609,9.8239999999999998,9.4079999999999995,9.6189999999999998,9.5169999999999995,8.8130000000000006,9.3219999999999992,8.9309999999999992,9.1329999999999991,{"$f":"SUM(B8:M8)","v":114.27799999999999},null,null,null,"ACEJDMT D24",9.0670000000000002,9.9239999999999995,null,"ACEJDMT D24",11.848000000000001,10.143000000000001,null,"ACEJDMT D24",7.8490000000000002,10.035,null,"ACEJDMT D24",{"$f":"SUM(S8,W8,AA8)","v":28.763999999999999},{"$f":"SUM(T8,X8,AB8)","v":30.102},null,null,null,null,null,"ACEJDMT D24",8.0860000000000003,9.609,null,"ACEJDMT D24",7.6379999999999999,9.8239999999999998,null,"ACEJDMT D24",7.3970000000000002,9.4079999999999995,null,"ACEJDMT D24",{"$f":"SUM(AM8,AQ8,AU8)","v":23.121000000000002},{"$f":"SUM(AN8,AR8,AV8)","v":28.841000000000001},null,null,null,null,null,null,"ACEJDMT D24",7.2539999999999996,9.6189999999999998,null,{"$f":"R8","v":"ACEJDMT D24"},7.266,9.5169999999999995,null,"ACEJDMT D24",7.8380000000000001,8.8130000000000006,null,"ACEJDMT D24",22.358000000000001,27.948999999999998,null,null,null,null,null,null,null,null,"ACEJDMT D24",4.7,9.3219999999999992,null,"ACEJDMT D24",4.7,8.9309999999999992,null,"ACEJDMT D24",4.7,9.1329999999999991,null,"ACEJDMT D24",0,30.154899597167969]
["BRFM D24",1.917,1.9690000000000001,0,1.8839999999999999,1.9339999999999999,1.86,1.91,1.9,1.766,1.8759999999999999,1.806,1.8540000000000001,20.676000000000002,null,null,null,"BRFM D24",2.4580000000000002,1.917,null,"BRFM D24",2.5270000000000001,1.9690000000000001,null,"BRFM D24",2.427,0,null,"BRFM D24",7.4120000000000008,3.8860000000000001,null,null,null,null,null,"BRFM D24",2.4449999999999998,1.8839999999999999,null,"BRFM D24",2.1789999999999998,1.9339999999999999,null,"BRFM D24",1.31,1.86,null,"BRFM D24",5.9339999999999993,5.6779999999999999,null,null,null,null,null,null,"BRFM D24",2.488,1.91,null,{"$f":"R9","v":"BRFM D24"},2.274,1.9,null,"BRFM D24",2.1749999999999998,1.766,null,"BRFM D24",6.9370000000000003,5.5759999999999996,null,null,null,null,null,null,null,null,"BRFM D24",5.7,1.8759999999999999,null,"BRFM D24",5.7,1.806,null,"BRFM D24",5.7,1.8540000000000001,null,"BRFM D24",0,5.9681998491287231]
["BRFQ D24",151.464,155.40899999999999,150.536,144.24600000000001,148.006,142.227,145.93899999999999,144.91900000000001,134.624,142.904,137.33099999999999,140.52000000000001,1738.125,null,null,null,"BRFQ D24",147.899,151.464,null,"BRFQ D24",148.09899999999999,155.40899999999999,null,"BRFQ D24",141.059,150.536,null,"BRFQ D24",437.05700000000002,457.40899999999999,null,null,null,null,null,"BRFQ D24",139.346,144.24600000000001,null,"BRFQ D24",143.833,148.006,null,"BRFQ D24",139.095,142.227,null,"BRFQ D24",422.274,434.47900000000004,null,null,null,null,null,null,"BRFQ D24",127.855,145.93899999999999,null,{"$f":"R10","v":"BRFQ D24"},140.584,144.91900000000001,null,"BRFQ D24",131.85599999999999,134.624,null,"BRFQ D24",400.29500000000002,425.48199999999997,null,null,null,null,null,null,null,null,"BRFQ D24",6.7,142.904,null,"BRFQ D24",6.7,137.33099999999999,null,"BRFQ D24",6.7,140.52000000000001,null,"BRFQ D24",0,460.72080993652344]
["BRFQMT D24",5.4870000000000001,5.6360000000000001,5.6050000000000004,5.391,5.54,5.3310000000000004,5.4749999999999996,5.444,5.0629999999999997,5.3819999999999997,5.1779999999999999,5.32,64.852000000000004,null,null,null,"BRFQMT D24",4.3819999999999997,5.4870000000000001,null,"BRFQMT D24",4.7370000000000001,5.6360000000000001,null,"BRFQMT D24",4.7190000000000003,5.6050000000000004,null,"BRFQMT D24",13.838000000000001,16.728000000000002,null,null,null,null,null,"BRFQMT D24",3.512,5.391,null,"BRFQMT D24",8.0860000000000003,5.54,null,"BRFQMT D24",7.78,5.3310000000000004,null,"BRFQMT D24",19.378,16.262,null,null,null,null,null,null,"BRFQMT D24",5.008,5.4749999999999996,null,{"$f":"BG11","v":"BRFQMT D24"},7.1210000000000004,5.444,null,"BRFQMT D24",4.9960000000000004,5.0629999999999997,null,"BRFQMT D24",17.125,15.981999999999999,null,null,null,null,null,null,null,null,"BRFQMT D24",7.7,5.3819999999999997,null,"BRFQMT D24",7.7,5.1779999999999999,null,"BRFQMT D24",7.7,5.32,null,"BRFQMT D24",0,17.049299716949463]
["BRFW D24",57.341999999999999,58.807000000000002,58.366999999999997,56.061,57.496000000000002,55.223999999999997,56.637,56.215000000000003,52.197000000000003,55.381999999999998,53.195999999999998,54.56,671.48399999999992,null,null,null,"BRFW D24",66.501000000000005,57.341999999999999,null,"BRFW D24",65.497,58.807000000000002,null,"BRFW D24",64.418999999999997,58.366999999999997,null,"BRFW D24",196.41699999999997,174.51599999999999,null,null,null,null,null,"BRFW D24",63.127000000000002,56.061,null,"BRFW D24",64.792000000000002,57.496000000000002,null,"BRFW D24",61.03,55.223999999999997,null,"BRFW D24",188.94900000000001,168.78100000000001,null,null,null,null,null,null,"BRFW D24",59.865000000000002,56.637,null,{"$f":"R12","v":"BRFW D24"},57.073999999999998,56.215000000000003,null,"BRFW D24",60.694000000000003,52.197000000000003,null,"BRFW D24",177.63299999999998,165.04900000000001,null,null,null,null,null,null,null,null,"BRFW D24",8.6999999999999993,55.381999999999998,null,"BRFW D24",8.6999999999999993,53.195999999999998,null,"BRFW D24",8.6999999999999993,54.56,null,"BRFW D24",0,173.98239898681641]
["CBFR D24",15.393000000000001,15.742000000000001,0,14.928000000000001,15.273999999999999,14.637,14.981999999999999,14.84,13.752000000000001,14.567,13.968,14.307,162.38999999999999,null,null,null,"CBFR D24",18.148,15.393000000000001,null,"CBFR D24",17.420000000000002,15.742000000000001,null,"CBFR D24",18.388000000000002,0,null,"CBFR D24",53.956000000000003,31.135000000000002,null,null,null,null,null,"CBFR D24",17.154,14.928000000000001,null,"CBFR D24",17.466000000000001,15.273999999999999,null,"CBFR D24",17.087,14.637,null,"CBFR D24",51.707000000000008,44.838999999999999,null,null,null,null,null,null,"CBFR D24",16.699000000000002,14.981999999999999,null,"CBFR D24",14.204000000000001,14.84,null,"CBFR D24",16.140999999999998,13.752000000000001,null,"CBFR D24",47.043999999999997,43.573999999999998,null,null,null,null,null,null,null,null,"CBFR D24",9.6999999999999993,14.567,null,"CBFR D24",9.6999999999999993,13.968,null,"CBFR D24",9.6999999999999993,14.307,null,"CBFR D24",0,46.92340087890625]
["CCRUNIT D24",528.12599999999998,540.37300000000005,535.13099999999997,512.90099999999995,524.97299999999996,503.27100000000002,515.21699999999998,510.48,473.202,501.27600000000001,480.77699999999999,492.41,6118.1369999999997,null,null,null,"CCRUNIT D24",535.05399999999997,528.12599999999998,null,"CCRUNIT D24",556.04200000000003,540.37300000000005,null,"CCRUNIT D24",546.89300000000003,535.13099999999997,null,"CCRUNIT D24",1637.989,1603.63,null,null,null,null,null,"CCRUNIT D24",488.13299999999998,512.90099999999995,null,"CCRUNIT D24",428.83300000000003,524.97299999999996,null,"CCRUNIT D24",501.30399999999997,503.27100000000002,null,"CCRUNIT D24",1418.27,1541.1449999999998,null,null,null,null,null,null,"CCRUNIT D24",478.947,515.21699999999998,null,"CCRUNIT D24",510.70699999999999,510.48,null,"CCRUNIT D24",472.34,473.202,null,"CCRUNIT D24",1461.9939999999999,1498.8990000000001,null,null,null,null,null,null,null,null,"CCRUNIT D24",10.7,501.27600000000001,null,"CCRUNIT D24",10.7,480.77699999999999,null,"CCRUNIT D24",10.7,492.41,null,"CCRUNIT D24",0,1570.3949279785156]
["CCRUNITMTD24",44.768999999999998,45.874000000000002,45.496000000000002,43.664999999999999,44.749000000000002,42.954000000000001,44.026000000000003,43.67,40.524999999999999,42.975000000000001,41.259,42.295999999999999,522.25800000000004,null,null,null,"CCRUNITMTD24",45.316000000000003,44.768999999999998,null,"CCRUNITMTD24",47.973999999999997,45.874000000000002,null,"CCRUNITMTD24",49.927,45.496000000000002,null,"CCRUNITMTD24",143.21699999999998,136.13900000000001,null,null,null,null,null,"CCRUNITMTD24",45.046999999999997,43.664999999999999,null,"CCRUNITMTD24",42.347999999999999,44.749000000000002,null,"CCRUNITMTD24",46.021999999999998,42.954000000000001,null,"CCRUNITMTD24",133.417,131.36799999999999,null,null,null,null,null,null,"CCRUNITMTD24",48.488,44.026000000000003,null,"CCRUNITMTD24",44.076000000000001,43.67,null,"CCRUNITMTD24",37.729999999999997,40.524999999999999,null,"CCRUNITMTD24",130.29399999999998,128.221,null,null,null,null,null,null,null,null,"CCRUNITMTD24",11.7,42.975000000000001,null,"CCRUNITMTD24",11.7,41.259,null,"CCRUNITMTD24",11.7,42.295999999999999,null,"CCRUNITMTD24",0,126.56460189819336]
["CHBT MT",16.608000000000001,17.05,16.934999999999999,16.280999999999999,16.712,16.068000000000001,16.492000000000001,16.384,15.225,16.170000000000002,15.542999999999999,15.956,195.42400000000001,null,null,null,"CHBT MT",15.433,16.608000000000001,null,"CHBT MT",15.805,17.05,null,"CHBT MT",17.814,16.934999999999999,null,"CHBT MT",49.052,50.593000000000004,null,null,null,null,null,"CHBT MT",16.419,16.280999999999999,null,"CHBT MT",16.195,16.712,null,"CHBT MT",15.885,16.068000000000001,null,"CHBT MT",48.499000000000002,49.060999999999993,null,null,null,null,null,null,"CHBT MT",15.411,16.492000000000001,null,"CHBT MT",15.007,16.384,null,"CHBT MT",14.263,15.225,null,"CHBT MT",44.680999999999997,48.101000000000006,null,null,null,null,null,null,null,null,"CHBT MT",12.7,16.170000000000002,null,"CHBT MT",12.7,15.542999999999999,null,"CHBT MT",12.7,15.956,null,"CHBTBUFF D24",0,2.2505999803543091]
["CHBTBUFF D24",0.78900000000000003,0.80900000000000005,0.80600000000000005,0.77400000000000002,0.79700000000000004,0.76500000000000001,0.78700000000000003,0.78400000000000003,0.72799999999999998,0.77500000000000002,0.74399999999999999,0.76600000000000001,9.3239999999999998,null,null,null,"CHBTBUFF D24",0.71799999999999997,0.78900000000000003,null,"CHBTBUFF D24",0.64300000000000002,0.80900000000000005,null,"CHBTBUFF D24",0.70099999999999996,0.80600000000000005,null,"CHBTBUFF D24",2.0619999999999998,2.4039999999999999,null,null,null,null,null,"CHBTBUFF D24",0.85699999999999998,0.77400000000000002,null,"CHBTBUFF D24",0.80800000000000005,0.79700000000000004,null,"CHBTBUFF D24",0.78400000000000003,0.76500000000000001,null,"CHBTBUFF D24",2.4489999999999998,2.3360000000000003,null,null,null,null,null,null,"CHBTBUFF D24",0.89700000000000002,0.78700000000000003,null,"CHBTBUFF D24",0.98499999999999999,0.78400000000000003,null,"CHBTBUFF D24",0.81699999999999995,0.72799999999999998,null,"CHBTBUFF D24",2.6989999999999998,2.2990000000000004,null,null,null,null,null,null,null,null,"CHBTBUFF D24",13.7,0.77500000000000002,null,"CHBTBUFF D24",13.7,0.74399999999999999,null,"CHBTBUFF D24",13.7,0.76600000000000001,null,"CHBTCAT2 D24",0,316.73290252685547]
["CHBTCAT2 D24",98.093999999999994,100.598,99.838999999999999,95.888999999999996,98.334999999999994,94.445999999999998,96.855999999999995,96.128,89.248000000000005,94.683000000000007,90.936000000000007,93.26,1148.3120000000001,null,null,null,"CHBTCAT2 D24",80.105000000000004,98.093999999999994,null,"CHBTCAT2 D24",84.344999999999999,100.598,null,"CHBTCAT2 D24",98.414000000000001,99.838999999999999,null,"CHBTCAT2 D24",262.86399999999998,298.53100000000001,null,null,null,null,null,"CHBTCAT2 D24",95.150999999999996,95.888999999999996,null,"CHBTCAT2 D24",99.129000000000005,98.334999999999994,null,"CHBTCAT2 D24",99.873000000000005,94.445999999999998,null,"CHBTCAT2 D24",294.15300000000002,288.66999999999996,null,null,null,null,null,null,"CHBTCAT2 D24",100.90600000000001,96.855999999999995,null,"CHBTCAT2 D24",100.11799999999999,96.128,null,"CHBTCAT2 D24",93.043000000000006,89.248000000000005,null,"CHBTCAT2 D24",294.06700000000001,282.23199999999997,null,null,null,null,null,null,null,null,"CHBTCAT2 D24",14.7,94.683000000000007,null,"CHBTCAT2 D24",14.7,90.936000000000007,null,"CHBTCAT2 D24",14.7,93.26,null,"CHBTCAT3 D24",0,491.71141052246094]
["CHBTCAT3 D24",166.46100000000001,167.48099999999999,166.17599999999999,155.74799999999999,159.697,153.351,157.24100000000001,156.03200000000001,144.84100000000001,153.63900000000001,147.28200000000001,151.02600000000001,1878.9749999999999,null,null,null,"CHBTCAT3 D24",156.892,166.46100000000001,null,"CHBTCAT3 D24",159.285,167.48099999999999,null,"CHBTCAT3 D24",187.11,166.17599999999999,null,"CHBTCAT3 D24",503.28700000000003,500.11799999999999,null,null,null,null,null,"CHBTCAT3 D24",173.13200000000001,155.74799999999999,null,"CHBTCAT3 D24",171.136,159.697,null,"CHBTCAT3 D24",177.51,153.351,null,"CHBTCAT3 D24",521.77800000000002,468.79599999999999,null,null,null,null,null,null,"CHBTCAT3 D24",192.227,157.24100000000001,null,"CHBTCAT3 D24",185.672,156.03200000000001,null,"CHBTCAT3 D24",159.255,144.84100000000001,null,"CHBTCAT3 D24",537.154,458.11400000000003,null,null,null,null,null,null,null,null,"CHBTCAT3 D24",15.7,153.63900000000001,null,"CHBTCAT3 D24",15.7,147.28200000000001,null,"CHBTCAT3 D24",15.7,151.02600000000001,null,"DRYPINY6 D24",0,3.9043999910354614]
["DRY PINY MT",5.5919999999999996,5.726,0,5.4450000000000003,5.577,5.3520000000000003,5.484,5.4340000000000002,5.04,5.3440000000000003,5.1269999999999998,5.2549999999999999,59.375999999999998,null,null,null,"DRY PINY MT",2.109,5.5919999999999996,null,"DRY PINY MT",2.2000000000000002,5.726,null,"DRY PINY MT",2.4209999999999998,0,null,"DRY PINY MT",6.73,11.318,null,null,null,null,null,"DRY PINY MT",2.218,5.4450000000000003,null,"DRY PINY MT",2.4620000000000002,5.577,null,"DRY PINY MT",4.8090000000000002,5.3520000000000003,null,"DRY PINY MT",9.4890000000000008,16.374000000000002,null,null,null,null,null,null,"DRY PINY MT",5.5309999999999997,5.484,null,"DRY PINY MT",5.6159999999999997,5.4340000000000002,null,"DRY PINY MT",5.0449999999999999,5.04,null,"DRY PINY MT",16.192,15.957999999999998,null,null,null,null,null,null,null,null,"DRY PINY MT",16.7,5.3440000000000003,null,"DRY PINY MT",16.7,5.1269999999999998,null,"DRY PINY MT",16.7,5.2549999999999999,null,"DRYPINYU D24",0,21.708099842071533]
["DRYPINY6 D24",1.2569999999999999,1.2869999999999999,1.274,1.2210000000000001,1.252,1.2,1.2310000000000001,1.218,1.131,1.1970000000000001,1.149,1.1779999999999999,14.595000000000002,null,null,null,"DRYPINY6 D24",1.012,1.2569999999999999,null,"DRYPINY6 D24",1.0860000000000001,1.2869999999999999,null,"DRYPINY6 D24",1.04,1.274,null,"DRYPINY6 D24",3.1379999999999999,3.8179999999999996,null,null,null,null,null,"DRYPINY6 D24",1.097,1.2210000000000001,null,"DRYPINY6 D24",1.236,1.252,null,"DRYPINY6 D24",1.204,1.2,null,"DRYPINY6 D24",3.5369999999999999,3.673,null,null,null,null,null,null,"DRYPINY6 D24",1.446,1.2310000000000001,null,"DRYPINY6 D24",1.365,1.218,null,"DRYPINY6 D24",1.212,1.131,null,"DRYPINY6 D24",4.0229999999999997,3.58,null,null,null,null,null,null,null,null,"DRYPINY6 D24",17.7,1.1970000000000001,null,"DRYPINY6 D24",17.7,1.149,null,"DRYPINY6 D24",17.7,1.1779999999999999,null,"HWA DEEP D24",0,0]
["DRYPINYU D24",1.8,1.8540000000000001,1.845,1.776,1.8260000000000001,1.758,1.8069999999999999,1.798,1.6759999999999999,1.7829999999999999,1.716,1.764,21.402999999999999,null,null,null,"DRYPINYU D24",1.0509999999999999,1.8,null,"DRYPINYU D24",1.169,1.8540000000000001,null,"DRYPINYU D24",1.173,1.845,null,"DRYPINYU D24",3.3929999999999998,5.4989999999999997,null,null,null,null,null,"DRYPINYU D24",1.1080000000000001,1.776,null,"DRYPINYU D24",1.083,1.8260000000000001,null,"DRYPINYU D24",2.0430000000000001,1.758,null,"DRYPINYU D24",4.234,5.36,null,null,null,null,null,null,"DRYPINYU D24",2.0030000000000001,1.8069999999999999,null,"DRYPINYU D24",1.823,1.798,null,"DRYPINYU D24",1.661,1.6759999999999999,null,"DRYPINYU D24",5.4870000000000001,5.2809999999999997,null,null,null,null,null,null,null,null,"DRYPINYU D24",18.7,1.7829999999999999,null,"DRYPINYU D24",18.7,1.716,null,"DRYPINYU D24",18.7,1.764,null,"HWADEEPMTD24",0,44.371100425720215]
["HWA MT",3.7919999999999998,3.887,3.86,3.7080000000000002,3.8039999999999998,3.6509999999999998,3.7450000000000001,3.7170000000000001,3.4510000000000001,3.6640000000000001,3.5190000000000001,3.6080000000000001,44.405999999999992,null,null,null,"HWA MT",2.516,3.7919999999999998,null,"HWA MT",2.5619999999999998,3.887,null,"HWA MT",3.0449999999999999,3.86,null,"HWA MT",8.1229999999999993,11.539,null,null,null,null,null,"HWA MT",2.7789999999999999,3.7080000000000002,null,"HWA MT",3.2309999999999999,3.8039999999999998,null,"HWA MT",3.0840000000000001,3.6509999999999998,null,"HWA MT",9.0939999999999994,11.163,null,null,null,null,null,null,"HWA MT",2.7050000000000001,3.7450000000000001,null,"HWA MT",3.17,3.7170000000000001,null,"HWA MT",2.5489999999999999,3.4510000000000001,null,"HWA MT",8.4239999999999995,10.913,null,null,null,null,null,null,null,null,"HWA MT",19.7,3.6640000000000001,null,"HWA MT",19.7,3.5190000000000001,null,"HWA MT",19.7,3.6080000000000001,null,"HWPL1&3MTD24",0,24.847599983215332]
["HWA DEEP D24",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"HWA DEEP D24",0.26800000000000002,0,null,"HWA DEEP D24",0.39600000000000002,0,null,"HWA DEEP D24",0.124,0,null,"HWA DEEP D24",0.78800000000000003,0,null,null,null,null,null,"HWA DEEP D24",0.42,0,null,"HWA DEEP D24",0.44600000000000001,0,null,"HWA DEEP D24",0.27600000000000002,0,null,"HWA DEEP D24",1.1419999999999999,0,null,null,null,null,null,null,"HWA DEEP D24",0.26400000000000001,0,null,"HWA DEEP D24",0.33600000000000002,0,null,"HWA DEEP D24",2.5999999999999999E-2,0,null,"HWA DEEP D24",0.62600000000000011,0,null,null,null,null,null,null,null,null,{"$f":"A25","v":"HWADEEPMTD24"},20.7,{"$f":"IFERROR(VLOOKUP($A25,$A$6:$M$125,11,FALSE),\"\")","v":13.516},null,{"$f":"A25","v":"HWADEEPMTD24"},20.7,{"$f":"IFERROR(VLOOKUP($A25,$A$6:$M$125,12,FALSE),\"\")","v":12.984},null,{"$f":"A25","v":"HWADEEPMTD24"},20.7,{"$f":"IFERROR(VLOOKUP($A25,$A$6:$M$125,13,FALSE),\"\")","v":13.318},null,"HWPLT1&3 D24",0,285.70079803466797]
["HWADEEPMTD24",14.04,14.39,14.272,13.701000000000001,14.045999999999999,13.484999999999999,13.829000000000001,13.721,12.74,13.516,12.984,13.318,{"$f":"SUM(B25:M25)","v":164.04200000000003},null,null,null,"HWADEEPMTD24",11.134,14.04,null,"HWADEEPMTD24",18.597000000000001,14.39,null,"HWADEEPMTD24",17.663,14.272,null,"HWADEEPMTD24",47.394000000000005,42.701999999999998,null,null,null,null,null,"HWADEEPMTD24",17.588000000000001,13.701000000000001,null,"HWADEEPMTD24",18.126000000000001,14.045999999999999,null,"HWADEEPMTD24",17.329999999999998,13.484999999999999,null,"HWADEEPMTD24",53.043999999999997,41.231999999999999,null,null,null,null,null,null,"HWADEEPMTD24",17.547000000000001,13.829000000000001,null,"HWADEEPMTD24",17.393999999999998,13.721,null,"HWADEEPMTD24",14.698,12.74,null,"HWADEEPMTD24",49.639000000000003,40.29,null,null,null,null,null,null,null,null,"HWPL1&3MTD24",21.7,7.97,null,"HWPL1&3MTD24",21.7,7.665,null,"HWPL1&3MTD24",21.7,7.8739999999999997,null,"HWPLT2 D24",0,27.917799949645996]
["HWPL1&3MTD24",8.1329999999999991,8.3550000000000004,8.3049999999999997,7.9889999999999999,8.2089999999999996,7.8959999999999999,8.1129999999999995,8.0630000000000006,7.4989999999999997,7.97,7.665,7.8739999999999997,96.070999999999998,null,null,null,"HWPL1&3MTD24",8.0519999999999996,8.1329999999999991,null,"HWPL1&3MTD24",9.0440000000000005,8.3550000000000004,null,"HWPL1&3MTD24",8.4540000000000006,8.3049999999999997,null,"HWPL1&3MTD24",25.55,24.792999999999999,null,null,null,null,null,"HWPL1&3MTD24",8.0909999999999993,7.9889999999999999,null,"HWPL1&3MTD24",7.9240000000000004,8.2089999999999996,null,"HWPL1&3MTD24",8.6300000000000008,7.8959999999999999,null,"HWPL1&3MTD24",24.645000000000003,24.094000000000001,null,null,null,null,null,null,"HWPL1&3MTD24",8.9469999999999992,8.1129999999999995,null,"HWPL1&3MTD24",8.4589999999999996,8.0630000000000006,null,"HWPL1&3MTD24",7.6580000000000004,7.4989999999999997,null,"HWPL1&3MTD24",25.064,23.675000000000001,null,null,null,null,null,null,null,null,"HWPLT1&3 D24",22.7,81.442999999999998,null,"HWPLT1&3 D24",22.7,77.912999999999997,null,"HWPLT1&3 D24",22.7,79.585999999999999,null,"HWPLT2MT D24",0,14.810400485992432]
["HWPLT1&3 D24",87.543000000000006,89.403999999999996,88.358999999999995,84.513000000000005,86.316000000000003,82.563000000000002,84.325999999999993,83.352999999999994,77.075999999999993,81.442999999999998,77.912999999999997,79.585999999999999,1002.395,null,null,null,"HWPLT1&3 D24",80.887,87.543000000000006,null,"HWPLT1&3 D24",87.066999999999993,89.403999999999996,null,"HWPLT1&3 D24",82.162000000000006,88.358999999999995,null,"HWPLT1&3 D24",250.11600000000001,265.30599999999998,null,null,null,null,null,"HWPLT1&3 D24",85.078999999999994,84.513000000000005,null,"HWPLT1&3 D24",95.983000000000004,86.316000000000003,null,"HWPLT1&3 D24",88.759,82.563000000000002,null,"HWPLT1&3 D24",269.82100000000003,253.392,null,null,null,null,null,null,"HWPLT1&3 D24",91.384,84.325999999999993,null,"HWPLT1&3 D24",90.147999999999996,83.352999999999994,null,"HWPLT1&3 D24",80.138999999999996,77.075999999999993,null,"HWPLT1&3 D24",261.67099999999999,244.75499999999997,null,null,null,null,null,null,null,null,"HWPLT2 D24",23.7,5.1369999999999996,null,"HWPLT2 D24",23.7,4.9379999999999997,null,"HWPLT2 D24",23.7,5.0650000000000004,null,"ISLAND D24",0,169.48880004882812]
["HWPLT2 D24",5.2949999999999999,5.4340000000000002,5.3970000000000002,5.1840000000000002,5.32,5.1120000000000001,5.2480000000000002,5.2110000000000003,4.84,5.1369999999999996,4.9379999999999997,5.0650000000000004,62.180999999999997,null,null,null,"HWPLT2 D24",2.84,5.2949999999999999,null,"HWPLT2 D24",8.8279999999999994,5.4340000000000002,null,"HWPLT2 D24",8.9410000000000007,5.3970000000000002,null,"HWPLT2 D24",20.609000000000002,16.125999999999998,null,null,null,null,null,"HWPLT2 D24",9.0920000000000005,5.1840000000000002,null,"HWPLT2 D24",10.55,5.32,null,"HWPLT2 D24",9.2029999999999994,5.1120000000000001,null,"HWPLT2 D24",28.845000000000002,15.616000000000001,null,null,null,null,null,null,"HWPLT2 D24",8.1820000000000004,5.2480000000000002,null,"HWPLT2 D24",9.1080000000000005,5.2110000000000003,null,"HWPLT2 D24",7.399,4.84,null,"HWPLT2 D24",24.689,15.298999999999999,null,null,null,null,null,null,null,null,"HWPLT2MT D24",24.7,4.4329999999999998,null,"HWPLT2MT D24",24.7,4.2450000000000001,null,"HWPLT2MT D24",24.7,4.34,null,"JNSNRDG D24",0,6.6099998950958252]
["HWPLT2MT D24",4.7220000000000004,4.827,4.774,4.5720000000000001,4.6749999999999998,4.476,4.5759999999999996,4.5259999999999998,4.1909999999999998,4.4329999999999998,4.2450000000000001,4.34,54.356999999999999,null,null,null,"HWPLT2MT D24",1.61,4.7220000000000004,null,"HWPLT2MT D24",1.4910000000000001,4.827,null,"HWPLT2MT D24",1.417,4.774,null,"HWPLT2MT D24",4.5179999999999998,14.323,null,null,null,null,null,"HWPLT2MT D24",1.1279999999999999,4.5720000000000001,null,"HWPLT2MT D24",0.58299999999999996,4.6749999999999998,null,"HWPLT2MT D24",2.153,4.476,null,"HWPLT2MT D24",3.8639999999999999,13.722999999999999,null,null,null,null,null,null,"HWPLT2MT D24",2.3580000000000001,4.5759999999999996,null,"HWPLT2MT D24",2.3180000000000001,4.5259999999999998,null,"HWPLT2MT D24",1.264,4.1909999999999998,null,"HWPLT2MT D24",5.94,13.292999999999999,null,null,null,null,null,null,null,null,"ISLAND D24",25.7,53.63,null,"ISLAND D24",25.7,51.552,null,"ISLAND D24",25.7,52.914000000000001,null,"JRDG WFS D24",0,7.0872998237609863]
["ISLAND D24",55.746000000000002,57.213999999999999,56.829000000000001,54.042000000000002,55.468000000000004,53.319000000000003,54.723999999999997,54.359000000000002,50.509,53.63,51.552,52.914000000000001,650.30600000000004,null,null,null,"ISLAND D24",56.158999999999999,55.746000000000002,null,"ISLAND D24",62.051000000000002,57.213999999999999,null,"ISLAND D24",59.594999999999999,56.829000000000001,null,"ISLAND D24",177.80500000000001,169.78900000000002,null,null,null,null,null,"ISLAND D24",56.572000000000003,54.042000000000002,null,"ISLAND D24",54.710999999999999,55.468000000000004,null,"ISLAND D24",53.923999999999999,53.319000000000003,null,"ISLAND D24",165.20699999999999,162.82900000000001,null,null,null,null,null,null,"ISLAND D24",50.692,54.723999999999997,null,"ISLAND D24",45.817,54.359000000000002,null,"ISLAND D24",50.042000000000002,50.509,null,"ISLAND D24",146.55099999999999,159.59199999999998,null,null,null,null,null,null,null,null,"JNSNRDG D24",26.7,2.1949999999999998,null,"JNSNRDG D24",26.7,2.1150000000000002,null,"JNSNRDG D24",26.7,2.1760000000000002,null,"KNY FLD D24",0,53.440700531005859]
["JNSNRDG D24",2.202,2.266,0,2.1749999999999998,2.238,2.157,2.2200000000000002,2.21,2.0590000000000002,2.1949999999999998,2.1150000000000002,2.1760000000000002,24.013000000000005,null,null,null,"JNSNRDG D24",2.2839999999999998,2.202,null,"JNSNRDG D24",2.5550000000000002,2.266,null,"JNSNRDG D24",2.67,0,null,"JNSNRDG D24",7.5090000000000003,4.468,null,null,null,null,null,"JNSNRDG D24",2.3279999999999998,2.1749999999999998,null,"JNSNRDG D24",2.4420000000000002,2.238,null,"JNSNRDG D24",2.1920000000000002,2.157,null,"JNSNRDG D24",6.9619999999999997,6.57,null,null,null,null,null,null,"JNSNRDG D24",0.68799999999999994,2.2200000000000002,null,"JNSNRDG D24",0,2.21,null,"JNSNRDG D24",0,2.0590000000000002,null,"JNSNRDG D24",0.68799999999999994,6.4889999999999999,null,null,null,null,null,null,null,null,"JRDG WFS D24",27.7,2.8639999999999999,null,"JRDG WFS D24",27.7,2.754,null,"JRDG WFS D24",27.7,2.83,null,"MESA D24",0,2634.6473388671875]
["JRDG WFS D24",2.931,3.01,0,2.8769999999999998,2.9540000000000002,2.8410000000000002,2.9169999999999998,2.9020000000000001,2.6970000000000001,2.8639999999999999,2.754,2.83,31.577000000000005,null,null,null,"JRDG WFS D24",3.411,2.931,null,"JRDG WFS D24",3.5369999999999999,3.01,null,"JRDG WFS D24",3.798,0,null,"JRDG WFS D24",{"$f":"SUM(S32,W32,AA32)","v":10.746},{"$f":"SUM(T32,X32,AB32)","v":5.9409999999999998},null,null,null,null,null,"JRDG WFS D24",3.1949999999999998,2.8769999999999998,null,"JRDG WFS D24",3.3650000000000002,2.9540000000000002,null,"JRDG WFS D24",3.077,2.8410000000000002,null,"JRDG WFS D24",9.6370000000000005,8.6720000000000006,null,null,null,null,null,null,"JRDG WFS D24",2.3530000000000002,2.9169999999999998,null,"JRDG WFS D24",0.52300000000000002,2.9020000000000001,null,"JRDG WFS D24",0,2.6970000000000001,null,"JRDG WFS D24",2.8760000000000003,8.516,null,null,null,null,null,null,null,null,"KNY FLD D24",28.7,16.157,null,"KNY FLD D24",28.7,15.497999999999999,null,"KNY FLD D24",28.7,15.875,null,"MOSUMT D24",0,3.1033999919891357]
["KNY FLD D24",17.010000000000002,17.402999999999999,17.236000000000001,16.521000000000001,16.911000000000001,16.212,16.597000000000001,16.449000000000002,15.247999999999999,16.157,15.497999999999999,15.875,197.11700000000002,null,null,null,"KNY FLD D24",18.672000000000001,17.010000000000002,null,"KNY FLD D24",20.581,17.402999999999999,null,"KNY FLD D24",18.832000000000001,17.236000000000001,null,"KNY FLD D24",58.085000000000001,51.649000000000001,null,null,null,null,null,"KNY FLD D24",19.922000000000001,16.521000000000001,null,"KNY FLD D24",14.481999999999999,16.911000000000001,null,"KNY FLD D24",15.958,16.212,null,"KNY FLD D24",50.361999999999995,49.644000000000005,null,null,null,null,null,null,"KNY FLD D24",13.297000000000001,16.597000000000001,null,"KNY FLD D24",14.601000000000001,16.449000000000002,null,"KNY FLD D24",9.52,15.247999999999999,null,"KNY FLD D24",37.418000000000006,48.294000000000004,null,null,null,null,null,null,null,null,"MESA D24",29.7,793.73,null,"MESA D24",29.7,760.42200000000003,null,"MESA D24",29.7,777.94799999999998,null,"PDW1A1B D24",0,5.6892000436782837]
["MESA D24",845.85,864.59,855.33,817.35900000000004,835.72299999999996,800.33699999999999,818.46500000000003,810.07,750.09699999999998,793.73,760.42200000000003,777.94799999999998,9729.9210000000003,null,null,null,"MESA D24",839.44,845.85,null,"MESA D24",846.80799999999999,864.59,null,"MESA D24",838.45500000000004,855.33,null,"MESA D24",2524.703,2565.77,null,null,null,null,null,"MESA D24",791.48400000000004,817.35900000000004,null,"MESA D24",784.76199999999994,835.72299999999996,null,"MESA D24",789.803,800.33699999999999,null,"MESA D24",2366.049,2453.4189999999999,null,null,null,null,null,null,"MESA D24",805.21,818.46500000000003,null,"MESA D24",779.779,810.07,null,"MESA D24",697.24,750.09699999999998,null,"MESA D24",2282.2290000000003,2378.6320000000001,null,null,null,null,null,null,null,null,"MOSUMT D24",30.7,0.85299999999999998,null,"MOSUMT D24",30.7,0.81,null,"MOSUMT D24",30.7,0.82199999999999995,null,"PDWCUT D24",0,290.95940399169922]
["MOSUMT D24",0.97499999999999998,0.98899999999999999,0,0.92400000000000004,0.93600000000000005,0.88800000000000001,0.90200000000000002,0.88700000000000001,0.81200000000000006,0.85299999999999998,0.81,0.82199999999999995,9.798,null,null,null,"MOSUMT D24",1.59,0.97499999999999998,null,"MOSUMT D24",1.653,0.98899999999999999,null,"MOSUMT D24",1.58,0,null,"MOSUMT D24",4.8230000000000004,1.964,null,null,null,null,null,"MOSUMT D24",1.4370000000000001,0.92400000000000004,null,"MOSUMT D24",1.6120000000000001,0.93600000000000005,null,"MOSUMT D24",1.2649999999999999,0.88800000000000001,null,"MOSUMT D24",{"$f":"SUM(AM35,AQ35,AU35)","v":4.3140000000000001},{"$f":"SUM(AN35,AR35,AV35)","v":2.7480000000000002},null,null,null,null,null,null,"MOSUMT D24",1.113,0.90200000000000002,null,"MOSUMT D24",0.94599999999999995,0.88700000000000001,null,"MOSUMT D24",0.7,0.81200000000000006,null,"MOSUMT D24",2.7590000000000003,2.601,null,null,null,null,null,null,null,null,"PDW MT",31.7,199.05099999999999,null,"PDW MT",31.7,191.154,null,"PDW MT",31.7,196.02199999999999,null,"PDWMT D24",0,82.177301406860352]
["PDW MT",207.06299999999999,212.18299999999999,210.434,201.99,207.04,198.76499999999999,203.76599999999999,202.17,187.65600000000001,199.05099999999999,191.154,196.02199999999999,2417.2939999999999,null,null,null,"PDW MT",208.94200000000001,207.06299999999999,null,"PDW MT",205.23699999999999,212.18299999999999,null,"PDW MT",235.03700000000001,210.434,null,"PDW MT",649.21600000000001,629.67999999999995,null,null,null,null,null,"PDW MT",222.15600000000001,201.99,null,"PDW MT",217.858,207.04,null,"PDW MT",206.881,198.76499999999999,null,"PDW MT",646.89499999999998,607.79499999999996,null,null,null,null,null,null,"PDW MT",198.49100000000001,203.76599999999999,null,"PDW MT",195.12899999999999,202.17,null,"PDW MT",167.43700000000001,187.65600000000001,null,"PDW MT",561.05700000000002,593.59199999999998,null,null,null,null,null,null,null,null,"PDW1A1B D24",32.700000000000003,0.623,null,"PDW1A1B D24",32.700000000000003,0.59699999999999998,null,"PDW1A1B D24",32.700000000000003,0.61399999999999999,null,"PDWPLT2 D24",0,233.31499481201172]
["PDW1A1B D24",0.64200000000000002,0.65700000000000003,0.65400000000000003,0.627,0.64500000000000002,0.61799999999999999,0.63600000000000001,0.629,0.58599999999999997,0.623,0.59699999999999998,0.61399999999999999,7.5280000000000014,null,null,null,"PDW1A1B D24",0.43099999999999999,0.64200000000000002,null,"PDW1A1B D24",0.372,0.65700000000000003,null,"PDW1A1B D24",0.47799999999999998,0.65400000000000003,null,"PDW1A1B D24",1.2809999999999999,1.9529999999999998,null,null,null,null,null,"PDW1A1B D24",0.37,0.627,null,"PDW1A1B D24",0.29699999999999999,0.64500000000000002,null,"PDW1A1B D24",0.35,0.61799999999999999,null,"PDW1A1B D24",1.0169999999999999,1.8900000000000001,null,null,null,null,null,null,"PDW1A1B D24",0.30099999999999999,0.63600000000000001,null,"PDW1A1B D24",0.182,0.629,null,"PDW1A1B D24",0.16800000000000001,0.58599999999999997,null,"PDW1A1B D24",0.65100000000000002,1.851,null,null,null,null,null,null,null,null,"PDWCUT D24",33.700000000000003,1.5469999999999999,null,"PDWCUT D24",33.700000000000003,1.488,null,"PDWCUT D24",33.700000000000003,1.5309999999999999,null,"PDWPLT3 D24",0,33.025199890136719]
["PDWCUT D24",1.56,1.603,0,1.5389999999999999,1.581,1.524,1.569,1.5589999999999999,1.4530000000000001,1.5469999999999999,1.488,1.5309999999999999,16.953999999999997,null,null,null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP(R38,$R$122:$S$216,2,FALSE),0)","v":1.2869999999999999},{"$f":"IFERROR(VLOOKUP(R38,$A$6:$M$125,2,FALSE),\"\")","v":1.56},null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP(V38,$V$122:$W$216,2,FALSE),0)","v":1.286},{"$f":"IFERROR(VLOOKUP(V38,$A$6:$M$125,3,FALSE),\"\")","v":1.603},null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP(A38,$Z$122:$AA$216,2,FALSE),0)","v":1.4410000000000001},{"$f":"IFERROR(VLOOKUP(Z38,$A$6:$M$125,4,FALSE),\"\")","v":0},null,"PDWCUT D24",4.0140000000000002,3.1630000000000003,null,null,null,null,null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP(AL38,$AL$122:$AM$212,2,FALSE),0)","v":1.2729999999999999},{"$f":"IFERROR(VLOOKUP(AL38,$A$6:$M$125,5,FALSE),\"\")","v":1.5389999999999999},null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP(AP38,$AP$122:$AQ$221,2,FALSE),0)","v":1.032},{"$f":"IFERROR(VLOOKUP($AP38,$A$6:$M$125,6,FALSE),\"\")","v":1.581},null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP(AT38,$AT$122:$AU$214,2,FALSE),0)","v":0.97599999999999998},{"$f":"IFERROR(VLOOKUP($AT38,$A$6:$M$125,7,FALSE),\"\")","v":1.524},null,"PDWCUT D24",3.2809999999999997,4.6440000000000001,null,null,null,null,null,null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP($BG38,$BG$120:$BH$215,2,FALSE),0)","v":0.84599999999999997},{"$f":"IFERROR(VLOOKUP($BG38,$A$6:$M$125,8,FALSE),\"\")","v":1.569},null,"PDWCUT D24",{"$f":"IFERROR(VLOOKUP($BK38,$BK$120:$BL$215,2,FALSE),0)","v":0.76100000000000001},{"$f":"IFERROR(VLOOKUP($BK38,$A$6:$M$125,9,FALSE),\"\")","v":1.5589999999999999},null,{"$f":"A38","v":"PDWCUT D24"},{"$f":"IFERROR(VLOOKUP($BO38,$BO$120:$BP$215,2,FALSE),0)","v":0.61199999999999999},{"$f":"IFERROR(VLOOKUP($BO38,$A$6:$M$125,10,FALSE),0)","v":1.4530000000000001},null,{"$f":"A38","v":"PDWCUT D24"},{"$f":"SUM(BH38,BL38,BP38)","v":2.2189999999999999},{"$f":"SUM(BI38,BM38,BQ38)","v":4.5810000000000004},null,null,null,null,null,null,null,null,"PDWMT D24",34.700000000000003,25.853999999999999,null,"PDWMT D24",34.700000000000003,24.834,null,"PDWMT D24",34.700000000000003,25.472999999999999,null,"SGRLF D24",0,5.2752000093460083]
["PDWMT D24",26.805,27.481999999999999,27.271000000000001,26.187000000000001,26.852,25.788,26.446000000000002,26.248000000000001,24.369,25.853999999999999,24.834,25.472999999999999,313.60899999999998,null,null,null,"PDWMT D24",35.177999999999997,26.805,null,"PDWMT D24",32.323,27.481999999999999,null,"PDWMT D24",34.32,27.271000000000001,null,"PDWMT D24",101.821,81.557999999999993,null,null,null,null,null,"PDWMT D24",31.010999999999999,26.187000000000001,null,"PDWMT D24",30.96,26.852,null,"PDWMT D24",28.483000000000001,25.788,null,"PDWMT D24",90.454000000000008,78.826999999999998,null,null,null,null,null,null,"PDWMT D24",24.131,26.446000000000002,null,"PDWMT D24",24.344000000000001,26.248000000000001,null,"PDWMT D24",23.568999999999999,24.369,null,"PDWMT D24",72.043999999999997,77.063000000000002,null,null,null,null,null,null,null,null,"PDWPLT2 D24",35.700000000000003,4.8979999999999997,null,"PDWPLT2 D24",35.700000000000003,4.71,null,"PDWPLT2 D24",35.700000000000003,4.8390000000000004,null,"SGRLFMT D24",0,30.96720027923584]
["PDWPLT2 D24",5.0129999999999999,5.149,5.1150000000000002,4.92,5.0529999999999999,4.8600000000000003,4.9909999999999997,4.96,4.6109999999999998,4.8979999999999997,4.71,4.8390000000000004,59.118999999999993,null,null,null,"PDWPLT2 D24",4.34,5.0129999999999999,null,"PDWPLT2 D24",4.1180000000000003,5.149,null,"PDWPLT2 D24",5.1760000000000002,5.1150000000000002,null,"PDWPLT2 D24",13.634,15.276999999999999,null,null,null,null,null,"PDWPLT2 D24",4.9400000000000004,4.92,null,"PDWPLT2 D24",4.5570000000000004,5.0529999999999999,null,"PDWPLT2 D24",4.4219999999999997,4.8600000000000003,null,"PDWPLT2 D24",13.919,14.832999999999998,null,null,null,null,null,null,"PDWPLT2 D24",4.1680000000000001,4.9909999999999997,null,"PDWPLT2 D24",4.1280000000000001,4.96,null,"PDWPLT2 D24",3.44,4.6109999999999998,null,"PDWPLT2 D24",11.735999999999999,14.562000000000001,null,null,null,null,null,null,null,null,"SGRLF D24",36.700000000000003,1.637,null,"SGRLF D24",36.700000000000003,1.5720000000000001,null,"SGRLF D24",36.700000000000003,1.615,null,"TRAIL D24",0,1088.4977111816406]
["SGRLF D24",1.6859999999999999,1.73,0,1.653,1.696,1.629,1.671,1.6619999999999999,1.5429999999999999,1.637,1.5720000000000001,1.615,18.093999999999998,null,null,null,"SGRLF D24",1.4770000000000001,1.6859999999999999,null,"SGRLF D24",1.55,1.73,null,"SGRLF D24",2.0089999999999999,0,null,"SGRLF D24",5.0359999999999996,3.4159999999999999,null,null,null,null,null,"SGRLF D24",1.7669999999999999,1.653,null,"SGRLF D24",1.7350000000000001,1.696,null,"SGRLF D24",1.401,1.629,null,"SGRLF D24",4.9029999999999996,4.9779999999999998,null,null,null,null,null,null,"SGRLF D24",1.304,1.671,null,"SGRLF D24",1.36,1.6619999999999999,null,"SGRLF D24",1.419,1.5429999999999999,null,"SGRLF D24",4.0830000000000002,4.8760000000000003,null,null,null,null,null,null,null,null,"SGRLFMT D24",37.700000000000003,10.050000000000001,null,"SGRLFMT D24",37.700000000000003,9.66,null,"SGRLFMT D24",37.700000000000003,9.9109999999999996,null,"TRAILMT D24",0,198.71210098266602]
["SGRLFMT D24",10.353,10.627000000000001,10.552,10.14,10.407,10.002000000000001,10.260999999999999,10.193,9.4689999999999994,10.050000000000001,9.66,9.9109999999999996,121.62499999999999,null,null,null,"SGRLFMT D24",19.597999999999999,10.353,null,"SGRLFMT D24",19.256,10.627000000000001,null,{"$f":"R42","v":"SGRLFMT D24"},20.797000000000001,10.552,null,"SGRLFMT D24",59.650999999999996,31.532,null,null,null,null,null,"SGRLFMT D24",18.742000000000001,10.14,null,"SGRLFMT D24",15.984,10.407,null,"SGRLFMT D24",16.716999999999999,10.002000000000001,null,"SGRLFMT D24",51.442999999999998,30.548999999999999,null,null,null,null,null,null,"SGRLFMT D24",12.099,10.260999999999999,null,"SGRLFMT D24",14.901999999999999,10.193,null,"SGRLFMT D24",10.231999999999999,9.4689999999999994,null,"SGRLFMT D24",37.232999999999997,29.923000000000002,null,null,null,null,null,null,null,null,"TRAIL D24",38.700000000000003,308.54000000000002,null,"TRAIL D24",38.700000000000003,293.649,null,"TRAIL D24",38.700000000000003,298.56099999999998,null,"WHLA D24",0,102.95459938049316]
["TRAIL D24",356.90100000000001,360.41800000000001,352.56599999999997,334.04700000000003,338.22199999999998,320.94900000000001,325.41899999999998,319.51100000000002,293.642,308.54000000000002,293.649,298.56099999999998,3902.4249999999997,null,null,null,"TRAIL D24",406.86599999999999,356.90100000000001,null,"TRAIL D24",435.79300000000001,360.41800000000001,null,"TRAIL D24",445.50299999999999,352.56599999999997,null,"TRAIL D24",1288.162,1069.885,null,null,null,null,null,"TRAIL D24",426.62200000000001,334.04700000000003,null,"TRAIL D24",392.88,338.22199999999998,null,"TRAIL D24",391.99,320.94900000000001,null,"TRAIL D24",1211.492,993.21800000000007,null,null,null,null,null,null,"TRAIL D24",412.16199999999998,325.41899999999998,null,"TRAIL D24",425.71100000000001,319.51100000000002,null,"TRAIL D24",392.625,293.642,null,"TRAIL D24",1230.498,938.57200000000012,null,null,null,null,null,null,null,null,"TRAILMT D24",39.700000000000003,55.899000000000001,null,"TRAILMT D24",39.700000000000003,53.325000000000003,null,"TRAILMT D24",39.700000000000003,54.34,null,"WWILSON D24",0,10.052299737930298]
["TRAILMT D24",63.06,63.887999999999998,62.691000000000003,59.573999999999998,60.493000000000002,57.561,58.518999999999998,57.603999999999999,53.073,55.899000000000001,53.325000000000003,54.34,700.02700000000004,null,null,null,"TRAILMT D24",70.772999999999996,63.06,null,"TRAILMT D24",65.174000000000007,63.887999999999998,null,"TRAILMT D24",63.314,62.691000000000003,null,"TRAILMT D24",199.261,189.63900000000001,null,null,null,null,null,"TRAILMT D24",56.633000000000003,59.573999999999998,null,"TRAILMT D24",58.383000000000003,60.493000000000002,null,"TRAILMT D24",61.082999999999998,57.561,null,"TRAILMT D24",176.09899999999999,177.62800000000001,null,null,null,null,null,null,"TRAILMT D24",60.316000000000003,58.518999999999998,null,{"$f":"R44","v":"TRAILMT D24"},61.792000000000002,57.603999999999999,null,"TRAILMT D24",54.588999999999999,53.073,null,"TRAILMT D24",176.697,169.196,null,null,null,null,null,null,null,null,"WHLA D24",40.700000000000003,30.613,null,"WHLA D24",40.700000000000003,29.405999999999999,null,"WHLA D24",40.700000000000003,30.163,null,"ACEJD PC",0,0]
["WHLA D24",32.106000000000002,32.466000000000001,32.231000000000002,30.96,31.76,30.51,31.295000000000002,31.065000000000001,28.849,30.613,29.405999999999999,30.163,371.42399999999998,null,null,null,"WHLA D24",30.157,32.106000000000002,null,"WHLA D24",34.475999999999999,32.466000000000001,null,"WHLA D24",33.101999999999997,32.231000000000002,null,"WHLA D24",97.734999999999985,96.802999999999997,null,null,null,null,null,"WHLA D24",33.572000000000003,30.96,null,"WHLA D24",29.792999999999999,31.76,null,"WHLA D24",31.273,30.51,null,"WHLA D24",94.638000000000005,93.23,null,null,null,null,null,null,"WHLA D24",27.777999999999999,31.295000000000002,null,"WHLA D24",27.677,31.065000000000001,null,"WHLA D24",29.943999999999999,28.849,null,"WHLA D24",85.399000000000001,91.209000000000003,null,null,null,null,null,null,null,null,"WWILSON D24",41.7,3.5339999999999998,null,"WWILSON D24",41.7,3.3959999999999999,null,"WWILSON D24",41.7,3.484,null,"ACEJDMT PC",0,11.647800445556641]
["WWILSON D24",3.6389999999999998,3.7320000000000002,0,3.5640000000000001,3.6579999999999999,3.516,3.6080000000000001,3.5840000000000001,3.3290000000000002,3.5339999999999998,3.3959999999999999,3.484,39.044000000000004,null,null,null,"WWILSON D24",1.5009999999999999,3.6389999999999998,null,"WWILSON D24",3.8559999999999999,3.7320000000000002,null,"WWILSON D24",3.621,0,null,"WWILSON D24",8.9779999999999998,7.3710000000000004,null,null,null,null,null,"WWILSON D24",3.762,3.5640000000000001,null,"WWILSON D24",3.78,3.6579999999999999,null,"WWILSON D24",3.5880000000000001,3.516,null,"WWILSON D24",11.129999999999999,10.738,null,null,null,null,null,null,"WWILSON D24",3.2360000000000002,3.6080000000000001,null,"WWILSON D24",3.113,3.5840000000000001,null,"WWILSON D24",2.9089999999999998,3.3290000000000002,null,"WWILSON D24",9.2579999999999991,10.521000000000001,null,null,null,null,null,null,null,null,"ACEJDMT PC",42.7,3.847,null,"ACEJDMT PC",42.7,3.7050000000000001,null,"ACEJDMT PC",42.7,3.81,null,"BKSPUNT6MTPC",0,7.4711999893188477]
["ACEJDMT PC",3.8820000000000001,3.9929999999999999,3.9740000000000002,3.8279999999999998,3.9369999999999998,3.7919999999999998,3.9,3.8809999999999998,3.6160000000000001,3.847,3.7050000000000001,3.81,46.164999999999999,null,null,null,"ACEJDMT PC",3.8119999999999998,3.8820000000000001,null,"ACEJDMT PC",3.8410000000000002,3.9929999999999999,null,"ACEJDMT PC",3.6019999999999999,3.9740000000000002,null,"ACEJDMT PC",11.255000000000001,11.849,null,null,null,null,null,"ACEJDMT PC",3.6179999999999999,3.8279999999999998,null,"ACEJDMT PC",3.6640000000000001,3.9369999999999998,null,"ACEJDMT PC",2.7170000000000001,3.7919999999999998,null,"ACEJDMT PC",9.9990000000000006,11.556999999999999,null,null,null,null,null,null,"ACEJDMT PC",3.895,3.9,null,"ACEJDMT PC",4.0220000000000002,3.8809999999999998,null,"ACEJDMT PC",3.74,3.6160000000000001,null,"ACEJDMT PC",11.657,11.397,null,null,null,null,null,null,null,null,"BKSPUNT6MTPC",43.7,2.399,null,"BKSPUNT6MTPC",43.7,2.3130000000000002,null,"BKSPUNT6MTPC",43.7,2.3780000000000001,null,"BRFM PC",0,0.46520000696182251]
["BKSPUNT6MTPC",2.4209999999999998,2.4889999999999999,2.48,2.3879999999999999,2.4550000000000001,2.367,2.4340000000000002,2.4209999999999998,2.2559999999999998,2.399,2.3130000000000002,2.3780000000000001,28.801000000000002,null,null,null,"BKSPUNT6MTPC",7.81,2.4209999999999998,null,"BKSPUNT6MTPC",4.2309999999999999,2.4889999999999999,null,"BKSPUNT6MTPC",4.6870000000000003,2.48,null,"BKSPUNT6MTPC",16.728000000000002,7.3900000000000006,null,null,null,null,null,"BKSPUNT6MTPC",3.738,2.3879999999999999,null,"BKSPUNT6MTPC",3.621,2.4550000000000001,null,"BKSPUNT6MTPC",3.1890000000000001,2.367,null,"BKSPUNT6MTPC",10.548,7.21,null,null,null,null,null,null,"BKSPUNT6MTPC",1.835,2.4340000000000002,null,"BKSPUNT6MTPC",0,2.4209999999999998,null,"BKSPUNT6MTPC",0,2.2559999999999998,null,"BKSPUNT6MTPC",1.835,7.1110000000000007,null,null,null,null,null,null,null,null,"BRFM PC",44.7,0.14599999999999999,null,"BRFM PC",44.7,0.13800000000000001,null,"BRFM PC",44.7,0.14299999999999999,null,"BRFQ PC",0,43.739299774169922]
["BRFM PC",0.15,0.152,0,0.14699999999999999,0.14899999999999999,0.14399999999999999,0.14899999999999999,0.14599999999999999,0.13600000000000001,0.14599999999999999,0.13800000000000001,0.14299999999999999,1.5999999999999999,null,null,null,"BRFM PC",0.17599999999999999,0.15,null,"BRFM PC",0.16800000000000001,0.152,null,"BRFM PC",0.161,0,null,"BRFM PC",0.505,0.30199999999999999,null,null,null,null,null,"BRFM PC",0.158,0.14699999999999999,null,"BRFM PC",0.16800000000000001,0.14899999999999999,null,"BRFM PC",4.3999999999999997E-2,0.14399999999999999,null,"BRFM PC",0.37,0.43999999999999995,null,"IRP Variance","Docket No. 17-057-12","Dominion Energy Utah",null,null,"BRFM PC",0.184,0.14899999999999999,null,"BRFM PC",0.17,0.14599999999999999,null,"BRFM PC",0.14899999999999999,0.13600000000000001,null,"BRFM PC",0.503,0.43099999999999999,null,null,null,null,null,null,null,null,"BRFQ PC",45.7,10.128,null,"BRFQ PC",45.7,9.7560000000000002,null,"BRFQ PC",45.7,10.035,null,"BRFQMT PC",0,10.742500066757202]
["BRFQ PC",10.215,10.506,0,10.074,10.363,9.9809999999999999,10.266999999999999,10.221,9.5180000000000007,10.128,9.7560000000000002,10.035,111.06400000000001,null,null,null,"BRFQ PC",10.472,10.215,null,"BRFQ PC",8.5389999999999997,10.506,null,"BRFQ PC",9.5429999999999993,0,null,"BRFQ PC",28.553999999999998,20.721,null,null,null,null,null,"BRFQ PC",11.685,10.074,null,"BRFQ PC",8.6790000000000003,10.363,null,"BRFQ PC",11.098000000000001,9.9809999999999999,null,"BRFQ PC",31.462000000000003,30.417999999999999,null,null,0,0,null,null,"BRFQ PC",12.718,10.266999999999999,null,"BRFQ PC",12.348000000000001,10.221,null,"BRFQ PC",13.196,9.5180000000000007,null,"BRFQ PC",38.262,30.006,null,null,null,null,null,null,null,null,"BRFQMT PC",46.7,3.3330000000000002,null,"BRFQMT PC",46.7,3.2040000000000002,null,"BRFQMT PC",46.7,3.286,null,"BRFW PC",0,30.497699737548828]
["BRFQMT PC",3.4319999999999999,3.5249999999999999,3.5,3.363,3.45,3.3149999999999999,3.4039999999999999,3.379,3.141,3.3330000000000002,3.2040000000000002,3.286,40.332000000000001,null,null,null,"BRFQMT PC",8.1170000000000009,3.4319999999999999,null,"BRFQMT PC",7.7750000000000004,3.5249999999999999,null,"BRFQMT PC",7.2039999999999997,3.5,null,"BRFQMT PC",23.096,10.457000000000001,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 19-057-01"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"},null,"BRFQMT PC",7.5359999999999996,3.363,null,"BRFQMT PC",7.22,3.45,null,"BRFQMT PC",8.2029999999999994,3.3149999999999999,null,"BRFQMT PC",22.959,10.128,null,null,0,0,null,null,"BRFQMT PC",7.7190000000000003,3.4039999999999999,null,"BRFQMT PC",8.2370000000000001,3.379,null,"BRFQMT PC",7.1509999999999998,3.141,null,"BRFQMT PC",23.106999999999999,9.9239999999999995,null,null,null,null,null,null,null,null,"BRFW PC",47.7,9.7189999999999994,null,"BRFW PC",47.7,9.3539999999999992,null,"BRFW PC",47.7,9.6129999999999995,null,"CBFR PC",0,171.44219970703125]
["BRFW PC",9.8849999999999998,10.159000000000001,0,9.7200000000000006,9.9879999999999995,9.6150000000000002,9.8800000000000008,9.827,9.1440000000000001,9.7189999999999994,9.3539999999999992,9.6129999999999995,106.90400000000001,null,null,null,"BRFW PC",11.622999999999999,9.8849999999999998,null,"BRFW PC",11.430999999999999,10.159000000000001,null,"BRFW PC",10.346,0,null,"BRFW PC",33.4,20.044,null,null,null,null,null,"BRFW PC",9.0250000000000004,9.7200000000000006,null,"BRFW PC",10.4,9.9879999999999995,null,"BRFW PC",10.048,9.6150000000000002,null,"BRFW PC",29.472999999999999,29.323,null,null,0,0,null,null,"BRFW PC",8.3140000000000001,9.8800000000000008,null,"BRFW PC",8.1690000000000005,9.827,null,"BRFW PC",8.9139999999999997,9.1440000000000001,null,"BRFW PC",25.396999999999998,28.850999999999999,"QGC Variance Exhibit","Docket No. 15-057-07","Questar Gas Company",null,null,null,null,null,"BRUFF MT",48.7,4.8949999999999996,null,"BRUFF MT",48.7,4.71,null,"BRUFF MT",48.7,4.8360000000000003,null,"CCRUNIT PC",0,149.05429840087891]
["BRUFF MT",5.0129999999999999,5.149,0,4.92,5.0529999999999999,4.8570000000000002,4.9880000000000004,4.9569999999999999,4.6079999999999997,4.8949999999999996,4.71,4.8360000000000003,53.985999999999997,null,null,null,"BRUFF MT",9.843,5.0129999999999999,null,"BRUFF MT",9.9990000000000006,5.149,null,"BRUFF MT",9.0570000000000004,0,null,"BRUFF MT",28.899000000000001,10.161999999999999,null,null,null,null,null,"BRUFF MT",9.6809999999999992,4.92,null,"BRUFF MT",7.8040000000000003,5.0529999999999999,null,"BRUFF MT",7.5129999999999999,4.8570000000000002,null,"BRUFF MT",24.997999999999998,14.829999999999998,null,null,0,0,null,null,"BRUFF MT",5.9189999999999996,4.9880000000000004,null,"BRUFF MT",4.6020000000000003,4.9569999999999999,null,"BRUFF MT",4.5270000000000001,4.6079999999999997,null,"BRUFF MT",15.048000000000002,14.553000000000001,null,null,null,null,null,null,null,null,"CBFR PC",null,54.414000000000001,null,"CBFR PC",null,52.188000000000002,null,"CBFR PC",null,53.447000000000003,null,"CCRUNITMT PC",0,36.757200241088867]
["CBFR PC",57.261000000000003,58.601999999999997,58.048000000000002,55.646999999999998,56.966000000000001,54.618000000000002,55.917999999999999,55.408999999999999,51.365000000000002,54.414000000000001,52.188000000000002,53.447000000000003,663.88300000000004,null,null,null,"CBFR PC",70.67,57.261000000000003,null,"CBFR PC",66.563999999999993,58.601999999999997,null,"CBFR PC",69.016999999999996,58.048000000000002,null,"CBFR PC",206.25099999999998,173.911,null,null,null,null,null,"CBFR PC",62.406999999999996,55.646999999999998,null,"CBFR PC",64.733000000000004,56.966000000000001,null,"CBFR PC",59.595999999999997,54.618000000000002,null,"CBFR PC",186.73599999999999,167.23099999999999,null,null,0,0,null,null,"CBFR PC",62.478000000000002,55.917999999999999,null,"CBFR PC",60.8,55.408999999999999,null,"CBFR PC",58.378999999999998,51.365000000000002,null,"CBFR PC",181.65699999999998,162.69200000000001,null,null,null,null,null,null,null,null,"CCRUNIT MT",49.7,58.305,null,"CCRUNIT MT",49.7,55.286999999999999,null,"CCRUNIT MT",49.7,56.02,null,"CHBTC1 MT PC",0,10.517799854278564]
["CCRUNIT MT",71.090999999999994,71.179000000000002,69.099000000000004,65.025000000000006,65.435000000000002,61.746000000000002,62.290999999999997,60.875,55.709000000000003,58.305,55.286999999999999,56.02,752.06200000000001,null,null,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(R55,$R$122:$S$216,2,FALSE),0)*O145","v":76.399534827575934},71.090999999999994,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(V55,$V$122:$W$216,2,FALSE),0)*O146","v":74.0324318998194},71.179000000000002,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(A55,$Z$122:$AA$216,2,FALSE),0)*O147","v":71.401523075036039},69.099000000000004,null,"CCRUNIT MT",221.83348980243136,211.36899999999997,null,null,null,null,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(AL55,$AL$122:$AM$212,2,FALSE),0)*O148","v":64.590624185349327},65.025000000000006,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(AP55,$AP$122:$AQ$221,2,FALSE),0)*O149","v":58.943342850049646},65.435000000000002,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(AT55,$AT$122:$AU$214,2,FALSE),0)*O150","v":62.019334271301609},61.746000000000002,null,"CCRUNIT MT",185.55330130670058,192.20600000000002,null,null,0,0,null,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP($BG55,$BG$120:$BH$215,2,FALSE),0)*O151","v":61.396134111911103},62.290999999999997,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP($BK55,$BK$120:$BL$215,2,FALSE),0)*O152","v":58.982147000812162},60.875,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP($BO55,$BO$120:$BP$215,2,FALSE),0)*O153","v":55.099459885386821},55.709000000000003,null,"CCRUNIT MT",175.47774099811011,178.875,null,null,null,null,null,null,null,null,"CCRUNIT PC",50.7,57.362000000000002,null,"CCRUNIT PC",50.7,55.073999999999998,null,"CCRUNIT PC",50.7,56.466999999999999,null,"CHBTCAT1 PC",0,127.5614013671875]
["CCRUNIT PC",59.706000000000003,61.188000000000002,60.686,58.247999999999998,59.703000000000003,57.311999999999998,58.747999999999998,58.28,54.088000000000001,57.362000000000002,55.073999999999998,56.466999999999999,696.86199999999985,null,null,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP(R56,$R$122:$S$216,2,FALSE),0)","v":59.335999999999999},59.706000000000003,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP(V56,$V$122:$W$216,2,FALSE),0)","v":59.475000000000001},61.188000000000002,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP(A56,$Z$122:$AA$216,2,FALSE),0)","v":56.155000000000001},60.686,null,"CCRUNIT PC",174.96600000000001,181.58,null,null,null,null,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP(AL56,$AL$122:$AM$212,2,FALSE),0)","v":48.936},58.247999999999998,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP(AP56,$AP$122:$AQ$221,2,FALSE),0)","v":40.509},59.703000000000003,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP(AT56,$AT$122:$AU$214,2,FALSE),0)","v":56.771999999999998},57.311999999999998,null,"CCRUNIT PC",146.21699999999998,175.26299999999998,null,null,null,null,null,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP($BG56,$BG$120:$BH$215,2,FALSE),0)","v":55.350999999999999},58.747999999999998,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP($BK56,$BK$120:$BL$215,2,FALSE),0)","v":57.101999999999997},58.28,null,"CCRUNIT PC",{"$f":"IFERROR(VLOOKUP($BO56,$BO$120:$BP$215,2,FALSE),0)","v":60.933999999999997},54.088000000000001,null,"CCRUNIT PC",173.387,171.11599999999999,null,null,null,null,null,null,null,null,"CCRUNITMT PC",51.7,13.24,null,"CCRUNITMT PC",51.7,12.717000000000001,null,"CCRUNITMT PC",51.7,13.042,null,"CHBTCAT2 PC",0,1.4433999955654144]
["CCRUNITMT PC",13.755000000000001,14.096,13.984,13.425000000000001,13.760999999999999,13.215,13.55,13.445,12.481999999999999,13.24,12.717000000000001,13.042,{"$f":"SUM(B57:M57)","v":160.71200000000002},null,null,null,"CCRUNITMT PC",17.135999999999999,13.755000000000001,null,"CCRUNITMT PC",18.422000000000001,14.096,null,"CCRUNITMT PC",19.247,13.984,null,"CCRUNITMT PC",54.805,41.835000000000001,null,null,null,null,null,"CCRUNITMT PC",14.621,13.425000000000001,null,"CCRUNITMT PC",12.331,13.760999999999999,null,"CCRUNITMT PC",18.015000000000001,13.215,null,"CCRUNITMT PC",44.966999999999999,40.400999999999996,null,9.1,null,null,null,null,"CCRUNITMT PC",17.751000000000001,13.55,null,"CCRUNITMT PC",18.222000000000001,13.445,null,"CCRUNITMT PC",16.46,12.481999999999999,null,"CCRUNITMT PC",52.433,39.477000000000004,null,null,null,null,null,null,null,null,"CHBTC1 MT PC",52.7,13.593999999999999,null,"CHBTC1 MT PC",52.7,12.792,null,"CHBTC1 MT PC",52.7,12.871,null,"DRYPINY6 PC",0,3.0453999638557434]
["CHBTC1 MT PC",18.335999999999999,18.079000000000001,17.306999999999999,16.079999999999998,15.993,14.928000000000001,14.911,14.436999999999999,13.096,13.593999999999999,12.792,12.871,182.42400000000001,null,null,null,"CHBTC1 MT PC",20.242999999999999,18.335999999999999,null,"CHBTC1 MT PC",19.425000000000001,18.079000000000001,null,"CHBTC1 MT PC",24.297000000000001,17.306999999999999,null,"CHBTC1 MT PC",63.965000000000003,53.721999999999994,null,null,null,null,null,"CHBTC1 MT PC",23.358000000000001,16.079999999999998,null,"CHBTC1 MT PC",22.472000000000001,15.993,null,"CHBTC1 MT PC",22.08,14.928000000000001,null,"CHBTC1 MT PC",67.91,47.001000000000005,null,null,null,null,null,null,"CHBTC1 MT PC",21.402000000000001,14.911,null,"CHBTC1 MT PC",20.170999999999999,14.436999999999999,null,"CHBTC1 MT PC",19.187000000000001,13.096,null,"CHBTC1 MT PC",60.760000000000005,42.444000000000003,null,null,null,null,null,null,null,null,"CHBTCAT1 PC",53.7,37.515999999999998,null,"CHBTCAT1 PC",53.7,36.06,null,"CHBTCAT1 PC",53.7,37.008000000000003,null,"DRYPINYU PC",0,37.825799942016602]
["CHBTCAT1 PC",38.597999999999999,39.612000000000002,39.344999999999999,37.817999999999998,38.811999999999998,37.305,38.287999999999997,38.027999999999999,35.334000000000003,37.515999999999998,36.06,37.008000000000003,453.72400000000005,null,null,null,"CHBTCAT1 PC",43.012999999999998,38.597999999999999,null,"CHBTCAT1 PC",30.925000000000001,39.612000000000002,null,"CHBTCAT1 PC",45.860999999999997,39.344999999999999,null,"CHBTCAT1 PC",119.79900000000001,117.55500000000001,null,9.1,null,null,null,"CHBTCAT1 PC",34.497,37.817999999999998,null,"CHBTCAT1 PC",57.41,38.811999999999998,null,"CHBTCAT1 PC",49.786999999999999,37.305,null,"CHBTCAT1 PC",141.69399999999999,113.935,null,null,null,null,null,null,"CHBTCAT1 PC",43.555,38.287999999999997,null,"CHBTCAT1 PC",47.07,38.027999999999999,null,"CHBTCAT1 PC",47.265000000000001,35.334000000000003,null,"CHBTCAT1 PC",137.88999999999999,111.65,null,null,null,null,null,null,null,null,"CHBTCAT2 PC",54.7,0.48399999999999999,null,"CHBTCAT2 PC",54.7,0.46200000000000002,null,"CHBTCAT2 PC",54.7,0.47399999999999998,null,"FOGARTY PC",0,1.2664999961853027]
["CHBTCAT2 PC",0.51,0.52100000000000002,0,0.495,0.50800000000000001,0.48599999999999999,0.496,0.49299999999999999,0.45500000000000002,0.48399999999999999,0.46200000000000002,0.47399999999999998,5.3840000000000003,null,null,null,"CHBTCAT2 PC",2.149,0.51,null,"CHBTCAT2 PC",2.0590000000000002,0.52100000000000002,null,"CHBTCAT2 PC",2.556,0,null,"CHBTCAT2 PC",6.7640000000000002,1.0310000000000001,null,null,null,null,null,"CHBTCAT2 PC",0.32200000000000001,0.495,null,"CHBTCAT2 PC",1.833,0.50800000000000001,null,"CHBTCAT2 PC",2.4750000000000001,0.48599999999999999,null,"CHBTCAT2 PC",4.63,1.4890000000000001,null,null,null,null,null,null,"CHBTCAT2 PC",2.3260000000000001,0.496,null,"CHBTCAT2 PC",2.2770000000000001,0.49299999999999999,null,"CHBTCAT2 PC",1.94,0.45500000000000002,null,"CHBTCAT2 PC",6.5429999999999993,1.444,null,null,null,null,null,null,null,null,"DRYPINY6 PC",55.7,1.0509999999999999,null,"DRYPINY6 PC",55.7,1.0109999999999999,null,"DRYPINY6 PC",55.7,1.042,null,"HWA DEEP PC",0,5.1851999759674072]
["DRYPINY6 PC",1.056,1.0880000000000001,0,1.044,1.073,1.0349999999999999,1.0629999999999999,1.06,0.98599999999999999,1.0509999999999999,1.0109999999999999,1.042,11.509,null,null,null,"DRYPINY6 PC",1.1579999999999999,1.056,null,"DRYPINY6 PC",1.282,1.0880000000000001,null,"DRYPINY6 PC",1.272,0,null,"DRYPINY6 PC",3.7119999999999997,2.1440000000000001,null,null,null,null,null,"DRYPINY6 PC",1.226,1.044,null,"DRYPINY6 PC",1.2450000000000001,1.073,null,"DRYPINY6 PC",1.26,1.0349999999999999,null,"DRYPINY6 PC",3.7309999999999999,3.1520000000000001,null,null,null,null,null,null,"DRYPINY6 PC",1.1930000000000001,1.0629999999999999,null,"DRYPINY6 PC",1.226,1.06,null,"DRYPINY6 PC",1.0940000000000001,0.98599999999999999,null,"DRYPINY6 PC",3.5129999999999999,3.109,null,9.1,null,null,null,null,null,null,"DRYPINYU PC",56.7,12.71,null,"DRYPINYU PC",56.7,12.225,null,"DRYPINYU PC",56.7,12.555,null,"HWPL1&3MTPC",0,21.443400382995605]
["DRYPINYU PC",12.999000000000001,13.349,0,12.762,13.106999999999999,12.606,12.946,12.865,11.962999999999999,12.71,12.225,12.555,140.08699999999999,null,null,null,"DRYPINYU PC",5.4290000000000003,12.999000000000001,null,"DRYPINYU PC",5.7190000000000003,13.349,null,"DRYPINYU PC",6.4640000000000004,0,null,"DRYPINYU PC",17.612000000000002,26.347999999999999,null,null,null,null,null,"DRYPINYU PC",7.0380000000000003,12.762,null,"DRYPINYU PC",6.5090000000000003,13.106999999999999,null,"DRYPINYU PC",9.8889999999999993,12.606,null,"DRYPINYU PC",23.436,38.475000000000001,null,null,null,null,null,null,"DRYPINYU PC",9.6720000000000006,12.946,null,"DRYPINYU PC",10.54,12.865,null,"DRYPINYU PC",8.9619999999999997,11.962999999999999,null,"DRYPINYU PC",29.173999999999999,37.774000000000001,null,null,null,null,null,null,null,null,"FOGARTY PC",57.7,0.502,null,"FOGARTY PC",57.7,0.48299999999999998,null,"FOGARTY PC",57.7,0.496,null,"HWPLT1&3 PC",0,181.07889938354492]
["FOGARTY PC",0.52800000000000002,0.53900000000000003,0,0.51300000000000001,0.52700000000000002,0.504,0.51800000000000002,0.51200000000000001,0.47599999999999998,0.502,0.48299999999999998,0.496,5.5980000000000008,null,null,null,"FOGARTY PC",0.92300000000000004,0.52800000000000002,null,"FOGARTY PC",1.478,0.53900000000000003,null,"FOGARTY PC",1.4730000000000001,0,null,"FOGARTY PC",3.8739999999999997,1.0670000000000002,null,null,null,null,null,"FOGARTY PC",0.85,0.51300000000000001,null,"FOGARTY PC",0.83,0.52700000000000002,null,"FOGARTY PC",0,0.504,null,"FOGARTY PC",1.68,1.544,null,null,null,null,null,null,"FOGARTY PC",0,0.51800000000000002,null,"FOGARTY PC",0,0.51200000000000001,null,"FOGARTY PC",0,0.47599999999999998,null,"FOGARTY PC",0,1.506,null,null,null,null,null,null,null,null,"HWA DEEP PC",58.7,1.6180000000000001,null,"HWA DEEP PC",58.7,1.5569999999999999,null,"HWA DEEP PC",58.7,1.6,null,"HWPLT2 PC",0,2.8207000494003296]
["HWA DEEP PC",1.6619999999999999,1.7050000000000001,1.696,1.629,1.6739999999999999,1.6080000000000001,1.6519999999999999,1.64,1.5249999999999999,1.6180000000000001,1.5569999999999999,1.6,19.565999999999999,null,null,null,"HWA DEEP PC",0.16400000000000001,1.6619999999999999,null,"HWA DEEP PC",1.1599999999999999,1.7050000000000001,null,{"$f":"R64","v":"HWA DEEP PC"},1.044,1.696,null,"HWA DEEP PC",2.3679999999999999,5.0629999999999997,null,null,null,null,null,"HWA DEEP PC",0.44900000000000001,1.629,null,"HWA DEEP PC",0.27900000000000003,1.6739999999999999,null,"HWA DEEP PC",0.24099999999999999,1.6080000000000001,null,"HWA DEEP PC",0.96899999999999997,4.9109999999999996,null,null,null,null,null,null,"HWA DEEP PC",2.3E-2,1.6519999999999999,null,"HWA DEEP PC",0.19,1.64,null,"HWA DEEP PC",0.14499999999999999,1.5249999999999999,null,"HWA DEEP PC",0.35799999999999998,4.8170000000000002,null,null,null,null,null,null,null,null,"HWPL1&3MTPC",59.7,6.6929999999999996,null,"HWPL1&3MTPC",59.7,6.4260000000000002,null,"HWPL1&3MTPC",59.7,6.5880000000000001,null,"ISLAND PC",0,2.3824999928474426]
["HWPL1&3MTPC",6.9569999999999999,7.133,7.077,6.7949999999999999,6.9660000000000002,6.6870000000000003,6.8540000000000001,6.8010000000000002,6.31,6.6929999999999996,6.4260000000000002,6.5880000000000001,81.287000000000006,null,null,null,"HWPL1&3MTPC",7.3239999999999998,6.9569999999999999,null,"HWPL1&3MTPC",6.5460000000000003,7.133,null,"HWPL1&3MTPC",6.5979999999999999,7.077,null,"HWPL1&3MTPC",20.468,21.167000000000002,null,null,null,null,null,"HWPL1&3MTPC",6.1130000000000004,6.7949999999999999,null,"HWPL1&3MTPC",7.6139999999999999,6.9660000000000002,null,"HWPL1&3MTPC",7.2830000000000004,6.6870000000000003,null,"HWPL1&3MTPC",21.01,20.448,null,null,null,null,null,null,"HWPL1&3MTPC",7.87,6.8540000000000001,null,"HWPL1&3MTPC",7.6230000000000002,6.8010000000000002,null,"HWPL1&3MTPC",7.1849999999999996,6.31,null,"HWPL1&3MTPC",22.678000000000001,19.965,null,null,null,null,null,null,null,null,"HWPLT1&3 PC",60.7,55.856000000000002,null,"HWPLT1&3 PC",60.7,53.652000000000001,null,"HWPLT1&3 PC",60.7,55.027999999999999,null,"JNSNRDG PC",0,7.7803001403808594]
["HWPLT1&3 PC",57.914999999999999,59.381,0,56.576999999999998,58.017000000000003,55.716000000000001,57.136000000000003,56.704999999999998,52.646999999999998,55.856000000000002,53.652000000000001,55.027999999999999,618.63,null,null,null,"HWPLT1&3 PC",62.686999999999998,57.914999999999999,null,"HWPLT1&3 PC",51.481999999999999,59.381,null,"HWPLT1&3 PC",50.115000000000002,0,null,"HWPLT1&3 PC",164.28399999999999,117.29599999999999,null,null,null,null,null,"HWPLT1&3 PC",51.957999999999998,56.576999999999998,null,"HWPLT1&3 PC",64.430000000000007,58.017000000000003,null,"HWPLT1&3 PC",63.344000000000001,55.716000000000001,null,"HWPLT1&3 PC",179.732,170.31,null,null,null,null,null,null,"HWPLT1&3 PC",64.337000000000003,57.136000000000003,null,"HWPLT1&3 PC",62.475999999999999,56.704999999999998,null,"HWPLT1&3 PC",56.317999999999998,52.646999999999998,null,"HWPLT1&3 PC",183.131,166.488,null,null,null,null,null,null,null,null,"HWPLT2 PC",61.7,0.79100000000000004,null,"HWPLT2 PC",61.7,0.75900000000000001,null,"HWPLT2 PC",61.7,0.77800000000000002,null,"KNY FLD PC",0,12.963000297546387]
["HWPLT2 PC",0.83099999999999996,0.84899999999999998,0.84299999999999997,0.80700000000000005,0.82799999999999996,0.79500000000000004,0.81200000000000006,0.80600000000000005,0.745,0.79100000000000004,0.75900000000000001,0.77800000000000002,9.6440000000000001,null,null,null,"HWPLT2 PC",0.81,0.83099999999999996,null,"HWPLT2 PC",0.69699999999999995,0.84899999999999998,null,"HWPLT2 PC",0.75900000000000001,0.84299999999999997,null,"HWPLT2 PC",2.266,2.5229999999999997,null,null,null,null,null,"HWPLT2 PC",0.93200000000000005,0.80700000000000005,null,"HWPLT2 PC",0.80400000000000005,0.82799999999999996,null,"HWPLT2 PC",0.77,0.79500000000000004,null,"HWPLT2 PC",2.5060000000000002,2.4300000000000002,null,null,null,null,null,null,"HWPLT2 PC",0.59299999999999997,0.81200000000000006,null,"HWPLT2 PC",0.72499999999999998,0.80600000000000005,null,"HWPLT2 PC",0.76200000000000001,0.745,null,"HWPLT2 PC",2.08,2.363,null,null,null,null,null,null,null,null,"ISLAND PC",62.7,0,null,"ISLAND PC",62.7,0,null,"ISLAND PC",62.7,0,null,"MDBXCOMP PC",0,0.64209999144077301]
["ISLAND PC",0.61199999999999999,0.626,0,7.0000000000000001E-3,0,0.59699999999999998,0.61699999999999999,0.61699999999999999,0,0,0,0,3.0759999999999996,null,null,null,"ISLAND PC",0.83899999999999997,0.61199999999999999,null,"ISLAND PC",0.81200000000000006,0.626,null,"ISLAND PC",0.73399999999999999,0,null,"ISLAND PC",2.3849999999999998,1.238,null,null,null,null,null,"ISLAND PC",0.68100000000000005,7.0000000000000001E-3,null,"ISLAND PC",0.59299999999999997,0,null,"ISLAND PC",0.65500000000000003,0.59699999999999998,null,"ISLAND PC",1.929,0.60399999999999998,null,null,null,null,null,null,"ISLAND PC",0.55300000000000005,0.61699999999999999,null,"ISLAND PC",0.55800000000000005,0.61699999999999999,null,"ISLAND PC",0.61599999999999999,0,null,"ISLAND PC",1.7270000000000003,1.234,null,null,null,null,null,null,null,null,"JNSNRDG PC",63.7,2.44,null,"JNSNRDG PC",63.7,2.3519999999999999,null,"JNSNRDG PC",63.7,2.4180000000000001,null,"MOSUMT PC",0,36.072500228881836]
["JNSNRDG PC",2.4510000000000001,2.5230000000000001,0,2.4209999999999998,2.492,2.4,2.4710000000000001,2.4609999999999999,2.2909999999999999,2.44,2.3519999999999999,2.4180000000000001,26.720000000000002,null,null,null,"JNSNRDG PC",2.5009999999999999,2.4510000000000001,null,"JNSNRDG PC",2.8460000000000001,2.5230000000000001,null,"JNSNRDG PC",2.8140000000000001,0,null,"JNSNRDG PC",8.1609999999999996,4.9740000000000002,null,null,null,null,null,"JNSNRDG PC",2.7480000000000002,2.4209999999999998,null,"JNSNRDG PC",2.7210000000000001,2.492,null,"JNSNRDG PC",2.4590000000000001,2.4,null,"JNSNRDG PC",7.9280000000000008,7.3130000000000006,null,null,null,null,null,null,"JNSNRDG PC",0.32100000000000001,2.4710000000000001,null,"JNSNRDG PC",0,2.4609999999999999,null,"JNSNRDG PC",0,2.2909999999999999,null,"JNSNRDG PC",0.32100000000000001,7.2230000000000008,null,null,null,null,null,null,null,null,"KNY FLD PC",64.7,5.2110000000000003,null,"KNY FLD PC",64.7,5.0129999999999999,null,"KNY FLD PC",64.7,5.1459999999999999,null,"NBXCAMP PC",0,12.01710033416748]
["KNY FLD PC",5.3339999999999996,5.4779999999999998,0,5.2350000000000003,5.375,5.1689999999999996,5.31,5.2759999999999998,4.9039999999999999,5.2110000000000003,5.0129999999999999,5.1459999999999999,57.451000000000001,null,null,null,"KNY FLD PC",1.86,{"$f":"IFERROR(VLOOKUP(R70,$A$6:$M$125,2,FALSE),\"\")","v":5.3339999999999996},null,"KNY FLD PC",0,{"$f":"IFERROR(VLOOKUP(V70,$A$6:$M$125,3,FALSE),\"\")","v":5.4779999999999998},null,"KNY FLD PC",5.069,0,null,"KNY FLD PC",6.9290000000000003,10.811999999999999,null,null,null,null,null,"KNY FLD PC",4.6580000000000004,{"$f":"IFERROR(VLOOKUP(AL70,$A$6:$M$125,5,FALSE),\"\")","v":5.2350000000000003},null,"KNY FLD PC",2.9809999999999999,{"$f":"IFERROR(VLOOKUP($AP70,$A$6:$M$125,6,FALSE),\"\")","v":5.375},null,"KNY FLD PC",3.3420000000000001,{"$f":"IFERROR(VLOOKUP($AT70,$A$6:$M$125,7,FALSE),\"\")","v":5.1689999999999996},null,"KNY FLD PC",10.981,15.779,null,null,null,null,null,null,"KNY FLD PC",4.7750000000000004,{"$f":"IFERROR(VLOOKUP($BG70,$A$6:$M$125,8,FALSE),\"\")","v":5.31},null,"KNY FLD PC",3.8879999999999999,{"$f":"IFERROR(VLOOKUP($BK70,$A$6:$M$125,9,FALSE),\"\")","v":5.2759999999999998},null,{"$f":"A70","v":"KNY FLD PC"},3.0529999999999999,{"$f":"IFERROR(VLOOKUP($BO70,$A$6:$M$125,10,FALSE),0)","v":4.9039999999999999},null,{"$f":"A70","v":"KNY FLD PC"},{"$f":"SUM(BH70,BL70,BP70)","v":11.716000000000001},{"$f":"SUM(BI70,BM70,BQ70)","v":15.489999999999998},null,null,null,null,null,null,null,null,"MDBXCOMP PC",65.7,9.9000000000000005E-2,null,"MDBXCOMP PC",65.7,0.10199999999999999,null,"MDBXCOMP PC",65.7,0.112,null,"NOBXFLD PC",0,7.2170002460479736]
["MDBXCOMP PC",4.4999999999999998E-2,5.2999999999999999E-2,0,6.3E-2,7.0999999999999994E-2,7.4999999999999997E-2,8.4000000000000005E-2,8.6999999999999994E-2,8.6999999999999994E-2,9.9000000000000005E-2,0.10199999999999999,0.112,0.87799999999999989,null,null,null,"MDBXCOMP PC",0,4.4999999999999998E-2,null,"MDBXCOMP PC",0,5.2999999999999999E-2,null,"MDBXCOMP PC",0,0,null,"MDBXCOMP PC",{"$f":"SUM(S71,W71,AA71)","v":0},{"$f":"SUM(T71,X71,AB71)","v":9.8000000000000004E-2},null,null,null,null,null,{"$f":"AD71","v":"MDBXCOMP PC"},0,6.3E-2,null,{"$f":"AL71","v":"MDBXCOMP PC"},0,7.0999999999999994E-2,null,"MDBXCOMP PC",0,7.4999999999999997E-2,null,"MDBXCOMP PC",0,0.20900000000000002,null,null,null,null,null,null,"MDBXCOMP PC",0,8.4000000000000005E-2,null,"MDBXCOMP PC",0,8.6999999999999994E-2,null,"MDBXCOMP PC",0,8.6999999999999994E-2,null,"MDBXCOMP PC",0,0.25800000000000001,null,null,null,null,null,null,null,null,"MOSUMT PC",66.7,12.430999999999999,null,"MOSUMT PC",66.7,11.94,null,"MOSUMT PC",66.7,12.242000000000001,null,"PDW1A1B PC",0,49.550201416015625]
["MOSUMT PC",12.891,13.218,13.116,12.597,12.917999999999999,12.404999999999999,12.718999999999999,12.622999999999999,11.718999999999999,12.430999999999999,11.94,12.242000000000001,150.81899999999999,null,null,null,"MOSUMT PC",13.212,12.891,null,"MOSUMT PC",11.186999999999999,13.218,null,"MOSUMT PC",12.137,null,null,"MOSUMT PC",36.536000000000001,26.109000000000002,null,null,null,null,null,"MOSUMT PC",11.952999999999999,12.597,null,"MOSUMT PC",10.986000000000001,12.917999999999999,null,{"$f":"AP72","v":"MOSUMT PC"},9.9220000000000006,12.404999999999999,null,{"$f":"AT72","v":"MOSUMT PC"},{"$f":"SUM(AM72,AQ72,AU72)","v":32.861000000000004},{"$f":"SUM(AN72,AR72,AV72)","v":37.92},null,null,null,null,null,null,"MOSUMT PC",11.259,12.718999999999999,null,"MOSUMT PC",12.335000000000001,12.622999999999999,null,"MOSUMT PC",6.4880000000000004,11.718999999999999,null,"MOSUMT PC",30.082000000000001,37.061]
["NBXCAMP PC",0,0,0,0,7.3999999999999996E-2,0.14699999999999999,0.22600000000000001,0.30399999999999999,0.35399999999999998,0.45300000000000001,0.51,0.60499999999999998,2.673,null,null,null,{"$f":"A73","v":"NBXCAMP PC"},0,0,null,{"$f":"R73","v":"NBXCAMP PC"},0,0,null,{"$f":"R73","v":"NBXCAMP PC"},0,{"$f":"IFERROR(VLOOKUP(Z73,$A$6:$M$125,4,FALSE),\"\")","v":0},null,{"$f":"R73","v":"NBXCAMP PC"},0,0,null,null,null,null,null,"NBXCAMP PC",0,0,null,"NBXCAMP PC",0,7.3999999999999996E-2,null,"NBXCAMP PC",0,0.14699999999999999,null,"NBXCAMP PC",0,0.22099999999999997,null,null,null,null,null,null,{"$f":"R73","v":"NBXCAMP PC"},0,0.22600000000000001,null,"NBXCAMP PC",0,0.30399999999999999,null,"NBXCAMP PC",0,0.35399999999999998,null,"NBXCAMP PC",0,0.88400000000000001,null,null,null,null,null,null,null,null,{"$f":"A74","v":"NOBXFLD PC"},67.7,{"$f":"IFERROR(VLOOKUP($A74,$A$6:$M$125,11,FALSE),\"\")","v":0.28499999999999998},null,{"$f":"A74","v":"NOBXFLD PC"},67.7,{"$f":"IFERROR(VLOOKUP($A74,$A$6:$M$125,12,FALSE),\"\")","v":0.32100000000000001},null,{"$f":"A74","v":"NOBXFLD PC"},67.7,{"$f":"IFERROR(VLOOKUP($A74,$A$6:$M$125,13,FALSE),\"\")","v":0.378},null,"PDWCUT PC",0,10.39709997177124]
["NOBXFLD PC",0,0,0,0,4.7E-2,9.2999999999999999E-2,0.14299999999999999,0.189,0.223,0.28499999999999998,0.32100000000000001,0.378,1.6789999999999998,null,null,null,"NOBXFLD PC",0,0,null,"NOBXFLD PC",0,0,null,"NOBXFLD PC",0,0,null,"NOBXFLD PC",0,0,null,null,null,null,null,"NOBXFLD PC",0,0,null,"NOBXFLD PC",0,4.7E-2,null,"NOBXFLD PC",0,9.2999999999999999E-2,null,"NOBXFLD PC",0,0.14000000000000001,null,null,null,null,null,null,"NOBXFLD PC",0,0.14299999999999999,null,"NOBXFLD PC",0,0.189,null,"NOBXFLD PC",0,0.223,null,"NOBXFLD PC",0,0.55499999999999994,null,null,null,null,null,null,null,null,"PDW1A1B PC",68.7,1.07,null,"PDW1A1B PC",68.7,1.026,null,"PDW1A1B PC",68.7,1.054,null,"PDWPLT2 PC",0,58.494899749755859]
["PDW1A1B PC",1.101,1.1319999999999999,0,1.08,1.107,1.0649999999999999,1.091,1.085,1.006,1.07,1.026,1.054,11.817,null,null,null,"PDW1A1B PC",1.476,1.101,null,"PDW1A1B PC",1.044,1.1319999999999999,null,"PDW1A1B PC",1.738,0,null,"PDW1A1B PC",4.258,2.2329999999999997,null,null,null,null,null,"PDW1A1B PC",1.84,1.08,null,"PDW1A1B PC",1.6659999999999999,1.107,null,"PDW1A1B PC",1.3460000000000001,1.0649999999999999,null,"PDW1A1B PC",4.8520000000000003,3.2520000000000002,null,null,null,null,null,null,"PDW1A1B PC",1.206,1.091,null,"PDW1A1B PC",0.84,1.085,null,"PDW1A1B PC",0.314,1.006,null,"PDW1A1B PC",2.36,3.1820000000000004,null,null,null,null,null,null,null,null,"PDW1A1B MT PC",69.7,5.1520000000000001,null,"PDW1A1B MT PC",69.7,4.9619999999999997,null,"PDW1A1B MT PC",69.7,5.1029999999999998,null,"PDWPLT3 PC",0,27.736900329589844]
["PDW1A1B MT PC",5.2080000000000002,5.3540000000000001,5.3289999999999997,5.133,5.2789999999999999,5.0819999999999999,5.2270000000000003,5.202,4.843,5.1520000000000001,4.9619999999999997,5.1029999999999998,61.874000000000002,null,null,null,"PDW1A1B MT PC",3.5840000000000001,5.2080000000000002,null,"PDW1A1B MT PC",3.8039999999999998,5.3540000000000001,null,"PDW1A1B MT PC",3.9239999999999999,5.3289999999999997,null,"PDW1A1B MT PC",11.311999999999999,15.891000000000002,null,null,null,null,null,"PDW1A1B MT PC",3.6680000000000001,5.133,null,"PDW1A1B MT PC",3.9569999999999999,5.2789999999999999,null,"PDW1A1B MT PC",3.5339999999999998,5.0819999999999999,null,"PDW1A1B MT PC",11.158999999999999,15.494,null,null,null,null,null,null,"PDW1A1B MT PC",0.746,5.2270000000000003,null,{"$f":"R76","v":"PDW1A1B MT PC"},2.7189999999999999,5.202,null,"PDW1A1B MT PC",3.448,4.843,null,"PDW1A1B MT PC",6.9130000000000003,15.272,null,null,null,null,null,null,null,null,"PDWCUT PC",70.7,0.64500000000000002,null,"PDWCUT PC",70.7,0.621,null,"PDWCUT PC",70.7,0.63900000000000001,null,"SGRLF PC",0,106.31869888305664]
["PDWCUT PC",0.64500000000000002,0.66300000000000003,0.66,0.63600000000000001,0.65700000000000003,0.63300000000000001,0.65100000000000002,0.64800000000000002,0.60299999999999998,0.64500000000000002,0.621,0.63900000000000001,7.7009999999999996,null,null,null,"PDWCUT PC",1.1639999999999999,0.64500000000000002,null,"PDWCUT PC",1.258,0.66300000000000003,null,"PDWCUT PC",1.5960000000000001,0.66,null,"PDWCUT PC",4.0179999999999998,1.968,null,null,null,null,null,"PDWCUT PC",1.4039999999999999,0.63600000000000001,null,"PDWCUT PC",1.1839999999999999,0.65700000000000003,null,"PDWCUT PC",0.65,0.63300000000000001,null,"PDWCUT PC",3.238,1.9260000000000002,null,null,null,null,null,null,"PDWCUT PC",1E-3,0.65100000000000002,null,"PDWCUT PC",0,0.64800000000000002,null,"PDWCUT PC",0,0.60299999999999998,null,"PDWCUT PC",1E-3,1.9019999999999999,null,null,null,null,null,null,null,null,"PDWPLT2 PC",71.7,4.4240000000000004,null,"PDWPLT2 PC",71.7,4.26,null,"PDWPLT2 PC",71.7,4.38,null,"TRAIL PC",0,3.3427000045776367]
["PDWPLT2 PC",4.4669999999999996,4.5940000000000003,4.5730000000000004,4.4039999999999999,4.5289999999999999,4.3620000000000001,4.4859999999999998,4.4640000000000004,4.1559999999999997,4.4240000000000004,4.26,4.38,53.099000000000004,null,null,null,"PDWPLT2 PC",5.8129999999999997,4.4669999999999996,null,"PDWPLT2 PC",7.0759999999999996,4.5940000000000003,null,"PDWPLT2 PC",5.8159999999999998,4.5730000000000004,null,"PDWPLT2 PC",18.704999999999998,13.634,null,null,null,null,null,"PDWPLT2 PC",5.3360000000000003,4.4039999999999999,null,"PDWPLT2 PC",6.008,4.5289999999999999,null,"PDWPLT2 PC",4.7380000000000004,4.3620000000000001,null,"PDWPLT2 PC",16.082000000000001,13.295,null,null,null,null,null,null,"PDWPLT2 PC",4.7750000000000004,4.4859999999999998,null,"PDWPLT2 PC",5.319,4.4640000000000004,null,"PDWPLT2 PC",3.71,4.1559999999999997,null,"PDWPLT2 PC",13.804000000000002,13.105999999999998,null,null,null,null,null,null,null,null,"PDWPLT3 PC",72.7,5.49,null,"PDWPLT3 PC",72.7,5.2889999999999997,null,"PDWPLT3 PC",72.7,5.4370000000000003,null,"WHLA PC",0,26.20359992980957]
["PDWPLT3 PC",5.5469999999999997,5.7069999999999999,5.6790000000000003,5.4690000000000003,5.6230000000000002,5.415,5.5709999999999997,5.5430000000000001,5.1619999999999999,5.49,5.2889999999999997,5.4370000000000003,65.932000000000002,null,null,null,"PDWPLT3 PC",5.67,5.5469999999999997,null,"PDWPLT3 PC",5.1390000000000002,5.7069999999999999,null,"PDWPLT3 PC",5.7489999999999997,5.6790000000000003,null,"PDWPLT3 PC",16.558,16.933,null,null,null,null,null,"PDWPLT3 PC",4.7930000000000001,5.4690000000000003,null,"PDWPLT3 PC",4.6260000000000003,5.6230000000000002,null,"PDWPLT3 PC",4.5030000000000001,5.415,null,"PDWPLT3 PC",13.922000000000001,16.507000000000001,null,null,null,null,null,null,"PDWPLT3 PC",3.6960000000000002,5.5709999999999997,null,"PDWPLT3 PC",3.8050000000000002,5.5430000000000001,null,"PDWPLT3 PC",3.6640000000000001,5.1619999999999999,null,"PDWPLT3 PC",11.165000000000001,16.276,null,null,null,null,null,null,null,null,"SGRLF PC",73.7,34.881,null,"SGRLF PC",73.7,33.470999999999997,null,"SGRLF PC",73.7,34.298000000000002,null,"WWILSON PC",0,42.773599624633789]
["SGRLF PC",36.615000000000002,37.475999999999999,37.125999999999998,35.597999999999999,36.450000000000003,34.959000000000003,35.805,35.491999999999997,32.914999999999999,34.881,33.470999999999997,34.298000000000002,425.08600000000001,null,null,null,"SGRLF PC",41.673000000000002,36.615000000000002,null,"SGRLF PC",40.914000000000001,37.475999999999999,null,"SGRLF PC",42.405999999999999,37.125999999999998,null,"SGRLF PC",124.99299999999999,111.21700000000001,null,null,null,null,null,"SGRLF PC",40.140999999999998,35.597999999999999,null,"SGRLF PC",37.679000000000002,36.450000000000003,null,"SGRLF PC",36.820999999999998,34.959000000000003,null,"SGRLF PC",114.64099999999999,107.00700000000001,null,null,null,null,null,null,"SGRLF PC",34.442,35.805,null,"SGRLF PC",37.392000000000003,35.491999999999997,null,"SGRLF PC",33.484000000000002,32.914999999999999,null,"SGRLF PC",105.31800000000001,104.21199999999999,null,null,null,null,null,null,null,null,"TRAIL PC",74.7,1.2869999999999999,null,"TRAIL PC",74.7,1.236,null,"TRAIL PC",74.7,1.268,null,"DRYPINYU PW",0,1.6292999982833862]
["TRAIL PC",1.3260000000000001,1.361,1.3520000000000001,1.2989999999999999,1.333,1.2809999999999999,1.3140000000000001,1.3049999999999999,1.212,1.2869999999999999,1.236,1.268,15.574000000000002,null,null,null,"TRAIL PC",0.76700000000000002,1.3260000000000001,null,"TRAIL PC",2.0579999999999998,1.361,null,"TRAIL PC",1.573,1.3520000000000001,null,"TRAIL PC",4.3979999999999997,4.0390000000000006,null,null,null,null,null,"TRAIL PC",1.3979999999999999,1.2989999999999999,null,"TRAIL PC",1.125,1.333,null,"TRAIL PC",1.0089999999999999,1.2809999999999999,null,"TRAIL PC",3.5319999999999996,3.9129999999999994,null,null,null,null,null,null,"TRAIL PC",1.194,1.3140000000000001,null,"TRAIL PC",1.361,1.3049999999999999,null,"TRAIL PC",1.25,1.212,null,"TRAIL PC",3.8049999999999997,3.8309999999999995,null,null,null,null,null,null,null,null,"WHLA PC",75.7,7.5359999999999996,null,"WHLA PC",75.7,7.2149999999999999,null,"WHLA PC",75.7,7.3780000000000001,null,"MOSU PW",0,1.8093000054359436]
["WHLA PC",8.0549999999999997,8.2309999999999999,0,7.7880000000000003,7.9580000000000002,7.617,7.7839999999999998,7.7,7.125,7.5359999999999996,7.2149999999999999,7.3780000000000001,84.387,null,null,null,"WHLA PC",5.4790000000000001,8.0549999999999997,null,"WHLA PC",6.4669999999999996,8.2309999999999999,null,"WHLA PC",7.548,0,null,"WHLA PC",19.494,16.286000000000001,null,null,null,null,null,"WHLA PC",6.48,7.7880000000000003,null,"WHLA PC",6.2640000000000002,7.9580000000000002,null,"WHLA PC",5.68,7.617,null,"WHLA PC",18.423999999999999,23.363,null,null,null,null,null,null,{"$f":"R82","v":"WHLA PC"},4.1059999999999999,7.7839999999999998,null,"WHLA PC",3.8090000000000002,7.7,null,"WHLA PC",3.2519999999999998,7.125,null,"WHLA PC",11.167,22.609000000000002]
["WWILSON PC",14.016,14.39,14.3,13.752000000000001,14.121,13.577999999999999,13.944000000000001,13.853999999999999,12.879,13.68,13.154999999999999,13.51,165.179,null,null,null,"WWILSON PC",5.1059999999999999,14.016,null,"WWILSON PC",13.489000000000001,14.39,null,"WWILSON PC",12.185,14.3,null,"WWILSON PC",30.78,42.706000000000003,null,null,null,null,null,"WWILSON PC",11.135,13.752000000000001,null,"WWILSON PC",5.0720000000000001,14.121,null,"WWILSON PC",2.91,13.577999999999999,null,"WWILSON PC",19.117000000000001,41.451000000000001,null,null,null,null,null,null,"WWILSON PC",2.0659999999999998,13.944000000000001,null,"WWILSON PC",0.99399999999999999,13.853999999999999,null,"WWILSON PC",10.568,12.879,null,"WWILSON PC",13.628,40.677]
["MOSU MT",0.59699999999999998,0.61399999999999999,0,0.58799999999999997,0.60499999999999998,0.58199999999999996,0.60099999999999998,0.59799999999999998,0.55700000000000005,0.59199999999999997,0.56999999999999995,0.58599999999999997,6.49,null,null,null,"MOSU MT",0.38700000000000001,0.59699999999999998,null,"MOSU MT",0.16600000000000001,0.61399999999999999,null,"MOSU MT",0.21199999999999999,0,null,"MOSU MT",0.76500000000000001,1.2109999999999999,null,null,null,null,null,"MOSU MT",0.26500000000000001,0.58799999999999997,null,"MOSU MT",0.29899999999999999,0.60499999999999998,null,"MOSU MT",0.52,0.58199999999999996,null,"MOSU MT",1.0840000000000001,1.7749999999999999,null,null,null,null,null,null,"MOSU MT",0.309,0.60099999999999998,null,"MOSU MT",0.1,0.59799999999999998,null,"MOSU MT",0.13200000000000001,0.55700000000000005,null,"MOSU MT",0.54100000000000004,1.7559999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B85:M85)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,{"$f":"AD85","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,null,null,null,null,null,null,0]
["Legacy Total",{"$f":"SUM(B6:B89)","v":3463.8719999999998},3535.246000000001,3337.346,3336.2559999999989,3411.0329999999985,3267.3419999999996,3342.5109999999991,3308.9740000000002,3064.3209999999985,3243.0670000000005,{"$f":"SUM(L6:L89)","v":3107.9999999999991},{"$f":"SUM(M6:M89)","v":3180.7160000000003},{"$f":"SUM(N6:N89)","v":39598.684000000001},null,null,null,{"$f":"A90","v":"Legacy Total"},{"$f":"SUM(S6:S89)","v":3546.8855348275761},{"$f":"SUM(T6:T89)","v":3463.8719999999998},null,{"$f":"R90","v":"Legacy Total"},{"$f":"SUM(W6:W89)","v":3612.6254318998208},{"$f":"SUM(X6:X81)","v":3512.0110000000009},null,"Legacy Total",{"$f":"SUM(AA6:AA89)","v":3689.487523075034},{"$f":"SUM(AB6:AB81)","v":3309.93},null,"Legacy Total",{"$f":"SUM(AE6:AE89)","v":10848.99848980243},{"$f":"SUM(AF6:AF81)","v":10263.144999999999},null,null,null,null,null,"Legacy Total",{"$f":"SUM(AM6:AM84)","v":3445.7596241853498},{"$f":"SUM(AN6:AN84)","v":3336.2559999999989},null,{"$f":"AL90","v":"Legacy Total"},{"$f":"SUM(AQ6:AQ84)","v":3353.2863428500518},{"$f":"SUM(AR6:AR84)","v":3411.0329999999985},null,{"$f":"AP90","v":"Legacy Total"},{"$f":"SUM(AU6:AU84)","v":3417.0903342713009},{"$f":"SUM(AV6:AV84)","v":3267.3419999999996},null,{"$f":"AT90","v":"Legacy Total"},{"$f":"SUM(AM90,AQ90,AU90)","v":10216.136301306702},10014.630999999998,null,null,null,null,null,{"$f":"(AY90-AZ90)/AZ90","v":2.0121090962483244E-2},{"$f":"R90","v":"Legacy Total"},{"$f":"SUM(BH6:BH84)","v":3373.634134111911},{"$f":"SUM(BI6:BI81)","v":3320.1819999999989},null,{"$f":"R90","v":"Legacy Total"},{"$f":"SUM(BL6:BL84)","v":3397.2991470008119},{"$f":"SUM(BM6:BM81)","v":3286.8220000000006},null,{"$f":"A90","v":"Legacy Total"},{"$f":"SUM(BP6:BP84)","v":3120.7274598853865},{"$f":"SUM(BQ6:BQ81)","v":3043.7599999999989},null,{"$f":"A90","v":"Legacy Total"},{"$f":"SUM(BH90,BL90,BP90)","v":9891.6607409981079},{"$f":"SUM(BI90,BM90,BQ90)","v":9650.7639999999974},null,null,null,null,null,null,null,null,{"$f":"A90","v":"Legacy Total"},83.7,{"$f":"IFERROR(VLOOKUP($A90,$A$6:$M$125,11,FALSE),\"\")","v":3243.0670000000005},null,{"$f":"A90","v":"Legacy Total"},83.7,{"$f":"IFERROR(VLOOKUP($A90,$A$6:$M$125,12,FALSE),\"\")","v":3107.9999999999991},null,{"$f":"A90","v":"Legacy Total"},83.7,{"$f":"IFERROR(VLOOKUP($A90,$A$6:$M$125,13,FALSE),\"\")","v":3180.7160000000003},null,"Legacy Total",0,10271.900390729308]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(V91,$A$6:$M$125,3,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP(Z91,$A$6:$M$125,4,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($AP91,$A$6:$M$125,6,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP($AT91,$A$6:$M$125,7,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($BK91,$A$6:$M$125,9,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,""]
["Wexpro I",{"$f":"B5","v":"2019-06-01"},"2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","Total",null,null,null,{"$f":"A92","v":"Wexpro I"},null,null,null,{"$f":"R92","v":"Wexpro I"},null,null,null,{"$f":"R92","v":"Wexpro I"},null,null,null,{"$f":"R92","v":"Wexpro I"},null,null,null,null,null,null,null,"Wexpro I",null,null,null,{"$f":"AL92","v":"Wexpro I"},null,null,null,{"$f":"AL92","v":"Wexpro I"},null,null,null,{"$f":"AL92","v":"Wexpro I"},null,null,null,null,null,null,null,null,{"$f":"AT92","v":"Wexpro I"},null,null,null,{"$f":"AX92","v":"Wexpro I"},null,null,null,"Wexpro I",null,null,null,{"$f":"A92","v":"Wexpro I"},null,null,null,null,null,null,null,null,null,null,null,null,43891,null,null,null,43922,null,null,null,43952,null,"Wexpro I"]
["CCRUNIT D8",197.65799999999999,194.49100000000001,186.38399999999999,173.631,173.29300000000001,162.411,162.886,158.38499999999999,144.30099999999999,150.434,142.15199999999999,143.58600000000001,{"$f":"SUM(B93:M93)","v":1989.6119999999999},null,null,null,"CCRUNIT D8",{"$f":"IFERROR(VLOOKUP(R93,$R$122:$S$216,2,FALSE),0)","v":247.066},{"$f":"IFERROR(VLOOKUP(R93,$A$6:$M$125,2,FALSE),\"\")","v":197.65799999999999},null,"CCRUNIT D8",{"$f":"IFERROR(VLOOKUP(V93,$V$122:$W$216,2,FALSE),0)","v":242.929},{"$f":"IFERROR(VLOOKUP(V93,$A$6:$M$125,3,FALSE),\"\")","v":194.49100000000001},null,"CCRUNIT D8",{"$f":"IFERROR(VLOOKUP(Z93,$Z$122:$AA$216,2,FALSE),0)","v":233.80799999999999},{"$f":"IFERROR(VLOOKUP(Z93,$A$6:$M$125,4,FALSE),\"\")","v":186.38399999999999},null,"CCRUNIT D8",{"$f":"SUM(S93,W93,AA93)","v":723.803},{"$f":"SUM(T93,X93,AB93)","v":578.53300000000002},null,null,null,null,null,"CCRUNIT D8",{"$f":"IFERROR(VLOOKUP(AL93,$AL$122:$AM$212,2,FALSE),0)","v":187.66300000000001},{"$f":"IFERROR(VLOOKUP(AL93,$A$6:$M$125,5,FALSE),\"\")","v":173.631},null,"CCRUNIT D8",{"$f":"IFERROR(VLOOKUP(AP93,$AP$122:$AQ$221,2,FALSE),0)","v":203.453},{"$f":"IFERROR(VLOOKUP($AP93,$A$6:$M$125,6,FALSE),\"\")","v":173.29300000000001},null,"CCRUNIT D8",{"$f":"IFERROR(VLOOKUP(AT93,$AT$122:$AU$214,2,FALSE),0)","v":246.673},{"$f":"IFERROR(VLOOKUP($AT93,$A$6:$M$125,7,FALSE),\"\")","v":162.411},null,"CCRUNIT D8",{"$f":"SUM(AM93,AQ93,AU93)","v":637.78899999999999},{"$f":"SUM(AN93,AR93,AV93)","v":509.33499999999998},null,null,null,null,null,null,{"$f":"R93","v":"CCRUNIT D8"},{"$f":"IFERROR(VLOOKUP($BG93,$BG$120:$BH$215,2,FALSE),0)","v":272.04000000000002},{"$f":"IFERROR(VLOOKUP($BG93,$A$6:$M$125,8,FALSE),\"\")","v":162.886},null,{"$f":"R93","v":"CCRUNIT D8"},{"$f":"IFERROR(VLOOKUP($BK93,$BK$124:$BL$213,2,FALSE),0)","v":258.24299999999999},{"$f":"IFERROR(VLOOKUP($BK93,$A$6:$M$125,9,FALSE),\"\")","v":158.38499999999999},null,{"$f":"A93","v":"CCRUNIT D8"},{"$f":"IFERROR(VLOOKUP($BO93,$BO$123:$BP$210,2,FALSE),0)","v":225.15600000000001},{"$f":"IFERROR(VLOOKUP($BO93,$A$6:$M$125,10,FALSE),0)","v":144.30099999999999},null,"CCRUNIT D8",{"$f":"SUM(BH93,BL93,BP93)","v":755.43900000000008},465.57199999999995,null,null,null,null,null,null,null,null,{"$f":"A93","v":"CCRUNIT D8"},null,150.434,null,{"$f":"A93","v":"CCRUNIT D8"},null,142.15199999999999,null,{"$f":"A93","v":"CCRUNIT D8"},null,143.58600000000001,null,"CCRUNIT D8",0,0]
["KNY FLD D8",12.903,13.093999999999999,0,12.24,12.44,11.843999999999999,12.05,11.867000000000001,10.936,11.523,10.992000000000001,11.202999999999999,{"$f":"SUM(B94:M94)","v":131.09199999999998},null,null,null,"KNY FLD D8",{"$f":"IFERROR(VLOOKUP(R94,$R$122:$S$216,2,FALSE),0)","v":11.798999999999999},{"$f":"IFERROR(VLOOKUP(R94,$A$6:$M$125,2,FALSE),\"\")","v":12.903},null,"KNY FLD D8",{"$f":"IFERROR(VLOOKUP(V94,$V$122:$W$216,2,FALSE),0)","v":11.826000000000001},{"$f":"IFERROR(VLOOKUP(V94,$A$6:$M$125,3,FALSE),\"\")","v":13.093999999999999},null,"KNY FLD D8",{"$f":"IFERROR(VLOOKUP(Z94,$Z$122:$AA$216,2,FALSE),0)","v":14.887},{"$f":"IFERROR(VLOOKUP(Z94,$A$6:$M$125,4,FALSE),\"\")","v":0},null,"KNY FLD D8",{"$f":"SUM(S94,W94,AA94)","v":38.512},{"$f":"SUM(T94,X94,AB94)","v":25.997},null,null,null,null,null,"KNY FLD D8",15.266999999999999,12.24,null,"KNY FLD D8",14.808,12.44,null,"KNY FLD D8",15.276,11.843999999999999,null,"KNY FLD D8",{"$f":"SUM(AM94,AQ94,AU94)","v":45.350999999999999},{"$f":"SUM(AN94,AR94,AV94)","v":36.524000000000001},null,null,null,null,null,null,"KNY FLD D8",{"$f":"IFERROR(VLOOKUP($BG94,$BG$120:$BH$215,2,FALSE),0)","v":15.66},12.05,null,"KNY FLD D8",7.8650000000000002,11.867000000000001,null,"KNY FLD D8",0,10.936,null,"KNY FLD D8",23.524999999999999,34.853000000000002,null,null,null,null,null,null,null,null,"KNY FLD D8",85.7,11.523,null,"KNY FLD D8",85.7,10.992000000000001,null,"KNY FLD D8",85.7,11.202999999999999,null,"KNY FLD D8",0,43.799700736999512]
["MESA D8",469.47300000000001,464.89499999999998,447.11599999999999,417.375,417.04899999999998,391.09500000000003,392.33,381.47699999999998,347.48700000000002,362.142,342.06,345.346,4777.8449999999993,null,null,null,"MESA D8",{"$f":"IFERROR(VLOOKUP(R95,$R$122:$S$216,2,FALSE),0)","v":564.66600000000005},{"$f":"IFERROR(VLOOKUP(R95,$A$6:$M$125,2,FALSE),\"\")","v":469.47300000000001},null,"MESA D8",{"$f":"IFERROR(VLOOKUP(V95,$V$122:$W$216,2,FALSE),0)","v":555.48400000000004},{"$f":"IFERROR(VLOOKUP(V95,$A$6:$M$125,3,FALSE),\"\")","v":464.89499999999998},null,"MESA D8",{"$f":"IFERROR(VLOOKUP(Z95,$Z$122:$AA$216,2,FALSE),0)","v":529.95500000000004},{"$f":"IFERROR(VLOOKUP(Z95,$A$6:$M$125,4,FALSE),\"\")","v":447.11599999999999},null,"MESA D8",{"$f":"SUM(S95,W95,AA95)","v":1650.105},1381.4839999999999,null,null,null,null,null,"MESA D8",483.59100000000001,417.375,null,"MESA D8",482.11599999999999,417.04899999999998,null,"MESA D8",453.45,391.09500000000003,null,"MESA D8",1419.1569999999999,1225.519,null,null,null,null,null,null,"MESA D8",447.71100000000001,392.33,null,"MESA D8",434.02199999999999,381.47699999999998,null,"MESA D8",387.053,347.48700000000002,null,"MESA D8",1268.7860000000001,1121.2940000000001,null,null,null,null,null,null,null,null,"MESA D8",86.7,362.142,null,"MESA D8",86.7,342.06,null,"MESA D8",86.7,345.346,null,"MESA D8",0,938.65829467773437]
["TRAIL D8",159.47999999999999,160.54300000000001,156.851,147.15899999999999,146.71700000000001,137.709,138.524,132.023,116.078,117.84699999999999,109.071,108.336,1630.338,null,null,null,"TRAIL D8",{"$f":"IFERROR(VLOOKUP(R96,$R$122:$S$216,2,FALSE),0)","v":157.66800000000001},{"$f":"IFERROR(VLOOKUP(R96,$A$6:$M$125,2,FALSE),\"\")","v":159.47999999999999},null,"TRAIL D8",{"$f":"IFERROR(VLOOKUP(V96,$V$122:$W$216,2,FALSE),0)","v":157.11500000000001},{"$f":"IFERROR(VLOOKUP(V96,$A$6:$M$125,3,FALSE),\"\")","v":160.54300000000001},null,"TRAIL D8",{"$f":"IFERROR(VLOOKUP(Z96,$Z$122:$AA$216,2,FALSE),0)","v":152.744},{"$f":"IFERROR(VLOOKUP(Z96,$A$6:$M$125,4,FALSE),\"\")","v":156.851},null,"TRAIL D8",467.52700000000004,476.87400000000002,null,null,null,null,null,"TRAIL D8",144.56200000000001,147.15899999999999,null,"TRAIL D8",133.47999999999999,146.71700000000001,null,"TRAIL D8",127.85299999999999,137.709,null,"TRAIL D8",405.89500000000004,431.58499999999998,null,null,null,null,null,null,"TRAIL D8",127.143,138.524,null,"TRAIL D8",121.217,132.023,null,"TRAIL D8",109.479,116.078,null,"TRAIL D8",357.839,386.625,null,null,null,null,null,null,null,null,"TRAIL D8",87.7,117.84699999999999,null,"TRAIL D8",87.7,109.071,null,"TRAIL D8",87.7,108.336,null,"TRAIL D8",0,247.42220306396484]
["z19CCRUD8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z19CCRUD8",null,null,null,"z19CCRUD8",null,null,null,"z19CCRUD8",null,null,null,"z19CCRUD8",null,null,null,null,null,null,null,"z19CCRUD8",0,0,null,"z19CCRUD8",55.808999999999997,0,null,"z19CCRUD8",59.113999999999997,0,null,"z19CCRUD8",{"$f":"SUM(AM97,AQ97,AU97)","v":114.923},{"$f":"SUM(AN97,AR97,AV97)","v":0},null,null,null,null,null,null,"z19CCRUD8",55.442999999999998,0,null,"z19CCRUD8",51.524000000000001,0,null,"z19CCRUD8",41.45,0,null,"z19CCRUD8",148.417,0,null,null,null,null,null,null,null,null,"z19CCRUD8",null,null,null,"z19CCRUD8",null,null,null,"z19CCRUD8"]
["z19 PINED D8",214.34700000000001,255.97,223.12799999999999,386.98500000000001,349.53399999999999,303.34199999999998,414.43,365.43700000000001,309.97800000000001,305.37200000000001,275.34899999999999,267.23899999999998,3671.1109999999999,null,null,null,"z19 PINED D8",{"$f":"IFERROR(VLOOKUP(R98,$R$122:$S$216,2,FALSE),0)","v":127.946},{"$f":"IFERROR(VLOOKUP(R98,$A$6:$M$125,2,FALSE),\"\")","v":214.34700000000001},null,"z19 PINED D8",{"$f":"IFERROR(VLOOKUP(V98,$V$122:$W$216,2,FALSE),0)","v":115.128},{"$f":"IFERROR(VLOOKUP(V98,$A$6:$M$125,3,FALSE),\"\")","v":255.97},null,"z19 PINED D8",{"$f":"IFERROR(VLOOKUP(Z98,$Z$122:$AA$216,2,FALSE),0)","v":104.69},{"$f":"IFERROR(VLOOKUP(Z98,$A$6:$M$125,4,FALSE),\"\")","v":223.12799999999999},null,"z19 PINED D8",347.76400000000001,693.44499999999994,null,null,null,null,null,"z19 PINED D8",91.603999999999999,386.98500000000001,null,"z19 PINED D8",89.132999999999996,349.53399999999999,null,"z19 PINED D8",323.58600000000001,303.34199999999998,null,"z19 PINED D8",504.32299999999998,1039.8609999999999,null,null,null,null,null,null,"z19 PINED D8",300.94,414.43,null,"z19 PINED D8",259.04700000000003,365.43700000000001,null,"z19 PINED D8",218.745,309.97800000000001,null,"z19 PINED D8",778.73200000000008,1089.845,null,null,null,null,null,null,null,null,"z19 PINED D8",null,null,null,"z19 PINED D8",null,null,null,"z19 PINED D8",null,null,null,"z18 CCRK D8"]
["z20 PINED D8",0,0,0,0,0,0,0,0,120.22799999999999,101.46599999999999,82.626000000000005,74.509,378.82900000000001,null,null,null,"z20 PINED D8",{"$f":"IFERROR(VLOOKUP(R99,$R$122:$S$216,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(R99,$A$6:$M$125,2,FALSE),\"\")","v":0},null,"z20 PINED D8",{"$f":"IFERROR(VLOOKUP(V99,$V$122:$W$216,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(V99,$A$6:$M$125,3,FALSE),\"\")","v":0},null,"z20 PINED D8",{"$f":"IFERROR(VLOOKUP(Z99,$Z$122:$AA$216,2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Z99,$A$6:$M$125,4,FALSE),\"\")","v":0},null,"z20 PINED D8",0,0,null,null,null,null,null,"z20 PINED D8",0,0,null,"z20 PINED D8",0,0,null,"z20 PINED D8",0,0,null,"z20 PINED D8",0,0,null,null,null,null,null,null,"z20 PINED D8",0,0,null,"z20 PINED D8",184.11199999999999,0,null,"z20 PINED D8",185.94200000000001,120.22799999999999,null,"z20 PINED D8",370.05399999999997,120.22799999999999,null,null,null,null,null,null,null,null,"z20 PINED D8",88.7,{"$f":"IFERROR(VLOOKUP($A99,$A$6:$M$125,11,FALSE),\"\")","v":101.46599999999999},null,"z20 PINED D8",88.7,{"$f":"IFERROR(VLOOKUP($A99,$A$6:$M$125,12,FALSE),\"\")","v":82.626000000000005},null,"z20 PINED D8",88.7,{"$f":"IFERROR(VLOOKUP($A99,$A$6:$M$125,13,FALSE),\"\")","v":74.509},null,"z18 PINED D8",0,796.36601257324219]
["Z19 TRAIL D8",null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"Z19 TRAIL D8",{"$f":"IFERROR(VLOOKUP(R100,$R$122:$S$216,2,FALSE),0)","v":1.716},{"$f":"IFERROR(VLOOKUP(R100,$A$6:$M$125,2,FALSE),\"\")","v":0},null,"Z19 TRAIL D8",{"$f":"IFERROR(VLOOKUP(V100,$V$122:$W$216,2,FALSE),0)","v":1.5960000000000001},{"$f":"IFERROR(VLOOKUP(V100,$A$6:$M$125,3,FALSE),\"\")","v":0},null,"Z19 TRAIL D8",{"$f":"IFERROR(VLOOKUP(Z100,$Z$122:$AA$216,2,FALSE),0)","v":1.3740000000000001},{"$f":"IFERROR(VLOOKUP(Z100,$A$6:$M$125,4,FALSE),\"\")","v":0},null,"Z19 TRAIL D8",4.6859999999999999,0,null,null,null,null,null,"Z19 TRAIL D8",1.5,0,null,"Z19 TRAIL D8",1.929,0,null,"Z19 TRAIL D8",1.9930000000000001,0,null,"Z19 TRAIL D8",5.4220000000000006,0,null,null,null,null,null,null,"Z19 TRAIL D8",2.254,0,null,"Z19 TRAIL D8",1.97,0,null,"Z19 TRAIL D8",1.7450000000000001,0,null,"Z19 TRAIL D8",5.9690000000000003,0,null,null,null,null,null,null,null,null,"Z19 TRAIL D8",null,{"$f":"IFERROR(VLOOKUP($A100,$A$6:$M$125,11,FALSE),\"\")","v":0},null,"Z19 TRAIL D8",null,{"$f":"IFERROR(VLOOKUP($A100,$A$6:$M$125,12,FALSE),\"\")","v":0},null,"Z19 TRAIL D8",null,{"$f":"IFERROR(VLOOKUP($A100,$A$6:$M$125,13,FALSE),\"\")","v":0},null,"z18 TRAIL D8",0,280.99390411376953]
["z20 PINED D8",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z20 PINED D8",null,null,null,"z20 PINED D8"]
["Wexpro I Total",{"$f":"SUM(B93:B100)","v":1053.8610000000001},{"$f":"SUM(C93:C100)","v":1088.9929999999999},1013.479,1137.3899999999999,1099.0329999999999,1006.401,1120.22,1049.1889999999999,1049.008,1048.7839999999999,962.25,950.21900000000005,12578.826999999999,null,null,null,"Wexpro l Total",{"$f":"SUM(S93:S100)","v":1110.8609999999999},{"$f":"SUM(T93:T100)","v":1053.8610000000001},null,"Wexpro l Total",{"$f":"SUM(W93:W100)","v":1084.078},{"$f":"SUM(X93:X100)","v":1088.9929999999999},null,"Wexpro l Total",{"$f":"SUM(AA93:AA100)","v":1037.4580000000001},{"$f":"SUM(AB93:AB100)","v":1013.479},null,"Wexpro l Total",582.76300000000003,840.7417049407959,null,null,null,null,null,{"$f":"Z102","v":"Wexpro l Total"},{"$f":"SUM(AM93:AM100)","v":924.18700000000001},{"$f":"SUM(AN93:AN100)","v":1137.3899999999999},null,{"$f":"AD102","v":"Wexpro l Total"},{"$f":"SUM(AQ93:AQ100)","v":980.72799999999995},{"$f":"SUM(AR93:AR100)","v":1099.0329999999999},null,"Wexpro l Total",{"$f":"SUM(AU93:AU100)","v":1227.9449999999999},{"$f":"SUM(AV93:AV100)","v":1006.401},null,"Wexpro l Total",{"$f":"SUM(AM102,AQ102,AU102)","v":3132.8599999999997},{"$f":"SUM(AN102,AR102,AV102)","v":3242.8239999999996},null,null,null,null,null,{"$f":"(AY102-AZ102)/AZ102","v":-3.3909950092881995E-2},"Wexpro l Total",{"$f":"SUM(BH93:BH100)","v":1221.191},{"$f":"SUM(BI93:BI100)","v":1120.22},null,"Wexpro l Total",{"$f":"SUM(BL93:BL100)","v":1318.0000000000002},{"$f":"SUM(BM93:BM100)","v":1049.1889999999999},null,"Wexpro l Total",{"$f":"SUM(BP93:BP100)","v":1169.5700000000002},{"$f":"SUM(BQ93:BQ100)","v":1049.008},null,"Wexpro l Total",{"$f":"SUM(BH102,BL102,BP102)","v":3708.7610000000004},{"$f":"SUM(BI102,BM102,BQ102)","v":3218.4169999999995},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($A102,$A$6:$M$125,11,FALSE),\"\")","v":1048.7839999999999},null,null,null,{"$f":"IFERROR(VLOOKUP($A102,$A$6:$M$125,12,FALSE),\"\")","v":962.25},null,null,null,{"$f":"IFERROR(VLOOKUP($A102,$A$6:$M$125,13,FALSE),\"\")","v":950.21900000000005},null,"New Drill Total",0,3426.4549131393433]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(R103,$A$6:$M$125,2,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP(V103,$A$6:$M$125,3,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP(Z103,$A$6:$M$125,4,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(AL103,$A$6:$M$125,5,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP($AP103,$A$6:$M$125,6,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP($AT103,$A$6:$M$125,7,FALSE),\"\")","v":""},null,null,null,null,null,"IRP Variance",{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 19-057-01"},"Dominion Energy Utah",null,null,null,null,{"$f":"IFERROR(VLOOKUP($BG103,$A$6:$M$125,8,FALSE),\"\")","v":""},null,null,null,{"$f":"IFERROR(VLOOKUP($BK103,$A$6:$M$125,9,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,"",null,null,null,""]
["Wexpro II",{"$f":"B5","v":"2019-06-01"},"2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01",{"$f":"N92","v":"Total"},null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,{"$f":"V104","v":"Wexpro II"},null,null,null,null,null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,null,null,null,null,null,"Wexpro II",null,null,null,{"$f":"BG104","v":"Wexpro II"},null,null,null,{"$f":"BK104","v":"Wexpro II"},null,null,null,{"$f":"BO104","v":"Wexpro II"},null,null,null,null,null,null,null,null,null,null,{"$f":"A104","v":"Wexpro II"},90.7,43891,null,{"$f":"A104","v":"Wexpro II"},90.7,43922,null,{"$f":"A104","v":"Wexpro II"},90.7,43952,null,"Wexpro II",0,130398]
["CCRUNIT 2E MT",24.335999999999999,24.94,24.731999999999999,23.739000000000001,24.332000000000001,23.355,23.940999999999999,23.748999999999999,22.042999999999999,23.376999999999999,22.446000000000002,23.010999999999999,{"$f":"SUM(B105:M105)","v":284.00100000000003},null,null,null,"CCRUNIT 2E MT",{"$f":"IFERROR(VLOOKUP(R105,$R$122:$S$216,2,FALSE),0)","v":24.73},{"$f":"IFERROR(VLOOKUP(R105,$A$6:$M$125,2,FALSE),\"\")","v":24.335999999999999},null,"CCRUNIT 2E MT",{"$f":"IFERROR(VLOOKUP(V105,$V$122:$W$216,2,FALSE),0)","v":26.298999999999999},{"$f":"IFERROR(VLOOKUP(V105,$A$6:$M$125,3,FALSE),\"\")","v":24.94},null,{"$f":"R105","v":"CCRUNIT 2E MT"},{"$f":"IFERROR(VLOOKUP(Z105,$Z$122:$AA$214,2,FALSE),0)","v":27.396999999999998},{"$f":"IFERROR(VLOOKUP(Z105,$A$6:$M$125,4,FALSE),\"\")","v":24.731999999999999},null,"CCRUNIT 2E MT",{"$f":"SUM(S105,W105,AA105)","v":78.425999999999988},{"$f":"SUM(T105,X105,AB105)","v":74.007999999999996},null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 19-057-01"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"},null,"CCRUNIT 2E MT",{"$f":"IFERROR(VLOOKUP(AL105,$AL$122:$AM$212,2,FALSE),0)","v":23.632000000000001},{"$f":"IFERROR(VLOOKUP(AL105,$A$6:$M$125,5,FALSE),\"\")","v":23.739000000000001},null,"CCRUNIT 2E MT",{"$f":"IFERROR(VLOOKUP(AP105,$AP$122:$AQ$221,2,FALSE),0)","v":21.657},{"$f":"IFERROR(VLOOKUP($AP105,$A$6:$M$125,6,FALSE),\"\")","v":24.332000000000001},null,"CCRUNIT 2E MT",{"$f":"IFERROR(VLOOKUP(AT105,$AT$122:$AU$214,2,FALSE),0)","v":25.36},{"$f":"IFERROR(VLOOKUP($AT105,$A$6:$M$125,7,FALSE),\"\")","v":23.355},null,"CCRUNIT 2E MT",{"$f":"SUM(AM105,AQ105,AU105)","v":70.649000000000001},{"$f":"SUM(AN105,AR105,AV105)","v":71.426000000000002},null,null,null,null,null,null,"CCRUNIT 2E MT",{"$f":"IFERROR(VLOOKUP($BG105,$BG$120:$BH$215,2,FALSE),0)","v":26.236000000000001},{"$f":"IFERROR(VLOOKUP($BG105,$A$6:$M$125,8,FALSE),\"\")","v":23.940999999999999},null,{"$f":"R105","v":"CCRUNIT 2E MT"},{"$f":"IFERROR(VLOOKUP($BK105,$BK$123:$BL$213,2,FALSE),0)","v":24.672999999999998},{"$f":"IFERROR(VLOOKUP($BK105,$A$6:$M$125,9,FALSE),\"\")","v":23.748999999999999},null,{"$f":"A105","v":"CCRUNIT 2E MT"},{"$f":"IFERROR(VLOOKUP($BO105,$BO$123:$BP$213,2,FALSE),0)","v":21.462},{"$f":"IFERROR(VLOOKUP($BO105,$A$6:$M$125,10,FALSE),0)","v":22.042999999999999},null,{"$f":"A105","v":"CCRUNIT 2E MT"},{"$f":"SUM(BH105,BL105,BP105)","v":72.370999999999995},{"$f":"SUM(BI105,BM105,BQ105)","v":69.733000000000004},null,null,null,null,null,null,null,null,{"$f":"A105","v":"CCRUNIT 2E MT"},91.7,23.376999999999999,null,{"$f":"A105","v":"CCRUNIT 2E MT"},91.7,22.446000000000002,null,{"$f":"A105","v":"CCRUNIT 2E MT"},91.7,23.010999999999999,null,"CCOPA 2E",0,16.365299701690674]
["CCRUNIT MT",29.562000000000001,29.599,28.734000000000002,27.039000000000001,27.209,25.677,25.904,25.315000000000001,23.164999999999999,24.245000000000001,22.989000000000001,23.297000000000001,{"$f":"SUM(B106:M106)","v":312.73499999999996},null,null,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(R106,$R$122:$S$216,2,FALSE),0)*P145","v":31.769465172424074},71.090999999999994,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(V106,$V$122:$W$216,2,FALSE),0)*P146","v":30.785568100180591},71.179000000000002,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(Z106,$Z$122:$AA$214,2,FALSE),0)*P147","v":29.691476924963975},69.099000000000004,null,"CCRUNIT MT",{"$f":"SUM(S106,W106,AA106)","v":92.246510197568639},{"$f":"SUM(T106,X106,AB106)","v":211.36899999999997},null,null,null,null,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(AL106,$AL$122:$AM$212,2,FALSE),0)*P148","v":26.858375814650678},65.025000000000006,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(AP106,$AP$122:$AQ$212,2,FALSE),0)*P149","v":24.50965714995035},65.435000000000002,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP(AT106,$AT$122:$AU$214,2,FALSE),0)*P150","v":25.7906657286984},61.746000000000002,null,"CCRUNIT MT",{"$f":"SUM(AM106,AQ106,AU106)","v":77.158698693299428},{"$f":"SUM(AN106,AR106,AV106)","v":192.20600000000002},null,null,null,null,null,null,{"$f":"R106","v":"CCRUNIT MT"},{"$f":"IFERROR(VLOOKUP($BG106,$BG$124:$BH$215,2,FALSE),0)*P151","v":25.531865888088895},62.290999999999997,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP($BK106,$BK$123:$BL$213,2,FALSE),0)*P152","v":24.527852999187843},60.875,null,"CCRUNIT MT",{"$f":"IFERROR(VLOOKUP($BO106,$BO$123:$BP$213,2,FALSE),0)*P153","v":22.911540114613182},55.709000000000003,null,"CCRUNIT MT",72.971259001889919,178.875,null,null,null,null,null,null,null,null,{"$f":"A106","v":"CCRUNIT MT"},92.7,58.305,null,{"$f":"A106","v":"CCRUNIT MT"},92.7,55.286999999999999,null,{"$f":"A106","v":"CCRUNIT MT"},92.7,56.02,null,"CCRUNIT 2D8",0,300.71699523925781]
["CCRUNIT 2E",324.05399999999997,326.88600000000002,319.95999999999998,303.52499999999998,308.10000000000002,293.25299999999999,298.34100000000001,293.97000000000003,271.16699999999997,286.00299999999999,273.22800000000001,278.84199999999998,3577.3290000000002,null,null,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP(R107,$R$122:$S$216,2,FALSE),0)","v":340.786},324.05399999999997,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP(V107,$V$122:$W$216,2,FALSE),0)","v":346.29399999999998},326.88600000000002,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP(Z107,$Z$122:$AA$214,2,FALSE),0)","v":338.78},319.95999999999998,null,"CCRUNIT 2E",{"$f":"SUM(S107,W107,AA107)","v":1025.8599999999999},{"$f":"SUM(T107,X107,AB107)","v":970.90000000000009},null,null,null,null,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP(AL107,$AL$122:$AM$212,2,FALSE),0)","v":308.88900000000001},303.52499999999998,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP(AP107,$AP$122:$AQ$221,2,FALSE),0)","v":278.24799999999999},308.10000000000002,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP(AT107,$AT$122:$AU$214,2,FALSE),0)","v":305.09500000000003},293.25299999999999,null,"CCRUNIT 2E",{"$f":"SUM(AM107,AQ107,AU107)","v":892.23199999999997},{"$f":"SUM(AN107,AR107,AV107)","v":904.87799999999993},null,null,null,null,null,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP($BG107,$BG$120:$BH$215,2,FALSE),0)","v":305.49799999999999},298.34100000000001,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP($BK107,$BK$123:$BL$213,2,FALSE),0)","v":301.23600000000005},293.97000000000003,null,"CCRUNIT 2E",{"$f":"IFERROR(VLOOKUP($BO107,$BO$123:$BP$213,2,FALSE),0)","v":273.91999999999996},271.16699999999997,null,"CCRUNIT 2E",880.654,863.47800000000007,"IRP Variance","Docket No. 19-057-01","Dominion Energy Utah",null,null,null,null,null,{"$f":"A107","v":"CCRUNIT 2E"},null,286.00299999999999,null,{"$f":"A107","v":"CCRUNIT 2E"},null,273.22800000000001,null,{"$f":"A107","v":"CCRUNIT 2E"},null,278.84199999999998,null,"CCRUNIT 2E",0,732.05680847167969]
["CCRUNIT 2D8",80.126999999999995,78.805000000000007,75.494,70.308000000000007,70.156000000000006,65.739000000000004,65.921999999999997,64.093000000000004,58.386000000000003,60.862000000000002,57.506999999999998,58.085000000000001,805.48399999999992,null,null,null,"CCRUNIT 2D8",95.572999999999993,80.126999999999995,null,"CCRUNIT 2D8",94.191000000000003,78.805000000000007,null,"CCRUNIT 2D8",91.003,75.494,null,"CCRUNIT 2D8",280.767,234.42600000000002,null,null,null,null,null,"CCRUNIT 2D8",72.341999999999999,70.308000000000007,null,"CCRUNIT 2D8",78.826999999999998,70.156000000000006,null,"CCRUNIT 2D8",95.222999999999999,65.739000000000004,null,"CCRUNIT 2D8",246.392,206.203,null,null,null,null,null,null,"CCRUNIT 2D8",{"$f":"IFERROR(VLOOKUP($BG108,$BG$120:$BH$215,2,FALSE),0)","v":105.09099999999999},65.921999999999997,null,"CCRUNIT 2D8",100.131,64.093000000000004,null,"CCRUNIT 2D8",86.611999999999995,58.386000000000003,null,"CCRUNIT 2D8",291.83399999999995,188.40099999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT2EMT",0,67.914300918579102]
["WHISKEYC 2E",125.298,125.29600000000001,121.52,114.273,114.93300000000001,108.417,109.343,106.848,97.774000000000001,102.334,97.046999999999997,98.350999999999999,1321.4339999999997,null,null,null,"WHISKEYC 2E",101.949,125.298,null,"WHISKEYC 2E",145.148,125.29600000000001,null,"WHISKEYC 2E",129.667,121.52,null,"WHISKEYC 2E",376.76400000000001,372.11399999999998,null,null,null,null,null,"WHISKEYC 2E",111.012,114.273,null,"WHISKEYC 2E",103.035,114.93300000000001,null,"WHISKEYC 2E",112.807,108.417,null,"WHISKEYC 2E",326.85399999999998,337.62300000000005,null,null,null,null,null,null,"WHISKEYC 2E",121.902,109.343,null,"WHISKEYC 2E",112.931,106.848,null,"WHISKEYC 2E",101.05800000000001,97.774000000000001,null,"WHISKEYC 2E",335.89100000000002,313.96500000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2D8",0,98.629899978637695]
["WHISKEY MT",46.274999999999999,46.338999999999999,44.975000000000001,42.305999999999997,42.551000000000002,40.128,40.451999999999998,39.503,36.122,37.774000000000001,35.792999999999999,36.238999999999997,488.45699999999994,null,null,null,"WHISKEY MT",44.764000000000003,46.274999999999999,null,"WHISKEY MT",44.579000000000001,46.338999999999999,null,"WHISKEY MT",43.988,44.975000000000001,null,"WHISKEY MT",133.33100000000002,137.589,null,null,null,null,null,"WHISKEY MT",35.618000000000002,42.305999999999997,null,"WHISKEY MT",34.311999999999998,42.551000000000002,null,"WHISKEY MT",40.390999999999998,40.128,null,"WHISKEY MT",110.321,124.985,null,null,null,null,null,null,"WHISKEY MT",35.956000000000003,40.451999999999998,null,"WHISKEY MT",33.520000000000003,39.503,null,"WHISKEY MT",35.365000000000002,36.122,null,"WHISKEY MT",104.84100000000001,116.077,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2E",0,1085.8870849609375]
["TRAIL 2E MT",60.69,61.475999999999999,60.311,57.305999999999997,58.180999999999997,55.353000000000002,56.265000000000001,55.378,51.017000000000003,53.728999999999999,51.249000000000002,52.216000000000001,673.17100000000005,null,null,null,"TRAIL 2E MT",70.010999999999996,60.69,null,"TRAIL 2E MT",66.665000000000006,61.475999999999999,null,"TRAIL 2E MT",62.536999999999999,60.311,null,"TRAIL 2E MT",199.21299999999999,182.477,null,null,null,null,null,"TRAIL 2E MT",56.027000000000001,57.305999999999997,null,"TRAIL 2E MT",57.741,58.180999999999997,null,"TRAIL 2E MT",60.36,55.353000000000002,null,"TRAIL 2E MT",{"$f":"SUM(AM111,AQ111,AU111)","v":174.12799999999999},{"$f":"SUM(AN111,AR111,AV111)","v":170.84},null,null,null,null,null,null,"TRAIL 2E MT",59.587000000000003,56.265000000000001,null,"TRAIL 2E MT",61.04,55.378,null,"TRAIL 2E MT",54.011000000000003,51.017000000000003,null,"TRAIL 2E MT",174.63800000000001,162.66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2E MT",0,159.18190002441406]
["TRAIL 2E",396.56099999999998,400.34300000000002,391.50200000000001,370.83300000000003,375.37,356.10899999999998,360.983,354.34899999999999,325.589,342.04199999999997,325.46699999999998,330.851,4329.9989999999998,null,null,null,"TRAIL 2E",448.435,396.56099999999998,null,"TRAIL 2E",497.09800000000001,400.34300000000002,null,"TRAIL 2E",488.59399999999999,391.50200000000001,null,"TRAIL 2E",1434.127,1188.4059999999999,null,null,null,null,null,"TRAIL 2E",467.024,370.83300000000003,null,"TRAIL 2E",431.29199999999997,375.37,null,"TRAIL 2E",430.27300000000002,356.10899999999998,null,"TRAIL 2E",1328.5889999999999,1102.3119999999999,null,9.1999999999999993,null,null,null,null,"TRAIL 2E",{"$f":"IFERROR(VLOOKUP($BG112,$BG$120:$BH$215,2,FALSE),0)","v":452.54399999999998},360.983,null,"TRAIL 2E",464.721,354.34899999999999,null,"TRAIL 2E",427.94499999999999,325.589,null,"TRAIL 2E",1345.21,1040.921,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHISKEYC 2E",0,534.40789794921875]
["TRAIL 2D8",143.274,142.733,138.29400000000001,128.71199999999999,127.32599999999999,118.73099999999999,118.78,112.248,97.617000000000004,98.171000000000006,90.108000000000004,88.843000000000004,1404.837,null,null,null,"TRAIL 2D8",159.87899999999999,143.274,null,"TRAIL 2D8",166.06100000000001,142.733,null,"TRAIL 2D8",155.19800000000001,138.29400000000001,null,"TRAIL 2D8",481.13800000000003,424.30100000000004,null,null,null,null,null,"TRAIL 2D8",149.16499999999999,128.71199999999999,null,"TRAIL 2D8",135.751,127.32599999999999,null,"TRAIL 2D8",130.506,118.73099999999999,null,"TRAIL 2D8",415.42200000000003,374.76900000000001,null,null,null,null,null,null,"TRAIL 2D8",125.646,118.78,null,"TRAIL 2D8",117.172,112.248,null,"TRAIL 2D8",103.66500000000001,97.617000000000004,null,"TRAIL 2D8",346.483,328.64500000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z18 CCRK 2D8",0,473.40440368652344]
["z19CCRU2D8",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B114:M114)","v":0},null,null,null,{"$f":"A114","v":"z19CCRU2D8"},0,0,null,{"$f":"R114","v":"z19CCRU2D8"},0,0,null,{"$f":"R114","v":"z19CCRU2D8"},0,0,null,{"$f":"R114","v":"z19CCRU2D8"},{"$f":"SUM(S114,W114,AA114)","v":0},{"$f":"SUM(T114,X114,AB114)","v":0},null,null,null,null,null,{"$f":"AD114","v":"z19CCRU2D8"},0,0,null,{"$f":"AL114","v":"z19CCRU2D8"},22.094999999999999,0,null,"z19CCRU2D8",23.413,0,null,"z19CCRU2D8",45.507999999999996,0,null,null,null,null,null,null,{"$f":"R114","v":"z19CCRU2D8"},21.957999999999998,0,null,"z19CCRU2D8",20.407,0,null,"z19CCRU2D8",16.417999999999999,0,null,"z19CCRU2D8",58.782999999999994,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z18 TRAIL2D8",0,357.44170379638672]
["z19 TRAIL 2D8",null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,"z19 TRAIL 2D8",1.694,0,null,"z19 TRAIL 2D8",1.77,0,null,"z19 TRAIL 2D8",1.429,0,null,"z19 TRAIL 2D8",4.8929999999999998,0,null,9.1999999999999993,null,null,null,"z19 TRAIL 2D8",1.3560000000000001,0,null,"z19 TRAIL 2D8",1.746,0,null,"z19 TRAIL 2D8",1.79,0,null,"z19 TRAIL 2D8",4.8920000000000003,0,null,null,null,null,null,null,"z19 TRAIL 2D8",2.16,0,null,"z19 TRAIL 2D8",1.361,0,null,"z19 TRAIL 2D8",1.9379999999999999,0,null,"z19 TRAIL 2D8",5.4589999999999996,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z18 TRAIL2D8",0,357.44170379638672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,"",null,0,0,0]
["Wexpro II Total",{"$f":"SUM(B105:B115)","v":1230.1769999999997},1236.4169999999999,1205.5220000000002,1138.0410000000002,1148.1580000000001,1086.7619999999999,1099.931,{"$f":"SUM(I105:I115)","v":1075.4530000000002},982.88000000000011,1028.537,975.83400000000006,989.7349999999999,13197.447,null,null,null,"Wexpro II Total",{"$f":"SUM(S105:S115)","v":1319.5904651724238},{"$f":"SUM(T105:T115)","v":1271.7059999999997},null,"Wexpro II Total",{"$f":"SUM(W105:W115)","v":1418.8905681001804},{"$f":"SUM(X105:X115)","v":1277.9969999999998},null,"Wexpro II Total",{"$f":"SUM(AA105:AA115)","v":1368.2844769249641},{"$f":"SUM(AB105:AB115)","v":1245.8870000000002},null,"Wexpro II Total",{"$f":"SUM(AE105:AE115)","v":4106.7655101975688},{"$f":"SUM(AF105:AF115)","v":3795.5899999999997},null,null,null,null,null,"Wexpro II Total",{"$f":"SUM(AM105:AM115)","v":1251.9233758146509},{"$f":"SUM(AN105:AN115)","v":1176.027},null,"New Drill Total",{"$f":"SUM(AQ105:AQ115)","v":1189.2136571499504},{"$f":"SUM(AR105:AR115)","v":1186.384},null,"New Drill Total",{"$f":"SUM(AU105:AU115)","v":1251.0086657286986},{"$f":"SUM(AV105:AV115)","v":1122.8309999999999},null,"New Drill Total",3692.1456986932999,3485.2420000000002,null,null,null,null,null,null,"Wexpro II Total",{"$f":"SUM(BH105:BH115)","v":1282.1098658880892},{"$f":"SUM(BI105:BI115)","v":1136.318},null,"Wexpro II Total",{"$f":"SUM(BL105:BL115)","v":1261.7198529991879},{"$f":"SUM(BM105:BM115)","v":1111.0130000000001},null,{"$f":"BK117","v":"Wexpro II Total"},{"$f":"SUM(BP105:BP115)","v":1145.305540114613},{"$f":"SUM(BQ105:BQ115)","v":1015.424},null,null,{"$f":"SUM(BT105:BT115)","v":3689.1352590018896},{"$f":"SUM(BU105:BU115)","v":3262.7550000000006},null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($A117,$A$6:$M$125,11,FALSE),\"\")","v":1028.537},null,null,null,{"$f":"IFERROR(VLOOKUP($A117,$A$6:$M$125,12,FALSE),\"\")","v":975.83400000000006},null,null,null,{"$f":"IFERROR(VLOOKUP($A117,$A$6:$M$125,13,FALSE),\"\")","v":989.7349999999999},null,null,0,3826.0062947273254]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1999999999999993]
["Off System",{"$f":"B5","v":"2019-06-01"},"2019-07-01","2019-08-01","2019-09-01","2019-10-01","2019-11-01","2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01",{"$f":"N104","v":"Total"},null,null,null,"Total",{"$f":"SUM(S90,S102,S117)","v":5977.3370000000004},{"$f":"SUM(T90,T102,T117)","v":5789.4390000000003},null,"Total",{"$f":"SUM(W90,W102,W117)","v":6115.5940000000019},{"$f":"SUM(X90,X102,X117)","v":5879.0010000000002},null,"Total",{"$f":"SUM(AA90,AA102,AA117)","v":6095.2299999999977},{"$f":"SUM(AB90,AB102,AB117)","v":5569.2960000000003},null,"Total",{"$f":"SUM(AE90,AE102,AE117)","v":15538.527},{"$f":"SUM(AF90,AF102,AF117)","v":14899.476704940795},null,null,null,null,null,"Total",{"$f":"SUM(AM90,AM102,AM117)","v":5621.8700000000008},{"$f":"SUM(AN90,AN102,AN117)","v":5649.6729999999989},null,"Total",{"$f":"SUM(AQ90,AQ102,AQ117)","v":5523.2280000000019},{"$f":"SUM(AR90,AR102,AR117)","v":5696.4499999999989},null,"Total",{"$f":"SUM(AU90,AU102,AU117)","v":5896.043999999999},{"$f":"SUM(AV90,AV102,AV117)","v":5396.5739999999996},null,"Total",{"$f":"SUM(AY90,AY102,AY117)","v":17041.142000000003},{"$f":"SUM(AZ90,AZ102,AZ117)","v":16742.697},null,null,null,null,null,null,"Total",{"$f":"SUM(BH117,BH102,BH90)","v":5876.9349999999995},{"$f":"SUM(BI117,BI102,BI90)","v":5576.7199999999993},null,{"$f":"R119","v":"Total"},{"$f":"SUM(BL117,BL102,BL90)","v":5977.0190000000002},{"$f":"SUM(BM117,BM102,BM90)","v":5447.0240000000013},null,{"$f":"V119","v":"Total"},{"$f":"SUM(BP117,BP102,BP90)","v":5435.6029999999992},{"$f":"SUM(BQ117,BQ102,BQ90)","v":5108.1919999999991},null,{"$f":"Z119","v":"Total"},{"$f":"SUM(BT117,BT102,BT90)","v":17289.556999999997},{"$f":"SUM(BU117,BU102,BU90)","v":16131.935999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",0,17524.361598595977]
["OFF SYS PW",5.7000000000000002E-2,5.8999999999999997E-2,5.8999999999999997E-2,5.7000000000000002E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.6000000000000001E-2,5.6000000000000001E-2,5.1999999999999998E-2,5.6000000000000001E-2,5.3999999999999999E-2,5.6000000000000001E-2,{"$f":"SUM(B120:M120)","v":0.67200000000000015}]
["OFF SYS PC",8.9039999999999999,9.1609999999999996,9.1199999999999992,8.7899999999999991,9.0429999999999993,8.7119999999999997,8.9649999999999999,8.9250000000000007,8.3140000000000001,8.8469999999999995,8.5259999999999998,8.77,{"$f":"SUM(B121:M121)","v":106.07699999999998},null,null,null,"nomgroup","value_6","month_tot",null,"nomgroup","value_7","month_tot",null,"nomgroup","value_8","month_tot",null,null,null,null,null,null,null,null,null,"nomgroup","value_9","month_tot",null,"nomgroup","value_10","month_tot",null,"nomgroup","value_11","month_tot",null,null,null,null,null,null,null,null,null,null,"nomgroup","value_12","month_tot",null,"nomgroup","value_1","month_tot",null,"nomgroup","value_2","month_tot"]
["OFF SYS D24",34.725000000000001,35.628,35.404000000000003,34.042000000000002,34.926000000000002,33.582999999999998,34.475000000000001,34.250999999999998,31.827999999999999,34.064,33.000999999999998,34.140999999999998,{"$f":"SUM(B122:M122)","v":410.06799999999998},null,null,null,"ACEJDMT D24",9.0670000000000002,5977.34,null,"ACEJDMT D24",11.848000000000001,6115.59,null,"ACEJDMT D24",7.8490000000000002,6095.23,null,null,null,null,null,null,null,null,null,"ACEJDMT D24",8.0860000000000003,5621.88,null,"ACEJDMT D24",7.6379999999999999,5523.22,null,"ACEJDMT D24",7.3970000000000002,5896,null,null,null,"ACEJDMT D24",null,null,null,null,null,{"$f":"BG122=AZ122","v":true},"ACEJDMT D24",7.2539999999999996,5876.94,null,"ACEJDMT D24",7.266,5977.02,null,"ACEJDMT D24",7.8380000000000001,5435.68]
["Off System Total",{"$f":"SUM(B120:B122)","v":43.686},44.847999999999999,44.582999999999998,42.889000000000003,44.024999999999999,42.348999999999997,43.496000000000002,43.231999999999999,40.194000000000003,42.966999999999999,41.580999999999996,42.966999999999999,{"$f":"SUM(B123:M123)","v":516.81700000000001},null,null,null,"ACEJDMT PC",3.8119999999999998,5977.34,null,"ACEJDMT PC",3.8410000000000002,6115.59,null,"ACEJDMT PC",3.6019999999999999,6095.23,null,null,null,null,null,null,null,null,null,"ACEJDMT PC",3.6179999999999999,5621.88,null,"ACEJDMT PC",3.6640000000000001,5523.22,null,"ACEJDMT PC",2.7170000000000001,5896,null,null,null,"ACEJDMT PC",null,null,null,null,null,{"$f":"BG123=AZ123","v":true},"ACEJDMT PC",3.895,5876.94,null,"ACEJDMT PC",4.0220000000000002,5977.02,null,"ACEJDMT PC",3.74,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIRCH CREEK",142.053,5977.34,null,"BIRCH CREEK",143.52000000000001,6115.59,null,"BIRCH CREEK",149.054,6095.23,null,null,null,null,null,null,null,null,null,"BIRCH CREEK",129.584,5621.88,null,"BIRCH CREEK",123.797,5523.22,null,"BIRCH CREEK",116.63200000000001,5896,null,null,null,"BIRCH CREEK",null,null,null,null,null,true,"BIRCH CREEK",101.006,5876.94,null,"BIRCH CREEK",113.621,5977.02,null,"BIRCH CREEK",112.086,5435.68]
["Total without Off System",{"$f":"SUM(B90,B102,B117)","v":5747.91},5860.6560000000009,5556.3469999999998,5611.686999999999,5658.2239999999993,5360.5049999999992,5562.6619999999984,5433.6160000000009,5096.2089999999989,5320.3880000000008,5046.0839999999989,5120.67,65374.957999999999,null,null,null,"BKSPUNT6MTPC",7.81,5977.34,null,"BKSPUNT6MTPC",4.2309999999999999,6115.59,null,"BKSPUNT6MTPC",4.6870000000000003,6095.23,null,null,null,null,null,null,null,null,null,"BKSPUNT6MTPC",3.738,5621.88,null,"BKSPUNT6MTPC",3.621,5523.22,null,"BKSPUNT6MTPC",3.1890000000000001,5896,null,null,null,"BKSPUNT6MTPC",null,null,null,null,null,true,"BKSPUNT6MTPC",1.835,5876.94,null,"BRFM D24",2.274,5977.02,null,"BRFM D24",2.1749999999999998,5435.68]
["Days/Month",{"$f":"DAY(EOMONTH(B5,0))","v":30},31,31,30,31,30,31,31,29,31,30,31,null,null,null,null,"BRFM D24",2.4580000000000002,5977.34,null,"BRFM D24",2.5270000000000001,6115.59,null,"BRFM D24",2.427,6095.23,null,null,null,null,null,null,null,null,null,"BRFM D24",2.4449999999999998,5621.88,null,"BRFM D24",2.1789999999999998,5523.22,null,"BRFM D24",1.31,5896,null,null,null,"BRFM D24",null,null,null,null,null,true,"BRFM D24",2.488,5876.94,null,"BRFM PC",0.17,5977.02,null,"BRFM PC",0.14899999999999999,5435.68]
["Per day",{"$f":"B125/B126","v":191.59700000000001},{"$f":"C125/C126","v":189.05341935483872},179.23699999999999,187.0562333333333,182.52335483870965,178.68349999999998,179.44070967741931,175.277935483871,175.73134482758616,171.62541935483873,168.20279999999997,165.18290322580646,null,null,null,null,"BRFM PC",0.17599999999999999,5977.34,null,"BRFM PC",0.16800000000000001,6115.59,null,"BRFM PC",0.161,6095.23,null,null,null,null,null,null,null,null,null,"BRFM PC",0.158,5621.88,null,"BRFM PC",0.16800000000000001,5523.22,null,"BRFM PC",4.3999999999999997E-2,5896,null,null,null,"BRFM PC",null,null,null,null,null,true,"BRFM PC",0.184,5876.94,null,"BRFQ D24",140.584,5977.02,null,"BRFQ D24",131.85599999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFQ D24",147.899,5977.34,null,"BRFQ D24",148.09899999999999,6115.59,null,"BRFQ D24",141.059,6095.23,null,null,null,null,null,null,null,null,null,"BRFQ D24",139.346,5621.88,null,"BRFQ D24",143.833,5523.22,null,"BRFQ D24",139.095,5896,null,null,null,"BRFQ D24",null,null,null,null,null,true,"BRFQ D24",127.855,5876.94,null,"BRFQ PC",12.348000000000001,5977.02,null,"BRFQ PC",13.196,5435.68]
["Total with Off System",{"$f":"SUM(B123,B125)","v":5791.5959999999995},{"$f":"SUM(C123,C125)","v":5905.5040000000008},5600.9299999999994,5654.5759999999991,5702.2489999999989,5402.8539999999994,5606.1579999999985,{"$f":"SUM(I123,I125)","v":5476.8480000000009},5136.4029999999993,5363.3550000000005,5087.6649999999991,5163.6369999999997,65891.774999999994,null,null,null,"BRFQ PC",10.472,5977.34,null,"BRFQ PC",8.5389999999999997,6115.59,null,"BRFQ PC",9.5429999999999993,6095.23,null,null,null,null,null,null,null,null,null,"BRFQ PC",11.685,5621.88,null,"BRFQ PC",8.6790000000000003,5523.22,null,"BRFQ PC",11.098000000000001,5896,null,null,null,"BRFQ PC",null,null,null,null,null,true,"BRFQ PC",12.718,5876.94,null,"BRFQMT D24",7.1210000000000004,5977.02,null,"BRFQMT D24",4.9960000000000004,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFQMT D24",4.3819999999999997,5977.34,null,"BRFQMT D24",4.7370000000000001,6115.59,null,"BRFQMT D24",4.7190000000000003,6095.23,null,null,null,null,null,null,null,null,null,"BRFQMT D24",3.512,5621.88,null,"BRFQMT D24",8.0860000000000003,5523.22,null,"BRFQMT D24",7.78,5896,null,null,null,"BRFQMT D24",null,null,null,null,null,true,"BRFQMT D24",5.008,5876.94,null,"BRFQMT PC",8.2370000000000001,5977.02,null,"BRFQMT PC",7.1509999999999998,5435.68]
["Total Possible Prod. From SendOut",5747.91,5860.6560000000009,5980.0830501543187,5611.686999999999,5658.2239999999993,5360.5049999999992,5562.6619999999984,5433.6160000000009,5096.2089999999989,5320.3880000000008,5046.0839999999989,5120.67,{"$f":"SUM(B131:M131)","v":65798.694050154299},null,null,null,"BRFQMT PC",8.1170000000000009,5977.34,null,"BRFQMT PC",7.7750000000000004,6115.59,null,"BRFQMT PC",7.2039999999999997,6095.23,null,null,null,null,null,null,null,null,null,"BRFQMT PC",7.5359999999999996,5621.88,null,"BRFQMT PC",7.22,5523.22,null,"BRFQMT PC",8.2029999999999994,5896,null,null,null,"BRFQMT PC",null,null,null,null,null,true,"BRFQMT PC",7.7190000000000003,5876.94,null,"BRFW D24",57.073999999999998,5977.02,null,"BRFW D24",60.694000000000003,5435.68]
[1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFW D24",66.501000000000005,5977.34,null,"BRFW D24",65.497,6115.59,null,"BRFW D24",64.418999999999997,6095.23,null,null,null,null,null,null,null,null,null,"BRFW D24",63.127000000000002,5621.88,null,"BRFW D24",64.792000000000002,5523.22,null,"BRFW D24",61.03,5896,null,null,null,"BRFW D24",null,null,null,null,null,true,"BRFW D24",59.865000000000002,5876.94,null,"BRFW PC",8.1690000000000005,5977.02,null,"BRFW PC",8.9139999999999997,5435.68]
["Shut-In per Month/dth",{"$f":"(B131-B125)*$A$132","v":0},0,423736.05015431892,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B133:M133)","v":423736.05015431892},null,null,null,"BRFW PC",11.622999999999999,5977.34,null,"BRFW PC",11.430999999999999,6115.59,null,"BRFW PC",10.346,6095.23,null,null,null,null,null,null,null,null,null,"BRFW PC",9.0250000000000004,5621.88,null,"BRFW PC",10.4,5523.22,null,"BRFW PC",10.048,5896,null,null,null,"BRFW PC",null,null,null,null,null,true,"BRFW PC",8.3140000000000001,5876.94,null,"BRUFF MT",4.6020000000000003,5977.02,null,"BRUFF MT",4.5270000000000001,5435.68]
["Shut-In per Day/dth",{"$f":"B133/B126","v":0},{"$f":"C133/C126","v":0},13668.904843687707,0,0,0,0,0,0,0,0,0,null,null,null,null,"BRUFF MT",9.843,5977.34,null,"BRUFF MT",9.9990000000000006,6115.59,null,"BRUFF MT",9.0570000000000004,6095.23,null,null,null,null,null,null,null,null,null,"BRUFF MT",9.6809999999999992,5621.88,null,"BRUFF MT",7.8040000000000003,5523.22,null,"BRUFF MT",7.5129999999999999,5896,null,null,null,"BRUFF MT",null,null,null,null,null,true,"BRUFF MT",5.9189999999999996,5876.94,null,"CBFR D24",14.204000000000001,5977.02,null,"CBFR D24",16.140999999999998,5435.68]
["Total New Drill",{"$f":"SUM(B98:B100,B115)","v":214.34700000000001},{"$f":"SUM(C98:C100,C115)","v":255.97},223.12799999999999,{"$f":"SUM(E98:E100,E115)","v":386.98500000000001},349.53399999999999,303.34199999999998,414.43,365.43700000000001,430.20600000000002,406.83800000000002,357.97500000000002,341.74799999999999,{"$f":"SUM(B135:M135)","v":4049.94},null,null,null,"CBFR D24",18.148,5977.34,null,"CBFR D24",17.420000000000002,6115.59,null,"CBFR D24",18.388000000000002,6095.23,null,null,null,null,null,null,null,null,null,"CBFR D24",17.154,5621.88,null,"CBFR D24",17.466000000000001,5523.22,null,"CBFR D24",17.087,5896,null,null,null,"CBFR D24",null,null,null,null,null,true,"CBFR D24",16.699000000000002,5876.94,null,"CBFR PC",60.8,5977.02,null,"CBFR PC",58.378999999999998,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBFR PC",70.67,5977.34,null,"CBFR PC",66.563999999999993,6115.59,null,"CBFR PC",69.016999999999996,6095.23,null,null,null,null,null,null,null,null,null,"CBFR PC",62.406999999999996,5621.88,null,"CBFR PC",64.733000000000004,5523.22,null,"CBFR PC",59.595999999999997,5896,null,null,null,"CBFR PC",null,null,null,null,null,true,"CBFR PC",62.478000000000002,5876.94,null,"CCRUNIT 2D8",100.131,5977.02,null,"CCRUNIT 2D8",86.611999999999995,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Add into CCRUNIT 2E",null,"CCOPA 2E",5.8970000000000002,5977.34,null,"CCOPA 2E",6.1440000000000001,6115.59,null,"CCOPA 2E",6.59,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT 2D8",72.341999999999999,5621.88,null,"CCRUNIT 2D8",78.826999999999998,5523.22,null,"CCRUNIT 2D8",95.222999999999999,5896,null,null,null,"CCRUNIT 2D8",null,null,null,null,null,true,"CCRUNIT 2D8",105.09099999999999,5876.94,null,"CCRUNIT 2E",301.23600000000005,5977.02,null,"CCRUNIT 2E",273.91999999999996,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT 2D8",95.572999999999993,5977.34,null,"CCRUNIT 2D8",94.191000000000003,6115.59,null,"CCRUNIT 2D8",91.003,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT 2E",{"$f":"303.069+5.82","v":308.88900000000001},5621.88,null,"CCRUNIT 2E",{"$f":"272.236+6.012","v":278.24799999999999},5523.22,null,"CCRUNIT 2E",{"$f":"298.629+6.466","v":305.09500000000003},5896,null,null,null,"CCRUNIT 2E",null,null,null,null,null,true,"CCRUNIT 2E",305.49799999999999,5876.94,null,"CCRUNIT 2E MT",24.672999999999998,5977.02,null,"CCRUNIT 2E MT",21.462,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT 2E",{"$f":"334.889+S137","v":340.786},5977.34,null,"CCRUNIT 2E",{"$f":"340.15+W137","v":346.29399999999998},6115.59,null,"CCRUNIT 2E",{"$f":"332.19+AA137","v":338.78},6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT 2E MT",23.632000000000001,5621.88,null,"CCRUNIT 2E MT",21.657,5523.22,null,"CCRUNIT 2E MT",25.36,5896,null,null,null,"CCRUNIT 2E MT",null,null,null,null,null,true,"CCRUNIT 2E MT",26.236000000000001,5876.94,null,"CCRUNIT D24",510.70699999999999,5977.02,null,"CCRUNIT D24",472.34,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT 2E MT",24.73,5977.34,null,"CCRUNIT 2E MT",26.298999999999999,6115.59,null,"CCRUNIT 2E MT",27.396999999999998,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT D24",488.13299999999998,5621.88,null,"CCRUNIT D24",428.83300000000003,5523.22,null,"CCRUNIT D24",501.30399999999997,5896,null,null,null,"CCRUNIT D24",null,null,null,null,null,true,"CCRUNIT D24",478.947,5876.94,null,"CCRUNIT D8",258.24299999999999,5977.02,null,"CCRUNIT D8",225.15600000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT D24",535.05399999999997,5977.34,null,"CCRUNIT D24",556.04200000000003,6115.59,null,"CCRUNIT D24",546.89300000000003,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT D8",187.66300000000001,5621.88,null,"CCRUNIT D8",203.453,5523.22,null,"CCRUNIT D8",246.673,5896,null,null,null,"CCRUNIT D8",null,null,null,null,null,true,"CCRUNIT D8",272.04000000000002,5876.94,null,"CCRUNIT MT",83.51,5977.02,null,"CCRUNIT MT",78.010999999999996,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT D8",247.066,5977.34,null,"CCRUNIT D8",242.929,6115.59,null,"CCRUNIT D8",233.80799999999999,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT MT",91.448999999999998,5621.88,null,"CCRUNIT MT",83.453000000000003,5523.22,null,"CCRUNIT MT",87.81,5896,null,null,null,"CCRUNIT MT",null,null,null,null,null,true,"CCRUNIT MT",86.927999999999997,5876.94,null,"CCRUNIT PC",57.101999999999997,5977.02,null,"CCRUNIT PC",60.933999999999997,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,"Divide CCRUNIT MT Between Legacy and Wexpro II",null,null,null,null,"CCRUNIT MT",108.169,5977.34,null,"CCRUNIT MT",104.818,6115.59,null,"CCRUNIT MT",101.093,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNIT PC",48.936,5621.88,null,"CCRUNIT PC",40.509,5523.22,null,"CCRUNIT PC",56.771999999999998,5896,null,null,null,"CCRUNIT PC",null,null,null,null,null,true,"CCRUNIT PC",55.350999999999999,5876.94,null,"CCRUNITMT PC",18.222000000000001,5977.02,null,"CCRUNITMT PC",16.46,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Month","Legacy","Wexpro II","% Legacy","% Wexpro II",null,"CCRUNIT PC",59.335999999999999,5977.34,null,"CCRUNIT PC",59.475000000000001,6115.59,null,"CCRUNIT PC",56.155000000000001,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNITMT PC",14.621,5621.88,null,"CCRUNITMT PC",12.331,5523.22,null,"CCRUNITMT PC",18.015000000000001,5896,null,null,null,"CCRUNITMT PC",null,null,null,null,null,true,"CCRUNITMT PC",17.751000000000001,5876.94,null,"CCRUNITMTD24",44.076000000000001,5977.02,null,"CCRUNITMTD24",37.729999999999997,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"June",{"$f":"B55","v":71.090999999999994},{"$f":"B106","v":29.562000000000001},{"$f":"M145/SUM(M145:N145)","v":0.70629787487705287},{"$f":"N145/SUM(M145:N145)","v":0.29370212512294719},null,"CCRUNITMT PC",17.135999999999999,5977.34,null,"CCRUNITMT PC",18.422000000000001,6115.59,null,"CCRUNITMT PC",19.247,6095.23,null,null,null,null,null,null,null,null,null,"CCRUNITMTD24",45.046999999999997,5621.88,null,"CCRUNITMTD24",42.347999999999999,5523.22,null,"CCRUNITMTD24",46.021999999999998,5896,null,null,null,"CCRUNITMTD24",null,null,null,null,null,true,"CCRUNITMTD24",48.488,5876.94,null,"CHBT MT",15.007,5977.02,null,"CHBT MT",14.263,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"July",{"$f":"C55","v":71.179000000000002},{"$f":"C106","v":29.599},{"$f":"M146/SUM(M146:N146)","v":0.7062950247077735},{"$f":"N146/SUM(M146:N146)","v":0.29370497529222644},null,"CCRUNITMTD24",45.316000000000003,5977.34,null,"CCRUNITMTD24",47.973999999999997,6115.59,null,"CCRUNITMTD24",49.927,6095.23,null,null,null,null,null,null,null,null,null,"CHBT MT",16.419,5621.88,null,"CHBT MT",16.195,5523.22,null,"CHBT MT",15.885,5896,null,null,null,"CHBT MT",null,null,null,null,null,{"$f":"BG146=AZ146","v":true},"CHBT MT",15.411,5876.94,null,"CHBTBUFF D24",0.98499999999999999,5977.02,null,"CHBTBUFF D24",0.81699999999999995,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Aug",{"$f":"D55","v":69.099000000000004},{"$f":"D106","v":28.734000000000002},{"$f":"M147/SUM(M147:N147)","v":0.70629542179019356},0.29370457820980655,null,"CHBT MT",15.433,5977.34,null,"CHBT MT",15.805,6115.59,null,"CHBT MT",17.814,6095.23,null,null,null,null,null,null,null,null,null,"CHBTBUFF D24",0.85699999999999998,5621.88,null,"CHBTBUFF D24",0.80800000000000005,5523.22,null,"CHBTBUFF D24",0.78400000000000003,5896,null,null,null,"CHBTBUFF D24",null,null,null,null,null,true,"CHBTBUFF D24",0.89700000000000002,5876.94,null,"CHBTC1 MT PC",20.170999999999999,5977.02,null,"CHBTC1 MT PC",19.187000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Sept",{"$f":"E55","v":65.025000000000006},{"$f":"E106","v":27.039000000000001},{"$f":"M148/SUM(M148:N148)","v":0.70630213764337857},0.29369786235662149,null,"CHBTBUFF D24",0.71799999999999997,5977.34,null,"CHBTBUFF D24",0.64300000000000002,6115.59,null,"CHBTBUFF D24",0.70099999999999996,6095.23,null,null,null,null,null,null,null,null,null,"CHBTC1 MT PC",23.358000000000001,5621.88,null,"CHBTC1 MT PC",22.472000000000001,5523.22,null,"CHBTC1 MT PC",22.08,5896,null,null,null,"CHBTC1 MT PC",null,null,null,null,null,true,"CHBTC1 MT PC",21.402000000000001,5876.94,null,"CHBTCAT1 PC",47.07,5977.02,null,"CHBTCAT1 PC",47.265000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Oct",{"$f":"F55","v":65.435000000000002},{"$f":"F106","v":27.209},0.70630585898709031,0.29369414101290964,null,"CHBTC1 MT PC",20.242999999999999,5977.34,null,"CHBTC1 MT PC",19.425000000000001,6115.59,null,"CHBTC1 MT PC",24.297000000000001,6095.23,null,null,null,null,null,null,null,null,null,"CHBTCAT1 PC",34.497,5621.88,null,"CHBTCAT1 PC",57.41,5523.22,null,"CHBTCAT1 PC",49.786999999999999,5896,null,null,null,"CHBTCAT1 PC",null,null,null,null,null,true,"CHBTCAT1 PC",43.555,5876.94,null,"CHBTCAT2 D24",100.11799999999999,5977.02,null,"CHBTCAT2 D24",93.043000000000006,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Nov",{"$f":"G55","v":61.746000000000002},{"$f":"G106","v":25.677},0.70629010672248727,0.29370989327751279,null,"CHBTCAT1 PC",43.012999999999998,5977.34,null,"CHBTCAT1 PC",30.925000000000001,6115.59,null,"CHBTCAT1 PC",45.860999999999997,6095.23,null,null,null,null,null,null,null,null,null,"CHBTCAT2 D24",95.150999999999996,5621.88,null,"CHBTCAT2 D24",99.129000000000005,5523.22,null,"CHBTCAT2 D24",99.873000000000005,5896,null,null,null,"CHBTCAT2 D24",null,null,null,null,null,true,"CHBTCAT2 D24",100.90600000000001,5876.94,null,"CHBTCAT2 PC",2.2770000000000001,5977.02,null,"CHBTCAT2 PC",1.94,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Dec",{"$f":"H55","v":62.290999999999997},{"$f":"H106","v":25.904},{"$f":"M151/SUM(M151:N151)","v":0.70628720449005045},{"$f":"N151/SUM(M151:N151)","v":0.29371279550994955},null,"CHBTCAT2 D24",80.105000000000004,5977.34,null,"CHBTCAT2 D24",84.344999999999999,6115.59,null,"CHBTCAT2 D24",98.414000000000001,6095.23,null,null,null,null,null,null,null,null,null,"CHBTCAT2 PC",0.32200000000000001,5621.88,null,"CHBTCAT2 PC",1.833,5523.22,null,"CHBTCAT2 PC",2.4750000000000001,5896,null,null,null,"CHBTCAT2 PC",null,null,null,null,null,true,"CHBTCAT2 PC",2.3260000000000001,5876.94,null,"CHBTCAT3 D24",185.672,5977.02,null,"CHBTCAT3 D24",159.255,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Jan",{"$f":"I55","v":60.875},{"$f":"I106","v":25.315000000000001},0.7062884325327764,0.2937115674672236,null,"CHBTCAT2 PC",2.149,5977.34,null,"CHBTCAT2 PC",2.0590000000000002,6115.59,null,"CHBTCAT2 PC",2.556,6095.23,null,null,null,null,null,null,null,null,null,"CHBTCAT3 D24",173.13200000000001,5621.88,null,"CHBTCAT3 D24",171.136,5523.22,null,"CHBTCAT3 D24",177.51,5896,null,null,null,"CHBTCAT3 D24",null,null,null,null,null,true,"CHBTCAT3 D24",192.227,5876.94,null,"DRY PINY MT",5.6159999999999997,5977.02,null,"DRY PINY MT",5.0449999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Feb",{"$f":"J55","v":55.709000000000003},{"$f":"J106","v":23.164999999999999},0.70630372492836679,0.29369627507163326,null,"CHBTCAT3 D24",156.892,5977.34,null,"CHBTCAT3 D24",159.285,6115.59,null,"CHBTCAT3 D24",187.11,6095.23,null,null,null,null,null,null,null,null,null,"DRY PINY MT",2.218,5621.88,null,"DRY PINY MT",2.4620000000000002,5523.22,null,"DRY PINY MT",4.8090000000000002,5896,null,null,null,"DRY PINY MT",null,null,null,null,null,true,"DRY PINY MT",5.5309999999999997,5876.94,null,"DRYPINY6 D24",1.365,5977.02,null,"DRYPINY6 D24",1.212,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Mar",null,null,null,null,null,"DRY PINY MT",2.109,5977.34,null,"DRY PINY MT",2.2000000000000002,6115.59,null,"DRY PINY MT",2.4209999999999998,6095.23,null,null,null,null,null,null,null,null,null,"DRYPINY6 D24",1.097,5621.88,null,"DRYPINY6 D24",1.236,5523.22,null,"DRYPINY6 D24",1.204,5896,null,null,null,"DRYPINY6 D24",null,null,null,null,null,true,"DRYPINY6 D24",1.446,5876.94,null,"DRYPINY6 PC",1.226,5977.02,null,"DRYPINY6 PC",1.0940000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"Apr",null,null,null,null,null,"DRYPINY6 D24",1.012,5977.34,null,"DRYPINY6 D24",1.0860000000000001,6115.59,null,"DRYPINY6 D24",1.04,6095.23,null,null,null,null,null,null,null,null,null,"DRYPINY6 PC",1.226,5621.88,null,"DRYPINY6 PC",1.2450000000000001,5523.22,null,"DRYPINY6 PC",1.26,5896,null,null,null,"DRYPINY6 PC",null,null,null,null,null,true,"DRYPINY6 PC",1.1930000000000001,5876.94,null,"DRYPINYU D24",1.823,5977.02,null,"DRYPINYU D24",1.661,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,"May",null,null,null,null,null,"DRYPINY6 PC",1.1579999999999999,5977.34,null,"DRYPINY6 PC",1.282,6115.59,null,"DRYPINY6 PC",1.272,6095.23,null,null,null,null,null,null,null,null,null,"DRYPINYU D24",1.1080000000000001,5621.88,null,"DRYPINYU D24",1.083,5523.22,null,"DRYPINYU D24",2.0430000000000001,5896,null,null,null,"DRYPINYU D24",null,null,null,null,null,true,"DRYPINYU D24",2.0030000000000001,5876.94,null,"DRYPINYU PC",10.54,5977.02,null,"DRYPINYU PC",8.9619999999999997,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRYPINYU D24",1.0509999999999999,5977.34,null,"DRYPINYU D24",1.169,6115.59,null,"DRYPINYU D24",1.173,6095.23,null,null,null,null,null,null,null,null,null,"DRYPINYU PC",7.0380000000000003,5621.88,null,"DRYPINYU PC",6.5090000000000003,5523.22,null,"DRYPINYU PC",9.8889999999999993,5896,null,null,null,"DRYPINYU PC",null,null,null,null,null,true,"DRYPINYU PC",9.6720000000000006,5876.94,null,"HWA DEEP D24",0.33600000000000002,5977.02,null,"HWA DEEP D24",2.5999999999999999E-2,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRYPINYU PC",5.4290000000000003,5977.34,null,"DRYPINYU PC",5.7190000000000003,6115.59,null,"DRYPINYU PC",6.4640000000000004,6095.23,null,null,null,null,null,null,null,null,null,"FOGARTY PC",0.85,5621.88,null,"FOGARTY PC",0.83,5523.22,null,"HWA DEEP D24",0.27600000000000002,5896,null,null,null,"HWA DEEP D24",null,null,null,null,null,true,"HWA DEEP D24",0.26400000000000001,5876.94,null,"HWA DEEP PC",0.19,5977.02,null,"HWA DEEP PC",0.14499999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOGARTY PC",0.92300000000000004,5977.34,null,"FOGARTY PC",1.478,6115.59,null,"FOGARTY PC",1.4730000000000001,6095.23,null,null,null,null,null,null,null,null,null,"HWA DEEP D24",0.42,5621.88,null,"HWA DEEP D24",0.44600000000000001,5523.22,null,"HWA DEEP PC",0.24099999999999999,5896,null,null,null,"HWA DEEP PC",null,null,null,null,null,true,"HWA DEEP PC",2.3E-2,5876.94,null,"HWA MT",3.17,5977.02,null,"HWA MT",2.5489999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWA DEEP D24",0.26800000000000002,5977.34,null,"HWA DEEP D24",0.39600000000000002,6115.59,null,"HWA DEEP D24",0.124,6095.23,null,null,null,null,null,null,null,null,null,"HWA DEEP PC",0.44900000000000001,5621.88,null,"HWA DEEP PC",0.27900000000000003,5523.22,null,"HWA MT",3.0840000000000001,5896,null,null,null,"HWA MT",null,null,null,null,null,true,"HWA MT",2.7050000000000001,5876.94,null,"HWADEEPMTD24",17.393999999999998,5977.02,null,"HWADEEPMTD24",14.698,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWA DEEP PC",0.16400000000000001,5977.34,null,"HWA DEEP PC",1.1599999999999999,6115.59,null,"HWA DEEP PC",1.044,6095.23,null,null,null,null,null,null,null,null,null,"HWA MT",2.7789999999999999,5621.88,null,"HWA MT",3.2309999999999999,5523.22,null,"HWADEEPMTD24",17.329999999999998,5896,null,null,null,"HWADEEPMTD24",null,null,null,null,null,true,"HWADEEPMTD24",17.547000000000001,5876.94,null,"HWPL1&3MTD24",8.4589999999999996,5977.02,null,"HWPL1&3MTD24",7.6580000000000004,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWA MT",2.516,5977.34,null,"HWA MT",2.5619999999999998,6115.59,null,"HWA MT",3.0449999999999999,6095.23,null,null,null,null,null,null,null,null,null,"HWADEEPMTD24",17.588000000000001,5621.88,null,"HWADEEPMTD24",18.126000000000001,5523.22,null,"HWPL1&3MTD24",8.6300000000000008,5896,null,null,null,"HWPL1&3MTD24",null,null,null,null,null,true,"HWPL1&3MTD24",8.9469999999999992,5876.94,null,"HWPL1&3MTPC",7.6230000000000002,5977.02,null,"HWPL1&3MTPC",7.1849999999999996,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWADEEPMTD24",11.134,5977.34,null,"HWADEEPMTD24",18.597000000000001,6115.59,null,"HWADEEPMTD24",17.663,6095.23,null,null,null,null,null,null,null,null,null,"HWPL1&3MTD24",8.0909999999999993,5621.88,null,"HWPL1&3MTD24",7.9240000000000004,5523.22,null,"HWPL1&3MTPC",7.2830000000000004,5896,null,null,null,"HWPL1&3MTPC",null,null,null,null,null,true,"HWPL1&3MTPC",7.87,5876.94,null,"HWPLT1&3 D24",90.147999999999996,5977.02,null,"HWPLT1&3 D24",80.138999999999996,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPL1&3MTD24",8.0519999999999996,5977.34,null,"HWPL1&3MTD24",9.0440000000000005,6115.59,null,"HWPL1&3MTD24",8.4540000000000006,6095.23,null,null,null,null,null,null,null,null,null,"HWPL1&3MTPC",6.1130000000000004,5621.88,null,"HWPL1&3MTPC",7.6139999999999999,5523.22,null,"HWPLT1&3 D24",88.759,5896,null,null,null,"HWPLT1&3 D24",null,null,null,null,null,true,"HWPLT1&3 D24",91.384,5876.94,null,"HWPLT1&3 PC",62.475999999999999,5977.02,null,"HWPLT1&3 PC",56.317999999999998,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPL1&3MTPC",7.3239999999999998,5977.34,null,"HWPL1&3MTPC",6.5460000000000003,6115.59,null,"HWPL1&3MTPC",6.5979999999999999,6095.23,null,null,null,null,null,null,null,null,null,"HWPLT1&3 D24",85.078999999999994,5621.88,null,"HWPLT1&3 D24",95.983000000000004,5523.22,null,"HWPLT1&3 PC",63.344000000000001,5896,null,null,null,"HWPLT1&3 PC",null,null,null,null,null,true,"HWPLT1&3 PC",64.337000000000003,5876.94,null,"HWPLT2 D24",9.1080000000000005,5977.02,null,"HWPLT2 D24",7.399,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT1&3 D24",80.887,5977.34,null,"HWPLT1&3 D24",87.066999999999993,6115.59,null,"HWPLT1&3 D24",82.162000000000006,6095.23,null,null,null,null,null,null,null,null,null,"HWPLT1&3 PC",51.957999999999998,5621.88,null,"HWPLT1&3 PC",64.430000000000007,5523.22,null,"HWPLT2 D24",9.2029999999999994,5896,null,null,null,"HWPLT2 D24",null,null,null,null,null,true,"HWPLT2 D24",8.1820000000000004,5876.94,null,"HWPLT2 PC",0.72499999999999998,5977.02,null,"HWPLT2 PC",0.76200000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT1&3 PC",62.686999999999998,5977.34,null,"HWPLT1&3 PC",51.481999999999999,6115.59,null,"HWPLT1&3 PC",50.115000000000002,6095.23,null,null,null,null,null,null,null,null,null,"HWPLT2 D24",9.0920000000000005,5621.88,null,"HWPLT2 D24",10.55,5523.22,null,"HWPLT2 PC",0.77,5896,null,null,null,"HWPLT2 PC",null,null,null,null,null,true,"HWPLT2 PC",0.59299999999999997,5876.94,null,"HWPLT2MT D24",2.3180000000000001,5977.02,null,"HWPLT2MT D24",1.264,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT2 D24",2.84,5977.34,null,"HWPLT2 D24",8.8279999999999994,6115.59,null,"HWPLT2 D24",8.9410000000000007,6095.23,null,null,null,null,null,null,null,null,null,"HWPLT2 PC",0.93200000000000005,5621.88,null,"HWPLT2 PC",0.80400000000000005,5523.22,null,"HWPLT2MT D24",2.153,5896,null,null,null,"HWPLT2MT D24",null,null,null,null,null,true,"HWPLT2MT D24",2.3580000000000001,5876.94,null,"ISLAND D24",45.817,5977.02,null,"ISLAND D24",50.042000000000002,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT2 PC",0.81,5977.34,null,"HWPLT2 PC",0.69699999999999995,6115.59,null,"HWPLT2 PC",0.75900000000000001,6095.23,null,null,null,null,null,null,null,null,null,"HWPLT2MT D24",1.1279999999999999,5621.88,null,"HWPLT2MT D24",0.58299999999999996,5523.22,null,"ISLAND D24",53.923999999999999,5896,null,null,null,"ISLAND D24",null,null,null,null,null,true,"ISLAND D24",50.692,5876.94,null,"ISLAND PC",0.55800000000000005,5977.02,null,"ISLAND PC",0.61599999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT2MT D24",1.61,5977.34,null,"HWPLT2MT D24",1.4910000000000001,6115.59,null,"HWPLT2MT D24",1.417,6095.23,null,null,null,null,null,null,null,null,null,"ISLAND D24",56.572000000000003,5621.88,null,"ISLAND D24",54.710999999999999,5523.22,null,"ISLAND PC",0.65500000000000003,5896,null,null,null,"ISLAND PC",null,null,null,null,null,true,"ISLAND PC",0.55300000000000005,5876.94,null,"JRDG WFS D24",0.52300000000000002,5977.02,null,"KNY FLD D24",9.52,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ISLAND D24",56.158999999999999,5977.34,null,"ISLAND D24",62.051000000000002,6115.59,null,"ISLAND D24",59.594999999999999,6095.23,null,null,null,null,null,null,null,null,null,"ISLAND PC",0.68100000000000005,5621.88,null,"ISLAND PC",0.59299999999999997,5523.22,null,"JNSNRDG D24",2.1920000000000002,5896,null,null,null,"JNSNRDG D24",null,null,null,null,null,true,"JNSNRDG D24",0.68799999999999994,5876.94,null,"KNY FLD D24",14.601000000000001,5977.02,null,"KNY FLD PC",3.0529999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ISLAND PC",0.83899999999999997,5977.34,null,"ISLAND PC",0.81200000000000006,6115.59,null,"ISLAND PC",0.73399999999999999,6095.23,null,null,null,null,null,null,null,null,null,"JNSNRDG D24",2.3279999999999998,5621.88,null,"JNSNRDG D24",2.4420000000000002,5523.22,null,"JNSNRDG PC",2.4590000000000001,5896,null,null,null,"JNSNRDG PC",null,null,null,null,null,true,"JNSNRDG PC",0.32100000000000001,5876.94,null,"KNY FLD D8",7.8650000000000002,5977.02,null,"MESA D24",697.24,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JNSNRDG D24",2.2839999999999998,5977.34,null,"JNSNRDG D24",2.5550000000000002,6115.59,null,"JNSNRDG D24",2.67,6095.23,null,null,null,null,null,null,null,null,null,"JNSNRDG PC",2.7480000000000002,5621.88,null,"JNSNRDG PC",2.7210000000000001,5523.22,null,"JRDG WFS D24",3.077,5896,null,null,null,"JRDG WFS D24",null,null,null,null,null,true,"JRDG WFS D24",2.3530000000000002,5876.94,null,"KNY FLD PC",3.8879999999999999,5977.02,null,"MESA D8",387.053,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JNSNRDG PC",2.5009999999999999,5977.34,null,"JNSNRDG PC",2.8460000000000001,6115.59,null,"JNSNRDG PC",2.8140000000000001,6095.23,null,null,null,null,null,null,null,null,null,"JRDG WFS D24",3.1949999999999998,5621.88,null,"JRDG WFS D24",3.3650000000000002,5523.22,null,"KNY FLD D24",15.958,5896,null,null,null,"KNY FLD D24",null,null,null,null,null,true,"KNY FLD D24",13.297000000000001,5876.94,null,"MESA D24",779.779,5977.02,null,"MOSU MT",0.13200000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JRDG WFS D24",3.411,5977.34,null,"JRDG WFS D24",3.5369999999999999,6115.59,null,"JRDG WFS D24",3.798,6095.23,null,null,null,null,null,null,null,null,null,"KNY FLD D24",19.922000000000001,5621.88,null,"KNY FLD D24",14.481999999999999,5523.22,null,"KNY FLD D8",15.276,5896,null,null,null,"KNY FLD D8",null,null,null,null,null,true,"KNY FLD D8",15.66,5876.94,null,"MESA D8",434.02199999999999,5977.02,null,"MOSUMT D24",0.7,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KNY FLD D24",18.672000000000001,5977.34,null,"KNY FLD D24",20.581,6115.59,null,"KNY FLD D24",18.832000000000001,6095.23,null,null,null,null,null,null,null,null,null,"KNY FLD D8",15.266999999999999,5621.88,null,"KNY FLD D8",14.808,5523.22,null,"KNY FLD PC",3.3420000000000001,5896,null,null,null,"KNY FLD PC",null,null,null,null,null,true,"KNY FLD PC",4.7750000000000004,5876.94,null,"MOSU MT",0.1,5977.02,null,"MOSUMT PC",6.4880000000000004,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KNY FLD D8",11.798999999999999,5977.34,null,"KNY FLD D8",11.826000000000001,6115.59,null,"KNY FLD D8",14.887,6095.23,null,null,null,null,null,null,null,null,null,"KNY FLD PC",4.6580000000000004,5621.88,null,"KNY FLD PC",2.9809999999999999,5523.22,null,"MESA D24",789.803,5896,null,null,null,"MESA D24",null,null,null,null,null,true,"MESA D24",805.21,5876.94,null,"MOSUMT D24",0.94599999999999995,5977.02,null,"PDW MT",167.43700000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KNY FLD PC",1.86,5977.34,null,"MESA D24",846.80799999999999,6115.59,null,"KNY FLD PC",5.069,6095.23,null,null,null,null,null,null,null,null,null,"MESA D24",791.48400000000004,5621.88,null,"MESA D24",784.76199999999994,5523.22,null,"MESA D8",453.45,5896,null,null,null,"MESA D8",null,null,null,null,null,{"$f":"BG178=AZ178","v":true},"MESA D8",447.71100000000001,5876.94,null,"MOSUMT PC",12.335000000000001,5977.02,null,"PDW1A1B D21",0.01,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESA D24",839.44,5977.34,null,"MESA D8",555.48400000000004,6115.59,null,"MESA D24",838.45500000000004,6095.23,null,null,null,null,null,null,null,null,null,"MESA D8",483.59100000000001,5621.88,null,"MESA D8",482.11599999999999,5523.22,null,"MOSU MT",0.52,5896,null,null,null,"MOSU MT",null,null,null,null,null,true,"MOSU MT",0.309,5876.94,null,"PDW MT",195.12899999999999,5977.02,null,"PDW1A1B D24",0.16800000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESA D8",564.66600000000005,5977.34,null,"MOSU MT",0.16600000000000001,6115.59,null,"MESA D8",529.95500000000004,6095.23,null,null,null,null,null,null,null,null,null,"MOSU MT",0.26500000000000001,5621.88,null,"MOSU MT",0.29899999999999999,5523.22,null,"MOSUMT D24",1.2649999999999999,5896,null,null,null,"MOSUMT D24",null,null,null,null,null,true,"MOSUMT D24",1.113,5876.94,null,"PDW1A1B D21",1.6E-2,5977.02,null,"PDW1A1B MT PC",3.448,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSU MT",0.38700000000000001,5977.34,null,"MOSUMT D24",1.653,6115.59,null,"MOSU MT",0.21199999999999999,6095.23,null,null,null,null,null,null,null,null,null,"MOSUMT D24",1.4370000000000001,5621.88,null,"MOSUMT D24",1.6120000000000001,5523.22,null,"MOSUMT PC",9.9220000000000006,5896,null,null,null,"MOSUMT PC",null,null,null,null,null,true,"MOSUMT PC",11.259,5876.94,null,"PDW1A1B D24",0.182,5977.02,null,"PDW1A1B PC",0.314,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSUMT D24",1.59,5977.34,null,"MOSUMT PC",11.186999999999999,6115.59,null,"MOSUMT D24",1.58,6095.23,null,null,null,null,null,null,null,null,null,"MOSUMT PC",11.952999999999999,5621.88,null,"MOSUMT PC",10.986000000000001,5523.22,null,"PDW MT",206.881,5896,null,null,null,"PDW MT",null,null,null,null,null,true,"PDW MT",198.49100000000001,5876.94,null,"PDW1A1B MT PC",2.7189999999999999,5977.02,null,"PDWCUT D24",0.61199999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSUMT PC",13.212,5977.34,null,"PDW MT",205.23699999999999,6115.59,null,"MOSUMT PC",12.137,6095.23,null,null,null,null,null,null,null,null,null,"PDW MT",222.15600000000001,5621.88,null,"PDW MT",217.858,5523.22,null,"PDW1A1B D21",7.4999999999999997E-2,5896,null,"NBXCAMP PC",null,"PDW1A1B D21",null,null,null,null,null,true,"PDW1A1B D21",5.0999999999999997E-2,5876.94,null,"PDW1A1B PC",0.84,5977.02,null,"PDWMT D24",23.568999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW MT",208.94200000000001,5977.34,null,"PDW1A1B D21",0.307,6115.59,null,"PDW MT",235.03700000000001,6095.23,null,null,null,null,null,null,null,null,null,"PDW1A1B D21",0.14199999999999999,5621.88,null,"PDW1A1B D21",0.13,5523.22,null,"PDW1A1B D24",0.35,5896,null,"NOBXFLD PC",null,"PDW1A1B D24",null,null,null,null,null,true,"PDW1A1B D24",0.30099999999999999,5876.94,null,"PDWCUT D24",0.76100000000000001,5977.02,null,"PDWPLT2 D24",3.44,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B D21",0.44900000000000001,5977.34,null,"PDW1A1B D24",0.372,6115.59,null,"PDW1A1B D21",0.185,6095.23,null,null,null,null,null,null,null,null,null,"PDW1A1B D24",0.37,5621.88,null,"PDW1A1B D24",0.29699999999999999,5523.22,null,"PDW1A1B MT PC",3.5339999999999998,5896,null,"OFF SYS D24",null,"PDW1A1B MT PC",null,null,null,null,null,true,"PDW1A1B MT PC",0.746,5876.94,null,"PDWMT D24",24.344000000000001,5977.02,null,"PDWPLT2 PC",3.71,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B D24",0.43099999999999999,5977.34,null,"PDW1A1B MT PC",3.8039999999999998,6115.59,null,"PDW1A1B D24",0.47799999999999998,6095.23,null,null,null,null,null,null,null,null,null,"PDW1A1B MT PC",3.6680000000000001,5621.88,null,"PDW1A1B MT PC",3.9569999999999999,5523.22,null,"PDW1A1B PC",1.3460000000000001,5896,null,"OFF SYS PC",null,"PDW1A1B PC",null,null,null,null,null,true,"PDW1A1B PC",1.206,5876.94,null,"PDWPLT2 D24",4.1280000000000001,5977.02,null,"PDWPLT3 PC",3.6640000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B MT PC",3.5840000000000001,5977.34,null,"PDW1A1B PC",1.044,6115.59,null,"PDW1A1B MT PC",3.9239999999999999,6095.23,null,null,null,null,null,null,null,null,null,"PDW1A1B PC",1.84,5621.88,null,"PDW1A1B PC",1.6659999999999999,5523.22,null,"PDWCUT D24",0.97599999999999998,5896,null,"OFF SYS PW",null,"PDWCUT D24",null,null,null,null,null,true,"PDWCUT D24",0.84599999999999997,5876.94,null,"PDWPLT2 PC",5.319,5977.02,null,"SGRLF D24",1.419,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B PC",1.476,5977.34,null,"PDWCUT D24",1.286,6115.59,null,"PDW1A1B PC",1.738,6095.23,null,null,null,null,null,null,null,null,null,"PDWCUT D24",1.2729999999999999,5621.88,null,"PDWCUT D24",1.032,5523.22,null,"PDWCUT PC",0.65,5896,null,null,null,"PDWCUT PC",null,null,null,null,null,true,"PDWCUT PC",1E-3,5876.94,null,"PDWPLT3 PC",3.8050000000000002,5977.02,null,"SGRLF PC",33.484000000000002,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWCUT D24",1.2869999999999999,5977.34,null,"PDWCUT PC",1.258,6115.59,null,"PDWCUT D24",1.4410000000000001,6095.23,null,null,null,null,null,null,null,null,null,"PDWCUT PC",1.4039999999999999,5621.88,null,"PDWCUT PC",1.1839999999999999,5523.22,null,"PDWMT D24",28.483000000000001,5896,null,null,null,"PDWMT D24",null,null,null,null,null,true,"PDWMT D24",24.131,5876.94,null,"SGRLF D24",1.36,5977.02,null,"SGRLFMT D24",10.231999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWCUT PC",1.1639999999999999,5977.34,null,"PDWMT D24",32.323,6115.59,null,"PDWCUT PC",1.5960000000000001,6095.23,null,null,null,null,null,null,null,null,null,"PDWMT D24",31.010999999999999,5621.88,null,"PDWMT D24",30.96,5523.22,null,"PDWPLT2 D24",4.4219999999999997,5896,null,null,null,"PDWPLT2 D24",null,null,null,null,null,true,"PDWPLT2 D24",4.1680000000000001,5876.94,null,"SGRLF PC",37.392000000000003,5977.02,null,"TRAIL 2D8",103.66500000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWMT D24",35.177999999999997,5977.34,null,"PDWPLT2 D24",4.1180000000000003,6115.59,null,"PDWMT D24",34.32,6095.23,null,null,null,null,null,null,null,null,null,"PDWPLT2 D24",4.9400000000000004,5621.88,null,"PDWPLT2 D24",4.5570000000000004,5523.22,null,"PDWPLT2 PC",4.7380000000000004,5896,null,null,null,"PDWPLT2 PC",null,null,null,null,null,true,"PDWPLT2 PC",4.7750000000000004,5876.94,null,"SGRLFMT D24",14.901999999999999,5977.02,null,"TRAIL 2E",427.94499999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWPLT2 D24",4.34,5977.34,null,"PDWPLT2 PC",7.0759999999999996,6115.59,null,"PDWPLT2 D24",5.1760000000000002,6095.23,null,null,null,null,null,null,null,null,null,"PDWPLT2 PC",5.3360000000000003,5621.88,null,"PDWPLT2 PC",6.008,5523.22,null,"PDWPLT3 PC",4.5030000000000001,5896,null,null,null,"PDWPLT3 PC",null,null,null,null,null,true,"PDWPLT3 PC",3.6960000000000002,5876.94,null,"TRAIL 2D8",117.172,5977.02,null,"TRAIL 2E MT",54.011000000000003,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWPLT2 PC",5.8129999999999997,5977.34,null,"PDWPLT3 PC",5.1390000000000002,6115.59,null,"PDWPLT2 PC",5.8159999999999998,6095.23,null,null,null,null,null,null,null,null,null,"PDWPLT3 PC",4.7930000000000001,5621.88,null,"PDWPLT3 PC",4.6260000000000003,5523.22,null,"SGRLF D24",1.401,5896,null,null,null,"SGRLF D24",null,null,null,null,null,true,"SGRLF D24",1.304,5876.94,null,"TRAIL 2E",464.721,5977.02,null,"TRAIL D24",392.625,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWPLT3 PC",5.67,5977.34,null,"SGRLF D24",1.55,6115.59,null,"PDWPLT3 PC",5.7489999999999997,6095.23,null,null,null,null,null,null,null,null,null,"SGRLF D24",1.7669999999999999,5621.88,null,"SGRLF D24",1.7350000000000001,5523.22,null,"SGRLF PC",36.820999999999998,5896,null,null,null,"SGRLF PC",null,null,null,null,null,true,"SGRLF PC",34.442,5876.94,null,"TRAIL 2E MT",61.04,5977.02,null,"TRAIL D8",109.479,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SGRLF D24",1.4770000000000001,5977.34,null,"SGRLF PC",40.914000000000001,6115.59,null,"SGRLF D24",2.0089999999999999,6095.23,null,null,null,null,null,null,null,null,null,"SGRLF PC",40.140999999999998,5621.88,null,"SGRLF PC",37.679000000000002,5523.22,null,"SGRLFMT D24",16.716999999999999,5896,null,null,null,"SGRLFMT D24",null,null,null,null,null,true,"SGRLFMT D24",12.099,5876.94,null,"TRAIL D24",425.71100000000001,5977.02,null,"TRAIL PC",1.25,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SGRLF PC",41.673000000000002,5977.34,null,"SGRLFMT D24",19.256,6115.59,null,"SGRLF PC",42.405999999999999,6095.23,null,null,null,null,null,null,null,null,null,"SGRLFMT D24",18.742000000000001,5621.88,null,"SGRLFMT D24",15.984,5523.22,null,"TRAIL 2D8",130.506,5896,null,null,null,"TRAIL 2D8",null,null,null,null,null,true,"TRAIL 2D8",125.646,5876.94,null,"TRAIL D8",121.217,5977.02,null,"TRAILMT D24",54.588999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SGRLFMT D24",19.597999999999999,5977.34,null,"TRAIL 2D8",166.06100000000001,6115.59,null,"SGRLFMT D24",20.797000000000001,6095.23,null,null,null,null,null,null,null,null,null,"TRAIL 2D8",149.16499999999999,5621.88,null,"TRAIL 2D8",135.751,5523.22,null,"TRAIL 2E",430.27300000000002,5896,null,null,null,"TRAIL 2E",null,null,null,null,null,true,"TRAIL 2E",452.54399999999998,5876.94,null,"TRAIL PC",1.361,5977.02,null,"W100",7.4999999999999997E-2,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2D8",159.87899999999999,5977.34,null,"TRAIL 2E",497.09800000000001,6115.59,null,"TRAIL 2D8",155.19800000000001,6095.23,null,null,null,null,null,null,null,null,null,"TRAIL 2E",467.024,5621.88,null,"TRAIL 2E",431.29199999999997,5523.22,null,"TRAIL 2E MT",60.36,5896,null,null,null,"TRAIL 2E MT",null,null,null,null,null,true,"TRAIL 2E MT",59.587000000000003,5876.94,null,"TRAILMT D24",61.792000000000002,5977.02,null,"WHISKEY MT",35.365000000000002,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2E",448.435,5977.34,null,"TRAIL 2E MT",66.665000000000006,6115.59,null,"TRAIL 2E",488.59399999999999,6095.23,null,null,null,null,null,null,null,null,null,"TRAIL 2E MT",56.027000000000001,5621.88,null,"TRAIL 2E MT",57.741,5523.22,null,"TRAIL D24",391.99,5896,null,null,null,"TRAIL D24",null,null,null,null,null,true,"TRAIL D24",412.16199999999998,5876.94,null,"WHISKEY MT",33.520000000000003,5977.02,null,"WHISKEYC 2E",101.05800000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2E MT",70.010999999999996,5977.34,null,"TRAIL D24",435.79300000000001,6115.59,null,"TRAIL 2E MT",62.536999999999999,6095.23,null,null,null,null,null,null,null,null,null,"TRAIL D24",426.62200000000001,5621.88,null,"TRAIL D24",392.88,5523.22,null,"TRAIL D8",127.85299999999999,5896,null,null,null,"TRAIL D8",null,null,null,null,null,true,"TRAIL D8",127.143,5876.94,null,"WHISKEYC 2E",112.931,5977.02,null,"WHLA D24",29.943999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL D24",406.86599999999999,5977.34,null,"TRAIL D8",157.11500000000001,6115.59,null,"TRAIL D24",445.50299999999999,6095.23,null,null,null,null,null,null,null,null,null,"TRAIL D8",144.56200000000001,5621.88,null,"TRAIL D8",133.47999999999999,5523.22,null,"TRAIL PC",1.0089999999999999,5896,null,null,null,"TRAIL PC",null,null,null,null,null,true,"TRAIL PC",1.194,5876.94,null,"WHLA D24",27.677,5977.02,null,"WHLA PC",3.2519999999999998,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL D8",157.66800000000001,5977.34,null,"TRAIL PC",2.0579999999999998,6115.59,null,"TRAIL D8",152.744,6095.23,null,null,null,null,null,null,null,null,null,"TRAIL PC",1.3979999999999999,5621.88,null,"TRAIL PC",1.125,5523.22,null,"TRAILMT D24",61.082999999999998,5896,null,null,null,"TRAILMT D24",null,null,null,null,null,true,"TRAILMT D24",60.316000000000003,5876.94,null,"WHLA PC",3.8090000000000002,5977.02,null,"WWILSON D24",2.9089999999999998,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL PC",0.76700000000000002,5977.34,null,"TRAILMT D24",65.174000000000007,6115.59,null,"TRAIL PC",1.573,6095.23,null,null,null,null,null,null,null,null,null,"TRAILMT D24",56.633000000000003,5621.88,null,"TRAILMT D24",58.383000000000003,5523.22,null,"WHISKEY MT",40.390999999999998,5896,null,null,null,"WHISKEY MT",null,null,null,null,null,true,"WHISKEY MT",35.956000000000003,5876.94,null,"WWILSON D24",3.113,5977.02,null,"WWILSON PC",10.568,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAILMT D24",70.772999999999996,5977.34,null,"WHISKEY MT",44.579000000000001,6115.59,null,"TRAILMT D24",63.314,6095.23,null,null,null,null,null,null,null,null,null,"WHISKEY MT",35.618000000000002,5621.88,null,"WHISKEY MT",34.311999999999998,5523.22,null,"WHISKEYC 2E",112.807,5896,null,null,null,"WHISKEYC 2E",null,null,null,null,null,true,"WHISKEYC 2E",121.902,5876.94,null,"WWILSON PC",0.99399999999999999,5977.02,null,"z19CCRU2D8",16.417999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHISKEY MT",44.764000000000003,5977.34,null,"WHISKEYC 2E",145.148,6115.59,null,"WHISKEY MT",43.988,6095.23,null,null,null,null,null,null,null,null,null,"WHISKEYC 2E",111.012,5621.88,null,"WHISKEYC 2E",103.035,5523.22,null,"WHLA D24",31.273,5896,null,null,null,"WHLA D24",null,null,null,null,null,true,"WHLA D24",27.777999999999999,5876.94,null,"z19CCRU2D8",20.407,5977.02,null,"z19CCRUD8",41.45,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHISKEYC 2E",101.949,5977.34,null,"WHLA D24",34.475999999999999,6115.59,null,"WHISKEYC 2E",129.667,6095.23,null,null,null,null,null,null,null,null,null,"WHLA D24",33.572000000000003,5621.88,null,"WHLA D24",29.792999999999999,5523.22,null,"WHLA PC",5.68,5896,null,null,null,"WHLA PC",null,null,null,null,null,true,"WHLA PC",4.1059999999999999,5876.94,null,"z19CCRUD8",51.524000000000001,5977.02,null,"z19 PINED D8",218.745,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHLA D24",30.157,5977.34,null,"WHLA PC",6.4669999999999996,6115.59,null,"WHLA D24",33.101999999999997,6095.23,null,null,null,null,null,null,null,null,null,"WHLA PC",6.48,5621.88,null,"WHLA PC",6.2640000000000002,5523.22,null,"WWILSON D24",3.5880000000000001,5896,null,null,null,"WWILSON D24",null,null,null,null,null,true,"WWILSON D24",3.2360000000000002,5876.94,null,"z19 PINED D8",259.04700000000003,5977.02,null,"z19 TRAIL 2D8",1.9379999999999999,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHLA PC",5.4790000000000001,5977.34,null,"WWILSON D24",3.8559999999999999,6115.59,null,"WHLA PC",7.548,6095.23,null,null,null,null,null,null,null,null,null,"WWILSON D24",3.762,5621.88,null,"WWILSON D24",3.78,5523.22,null,"WWILSON PC",2.91,5896,null,null,null,"WWILSON PC",null,null,null,null,null,true,"WWILSON PC",2.0659999999999998,5876.94,null,"z19 TRAIL 2D8",1.361,5977.02,null,"Z19 TRAIL D8",1.7450000000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWILSON D24",1.5009999999999999,5977.34,null,"WWILSON PC",13.489000000000001,6115.59,null,"WWILSON D24",3.621,6095.23,null,null,null,null,null,null,null,null,null,"WWILSON PC",11.135,5621.88,null,"WWILSON PC",5.0720000000000001,5523.22,null,"z19CCRU2D8",23.413,5896,null,null,null,"z19CCRU2D8",null,null,null,null,null,{"$f":"BG209=AZ209","v":true},"z19CCRU2D8",21.957999999999998,5876.94,null,"Z19 TRAIL D8",1.97,5977.02,null,"z20 PINED D8",185.94200000000001,5435.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWILSON PC",5.1059999999999999,5977.34,null,"z19 PINED D8",115.128,6115.59,null,"WWILSON PC",12.185,6095.23,null,null,null,null,null,null,null,null,null,"z19 PINED D8",91.603999999999999,5621.88,null,"z19CCRU2D8",22.094999999999999,5523.22,null,"z19CCRUD8",59.113999999999997,5896,null,null,null,"z19CCRUD8",null,null,null,null,null,true,"z19CCRUD8",55.442999999999998,5876.94,null,"z20 PINED D8",184.11199999999999,5977.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z19 PINED D8",127.946,5977.34,null,"z19 TRAIL 2D8",1.77,6115.59,null,"z19 PINED D8",104.69,6095.23,null,null,null,null,null,null,null,null,null,"z19 TRAIL 2D8",1.3560000000000001,5621.88,null,"z19CCRUD8",55.808999999999997,5523.22,null,"z19 PINED D8",{"$f":"83.206+240.38","v":323.58600000000001},5896,null,null,null,"z19 PINED D8",null,null,null,null,null,true,"z19 PINED D8",300.94,5876.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z19 TRAIL 2D8",1.694,5977.34,null,"z19 TRAIL D8",1.5960000000000001,6115.59,null,"z19 TRAIL 2D8",1.429,6095.23,null,null,null,null,null,null,null,null,null,"z19 TRAIL D8",1.5,5621.88,null,"z19 PINED D8",89.132999999999996,5523.22,null,"z19 TRAIL 2D8",1.79,5896,null,null,null,"z19 TRAIL 2D8",null,null,null,null,null,true,"z19 TRAIL 2D8",2.16,5876.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z19 TRAIL D8",1.716,5977.34,null,null,null,null,null,"z19 TRAIL D8",1.3740000000000001,6095.23,null,null,null,null,null,null,null,null,null,null,null,null,null,"z19 TRAIL 2D8",1.746,5523.22,null,"z19 TRAIL D8",1.9930000000000001,5896,null,null,null,"Z19 TRAIL D8",null,null,null,null,null,true,"Z19 TRAIL D8",2.254,5876.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z19 TRAIL D8",1.929,5523.22,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z20 PINED D8"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S122:S216)-S137","v":5977.3370000000014},null,null,null,{"$f":"SUM(W122:W216)-W137","v":6115.5939999999973},null,null,null,{"$f":"SUM(AA122:AA216)-AA137","v":6095.2299999999987}]

{"sheet":"Normal Purchase %","index":38,"n_rows":34,"n_cols":15,"rows_kept":34,"cut":false,"hidden":true,"merged":[[1,0,1,8]]}
[]
[]
[null,2,3,4,5,6,7,8,9]
["Month","Actual Purchase Mdth","Normal Purchase Mdth","Actual Company Mdth","Normal Company Mdths","Actual Purchase as Percent of Total","Normal Purchase as Percent of Total","Actual Cost-of-Service as Percent of Total","Normal Cost-of-Service as Percent of Total",null,"Check Should = 100%","Check Should = 100%"]
[{"$f":"'Ex 1 HDD'!A8","v":"2019-06-01"},{"$f":"'Ex 4 Purchase Gas'!B8","v":0},{"$f":"'Ex 4 Purchase Gas'!C8","v":777.38300000000004},{"$f":"'Ex 7 Co. Owned Gas'!B8","v":5977.3370000000004},{"$f":"'Ex 7 Co. Owned Gas'!C8","v":5747.91},{"$f":"IFERROR(B5/(B5+D5),0)","v":0},{"$f":"C5/(C5+E5)","v":0.11913380747807034},{"$f":"IFERROR(D5/(D5+B5),0)","v":1},{"$f":"E5/(E5+C5)","v":0.88086619252192966},null,{"$f":"F5+H5","v":1},{"$f":"G5+I5","v":1}]
[{"$f":"'Ex 1 HDD'!A9","v":"2019-07-01"},{"$f":"'Ex 4 Purchase Gas'!B9","v":0},{"$f":"'Ex 4 Purchase Gas'!C9","v":0},{"$f":"'Ex 7 Co. Owned Gas'!B9","v":6115.5940000000019},{"$f":"'Ex 7 Co. Owned Gas'!C9","v":5860.6560000000009},{"$f":"IFERROR(B6/(B6+D6),0)","v":0},0,{"$f":"IFERROR(D6/(D6+B6),0)","v":1},1,null,1,1]
[{"$f":"'Ex 1 HDD'!A10","v":"2019-08-01"},{"$f":"'Ex 4 Purchase Gas'!B10","v":0},{"$f":"'Ex 4 Purchase Gas'!C10","v":0},{"$f":"'Ex 7 Co. Owned Gas'!B10","v":6095.2299999999977},{"$f":"'Ex 7 Co. Owned Gas'!C10","v":5556.3469999999998},0,0,1,1,null,1,1]
[{"$f":"'Ex 1 HDD'!A11","v":"2019-09-01"},{"$f":"'Ex 4 Purchase Gas'!B11","v":660},{"$f":"'Ex 4 Purchase Gas'!C11","v":0},{"$f":"'Ex 7 Co. Owned Gas'!B11","v":5621.8700000000008},{"$f":"'Ex 7 Co. Owned Gas'!C11","v":5611.686999999999},0.10506425634405041,0,0.89493574365594963,1,null,1,1]
[{"$f":"'Ex 1 HDD'!A12","v":"2019-10-01"},{"$f":"'Ex 4 Purchase Gas'!B12","v":6225.4809999999998},{"$f":"'Ex 4 Purchase Gas'!C12","v":4222.72},{"$f":"'Ex 7 Co. Owned Gas'!B12","v":5523.2280000000019},{"$f":"'Ex 7 Co. Owned Gas'!C12","v":5658.2239999999993},0.52988639007060256,0.42735997694147448,0.47011360992939738,0.57264002305852557,null,1,1]
[{"$f":"'Ex 1 HDD'!A13","v":"2019-11-01"},{"$f":"'Ex 4 Purchase Gas'!B13","v":7721.3609999999999},{"$f":"'Ex 4 Purchase Gas'!C13","v":4431.0640000000003},{"$f":"'Ex 7 Co. Owned Gas'!B13","v":5896.043999999999},{"$f":"'Ex 7 Co. Owned Gas'!C13","v":5360.5049999999992},0.56702146994967106,0.45253870957759684,0.43297853005032894,0.5474612904224031,null,{"$f":"F10+H10","v":1},1]
[{"$f":"'Ex 1 HDD'!A14","v":"2019-12-01"},{"$f":"'Ex 4 Purchase Gas'!B14","v":10591.210999999999},{"$f":"'Ex 4 Purchase Gas'!C14","v":10225.629999999999},{"$f":"'Ex 7 Co. Owned Gas'!B14","v":5876.9349999999995},{"$f":"'Ex 7 Co. Owned Gas'!C14","v":5562.6619999999984},0.64313317358250277,0.64767170508374183,0.35686682641749712,0.35232829491625817,null,0.99999999999999989,1]
[{"$f":"'Ex 1 HDD'!A15","v":"2020-01-01"},{"$f":"'Ex 4 Purchase Gas'!B15","v":9005.4490000000005},{"$f":"'Ex 4 Purchase Gas'!C15","v":11799.12},{"$f":"'Ex 7 Co. Owned Gas'!B15","v":5977.0190000000002},{"$f":"'Ex 7 Co. Owned Gas'!C15","v":5433.6160000000009},0.60106579236478264,0.68469220441838141,0.39893420763521736,0.31530779558161864,null,1,1]
[{"$f":"'Ex 1 HDD'!A16","v":"2020-02-01"},{"$f":"'Ex 4 Purchase Gas'!B16","v":9185.2960000000003},{"$f":"'Ex 4 Purchase Gas'!C16","v":9734.01},{"$f":"'Ex 7 Co. Owned Gas'!B16","v":5435.6029999999992},{"$f":"'Ex 7 Co. Owned Gas'!C16","v":5096.2089999999989},0.62823058965115619,0.65636320003096382,0.37176941034884375,0.34363679996903612,null,1,1]
[{"$f":"'Ex 1 HDD'!A17","v":"2020-03-01"},{"$f":"'Ex 4 Purchase Gas'!B17","v":0},{"$f":"'Ex 4 Purchase Gas'!C17","v":8071.9},{"$f":"'Ex 7 Co. Owned Gas'!B17","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C17","v":5320.3880000000008},0,0.60272748017366407,0,0.39727251982633593,null,0,1]
[{"$f":"'Ex 1 HDD'!A18","v":"2020-04-01"},{"$f":"'Ex 4 Purchase Gas'!B18","v":0},{"$f":"'Ex 4 Purchase Gas'!C18","v":4812.29},{"$f":"'Ex 7 Co. Owned Gas'!B18","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C18","v":5046.0839999999989},0,0.48814236505939013,0,0.51185763494060976,null,0,0.99999999999999989]
[{"$f":"'Ex 1 HDD'!A19","v":"2020-05-01"},{"$f":"'Ex 4 Purchase Gas'!B19","v":0},{"$f":"'Ex 4 Purchase Gas'!C19","v":2600.38},{"$f":"'Ex 7 Co. Owned Gas'!B19","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C19","v":5120.67},0,0.3367909805013567,0,0.6632090194986433,null,0,1]
[]
["Q1",{"$f":"SUM(B5:B7)","v":0},{"$f":"SUM(C5:C7)","v":777.38300000000004},{"$f":"SUM(D5:D7)","v":18188.161},{"$f":"SUM(E5:E7)","v":17164.913},{"$f":"IFERROR(B18/(B18+D18),0)","v":0},{"$f":"C18/(C18+E18)","v":4.332684066743743E-2},{"$f":"IFERROR(D18/(D18+B18),0)","v":1},{"$f":"E18/(E18+C18)","v":0.95667315933256247},null,{"$f":"F18+H18","v":1},0.99999999999999989]
["Q2",{"$f":"SUM(B8:B10)","v":14606.842000000001},{"$f":"SUM(C8:C10)","v":8653.7839999999997},{"$f":"SUM(D8:D10)","v":17041.142},{"$f":"SUM(E8:E10)","v":16630.415999999997},{"$f":"IFERROR(B19/(B19+D19),0)","v":0.46154099420677158},{"$f":"C19/(C19+E19)","v":0.34226054215676194},{"$f":"IFERROR(D19/(D19+B19),0)","v":0.53845900579322836},{"$f":"E19/(E19+C19)","v":0.65773945784323806},null,1,1]
["Q3",{"$f":"SUM(B11:B13)","v":28781.955999999998},{"$f":"SUM(C11:C13)","v":31758.760000000002},{"$f":"SUM(D11:D13)","v":17289.557000000001},{"$f":"SUM(E11:E13)","v":16092.486999999997},0.62472348151448809,0.6636976461658356,0.37527651848551186,0.33630235383416435,null,1,1]
["Q4",{"$f":"SUM(B14:B16)","v":0},{"$f":"SUM(C14:C16)","v":15484.57},{"$f":"SUM(D14:D16)","v":0},{"$f":"SUM(E14:E16)","v":15487.142},0,0.49995847823975631,0,{"$f":"E21/(E21+C21)","v":0.50004152176024363},null,{"$f":"F21+H21","v":0},{"$f":"G21+I21","v":1}]
[null,"IRP","Actual","IRP","Actual",0,"Actual",0,"Actual"]
[]
[null,null,null,null,null,{"$f":"F4","v":"Actual Purchase as Percent of Total"},{"$f":"G4","v":"Normal Purchase as Percent of Total"},{"$f":"H4","v":"Actual Cost-of-Service as Percent of Total"},{"$f":"I4","v":"Normal Cost-of-Service as Percent of Total"}]
[null,null,null,null,{"$f":"A11","v":"2019-12-01"},{"$f":"VLOOKUP($E25,$A$5:$I$16,F$3,FALSE)","v":0.64313317358250277},{"$f":"VLOOKUP($E25,$A$5:$I$16,G$3,FALSE)","v":0.64767170508374183},0.35686682641749712,0.35232829491625817,null,{"$f":"F25+H25","v":0.99999999999999989},1]
[null,null,null,null,{"$f":"A12","v":"2020-01-01"},{"$f":"VLOOKUP($E26,$A$5:$I$16,F$3,FALSE)","v":0.60106579236478264},0.68469220441838141,0.39893420763521736,0.31530779558161864,null,1,1]
[null,null,null,null,{"$f":"A13","v":"2020-02-01"},{"$f":"VLOOKUP($E27,$A$5:$I$16,F$3,FALSE)","v":0.62823058965115619},0.65636320003096382,0.37176941034884375,0.34363679996903612,null,1,1]
[]
[null,null,null,null,{"$f":"A18","v":"Q1"},{"$f":"VLOOKUP($E29,$A$18:$I$21,F$3,FALSE)","v":0},{"$f":"VLOOKUP($E29,$A$18:$I$21,G$3,FALSE)","v":4.332684066743743E-2},1,0.95667315933256247,null,{"$f":"F29+H29","v":1},0.99999999999999989]
[null,null,null,null,{"$f":"A19","v":"Q2"},{"$f":"VLOOKUP($E30,$A$18:$I$21,F$3,FALSE)","v":0.46154099420677158},0.34226054215676194,0.53845900579322836,0.65773945784323806,null,1,1]
[null,null,null,null,{"$f":"A20","v":"Q3"},{"$f":"VLOOKUP($E31,$A$18:$I$21,F$3,FALSE)","v":0.62472348151448809},0.6636976461658356,0.37527651848551186,0.33630235383416435,null,1,1]
[null,null,null,null,"Q4",{"$f":"VLOOKUP($E32,$A$18:$I$21,F$3,FALSE)","v":0},0.49995847823975631,0,0.50004152176024363,null,0,1,null,{"$f":"F32-G32","v":-0.49995847823975631},{"$f":"I32-H32","v":0.50004152176024363}]
[]
[null,null,null,null,null,{"$f":"AVERAGE((F25:F27))","v":0.62414318519948053},{"$f":"AVERAGE((G25:G27))","v":0.66290903651102906},{"$f":"AVERAGE((H25:H27))","v":0.37585681480051941},{"$f":"AVERAGE((I25:I27))","v":0.337090963488971}]

{"sheet":"IRP Pruch Cover Sheet","index":39,"n_rows":15,"n_cols":5,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[null,2,3,4,5]
[null,{"$f":"'Normal Purchase %'!F24","v":"Actual Purchase as Percent of Total"},{"$f":"'Normal Purchase %'!G24","v":"Normal Purchase as Percent of Total"},{"$f":"'Normal Purchase %'!H24","v":"Actual Cost-of-Service as Percent of Total"},{"$f":"'Normal Purchase %'!I24","v":"Normal Cost-of-Service as Percent of Total"}]
[]
[{"$f":"'Normal Purchase %'!E25","v":"2019-12-01"},{"$f":"VLOOKUP($A4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!B$1,FALSE)","v":0.64313317358250277},{"$f":"VLOOKUP($A4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.64767170508374183},{"$f":"VLOOKUP($A4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.35686682641749712},{"$f":"VLOOKUP($A4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.35232829491625817}]
[{"$f":"'Normal Purchase %'!E26","v":"2020-01-01"},{"$f":"VLOOKUP($A5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!B$1,FALSE)","v":0.60106579236478264},{"$f":"VLOOKUP($A5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.68469220441838141},{"$f":"VLOOKUP($A5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.39893420763521736},{"$f":"VLOOKUP($A5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.31530779558161864}]
[{"$f":"'Normal Purchase %'!E27","v":"2020-02-01"},{"$f":"VLOOKUP($A6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!B$1,FALSE)","v":0.62823058965115619},{"$f":"VLOOKUP($A6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.65636320003096382},{"$f":"VLOOKUP($A6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.37176941034884375},{"$f":"VLOOKUP($A6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.34363679996903612}]
[]
[{"$f":"'Normal Purchase %'!E31","v":"Q3"},{"$f":"VLOOKUP($A$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!B$1,FALSE)","v":0.62472348151448809},{"$f":"VLOOKUP($A$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.6636976461658356},{"$f":"VLOOKUP($A$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.37527651848551186},{"$f":"VLOOKUP($A$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.33630235383416435}]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"B8-C8","v":-3.8974164651347509E-2},{"$f":"E8-D8","v":-3.8974164651347509E-2}]

{"sheet":"Shut-In","index":40,"n_rows":75,"n_cols":11,"rows_kept":75,"cut":false,"hidden":true,"merged":[[0,0,0,1],[1,0,1,1]]}
["Actual Data from Jennifer Beasley"]
["Estimates…See Company Nom Groups herein"]
[]
[null,"June","July","August","Total Dth for Quarter",null,null,"December","January","February","Total Dth for Quarter"]
["Estimated Shut-in (dth/day)",{"$f":"'Company Nom Groups'!B134","v":0},{"$f":"'Company Nom Groups'!C134","v":0},{"$f":"'Company Nom Groups'!D134","v":13668.904843687707},{"$f":"SUM(B5:D5)","v":13668.904843687707},null,"Estimated Shut-in (dth/day)",{"$f":"H41/30","v":0},{"$f":"I41/30","v":0},0,{"$f":"K41","v":0}]
["Actual Shut-in  (dth/day)",0,0,0,0,null,"Acutal Shut-in  (dth/day)",{"$f":"H75/30","v":0},{"$f":"I75/31","v":0},0,{"$f":"K75","v":0}]
[]
[]
[]
[1,59,{"$f":"C5","v":0},0,null,null,{"$f":"A10","v":1}]
[2,59,780,0,null,null,{"$f":"A11","v":2}]
[3,59,780,0,null,null,3]
[4,59,780,0,null,null,4]
[5,59,780,0,null,null,5]
[6,59,780,0,null,null,6]
[7,59,{"$f":"C11","v":780},0,null,null,7]
[8,59,780,0,null,null,8]
[9,59,780,0,null,null,9]
[10,59,{"$f":"C14","v":780},0,null,null,10]
[11,59,780,0,null,null,11]
[12,59,780,0,null,null,12]
[13,59,{"$f":"C17","v":780},0,null,null,13]
[14,59,780,0,null,null,14]
[15,59,780,0,null,null,15]
[16,59,{"$f":"C20","v":780},0,null,null,16]
[17,59,780,0,null,null,17]
[18,59,780,0,null,null,18]
[19,59,{"$f":"C23","v":780},0,null,null,19]
[20,59,780,0,null,null,20]
[21,59,780,0,null,null,21]
[22,59,{"$f":"C26","v":780},0,null,null,22]
[23,59,780,0,null,null,23]
[24,59,780,0,null,null,24]
[25,59,{"$f":"C29","v":780},0,null,null,25]
[26,59,780,0,null,null,26]
[27,59,780,0,null,null,27]
[28,59,{"$f":"C32","v":780},0,null,null,28]
[29,59,780,0,null,null,29]
[30,59,780,0,null,null,30]
[31,0,{"$f":"C35","v":780},0,null,null,31]
[null,{"$f":"SUM(B10:B40)","v":1770},{"$f":"SUM(C10:C40)","v":23400},{"$f":"SUM(D10:D40)","v":0},{"$f":"SUM(B41:D41)","v":25170},null,null,0,0,0,{"$f":"SUM(H41:J41)","v":0}]
[]
[]
[1,0,0,0,null,null,1,0,0,0]
[2,0,0,0,null,null,2,0,0,0]
[3,0,0,0,null,null,3,0,0,0]
[4,0,0,5724,null,null,4,0,0,0]
[5,0,0,5724,null,null,5,0,0,0]
[6,0,0,5724,null,null,6,0,0,0]
[7,0,0,5724,null,null,7,0,0,0]
[8,0,0,5724,null,null,8,0,0,0]
[9,0,0,5724,null,null,9,0,0,0]
[10,0,0,5724,null,null,10,0,0,0]
[11,0,0,5724,null,null,11,0,0,0]
[12,0,0,5724,null,null,12,0,0,0]
[13,0,0,5724,null,null,13,0,0,0]
[14,0,0,5724,null,null,14,0,0,0]
[15,0,0,5724,null,null,15,0,0,0]
[16,0,0,5724,null,null,16,0,0,0]
[17,0,0,5724,null,null,17,0,0,0]
[18,0,0,5724,null,null,18,0,0,0]
[19,0,0,5724,null,null,19,0,0,0]
[20,0,0,5724,null,null,20,0,0,0]
[21,0,0,5724,null,null,21,0,0,0]
[22,0,0,5724,null,null,22,0,0,0]
[23,0,0,5724,null,null,23,0,0,0]
[24,0,0,5724,null,null,24,0,0,0]
[25,0,0,5724,null,null,25,0,0,0]
[26,0,0,5724,null,null,26,0,0,0]
[27,0,0,5724,null,null,27,0,0,0]
[28,0,0,5724,null,null,28,0,0,0]
[29,0,0,5724,null,null,29,0,0,0]
[30,0,0,5724,null,null,30,0,0,0]
[31,0,0,5724,null,null,31,null,0]
[null,{"$f":"SUM(B44:B74)","v":0},{"$f":"SUM(C44:C74)","v":0},{"$f":"SUM(D44:D74)","v":160272},{"$f":"SUM(B75:D75)","v":160272},null,null,{"$f":"SUM(H44:H74)","v":0},{"$f":"SUM(I44:I74)","v":0},{"$f":"SUM(J44:J74)","v":0},{"$f":"SUM(H75:J75)","v":0}]

{"sheet":"Deleted Exhibit 2.5","index":41,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5]

{"sheet":"Deleted Exhibit 2.6","index":42,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 19-057-01"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6]