{"text_format":"1","workbook":"xlsx","n_sheets":43,"sheets":["Ex 1 HDD","Exhibit 1.1","Exhibit 1.2","Exhibit 1.3","Ex 2 Clay Basin","Ex 2 Aquifers","Ex 2 Spire Storage West","Exhibit 2.1","Exhibit 2.2","Exhibit 2.3","Exhibit 2.3 ","Exhibit 2.4 ","Exhibit 2.6","Exhibit Firm Sales Volume","Exhibit 3.1","Exhibit 3.2","Exhibit 3.3","Exhibit 3.4","Ex 4 Purchase Gas","Exhibit 4.1","Exhibit 4.2","Exhibit 4.3","Ex 5 Purchase Gas Cost","Exhibit 5.1","Exhibit 5.2","Exhibit 5.3","Ex 6 Purch Gas Unit Cost","Exhibit 6.1","Exhibit 6.2","Ex 7 Co. Owned Gas","Exhibit 7.1","Exhibit 7.2","Exhibit 7.3","Ex 8 New Drill","Exhibit 8.1","Exhibit 8.2","Exhibit 8.3","Company Nom Groups","Normal Purchase %","IRP Pruch Cover Sheet","Shut-In","Deleted Exhibit 2.5","Deleted Exhibit 2.6"],"not_rendered":{"charts":28,"images":0,"macros":1,"external_links":11,"defined_names":1378,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Ex 1 HDD","index":0,"n_rows":20,"n_cols":9,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,5],[1,8,1,9],[26,0,26,6],[4,0,4,6]]}
["Heating Degree Days",null,null,null,null,null,"Docket",null,"Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,"Docket No. 22-057-02"]
[null,null,null,null,null,null,null,null,"DEU Variance Exhibit"]
[]
[]
[]
["Month/Year","Actual","Normal",null,null,"Actual","Normal"]
["2022-06-01",22,37.520000000000003,{"$f":"B8-C8","v":-15.520000000000003},null,{"$f":"B8","v":22},{"$f":"C8","v":37.520000000000003}]
["2022-07-01",0,0,{"$f":"B9-C9","v":0},null,{"$f":"B9+F8","v":22},{"$f":"G8+C9","v":37.520000000000003}]
["2022-08-01",0,1.8699999999999903,-1.8699999999999903,null,22,{"$f":"G9+C10","v":39.389999999999993}]
["2022-09-01",5,61.409999999999989,-56.409999999999989,null,27,100.79999999999998]
["2022-10-01",253,342.03,-89.029999999999973,null,{"$f":"B12+F11","v":280},442.82999999999993]
["2022-11-01",865,711.57999999999993,153.42000000000007,null,{"$f":"B13+F12","v":1145},1154.4099999999999]
["2022-12-01",null,1054.6899999999998,-1054.6899999999998,null,1145,2209.0999999999995]
["2023-01-01",null,1083.33,-1083.33,null,1145,3292.4299999999994]
["2023-02-01",null,819.68000000000006,-819.68000000000006,null,1145,4112.1099999999997]
["2023-03-01",null,620.29999999999995,-620.29999999999995,null,1145,4732.41]
["2023-04-01",null,423.68999999999983,-423.68999999999983,null,1145,5156.0999999999995]
["2023-05-01",null,196.79999999999998,-196.79999999999998,null,1145,5352.9]
[null,{"$f":"SUM(B8:B19)","v":1145},{"$f":"SUM(G8:G19)","v":26667.519999999997},{"$f":"SUM(D8:D19)","v":-4207.8999999999996}]

{"sheet":"Exhibit 1.1","index":1,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 22-057-02"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1000000000000001]

{"sheet":"Exhibit 1.2","index":2,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 22-057-02"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2]

{"sheet":"Exhibit 1.3","index":3,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Ex 1 HDD'!I3","v":"DEU Variance Exhibit"},{"$f":"'Ex 1 HDD'!I2","v":"Docket No. 22-057-02"},{"$f":"'Ex 1 HDD'!I1","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3]

{"sheet":"Ex 2 Clay Basin","index":4,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[[3,0,3,8],[0,0,0,8],[4,0,4,8],[1,0,1,4],[2,0,2,5]]}
["Clay Basin Ending Inventory (MDths)"]
[]
[]
[]
[]
[]
["Month/Year","Actual","Normal",null,"Actual","Actual/1000",null,"Actual","Normal"]
["2022-06-01",{"$f":"F8","v":1571.0619999999999},2789.9070000000002,{"$f":"B8-C8","v":-1218.8450000000003},1571062,{"$f":"E8/1000","v":1571.0619999999999},null,{"$f":"F8","v":1571.0619999999999},{"$f":"C8","v":2789.9070000000002}]
["2022-07-01",{"$f":"F9","v":3832.058},4555.2740000000003,-723.21600000000035,3832058,{"$f":"E9/1000","v":3832.058},null,{"$f":"H8+F9","v":5403.12},{"$f":"C9+I8","v":7345.1810000000005}]
["2022-08-01",5408.2569999999996,6242.4279999999999,-834.17100000000028,5408257,5408.2569999999996,null,{"$f":"H9+F10","v":10811.377},13587.609]
["2022-09-01",778.03899999999999,8168.72,-7390.6810000000005,778039,778.03899999999999,null,11589.416000000001,{"$f":"C11+I10","v":21756.329000000002}]
["2022-10-01",10327.441000000001,9745.5740000000005,581.86700000000019,10327441,10327.441000000001,null,21916.857000000004,31501.903000000002]
["2022-11-01",9565.4130000000005,9900.1440000000002,-334.73099999999977,9565413,9565.4130000000005,null,31482.270000000004,41402.047000000006]
["2022-12-01",null,6490.0940000000001,-6490.0940000000001,null,0,null,31482.270000000004,47892.141000000003]
["2023-01-01",null,3080.0450000000001,-3080.0450000000001,null,0,null,31482.270000000004,50972.186000000002]
["2023-02-01",null,0,0,null,0,null,31482.270000000004,50972.186000000002]
["2023-03-01",null,805.14,-805.14,null,0,null,31482.270000000004,51777.326000000001]
["2023-04-01",null,941.61699999999996,-941.61699999999996,null,0,null,31482.270000000004,52718.942999999999]
["2023-05-01",null,3359.6170000000002,-3359.6170000000002,null,0,null,31482.270000000004,56078.559999999998]

{"sheet":"Ex 2 Aquifers","index":5,"n_rows":20,"n_cols":17,"rows_kept":20,"cut":false,"hidden":false,"merged":[[2,0,2,14],[1,0,1,14],[3,0,3,9]]}
["Total Aquifer Storage Ending Inventory (MDths)"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1082,1106]
[]
[null,null,null,null,null,null,null,1.0549999999999999,null,null,null,null,"Month/Year","Month","Inj","With","Total"]
["Month/Year","Actual","Normal",null,"Actual","IRP",null,"MCF","DTH","MDTH",null,null,null,null,null,null,775.99800000000005]
[{"$f":"'Ex 1 HDD'!$A$8","v":"2022-06-01"},{"$f":"J8","v":808.93399999999997},{"$f":"Q8","v":775.99800000000005},{"$f":"B8-C8","v":32.935999999999922},{"$f":"B8","v":808.93399999999997},{"$f":"C8","v":775.99800000000005},null,{"$f":"I8/$H$6","v":766762.08530805691},808934,{"$f":"I8/1000","v":808.93399999999997},null,null,{"$f":"A8","v":"2022-06-01"},{"$f":"Q7","v":775.99800000000005},0,0,{"$f":"N8+O8-P8","v":775.99800000000005}]
[{"$f":"'Ex 1 HDD'!$A$9","v":"2022-07-01"},{"$f":"J9","v":819.64},{"$f":"Q9","v":775.99800000000005},{"$f":"B9-C9","v":43.641999999999939},{"$f":"B9+E8","v":1628.5740000000001},{"$f":"C9+F8","v":1551.9960000000001},null,{"$f":"I9/$H$6","v":776909.95260663517},819640,{"$f":"I9/1000","v":819.64},null,null,{"$f":"A9","v":"2022-07-01"},{"$f":"Q8","v":775.99800000000005},0,0,775.99800000000005]
[{"$f":"'Ex 1 HDD'!$A$10","v":"2022-08-01"},836.66700000000003,775.99800000000005,{"$f":"B10-C10","v":60.668999999999983},{"$f":"B10+E9","v":2465.241},2327.9940000000001,null,793049.28909952613,836667,836.66700000000003,null,null,"2022-08-01",{"$f":"Q9","v":775.99800000000005},0,0,775.99800000000005]
[{"$f":"'Ex 1 HDD'!$A$11","v":"2022-09-01"},{"$f":"J11","v":1136.9659999999999},{"$f":"Q11","v":881.49800000000005},{"$f":"B11-C11","v":255.46799999999985},{"$f":"B11+E10","v":3602.2069999999999},3209.4920000000002,null,{"$f":"I11/$H$6","v":1077692.8909952608},1136966,{"$f":"I11/1000","v":1136.9659999999999},null,null,"2022-09-01",775.99800000000005,105.5,0,881.49800000000005]
[{"$f":"'Ex 1 HDD'!$A12","v":"2022-10-01"},1377.7349999999999,1339.298,38.436999999999898,4979.942,4548.79,null,{"$f":"I12/$H$6","v":1305909.9526066352},1377735,{"$f":"I12/1000","v":1377.7349999999999},null,null,"2022-10-01",881.49800000000005,457.8,0,1339.298]
[{"$f":"'Ex 1 HDD'!$A13","v":"2022-11-01"},1735.7840000000001,1829.202,-93.417999999999893,6715.7260000000006,6377.9920000000002,null,1645292.8909952608,1735784,1735.7840000000001,null,null,"2022-11-01",1339.298,489.904,0,1829.202]
[{"$f":"'Ex 1 HDD'!$A14","v":"2022-12-01"},null,null,0,6715.7260000000006,6377.9920000000002,null,{"$f":"I14/$H$6","v":0},null,0,null,null,"2022-12-01",1829.202,99.165999999999997,0,1928.3679999999999]
[{"$f":"'Ex 1 HDD'!$A15","v":"2023-01-01"},null,null,0,6715.7260000000006,6377.9920000000002,null,0,null,0,null,null,"2023-01-01",1928.3679999999999,0,1005.044,{"$f":"N15+O15-P15","v":923.32399999999996}]
[{"$f":"'Ex 1 HDD'!$A16","v":"2023-02-01"},null,null,0,6715.7260000000006,6377.9920000000002,null,0,null,{"$f":"I16/1000","v":0},null,null,"2023-02-01",923.32399999999996,361.11,686.125,598.30899999999997]
[{"$f":"'Ex 1 HDD'!$A17","v":"2023-03-01"},null,null,0,6715.7260000000006,6377.9920000000002,null,0,null,{"$f":"I17/1000","v":0},null,null,"2023-03-01",598.30899999999997,317.5,112.125,803.68399999999997]
[{"$f":"'Ex 1 HDD'!$A18","v":"2023-04-01"},null,null,0,6715.7260000000006,6377.9920000000002,null,0,null,{"$f":"I18/1000","v":0},null,null,"2023-04-01",803.68399999999997,0,0,803.68399999999997]
[{"$f":"'Ex 1 HDD'!$A19","v":"2023-05-01"},null,null,0,6715.7260000000006,6377.9920000000002,null,0,null,{"$f":"I19/1000","v":0},null,null,"2023-05-01",803.68399999999997,0,0,803.68399999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O19)","v":1830.98},{"$f":"SUM(P8:P19)","v":1803.2939999999999}]

{"sheet":"Ex 2 Spire Storage West","index":6,"n_rows":21,"n_cols":17,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1082,1106]
[null,null,null,null,null,null,null,1000,null,null,null,null,null,"Month","Inj","With","Total"]
[{"$f":"'Ex 1 HDD'!A7","v":"Month/Year"},"Actual","Normal","Days","Daily Demand",null,"Actual Dth","MDth",null,"Actual","Normal",null,null,null,null,null,731]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"H8","v":799.21500000000003},{"$f":"Q8","v":1072.73},{"$f":"DAY(EOMONTH(A8,0))","v":30},{"$f":"C8/D8","v":35.757666666666665},null,799215,{"$f":"G8/$H$6","v":799.21500000000003},null,949.73599999999999,{"$f":"C8","v":1072.73},null,{"$f":"A8","v":"2022-06-01"},{"$f":"Q7","v":731},341.73,0,{"$f":"N8+O8-P8","v":1072.73}]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},{"$f":"H9","v":1151.3440000000001},{"$f":"Q9","v":1425.85},{"$f":"DAY(EOMONTH(A9,0))","v":31},{"$f":"C9/D9","v":45.995161290322578},null,1151344,{"$f":"G9/$H$6","v":1151.3440000000001},null,{"$f":"B9+J8","v":2101.08},{"$f":"C9+K8","v":2498.58},null,{"$f":"A9","v":"2022-07-01"},{"$f":"Q8","v":1072.73},353.12,0,1425.85]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},{"$f":"H10","v":1503.473},1778.9699999999998,31,57.386129032258061,null,1503473,1503.473,null,3604.5529999999999,4277.5499999999993,null,"2022-08-01",{"$f":"Q9","v":1425.85},353.12,0,1778.9699999999998]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},{"$f":"H11","v":1844.2429999999999},2120.6999999999998,30,70.69,null,1844243,1844.2429999999999,null,5448.7960000000003,6398.2499999999991,null,"2022-09-01",1778.9699999999998,341.73,0,2120.6999999999998]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},2052.4560000000001,2473.819,31,79.800612903225812,null,2052456,2052.4560000000001,null,7501.2520000000004,8872.0689999999995,null,"2022-10-01",2120.6999999999998,353.11900000000003,0,2473.819]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},1782.492,2511.0070000000001,30,83.70023333333333,null,1782492,1782.492,null,9283.7440000000006,11383.075999999999,null,"2022-11-01",2473.819,37.188000000000002,0,2511.0070000000001]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},1267.8920000000001,2003.0070000000001,31,64.613129032258072,null,1267892,1267.8920000000001,null,10551.636,13386.082999999999,null,"2022-12-01",2511.0070000000001,0,508,2003.0070000000001]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},763.66700000000003,1488.4070000000002,31,48.013129032258071,null,763667,763.66700000000003,null,11315.303,14874.489999999998,null,"2023-01-01",2003.0070000000001,0,514.6,1488.4070000000002]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},398.46699999999998,1023.6070000000002,28,36.557392857142865,null,398467,398.46699999999998,null,11713.77,15898.096999999998,null,"2023-02-01",1488.4070000000002,0,464.8,1023.6070000000002]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},{"$f":"G17","v":0},509.00700000000018,31,16.419580645161297,null,null,0,null,11713.77,16407.103999999999,null,"2023-03-01",1023.6070000000002,0,514.6,509.00700000000018]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},0,11.007000000000176,30,0.36690000000000583,null,null,0,null,11713.77,16418.111000000001,null,"2023-04-01",509.00700000000018,0,498,11.007000000000176]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},0,11.007000000000176,31,0.35506451612903794,null,null,0,null,11713.77,16429.118000000002,null,"2023-05-01",11.007000000000176,0,0,11.007000000000176]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O20)","v":1780.0070000000001},{"$f":"SUM(O8:O19)","v":1780.0070000000001},{"$f":"SUM(P8:P19)","v":2500}]

{"sheet":"Exhibit 2.1","index":7,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 22-057-02"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1]

{"sheet":"Exhibit 2.2","index":8,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 22-057-02"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002]

{"sheet":"Exhibit 2.3","index":9,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 22-057-02"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998]

{"sheet":"Exhibit 2.3 ","index":10,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 22-057-02"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.2999999999999998]

{"sheet":"Exhibit 2.4 ","index":11,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 22-057-02"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.4]

{"sheet":"Exhibit 2.6","index":12,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},{"$f":"'Exhibit 1.1'!P31","v":"Docket No. 22-057-02"},{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6]

{"sheet":"Exhibit Firm Sales Volume","index":13,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,0,1,9],[5,6,5,8]]}
["Demand"]
[]
[]
[]
[]
[null,null,null,null,null,null,"Cumulative"]
[{"$f":"'Ex 1 HDD'!A7","v":"Month/Year"},"Actual","IRP Normal","Days","Daily Demand",null,"Actual","IRP Normal"]
["2022-06-01",2802.9350370000002,3129.067,{"$f":"DAY(EOMONTH(A8,0))","v":30},{"$f":"C8/D8","v":104.30223333333333},null,{"$f":"B8","v":2802.9350370000002},{"$f":"C8","v":3129.067}]
["2022-07-01",2610.7352989999999,2605.136,{"$f":"DAY(EOMONTH(A9,0))","v":31},{"$f":"C9/D9","v":84.036645161290323},null,{"$f":"B9+G8","v":5413.6703360000001},{"$f":"C9+H8","v":5734.2029999999995}]
["2022-08-01",2511.3532609999997,2567.1759999999999,31,82.812129032258056,null,{"$f":"B10+G9","v":7925.0235969999994},{"$f":"C10+H9","v":8301.378999999999}]
["2022-09-01",2720.3927439999998,3028.82,30,100.96066666666667,null,10645.416341,11330.198999999999]
["2022-10-01",5519.6106290000007,7331.2139999999999,31,236.49077419354839,null,16165.026970000001,18661.413]
["2022-11-01",16427.418068999999,12659.933999999999,30,421.99779999999998,null,32592.445038999998,31321.347000000002]
["2022-12-01",0,19257.5,31,621.20967741935488,null,32592.445038999998,50578.847000000002]
["2023-01-01",0,21030.833999999999,31,678.41399999999999,null,32592.445038999998,71609.680999999997]
["2023-02-01",0,17592.297999999999,28,628.29635714285712,null,32592.445038999998,89201.978999999992]
["2023-03-01",0,13834.956,31,446.28890322580645,null,32592.445038999998,103036.935]
["2023-04-01",0,9305.893,30,310.19643333333335,null,32592.445038999998,112342.82799999999]
["2023-05-01",0,5581.4179999999997,31,180.04574193548385,null,32592.445038999998,117924.246]
[null,null,{"$f":"SUM(C8:C19)","v":117924.246}]

{"sheet":"Exhibit 3.1","index":14,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEU Variance Exhibit ","Docket No. 22-057-02","Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1]

{"sheet":"Exhibit 3.2","index":15,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEU Variance Exhibit ","Docket No. 22-057-02","Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2]

{"sheet":"Exhibit 3.3","index":16,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEU Variance Exhibit ","Docket No. 22-057-02","Dominion Energy Utah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3]

{"sheet":"Exhibit 3.4","index":17,"n_rows":55,"n_cols":8,"rows_kept":55,"cut":false,"hidden":false,"merged":[[8,2,8,3],[8,4,8,5],[8,6,8,7]]}
[null,null,null,null,null,null,null,"Dominion Energy Utah"]
[null,null,null,null,null,null,"Docket No. 22-057-02"]
[null,null,null,null,null,null,null,"DEU Variance Exhibit 3.4"]
[]
[]
[null,"IRP Variance"]
[]
[null,"Actual Results "]
[null,null,"2022-09-01",null,"2022-10-01",null,"2022-11-01"]
[null,"SUPPLY","Actual","IRP","Actual","IRP","Actual","IRP"]
[1,"Cost of Service Prod (Mbtu)",4399.6039999999994,4056.7939999999999,4894.5479999999998,4129.5949999999993,4878.3959999999997,5358.4259999999995]
[{"$f":"A11+1","v":2},"Purchases (Mbtu)",1317.673,1212.3869999999999,5048.6930000000002,5386.2150000000001,12361.26,8236.6980000000003]
[{"$f":"A12+1","v":3},"Clay Basin With (Mbtu)",0,0,70.563999999999993,0,1637.124,0]
[{"$f":"A13+1","v":4},"Acquifers With (Mbtu)",1.59,0,5.4889999999999999,0,2.7519999999999998,0]
[{"$f":"A14+1","v":5},"LNG With (Mbtu)",0,0,0,0,0,0]
[{"$f":"A15+1","v":6},"Off-System ",39.438969999999991,38.396000000000001,14.89471,39.676000000000002,35.801190000000005,38.396000000000001]
[]
[{"$f":"A16+1","v":7},"Total Supply",5758.3059699999994,5307.5769999999993,10034.18871,9555.485999999999,18915.333189999998,13633.52]
[]
[null,"DEMAND"]
[{"$f":"A18+1","v":8},"Firm Sales (Mbtu)",2720.3927439999998,2862.0459999999998,5519.6106290000007,6972.2639999999992,16427.418068999999,12349.132999999998]
[{"$f":"A21+1","v":9},"Interruptible Sales (Mbtu)",14.795463,14.693000000000001,22.331415,28.889000000000003,45.502459999999999,39.433]
[{"$f":"A22+1","v":10},"Clay Basin Inj (Mbtu)",2369.7860000000001,1883.5160000000001,1689.98,1576.854,625.13300000000004,154.423]
[{"$f":"A23+1","v":11},"Acquifers Inj (Mbtu)",359.86900000000003,105.5,253.95099999999999,459.8,369.96,487.904]
[{"$f":"A24+1","v":12},"LNG Inj (Mbtu)",0,270,0,279,0,270]
[13,"Off-System ",39.438969999999991,35.682000000000002,14.89471,36.879999999999995,35.801190000000005,35.712999999999994]
[14,"Fuel",90.266999999999996,120.05799999999999,74,162.66199999999998,90.497,227.66299999999998]
[{"$f":"A27+1","v":15},"Company Use / L&U",163.75679299999999,16.082000000000001,2459.4209559999999,39.137000000000008,1321.021471,69.251000000000005]
[]
[{"$f":"A28+1","v":16},"Total Demand",5758.3059699999985,5307.5770000000002,10034.18871,9555.485999999999,18915.333189999998,13633.52]
[null," ",0,0,0,0,0,0]
[]
[{"$f":"A30+1","v":17},"Clay Basin Fuel Usage Adjustment",-4.0000000000000001E-3,0,-1.4E-2,0,-3.6999999999999998E-2,0]
[{"$f":"A33+1","v":18},"Clay Basin Transfers",0,0,930,0,250,0]
[19,"Acquifers Fuel Usage Adjustment",-57.98,0,-7.6929999999999996,0,-9.1590000000000007,0]
[20,"Acquifers Transfers",0,0,0,0,0,0]
[21,"Clay Basin Current Bal",7778.0390000000007,11423.148000000001,10327.441000000001,13000.002,9565.4130000000005,12157.641]
[22,"Acquifers Current Bal",1136.9660000000001,836.79399393653898,1377.7350000000001,1307.993993936539,1735.7840000000001,1788.1799939365392]
[23,"LNG Current Bal",0,null,0,null,0]
[]
[{"$f":"+A39+1","v":24},"Purchases($/Dth)",6.4816567577843642,6.8839923888372549,5.1203750515232347,5.5028959522045557,7.7194886573051615,9.9272304084576195]
[{"$f":"A41+1","v":25},"Purchases $ (000)",8540.7041049999971,8346.062880325233,25851.201679999995,29639.78072120346,95422.606360000005,81767.598850882059]
[]
[]
[null,"Variances"]
[{"$f":"A42+1","v":26},"Cost of service volumes",342.80999999999949,0,764.95300000000043,0,0,0]
[{"$f":"A46+1","v":27},"Purchase volumes",105.28600000000006,0,0,0,4124.5619999999999,0]
[28,"Purchase $ Act over (under) IRP",194.64122467476409,0,0,-3788.5790412034657,13655.007509117946,0]
[29,"Purchase Variance",724.7880226511196,0,0,-1857.3484475799858,40945.477307968773,0]
[30,"$ Variance",-530.14679797635563,0,0,-1931.2305936234809,-27290.469798850834,0]
[31,"Check",0,0,0,0,0,0]
[32,"Quarter Variance",null,null,null,null,10061.069692589244]
[33,"Purchase Variance",null,null,null,null,39812.916883039907]
[34,"$ Variance",null,null,null,null,-29751.84719045067]
[35,"Check",null,null,null,null,0]

{"sheet":"Ex 4 Purchase Gas","index":18,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":false,"merged":[[5,6,5,7]]}
["Purchase Gas Variance (Brady Included) MDths"]
[]
[]
[]
[]
[null,null,null,null,null,null,"Cumulative"]
["Month/Year","Actual","IRP Normal",null,"Month/Year","Actual","IRP Normal",null,"Month/Year","DTHS","MDTHS","$'S","$1,000'S"]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"K8","v":483.77},619.59299999999996,null,{"$f":"A8","v":"2022-06-01"},{"$f":"K8","v":483.77},{"$f":"C8","v":619.59299999999996},null,{"$f":"A8","v":"2022-06-01"},483770,{"$f":"J8/1000","v":483.77},3039770.37,{"$f":"L8/1000","v":3039.7703700000002}]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},{"$f":"K9","v":252.06100000000001},0,null,"2022-07-01",{"$f":"F8+K9","v":735.83100000000002},{"$f":"G8+C9","v":619.59299999999996},null,"2022-07-01",252061,{"$f":"J9/1000","v":252.06100000000001},1510942.29,1510.94229]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},276.96699999999998,0,null,"2022-08-01",1012.798,619.59299999999996,null,"2022-08-01",276967,{"$f":"J10/1000","v":276.96699999999998},2379539.87,2379.5398700000001]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},1317.673,1212.3869999999999,null,"2022-09-01",2330.471,1831.98,null,"2022-09-01",1317673,1317.673,8540704.1049999967,8540.7041049999971]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},5048.6930000000002,5386.2150000000001,null,"2022-10-01",7379.1640000000007,7218.1949999999997,null,"2022-10-01",5048693,5048.6930000000002,25851201.679999996,25851.201679999995]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},12361.26,8236.6980000000003,null,"2022-11-01",19740.423999999999,15454.893,null,"2022-11-01",12361260,12361.26,95422606.359999999,95422.606360000005]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},null,11121.36,null,"2022-12-01",19740.423999999999,26576.253000000001,null,"2022-12-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},null,11959.41,null,"2023-01-01",19740.423999999999,38535.663,null,"2023-01-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},null,9791.5910000000003,null,"2023-02-01",19740.423999999999,48327.254000000001,null,"2023-02-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},null,8732.7219999999998,null,"2023-03-01",19740.423999999999,57059.976000000002,null,"2023-03-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},null,4825.1480000000001,null,"2023-04-01",19740.423999999999,{"$f":"G17+C18","v":61885.124000000003},null,"2023-04-01",null,0,null,0]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},null,3597.9140000000002,null,"2023-05-01",19740.423999999999,65483.038,null,"2023-05-01",null,0,null,0]
[]
[null,{"$f":"SUM(B8:B19)","v":19740.423999999999},{"$f":"SUM(C8:C20)","v":65483.038}]

{"sheet":"Exhibit 4.1","index":19,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0999999999999996]

{"sheet":"Exhibit 4.2","index":20,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2]

{"sheet":"Exhibit 4.3","index":21,"n_rows":32,"n_cols":16,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3]

{"sheet":"Ex 5 Purchase Gas Cost","index":22,"n_rows":21,"n_cols":6,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,0,1,6],[0,0,0,6],[2,0,2,7],[5,4,5,5]]}
["Purchase Gas Cost Variance ($1,000's)"]
[]
[]
[]
[]
[null,null,null,null,"Cumulative"]
["Month/Year","Actual","Normal",null,"Actual","Normal"]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"'Ex 4 Purchase Gas'!M8","v":3039.7703700000002},3457.5050000000001,null,{"$f":"B8","v":3039.7703700000002},{"$f":"C8","v":3457.5050000000001}]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},{"$f":"'Ex 4 Purchase Gas'!M9","v":1510.94229},0,null,{"$f":"E8+B9","v":4550.7126600000001},{"$f":"C9+F8","v":3457.5050000000001}]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},{"$f":"'Ex 4 Purchase Gas'!M10","v":2379.5398700000001},0,null,6930.2525299999998,{"$f":"C10+F9","v":3457.5050000000001}]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},{"$f":"'Ex 4 Purchase Gas'!M11","v":8540.7041049999971},6266.0990000000002,null,15470.956634999997,9723.6039999999994]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},{"$f":"'Ex 4 Purchase Gas'!M12","v":25851.201679999995},27103.54,null,41322.158314999993,36827.144]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},{"$f":"'Ex 4 Purchase Gas'!M13","v":95422.606360000005},46541.06,null,136744.76467499998,83368.203999999998]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},null,59564.76,null,136744.76467499998,142932.96400000001]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},null,72886.91,null,136744.76467499998,215819.87400000001]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},null,52464.89,null,136744.76467499998,268284.76400000002]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},null,41274.949999999997,null,136744.76467499998,309559.71400000004]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},null,17458.990000000002,null,136744.76467499998,327018.70400000003]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},null,12111,null,136744.76467499998,339129.70400000003]
[]
[null,null,{"$f":"SUM(C8:C19)","v":339129.70400000003}]

{"sheet":"Exhibit 5.1","index":23,"n_rows":32,"n_cols":16,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,5.0999999999999996]

{"sheet":"Exhibit 5.2","index":24,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2]

{"sheet":"Exhibit 5.3","index":25,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.3]

{"sheet":"Ex 6 Purch Gas Unit Cost","index":26,"n_rows":47,"n_cols":13,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,5],[1,0,1,7],[2,0,2,7],[46,2,46,13]]}
["Purchase Gas Unit Cost Variance ($1,000's)"]
[]
[]
[]
[]
[null,null,null,null,"Actual","Actual","Actual",null,"Normal","Normal","Normal"]
["Month/Year","Actual $/Dth","Normal $/Dth",null,"Dth","Cost","$/Dth",null,"Dth","Cost","$/Dth",null,"May Forward Strip"]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"G8","v":6.283503255679352},{"$f":"K8","v":5.5802841542754686},null,{"$f":"'Ex 4 Purchase Gas'!B8","v":483.77},{"$f":"'Ex 4 Purchase Gas'!M8","v":3039.7703700000002},{"$f":"IFERROR(F8/E8,0)","v":6.283503255679352},null,{"$f":"'Ex 4 Purchase Gas'!C8","v":619.59299999999996},{"$f":"'Ex 5 Purchase Gas Cost'!C8","v":3457.5050000000001},{"$f":"IFERROR(J8/I8,0)","v":5.5802841542754686},null,5.7]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},5.9943517243841766,{"$f":"K9","v":6.05},null,{"$f":"'Ex 4 Purchase Gas'!B9","v":252.06100000000001},{"$f":"'Ex 4 Purchase Gas'!M9","v":1510.94229},{"$f":"IFERROR(F9/E9,0)","v":5.9943517243841766},null,{"$f":"'Ex 4 Purchase Gas'!C9","v":0},{"$f":"'Ex 5 Purchase Gas Cost'!C9","v":0},6.05,null,6.05]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},8.5914201691898313,6.18,null,{"$f":"'Ex 4 Purchase Gas'!B10","v":276.96699999999998},{"$f":"'Ex 4 Purchase Gas'!M10","v":2379.5398700000001},8.5914201691898313,null,{"$f":"'Ex 4 Purchase Gas'!C10","v":0},{"$f":"'Ex 5 Purchase Gas Cost'!C10","v":0},6.18,null,6.18]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},6.4816567577843642,{"$f":"K11","v":5.1683983744464435},null,{"$f":"'Ex 4 Purchase Gas'!B11","v":1317.673},{"$f":"'Ex 4 Purchase Gas'!M11","v":8540.7041049999971},6.4816567577843642,null,{"$f":"'Ex 4 Purchase Gas'!C11","v":1212.3869999999999},{"$f":"'Ex 5 Purchase Gas Cost'!C11","v":6266.0990000000002},{"$f":"IFERROR(J11/I11,0)","v":5.1683983744464435},null,6.02]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},5.1203750515232347,{"$f":"K12","v":5.0320197021470552},null,{"$f":"'Ex 4 Purchase Gas'!B12","v":5048.6930000000002},{"$f":"'Ex 4 Purchase Gas'!M12","v":25851.201679999995},5.1203750515232347,null,{"$f":"'Ex 4 Purchase Gas'!C12","v":5386.2150000000001},{"$f":"'Ex 5 Purchase Gas Cost'!C12","v":27103.54},5.0320197021470552,null,5.27]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},7.7194886573051615,{"$f":"K13","v":5.6504511880853219},null,{"$f":"'Ex 4 Purchase Gas'!B13","v":12361.26},{"$f":"'Ex 4 Purchase Gas'!M13","v":95422.606360000005},7.7194886573051615,null,{"$f":"'Ex 4 Purchase Gas'!C13","v":8236.6980000000003},{"$f":"'Ex 5 Purchase Gas Cost'!C13","v":46541.06},{"$f":"IFERROR(J13/I13,0)","v":5.6504511880853219},null,5.89]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},0,5.3558881287900038,null,{"$f":"'Ex 4 Purchase Gas'!B14","v":0},{"$f":"'Ex 4 Purchase Gas'!M14","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C14","v":11121.36},{"$f":"'Ex 5 Purchase Gas Cost'!C14","v":59564.76},5.3558881287900038,null,6.63]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},0,6.0945238937372332,null,{"$f":"'Ex 4 Purchase Gas'!B15","v":0},{"$f":"'Ex 4 Purchase Gas'!M15","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C15","v":11959.41},{"$f":"'Ex 5 Purchase Gas Cost'!C15","v":72886.91},6.0945238937372332,null,7.15]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},0,5.3581578315515834,null,{"$f":"'Ex 4 Purchase Gas'!B16","v":0},{"$f":"'Ex 4 Purchase Gas'!M16","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C16","v":9791.5910000000003},{"$f":"'Ex 5 Purchase Gas Cost'!C16","v":52464.89},5.3581578315515834,null,6.42]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},0,4.7264701658887116,null,{"$f":"'Ex 4 Purchase Gas'!B17","v":0},{"$f":"'Ex 4 Purchase Gas'!M17","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C17","v":8732.7219999999998},{"$f":"'Ex 5 Purchase Gas Cost'!C17","v":41274.949999999997},4.7264701658887116,null,4.91]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},0,3.618332536121172,null,{"$f":"'Ex 4 Purchase Gas'!B18","v":0},{"$f":"'Ex 4 Purchase Gas'!M18","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C18","v":4825.1480000000001},{"$f":"'Ex 5 Purchase Gas Cost'!C18","v":17458.990000000002},3.618332536121172,null,3.79]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},0,3.3661171445454223,null,{"$f":"'Ex 4 Purchase Gas'!B19","v":0},{"$f":"'Ex 4 Purchase Gas'!M19","v":0},0,null,{"$f":"'Ex 4 Purchase Gas'!C19","v":3597.9140000000002},{"$f":"'Ex 5 Purchase Gas Cost'!C19","v":12111},3.3661171445454223,null,3.49]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["2017-10-26","Unit Cost per Decatherm","   The Purchase Gas Unit Cost is usually a calculated value.  That value is derived from purchase dollars divided by purchase decatherms.  Columns I - K show those decatherms, costs and calculated Unit costs.\n   In the unusual case of summer 2017 the model used no spot gas during the summer and so incurred zero purchased volumes and zero associated costs making the Unit cost also zero. \n   If purchase volumes had been incurred then the question arrises as to what value should be used as the \"model\" unit cost value.  \n- Zero could have been reasonably used because the model had no volumes or costs, even though the actual usage may have had volumes.  (In this case it did not.)\n- The May forward strip could have been used because that was the best guess for monthly prices at the time the model was created\n- Some actual value from each month could have also been used as a filler."]

{"sheet":"Exhibit 6.1","index":27,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.1]

{"sheet":"Exhibit 6.2","index":28,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2]

{"sheet":"Ex 7 Co. Owned Gas","index":29,"n_rows":21,"n_cols":17,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,0,7],[2,14,2,19],[1,0,1,7],[2,0,2,10]]}
["Cost-of-Service Gas Variance (MDths)"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Cumulative"]
["Month/Year","Actual","Normal","Full Production","Shut-in Est. Month","Shut-in Daily",null,"Actual","Normal",null,"Days in Mo.","Dthms","Dthms/Day"]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"'Company Nom Groups'!S120","v":4510.2119999999995},{"$f":"'Company Nom Groups'!B129","v":4454.9400000000005},{"$f":"'Company Nom Groups'!B135","v":4459.6989144662584},{"$f":"D8-C8","v":4.7589144662579201},{"$f":"(E8/30)*1000","v":158.63048220859736},null,{"$f":"B8","v":4510.2119999999995},{"$f":"C8","v":4454.9400000000005},null,{"$f":"DAY(EOMONTH(A8,0))","v":30},{"$f":"C8","v":4454.9400000000005},{"$f":"L8/K8","v":148.49800000000002},null,null,null,5754.4783839995334]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},{"$f":"'Company Nom Groups'!W120","v":4737.1949999999988},{"$f":"'Company Nom Groups'!C129","v":4482.0400000000009},{"$f":"'Company Nom Groups'!C135","v":4486.9264858904498},4.8864858904489665,{"$f":"(E9/30)*1000","v":162.88286301496555},null,{"$f":"H8+B9","v":9247.4069999999992},{"$f":"I8+C9","v":8936.9800000000014},null,{"$f":"DAY(EOMONTH(A9,0))","v":31},{"$f":"C9","v":4482.0400000000009},{"$f":"L9/K9","v":144.58193548387101},null,null,null,5867.4130191810464]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},{"$f":"'Company Nom Groups'!AA120","v":4406.2309999999998},{"$f":"'Company Nom Groups'!D129","v":4411.1949999999997},{"$f":"'Company Nom Groups'!D135","v":4416.0548328296672},4.859832829667539,161.99442765558464,null,13653.637999999999,13348.175000000001,null,31,4411.1949999999997,142.29661290322579,null,null,null,5986.08520467781]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},{"$f":"'Company Nom Groups'!AK120","v":4399.6039999999994},{"$f":"'Company Nom Groups'!E129","v":4056.7949999999996},{"$f":"'Company Nom Groups'!E135","v":4061.4666401947247},4.6716401947251143,155.72133982417046,null,18053.241999999998,17404.97,null,30,4056.7949999999996,135.22649999999999,null,null,null,5618.719148733463]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},{"$f":"'Company Nom Groups'!AO120","v":4894.5479999999998},{"$f":"'Company Nom Groups'!F129","v":4129.5959999999986},{"$f":"'Company Nom Groups'!F135","v":4134.398681490019},4.8026814900204045,160.08938300068016,null,22947.789999999997,21534.565999999999,null,31,4129.5959999999986,133.21277419354834,null,null,null,5665.4338021854201]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},{"$f":"'Company Nom Groups'!AS120","v":4878.3959999999997},{"$f":"'Company Nom Groups'!G129","v":5358.4269999999988},{"$f":"'Company Nom Groups'!G135","v":5363.046601688141},4.6196016881422111,153.98672293807368,null,27826.185999999998,26892.992999999999,null,30,5358.4269999999988,178.61423333333329,null,null,null,5366.2612820765262]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},null,{"$f":"'Company Nom Groups'!H129","v":5247.6350000000002},{"$f":"'Company Nom Groups'!H135","v":5252.3777476848236},4.7427476848233709,158.09158949411236,null,27826.185999999998,32140.627999999997,null,31,5247.6350000000002,169.27854838709678,null,null,null,5567.8766430258429]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},null,{"$f":"'Company Nom Groups'!I129","v":5052.2280000000001},{"$f":"'Company Nom Groups'!I135","v":5056.9441633824254},4.7161633824252931,157.2054460808431,null,27826.185999999998,37192.856,null,31,5052.2280000000001,162.97509677419356,null,null,null,5438.795676378295]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},null,{"$f":"'Company Nom Groups'!J129","v":4426.4930000000004},{"$f":"'Company Nom Groups'!J135","v":4430.7271025302298},4.2341025302293929,141.13675100764641,null,27826.185999999998,41619.349000000002,null,28,4426.4930000000004,158.08903571428573,null,null,null,5101.5900718666953]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},null,{"$f":"'Company Nom Groups'!K129","v":4780.2639999999992},{"$f":"'Company Nom Groups'!K135","v":4784.92775909176},4.6637590917607668,155.45863639202557,null,27826.185999999998,46399.612999999998,null,31,4780.2639999999992,154.20206451612901,null,null,null,5326.091885868781]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},null,{"$f":"'Company Nom Groups'!L129","v":4524.5640000000012},{"$f":"'Company Nom Groups'!L135","v":4529.0493183888857},4.4853183888844796,149.51061296281597,null,27826.185999999998,50924.176999999996,null,30,4524.5640000000012,150.81880000000004,null,null,null,5051.585886710629]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},null,{"$f":"'Company Nom Groups'!M129","v":4577.2079999999996},{"$f":"'Company Nom Groups'!M135","v":4581.8152634473463},4.6072634473466678,{"$f":"(E19/30)*1000","v":153.57544824488892},null,27826.185999999998,55501.384999999995,null,31,4577.2079999999996,147.65187096774193,null,null,null,5126.3058280721052]
[]
[null,{"$f":"SUM(B8:B19)","v":27826.185999999998},{"$f":"SUM(C8:C19)","v":55501.384999999995},{"$f":"SUM(D8:D19)","v":55557.433511084731}]

{"sheet":"Exhibit 7.1","index":30,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1]

{"sheet":"Exhibit 7.2","index":31,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.2]

{"sheet":"Exhibit 7.3","index":32,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.3]

{"sheet":"Ex 8 New Drill","index":33,"n_rows":19,"n_cols":13,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,9]]}
["Isolated New Drill Component (MDths)"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Cumulative",null,"Cumulative"]
["Month/Year","ND Actual","ND Normal","Legacy Actual","Legacy Normal",null,null,"Prod Actual","Prod Normal","ND Actual","ND Normal",{"$f":"D7","v":"Legacy Actual"},{"$f":"E7","v":"Legacy Normal"}]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"SUM('Company Nom Groups'!S91:S93,'Company Nom Groups'!S106:S108)","v":0},{"$f":"'Company Nom Groups'!B140","v":0},{"$f":"H8-B8","v":4510.2119999999995},{"$f":"I8-C8","v":4454.9400000000005},null,null,{"$f":"'Ex 7 Co. Owned Gas'!B8","v":4510.2119999999995},{"$f":"'Ex 7 Co. Owned Gas'!C8","v":4454.9400000000005},{"$f":"B8","v":0},{"$f":"C8","v":0},{"$f":"D8","v":4510.2119999999995},{"$f":"E8","v":4454.9400000000005}]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},{"$f":"SUM('Company Nom Groups'!W91:W93,'Company Nom Groups'!W106:W108)","v":0},{"$f":"'Company Nom Groups'!C140","v":64.549000000000007},4737.1949999999988,4417.4910000000009,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B9","v":4737.1949999999988},{"$f":"'Ex 7 Co. Owned Gas'!C9","v":4482.0400000000009},{"$f":"B8+B9","v":0},{"$f":"K8+C9","v":64.549000000000007},9247.4069999999992,8872.4310000000005]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},{"$f":"SUM('Company Nom Groups'!AA91:AA93,'Company Nom Groups'!AA106:AA108)","v":0},{"$f":"'Company Nom Groups'!D140","v":54.17},4406.2309999999998,4357.0249999999996,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B10","v":4406.2309999999998},{"$f":"'Ex 7 Co. Owned Gas'!C10","v":4411.1949999999997},{"$f":"J9+B10","v":0},118.71900000000001,13653.637999999999,13229.456]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},{"$f":"SUM('Company Nom Groups'!AK91:AK93,'Company Nom Groups'!AK106:AK108)","v":106.24299999999999},{"$f":"'Company Nom Groups'!E140","v":45.822000000000003},4293.360999999999,4010.9729999999995,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B11","v":4399.6039999999994},{"$f":"'Ex 7 Co. Owned Gas'!C11","v":4056.7949999999996},106.24299999999999,{"$f":"K10+C11","v":164.541},{"$f":"L10+D11","v":17946.998999999996},{"$f":"M10+E11","v":17240.429}]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},{"$f":"SUM('Company Nom Groups'!AO91:AO93,'Company Nom Groups'!AO106:AO108)","v":273.18300000000005},{"$f":"'Company Nom Groups'!F140","v":42.445999999999998},4621.3649999999998,4087.1499999999987,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B12","v":4894.5479999999998},{"$f":"'Ex 7 Co. Owned Gas'!C12","v":4129.5959999999986},379.42600000000004,206.98699999999999,{"$f":"L11+D12","v":22568.363999999994},21327.578999999998]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},{"$f":"SUM('Company Nom Groups'!AS91:AS93,'Company Nom Groups'!AS106:AS108)","v":319.548},{"$f":"'Company Nom Groups'!G140","v":1105.924},4558.848,4252.5029999999988,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B13","v":4878.3959999999997},{"$f":"'Ex 7 Co. Owned Gas'!C13","v":5358.4269999999988},698.97400000000005,1312.9110000000001,27127.211999999992,25580.081999999995]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},null,{"$f":"'Company Nom Groups'!H140","v":912.18299999999999},0,4335.4520000000002,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B14","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C14","v":5247.6350000000002},698.97400000000005,2225.0940000000001,27127.211999999992,29915.533999999996]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},null,{"$f":"'Company Nom Groups'!I140","v":772.12200000000007},0,4280.1059999999998,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B15","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C15","v":5052.2280000000001},698.97400000000005,2997.2160000000003,27127.211999999992,34195.64]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},null,{"$f":"'Company Nom Groups'!J140","v":610.82799999999997},0,3815.6650000000004,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B16","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C16","v":4426.4930000000004},698.97400000000005,3608.0440000000003,27127.211999999992,38011.305]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},null,{"$f":"'Company Nom Groups'!K140","v":605.74800000000005},0,4174.5159999999996,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B17","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C17","v":4780.2639999999992},698.97400000000005,4213.7920000000004,27127.211999999992,42185.820999999996]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},null,{"$f":"'Company Nom Groups'!L140","v":533.48199999999997},0,3991.0820000000012,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B18","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C18","v":4524.5640000000012},698.97400000000005,4747.2740000000003,27127.211999999992,46176.902999999998]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},null,{"$f":"'Company Nom Groups'!M140","v":507.66200000000003},0,4069.5459999999994,null,null,{"$f":"'Ex 7 Co. Owned Gas'!B19","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C19","v":4577.2079999999996},698.97400000000005,5254.9360000000006,27127.211999999992,50246.449000000001]

{"sheet":"Exhibit 8.1","index":34,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1]

{"sheet":"Exhibit 8.2","index":35,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.1999999999999993]

{"sheet":"Exhibit 8.3","index":36,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000007]

{"sheet":"Company Nom Groups","index":37,"n_rows":825,"n_cols":50,"rows_kept":825,"cut":false,"hidden":true,"merged":[[1,35,1,37],[1,39,1,41],[1,43,1,45],[1,47,1,49],[2,35,2,37],[2,39,2,41],[2,43,2,45],[2,47,2,49],[1,29,1,31],[2,29,2,31],[1,17,1,19],[2,17,2,19],[1,25,1,27],[2,25,2,27],[1,21,1,23],[2,21,2,23]]}
["Company Nom Groups"]
["Withdrawn Gross Volume (MDths)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June 2022 Cost-of-Service",null,null,null,"July 2022 Cost-of-Service",null,null,null,"August 2022 Cost-of-Service",null,null,null,"First Quarter Cost-of-Service",null,null,null,null,null,"September 2022 Cost-of-Service",null,null,null,"October 2022 Cost-of-Service",null,null,null,"November 2022 Cost-of-Service",null,null,null,"Second Quarter Cost-of-Service"]
["Source: IRP Base Case, Monthly Custom Report Writer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth",null,null,null,"Variance   Mdth"]
[]
["Nom Group","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","Total",null,null,null,"Nom Group","Actual ","Normal",null,"Nom Group","Actual ","Normal",null,"Nom Group","Actual ","Normal",null,"Nom Group","Actual ","Normal",null,null,null,"Nom Group","Actual ","Normal",null,"Nom Group","Actual ","Normal",null,"Nom Group","Actual ","Normal",null,"Nom Group","Actual ","Normal"]
["BIRCH CREEK",116.29600000000001,119.407,118.65,114.098,117.16200000000001,112.676,115.709,114.994,103.226,113.586,109.251,112.20699999999999,1367.2619999999999,null,null,null,"BIRCH CREEK",{"$f":"VLOOKUP(R6,R$130:S$234,2,FALSE)/1000","v":113.765},{"$f":"B6","v":116.29600000000001},null,"BIRCH CREEK",{"$f":"VLOOKUP(V6,V$130:W$234,2,FALSE)/1000","v":107.093},{"$f":"C6","v":119.407},null,"BIRCH CREEK",{"$f":"VLOOKUP(Z6,Z$130:AA$234,2,FALSE)/1000","v":125.041},{"$f":"D6","v":118.65},null,"BIRCH CREEK",{"$f":"VLOOKUP(AD6,AD$130:AE$234,2,FALSE)/1000","v":345.899},{"$f":"T6+X6+AB6","v":354.35300000000001},null,null,null,"BIRCH CREEK",{"$f":"VLOOKUP(AJ6,AJ$130:AK$237,2,FALSE)/1000","v":119.926},{"$f":"E6","v":114.098},null,"BIRCH CREEK",{"$f":"VLOOKUP(AN6,AN$130:AO$237,2,FALSE)/1000","v":123.46},{"$f":"F6","v":117.16200000000001},null,"BIRCH CREEK",{"$f":"VLOOKUP(AR6,AR$130:AS$237,2,FALSE)/1000","v":116.15600000000001},{"$f":"G6","v":112.676},null,"BIRCH CREEK",{"$f":"VLOOKUP(AV6,AV$130:AW$237,2,FALSE)/1000","v":359.54199999999997},{"$f":"AL6+AP6+AT6","v":343.93599999999998}]
["ACEJDMT D24",7.4119999999999999,7.5960000000000001,7.5339999999999998,7.2309999999999999,7.4109999999999996,7.1130000000000004,7.29,7.2309999999999999,6.4779999999999998,7.1130000000000004,6.827,6.9969999999999999,86.233999999999995,null,null,null,"ACEJDMT D24",8.157,{"$f":"B7","v":7.4119999999999999},null,"ACEJDMT D24",8.5350000000000001,{"$f":"C7","v":7.5960000000000001},null,"ACEJDMT D24",7.7759999999999998,{"$f":"D7","v":7.5339999999999998},null,"ACEJDMT D24",24.468,{"$f":"T7+X7+AB7","v":22.541999999999998},null,null,null,"ACEJDMT D24",5.5860000000000003,{"$f":"E7","v":7.2309999999999999},null,"ACEJDMT D24",4.92,{"$f":"F7","v":7.4109999999999996},null,"ACEJDMT D24",7.7949999999999999,{"$f":"G7","v":7.1130000000000004},null,"ACEJDMT D24",18.300999999999998,{"$f":"AL7+AP7+AT7","v":21.754999999999999}]
["BRFM D24",1.9039999999999999,1.956,1.944,1.87,1.92,1.847,1.897,1.8859999999999999,1.6930000000000001,1.863,1.792,1.841,22.413,null,null,null,"BRFM D24",2.0369999999999999,1.9039999999999999,null,"BRFM D24",2.008,1.956,null,"BRFM D24",2.0790000000000002,1.944,null,"BRFM D24",6.1239999999999997,5.8040000000000003,null,null,null,"BRFM D24",1.8839999999999999,1.87,null,"BRFM D24",2.0760000000000001,1.92,null,"BRFM D24",1.9910000000000001,1.847,null,"BRFM D24",5.9509999999999996,5.6370000000000005]
["BRFQ D24",128.83000000000001,132.19800000000001,131.28399999999999,126.176,128.756,123.754,127.011,126.152,113.176,124.46,119.63800000000001,122.8,1504.2349999999999,null,null,null,"BRFQ D24",147.36099999999999,128.83000000000001,null,"BRFQ D24",155.76599999999999,132.19800000000001,null,"BRFQ D24",149.47999999999999,131.28399999999999,null,"BRFQ D24",452.60700000000003,392.31200000000001,null,null,null,"BRFQ D24",148.148,126.176,null,"BRFQ D24",142.86000000000001,128.756,null,"BRFQ D24",129.976,123.754,null,"BRFQ D24",420.98399999999998,378.68600000000004]
["BRFQMT D24",2.6659999999999999,2.7410000000000001,2.7269999999999999,2.6259999999999999,2.6989999999999998,2.5990000000000002,2.6720000000000002,2.6579999999999999,2.3889999999999998,2.6309999999999998,2.5329999999999999,2.6040000000000001,31.547000000000001,null,null,null,"BRFQMT D24",6.6959999999999997,2.6659999999999999,null,"BRFQMT D24",0,2.7410000000000001,null,"BRFQMT D24",5.9,2.7269999999999999,null,"BRFQMT D24",12.596,8.1340000000000003,null,null,null,"BRFQMT D24",1E-3,2.6259999999999999,null,"BRFQMT D24",8.3390000000000004,2.6989999999999998,null,"BRFQMT D24",0,2.5990000000000002,null,"BRFQMT D24",8.34,7.9239999999999995]
["BRFW D24",50.59,51.92,51.567,49.564999999999998,50.871000000000002,48.899000000000001,50.189,49.853000000000002,44.728000000000002,49.19,47.286999999999999,48.539000000000001,593.19799999999998,null,null,null,"BRFW D24",65.215999999999994,50.59,null,"BRFW D24",66.641999999999996,51.92,null,"BRFW D24",64.082999999999998,51.567,null,"BRFW D24",195.941,154.077,null,null,null,"BRFW D24",61.59,49.564999999999998,null,"BRFW D24",62.499000000000002,50.871000000000002,null,"BRFW D24",55.356999999999999,48.899000000000001,null,"BRFW D24",179.446,149.33500000000001]
["CBFR D24",13.497,13.834,13.722,13.170999999999999,13.5,12.959,13.282,13.173999999999999,11.803000000000001,12.961,12.441000000000001,12.752000000000001,157.09700000000001,null,null,null,"CBFR D24",15.477,13.497,null,"CBFR D24",16.763000000000002,13.834,null,"CBFR D24",15.843,13.722,null,"CBFR D24",48.082999999999998,41.052999999999997,null,null,null,"CBFR D24",6.4630000000000001,13.170999999999999,null,"CBFR D24",3.2989999999999999,13.5,null,"CBFR D24",21.622,12.959,null,"CBFR D24",31.384,39.629999999999995]
["CCRUNIT D24",397.25,356.52699999999999,353.17399999999998,386.98,396.12900000000002,379.79399999999998,388.851,385.31700000000001,344.89600000000002,378.44499999999999,363.00099999999998,371.815,4502.18,null,null,null,"CCRUNIT D24",342.55500000000001,397.25,null,"CCRUNIT D24",348.62,356.52699999999999,null,"CCRUNIT D24",349.59699999999998,353.17399999999998,null,"CCRUNIT D24",1040.7719999999999,1106.951,null,null,null,"CCRUNIT D24",360.78800000000001,386.98,null,"CCRUNIT D24",379.51900000000001,396.12900000000002,null,"CCRUNIT D24",348.46199999999999,379.79399999999998,null,"CCRUNIT D24",1088.769,1162.903]
["CCRUNITMTD24",37.912999999999997,38.703000000000003,38.244999999999997,36.582999999999998,37.372999999999998,35.765000000000001,36.554000000000002,36.161999999999999,32.317999999999998,35.409999999999997,33.917999999999999,34.695999999999998,433.64,null,null,null,"CCRUNITMTD24",35.616,37.912999999999997,null,"CCRUNITMTD24",28.058,38.703000000000003,null,"CCRUNITMTD24",24.393999999999998,38.244999999999997,null,"CCRUNITMTD24",88.067999999999998,114.86099999999999,null,null,null,"CCRUNITMTD24",21.783999999999999,36.582999999999998,null,"CCRUNITMTD24",36.512999999999998,37.372999999999998,null,"CCRUNITMTD24",35.518000000000001,35.765000000000001,null,"CCRUNITMTD24",93.814999999999998,109.72099999999999]
["CHBT MT",21.991,22.594999999999999,22.466000000000001,21.617999999999999,22.212,21.373000000000001,21.96,21.835999999999999,19.611000000000001,21.588999999999999,20.774000000000001,21.344000000000001,259.36799999999999,null,null,null,"CHBT MT",30.710999999999999,21.991,null,"CHBT MT",28.83,22.594999999999999,null,"CHBT MT",21.93,22.466000000000001,null,"CHBT MT",81.471000000000004,67.051999999999992,null,null,null,"CHBT MT",20.585000000000001,21.617999999999999,null,"CHBT MT",19.288,22.212,null,"CHBT MT",18.548999999999999,21.373000000000001,null,"CHBT MT",58.421999999999997,65.203000000000003]
["CHBTBUFF D24",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"CHBTBUFF D24",0.79200000000000004,0,null,"CHBTBUFF D24",0.83099999999999996,0,null,"CHBTBUFF D24",0.80600000000000005,0,null,"CHBTBUFF D24",2.4289999999999998,0,null,null,null,"CHBTBUFF D24",0.81399999999999995,0,null,"CHBTBUFF D24",0.79200000000000004,0,null,"CHBTBUFF D24",0.66200000000000003,0,null,"CHBTBUFF D24",2.2679999999999998,0]
["CHBTCAT2 D24",81.010000000000005,83.100999999999999,82.498000000000005,79.257999999999996,81.308999999999997,78.119,80.143000000000001,79.569000000000003,71.353999999999999,78.436000000000007,75.364999999999995,77.322000000000003,947.48400000000004,null,null,null,"CHBTCAT2 D24",113.102,81.010000000000005,null,"CHBTCAT2 D24",114.474,83.100999999999999,null,"CHBTCAT2 D24",85.302000000000007,82.498000000000005,null,"CHBTCAT2 D24",312.87799999999999,246.60899999999998,null,null,null,"CHBTCAT2 D24",85.61,79.257999999999996,null,"CHBTCAT2 D24",84.488,81.308999999999997,null,"CHBTCAT2 D24",80.661000000000001,78.119,null,"CHBTCAT2 D24",250.75899999999999,238.68600000000001]
["CHBTCAT3 D24",136.09700000000001,139.637,138.65899999999999,133.256,136.75299999999999,131.441,134.905,134,117.372,129.083,124.09099999999999,127.38200000000001,1582.6759999999999,null,null,null,"CHBTCAT3 D24",195.05099999999999,136.09700000000001,null,"CHBTCAT3 D24",193.34800000000001,139.637,null,"CHBTCAT3 D24",154.17599999999999,138.65899999999999,null,"CHBTCAT3 D24",542.57500000000005,414.39300000000003,null,null,null,"CHBTCAT3 D24",141.964,133.256,null,"CHBTCAT3 D24",142.62,136.75299999999999,null,"CHBTCAT3 D24",138.21299999999999,131.441,null,"CHBTCAT3 D24",422.79700000000003,401.45000000000005]
["DRY PINY MT",4.984,5.1130000000000004,5.0759999999999996,4.8769999999999998,5.0039999999999996,4.8079999999999998,4.9329999999999998,4.8979999999999997,4.3929999999999998,4.8289999999999997,4.641,4.7619999999999996,58.314999999999998,null,null,null,"DRY PINY MT",3.7229999999999999,4.984,null,"DRY PINY MT",3.7010000000000001,5.1130000000000004,null,"DRY PINY MT",3.4159999999999999,5.0759999999999996,null,"DRY PINY MT",10.84,15.173000000000002,null,null,null,"DRY PINY MT",3.395,4.8769999999999998,null,"DRY PINY MT",3.706,5.0039999999999996,null,"DRY PINY MT",3.6960000000000002,4.8079999999999998,null,"DRY PINY MT",10.797000000000001,14.689]
["DRYPINY6 D24",1.1759999999999999,1.208,1.2,1.1539999999999999,1.1850000000000001,1.1399999999999999,1.17,1.163,1.044,1.1479999999999999,1.1040000000000001,1.1339999999999999,13.827,null,null,null,"DRYPINY6 D24",1.2470000000000001,1.1759999999999999,null,"DRYPINY6 D24",1.885,1.208,null,"DRYPINY6 D24",1.3109999999999999,1.2,null,"DRYPINY6 D24",4.4429999999999996,3.5839999999999996,null,null,null,"DRYPINY6 D24",1.2270000000000001,1.1539999999999999,null,"DRYPINY6 D24",1.1739999999999999,1.1850000000000001,null,"DRYPINY6 D24",0.53700000000000003,1.1399999999999999,null,"DRYPINY6 D24",2.9380000000000002,3.4790000000000001]
["DRYPINYU D24",1.655,1.7,1.69,1.6259999999999999,1.671,1.607,1.651,1.6419999999999999,1.474,1.623,1.5609999999999999,1.6040000000000001,19.504000000000001,null,null,null,"DRYPINYU D24",3.2770000000000001,1.655,null,"DRYPINYU D24",2.8759999999999999,1.7,null,"DRYPINYU D24",2.512,1.69,null,"DRYPINYU D24",8.6649999999999991,5.0449999999999999,null,null,null,"DRYPINYU D24",2.3809999999999998,1.6259999999999999,null,"DRYPINYU D24",2.4180000000000001,1.671,null,"DRYPINYU D24",2.2280000000000002,1.607,null,"DRYPINYU D24",7.0270000000000001,4.9039999999999999]
["HWA DEEP D24",0.13300000000000001,0.13700000000000001,0.13600000000000001,0.13,0.13400000000000001,0.128,0.13200000000000001,0.13100000000000001,0.11700000000000001,0.129,0.124,0.127,1.5569999999999999,null,null,null,"HWA DEEP D24",0.25,0.13300000000000001,null,"HWA DEEP D24",0.14000000000000001,0.13700000000000001,null,"HWA DEEP D24",0.39,0.13600000000000001,null,"HWA DEEP D24",0.78,0.40600000000000003,null,null,null,"HWA DEEP D24",0.248,0.13,null,"HWA DEEP D24",0.114,0.13400000000000001,null,"HWA DEEP D24",0,0.128,null,"HWA DEEP D24",0.36199999999999999,0.39200000000000002]
["HWA MT",1.4810000000000001,1.5189999999999999,1.5069999999999999,1.448,1.4850000000000001,1.4259999999999999,1.4630000000000001,1.452,1.302,1.43,1.3740000000000001,1.409,17.295999999999999,null,null,null,"HWA MT",2.04,1.4810000000000001,null,"HWA MT",1.63,1.5189999999999999,null,"HWA MT",3.173,1.5069999999999999,null,"HWA MT",6.843,4.5069999999999997,null,null,null,"HWA MT",4.3109999999999999,1.448,null,"HWA MT",4.274,1.4850000000000001,null,"HWA MT",2.0499999999999998,1.4259999999999999,null,"HWA MT",10.635,4.359]
["HWADEEPMTD24",14.128,14.537000000000001,14.475,13.948,14.352,13.83,14.23,14.169,12.743,14.048,13.537000000000001,13.929,167.928,null,null,null,"HWADEEPMTD24",15.051,14.128,null,"HWADEEPMTD24",13.920999999999999,14.537000000000001,null,"HWADEEPMTD24",12.731,14.475,null,"HWADEEPMTD24",41.703000000000003,43.14,null,null,null,"HWADEEPMTD24",16,13.948,null,"HWADEEPMTD24",16.341999999999999,14.352,null,"HWADEEPMTD24",11.539,13.83,null,"HWADEEPMTD24",43.881,42.13]
["HWPL1&3MTD24",6.4790000000000001,6.6580000000000004,6.6210000000000004,6.3710000000000004,6.5469999999999997,6.3,6.4740000000000002,6.4379999999999997,5.782,6.3659999999999997,6.1260000000000003,6.2949999999999999,76.456999999999994,null,null,null,"HWPL1&3MTD24",7.6029999999999998,6.4790000000000001,null,"HWPL1&3MTD24",6.45,6.6580000000000004,null,"HWPL1&3MTD24",8.0510000000000002,6.6210000000000004,null,"HWPL1&3MTD24",22.103999999999999,19.758000000000003,null,null,null,"HWPL1&3MTD24",6.3959999999999999,6.3710000000000004,null,"HWPL1&3MTD24",8.2240000000000002,6.5469999999999997,null,"HWPL1&3MTD24",6.5830000000000002,6.3,null,"HWPL1&3MTD24",21.202999999999999,19.218]
["HWPLT1&3 D24",63.034999999999997,64.521000000000001,63.914000000000001,61.27,62.716000000000001,60.122999999999998,61.542999999999999,60.966000000000001,54.55,59.829000000000001,57.356999999999999,58.715000000000003,728.53800000000001,null,null,null,"HWPLT1&3 D24",73.778999999999996,63.034999999999997,null,"HWPLT1&3 D24",61.558,64.521000000000001,null,"HWPLT1&3 D24",68.938000000000002,63.914000000000001,null,"HWPLT1&3 D24",204.27500000000001,191.47,null,null,null,"HWPLT1&3 D24",68.884,61.27,null,"HWPLT1&3 D24",72.417000000000002,62.716000000000001,null,"HWPLT1&3 D24",66.659000000000006,60.122999999999998,null,"HWPLT1&3 D24",207.96,184.10900000000001]
["HWPLT2 D24",4.915,5.0259999999999998,4.9740000000000002,4.7649999999999997,4.875,4.6710000000000003,4.7809999999999997,4.7359999999999998,4.2380000000000004,4.649,4.4580000000000002,4.5659999999999998,56.652000000000001,null,null,null,"HWPLT2 D24",1.7809999999999999,4.915,null,"HWPLT2 D24",0.55000000000000004,5.0259999999999998,null,"HWPLT2 D24",2.028,4.9740000000000002,null,"HWPLT2 D24",4.359,14.914999999999999,null,null,null,"HWPLT2 D24",5.5069999999999997,4.7649999999999997,null,"HWPLT2 D24",5.6719999999999997,4.875,null,"HWPLT2 D24",5.0220000000000002,4.6710000000000003,null,"HWPLT2 D24",16.201000000000001,14.311]
["HWPLT2MT D24",1.27,1.3009999999999999,1.29,1.2370000000000001,1.268,1.216,1.2450000000000001,1.2350000000000001,1.105,1.2130000000000001,1.1639999999999999,1.1919999999999999,14.737,null,null,null,"HWPLT2MT D24",1.2090000000000001,1.27,null,"HWPLT2MT D24",1.1020000000000001,1.3009999999999999,null,"HWPLT2MT D24",1.002,1.29,null,"HWPLT2MT D24",3.3130000000000002,3.8609999999999998,null,null,null,"HWPLT2MT D24",1.173,1.2370000000000001,null,"HWPLT2MT D24",1.24,1.268,null,"HWPLT2MT D24",0.54900000000000004,1.216,null,"HWPLT2MT D24",2.9620000000000002,3.7210000000000001]
["ISLAND D24",45.860999999999997,47.026000000000003,46.667999999999999,44.820999999999998,45.968000000000004,44.154000000000003,45.286999999999999,44.954000000000001,40.305,44.298000000000002,42.558,43.658000000000001,535.55899999999997,null,null,null,"ISLAND D24",60.100999999999999,45.860999999999997,null,"ISLAND D24",58.103999999999999,47.026000000000003,null,"ISLAND D24",61.220999999999997,46.667999999999999,null,"ISLAND D24",179.42599999999999,139.55500000000001,null,null,null,"ISLAND D24",55.676000000000002,44.820999999999998,null,"ISLAND D24",55.822000000000003,45.968000000000004,null,"ISLAND D24",55.256,44.154000000000003,null,"ISLAND D24",166.75399999999999,134.94300000000001]
["JNSNRDG D24",1.7569999999999999,1.8080000000000001,1.8,1.734,1.784,1.7190000000000001,1.7689999999999999,1.7609999999999999,1.5840000000000001,1.746,1.6819999999999999,1.73,20.873999999999999,null,null,null,"JNSNRDG D24",5.0579999999999998,1.7569999999999999,null,"JNSNRDG D24",3.3410000000000002,1.8080000000000001,null,"JNSNRDG D24",2.64,1.8,null,"JNSNRDG D24",11.039,5.3650000000000002,null,null,null,"JNSNRDG D24",2.2360000000000002,1.734,null,"JNSNRDG D24",2.1549999999999998,1.784,null,"JNSNRDG D24",0,1.7190000000000001,null,"JNSNRDG D24",4.391,5.2370000000000001]
["JRDG WFS D24",2.2370000000000001,2.298,2.2839999999999998,2.1970000000000001,2.2559999999999998,2.17,2.2290000000000001,2.2149999999999999,1.9890000000000001,2.1880000000000002,2.105,2.1619999999999999,26.327999999999999,null,null,null,"JRDG WFS D24",6.7969999999999997,2.2370000000000001,null,"JRDG WFS D24",4.2679999999999998,2.298,null,"JRDG WFS D24",4.0460000000000003,2.2839999999999998,null,"JRDG WFS D24",15.111000000000001,6.819,null,null,null,"JRDG WFS D24",3.7949999999999999,2.1970000000000001,null,"JRDG WFS D24",3.3109999999999999,2.2559999999999998,null,"JRDG WFS D24",0.90700000000000003,2.17,null,"JRDG WFS D24",8.0129999999999999,6.6229999999999993]
["KNY FLD D24",9.4969999999999999,9.7439999999999998,9.6750000000000007,9.298,9.5410000000000004,9.1690000000000005,9.4090000000000007,9.3439999999999994,8.3810000000000002,9.2149999999999999,8.8559999999999999,9.0879999999999992,111.21599999999999,null,null,null,"KNY FLD D24",9.7140000000000004,9.4969999999999999,null,"KNY FLD D24",15.176,9.7439999999999998,null,"KNY FLD D24",9.968,9.6750000000000007,null,"KNY FLD D24",34.857999999999997,28.916,null,null,null,"KNY FLD D24",11.337,9.298,null,"KNY FLD D24",15.548999999999999,9.5410000000000004,null,"KNY FLD D24",16.800999999999998,9.1690000000000005,null,"KNY FLD D24",43.686999999999998,28.007999999999999]
["MESA D24",499.09300000000002,510.45499999999998,505.24700000000001,483.97199999999998,495.02499999999998,474.202,485.05200000000002,480.15499999999997,429.31700000000001,470.53199999999998,450.77800000000002,460.20100000000002,5744.0290000000005,null,null,null,"MESA D24",482.399,499.09300000000002,null,"MESA D24",493.22500000000002,510.45499999999998,null,"MESA D24",481.15699999999998,505.24700000000001,null,"MESA D24",1456.7809999999999,1514.7950000000001,null,null,null,"MESA D24",456.61900000000003,483.97199999999998,null,"MESA D24",474.452,495.02499999999998,null,"MESA D24",443.66699999999997,474.202,null,"MESA D24",1374.7380000000001,1453.1990000000001]
["MOSUMT D24",1.2430000000000001,1.276,1.2669999999999999,1.218,1.25,1.2010000000000001,1.2330000000000001,1.224,1.0980000000000001,1.2070000000000001,1.1599999999999999,1.1910000000000001,14.567,null,null,null,"MOSUMT D24",0.95399999999999996,1.2430000000000001,null,"MOSUMT D24",0.89500000000000002,1.276,null,"MOSUMT D24",0.95799999999999996,1.2669999999999999,null,"MOSUMT D24",2.8069999999999999,3.786,null,null,null,"MOSUMT D24",0.86699999999999999,1.218,null,"MOSUMT D24",0.98099999999999998,1.25,null,"MOSUMT D24",0.98199999999999998,1.2010000000000001,null,"MOSUMT D24",2.83,3.669]
["PDW MT",156.93799999999999,161.03700000000001,159.91300000000001,153.67500000000001,157.68899999999999,151.53800000000001,155.49799999999999,154.41399999999999,138.49799999999999,152.26900000000001,146.33000000000001,150.155,1837.953,null,null,null,"PDW MT",147.08199999999999,156.93799999999999,null,"PDW MT",158.74299999999999,161.03700000000001,null,"PDW MT",153.38300000000001,159.91300000000001,null,"PDW MT",459.20800000000003,477.88800000000003,null,null,null,"PDW MT",149.339,153.67500000000001,null,"PDW MT",140.15,157.68899999999999,null,"PDW MT",124.592,151.53800000000001,null,"PDW MT",414.08100000000002,462.90200000000004]
["PDW1A1B D24",0.38200000000000001,0.39200000000000002,0.39,0.375,0.38400000000000001,0.36899999999999999,0.379,0.376,0.33800000000000002,0.371,0.35699999999999998,0.36599999999999999,4.4800000000000004,null,null,null,"PDW1A1B D24",0.51900000000000002,0.38200000000000001,null,"PDW1A1B D24",0.46500000000000002,0.39200000000000002,null,"PDW1A1B D24",0.43,0.39,null,"PDW1A1B D24",1.4139999999999999,1.1640000000000001,null,null,null,"PDW1A1B D24",0.36299999999999999,0.375,null,"PDW1A1B D24",0.38500000000000001,0.38400000000000001,null,"PDW1A1B D24",0.29599999999999999,0.36899999999999999,null,"PDW1A1B D24",1.044,1.1280000000000001]
["PDWCUT D24",1.0169999999999999,1.046,1.0409999999999999,1.0029999999999999,1.032,0.99399999999999999,1.022,1.0169999999999999,0.91500000000000004,1.008,0.97099999999999997,0.999,12.066000000000001,null,null,null,"PDWCUT D24",1.87,1.0169999999999999,null,"PDWCUT D24",1.0720000000000001,1.046,null,"PDWCUT D24",1.042,1.0409999999999999,null,"PDWCUT D24",3.984,3.1039999999999996,null,null,null,"PDWCUT D24",0.81499999999999995,1.0029999999999999,null,"PDWCUT D24",1.0469999999999999,1.032,null,"PDWCUT D24",1.137,0.99399999999999999,null,"PDWCUT D24",2.9990000000000001,3.0289999999999999]
["PDWMT D24",16.027000000000001,16.445,16.329000000000001,15.692,16.100999999999999,15.472,15.875,15.763999999999999,14.138,15.542999999999999,14.936,15.326000000000001,187.648,null,null,null,"PDWMT D24",{"$f":"VLOOKUP(R38,R$130:S$234,2,FALSE)/1000","v":23.898},16.027000000000001,null,"PDWMT D24",{"$f":"VLOOKUP(V38,V$130:W$234,2,FALSE)/1000","v":25.135999999999999},16.445,null,"PDWMT D24",{"$f":"VLOOKUP(Z38,Z$130:AA$234,2,FALSE)/1000","v":21.158999999999999},16.329000000000001,null,"PDWMT D24",{"$f":"VLOOKUP(AD38,AD$130:AE$234,2,FALSE)/1000","v":70.192999999999998},48.801000000000002,null,null,null,"PDWMT D24",{"$f":"VLOOKUP(AJ38,AJ$130:AK$237,2,FALSE)/1000","v":20.706},15.692,null,"PDWMT D24",{"$f":"VLOOKUP(AN38,AN$130:AO$237,2,FALSE)/1000","v":21.677},16.100999999999999,null,"PDWMT D24",{"$f":"VLOOKUP(AR38,AR$130:AS$237,2,FALSE)/1000","v":17.922000000000001},15.472,null,"PDWMT D24",{"$f":"VLOOKUP(AV38,AV$130:AW$237,2,FALSE)/1000","v":60.305},47.265000000000001]
["PDWPLT2 D24",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"PDWPLT2 D24",4.0190000000000001,0,null,"PDWPLT2 D24",4.1440000000000001,0,null,"PDWPLT2 D24",4.0599999999999996,0,null,"PDWPLT2 D24",12.223000000000001,0,null,null,null,"PDWPLT2 D24",3.8839999999999999,0,null,"PDWPLT2 D24",4.2300000000000004,0,null,"PDWPLT2 D24",3.8969999999999998,0,null,"PDWPLT2 D24",12.010999999999999,0]
["SGRLF D24",1.3129999999999999,1.3480000000000001,1.3380000000000001,1.286,1.32,1.268,1.302,1.2929999999999999,1.159,1.2749999999999999,1.2250000000000001,1.2569999999999999,15.385,null,null,null,"SGRLF D24",1.8360000000000001,1.3129999999999999,null,"SGRLF D24",1.921,1.3480000000000001,null,"SGRLF D24",1.548,1.3380000000000001,null,"SGRLF D24",5.3049999999999997,3.9990000000000001,null,null,null,"SGRLF D24",0.92,1.286,null,"SGRLF D24",1.657,1.32,null,"SGRLF D24",1.4319999999999999,1.268,null,"SGRLF D24",4.0090000000000003,3.8739999999999997]
["SGRLFMT D24",11.804,12.113,12.029,11.561,11.863,11.401,11.699,11.618,10.420999999999999,11.458,11.012,11.3,138.28,null,null,null,"SGRLFMT D24",11.164999999999999,11.804,null,"SGRLFMT D24",14.548999999999999,12.113,null,"SGRLFMT D24",11.821999999999999,12.029,null,"SGRLFMT D24",37.536000000000001,35.945999999999998,null,null,null,"SGRLFMT D24",4.4400000000000004,11.561,null,"SGRLFMT D24",6.7709999999999999,11.863,null,"SGRLFMT D24",12.635999999999999,11.401,null,"SGRLFMT D24",23.847000000000001,34.825000000000003]
["TRAIL D24",247.93299999999999,252.60499999999999,249.15799999999999,193.934,197.73599999999999,232.85900000000001,237.626,234.73400000000001,209.49299999999999,229.23500000000001,219.30699999999999,224.08,2728.7,null,null,null,"TRAIL D24",273.238,247.93299999999999,null,"TRAIL D24",269.51499999999999,252.60499999999999,null,"TRAIL D24",239.86799999999999,249.15799999999999,null,"TRAIL D24",782.62099999999998,749.69600000000003,null,null,null,"TRAIL D24",224.232,193.934,null,"TRAIL D24",249.833,197.73599999999999,null,"TRAIL D24",256.92899999999997,232.85900000000001,null,"TRAIL D24",730.99400000000003,624.529]
["TRAILMT D24",38.942,39.805999999999997,39.384,26.574000000000002,27.166,37.155999999999999,38.012999999999998,37.64,33.668999999999997,36.92,35.393000000000001,36.231999999999999,426.89400000000001,null,null,null,"TRAILMT D24",40.039000000000001,38.942,null,"TRAILMT D24",41.966000000000001,39.805999999999997,null,"TRAILMT D24",34.838999999999999,39.384,null,"TRAILMT D24",116.84399999999999,118.13199999999999,null,null,null,"TRAILMT D24",33.978999999999999,26.574000000000002,null,"TRAILMT D24",38.076999999999998,27.166,null,"TRAILMT D24",37.917000000000002,37.155999999999999,null,"TRAILMT D24",109.973,90.896000000000001]
["WHLA D24",27.533000000000001,28.24,28.030999999999999,26.925999999999998,27.617999999999999,26.53,27.212,27.010999999999999,24.216000000000001,26.613,25.564,26.221,321.71600000000001,null,null,null,"WHLA D24",29.568000000000001,27.533000000000001,null,"WHLA D24",27.806999999999999,28.24,null,"WHLA D24",28.564,28.030999999999999,null,"WHLA D24",85.938999999999993,83.804000000000002,null,null,null,"WHLA D24",28.111999999999998,26.925999999999998,null,"WHLA D24",28.832000000000001,27.617999999999999,null,"WHLA D24",32.877000000000002,26.53,null,"WHLA D24",89.820999999999998,81.073999999999998]
["WWILSON D24",2.706,2.7829999999999999,2.7709999999999999,2.669,2.746,2.645,2.7210000000000001,2.7090000000000001,2.4350000000000001,2.6840000000000002,2.5859999999999999,2.66,32.113999999999997,null,null,null,"WWILSON D24",0.91500000000000004,2.706,null,"WWILSON D24",0.74,2.7829999999999999,null,"WWILSON D24",0.92600000000000005,2.7709999999999999,null,"WWILSON D24",2.581,8.26,null,null,null,"WWILSON D24",0.78,2.669,null,"WWILSON D24",0.91900000000000004,2.746,null,"WWILSON D24",0.85,2.645,null,"WWILSON D24",2.5489999999999999,8.06]
["PDW1A1B D21",0.48399999999999999,0.497,0.49299999999999999,0.47399999999999998,0.48599999999999999,0.46700000000000003,0.48,0.47599999999999998,0.42699999999999999,0.47,0.45100000000000001,0.46300000000000002,5.6680000000000001,null,null,null,"PDW1A1B D21",0.153,0.48399999999999999,null,"PDW1A1B D21",3.3000000000000002E-2,0.497,null,"PDW1A1B D21",1.0999999999999999E-2,0.49299999999999999,null,"PDW1A1B D21",0.19700000000000001,1.474,null,null,null,"PDW1A1B D21",7.5999999999999998E-2,0.47399999999999998,null,"PDW1A1B D21",0.03,0.48599999999999999,null,"PDW1A1B D21",3.9E-2,0.46700000000000003,null,"PDW1A1B D21",0.14499999999999999,1.427]
["MOSU MT",0.65100000000000002,0.66900000000000004,0.66500000000000004,0.64100000000000001,0.65900000000000003,0.63400000000000001,0.65200000000000002,0.64800000000000002,0.58299999999999996,0.64200000000000002,0.61799999999999999,0.63500000000000001,7.6950000000000003,null,null,null,"MOSU MT",0.17199999999999999,0.65100000000000002,null,"MOSU MT",3.3000000000000002E-2,0.66900000000000004,null,"MOSU MT",0.193,0.66500000000000004,null,"MOSU MT",0.39800000000000002,1.9850000000000001,null,null,null,"MOSU MT",0.159,0.64100000000000001,null,"MOSU MT",8.3000000000000004E-2,0.65900000000000003,null,"MOSU MT",0,0.63400000000000001,null,"MOSU MT",0.24199999999999999,1.9340000000000002]
["ACEJDMT PC",3.28,3.3730000000000002,3.3570000000000002,3.234,3.3260000000000001,3.2040000000000002,3.2949999999999999,3.28,2.948,3.2490000000000001,3.13,3.2189999999999999,38.895000000000003,null,null,null,"ACEJDMT PC",0,3.28,null,"ACEJDMT PC",0,3.3730000000000002,null,"ACEJDMT PC",0,3.3570000000000002,null,"ACEJDMT PC",0,10.010000000000002,null,null,null,"ACEJDMT PC",1.1299999999999999,3.234,null,"ACEJDMT PC",3.4430000000000001,3.3260000000000001,null,"ACEJDMT PC",3.3340000000000001,3.2040000000000002,null,"ACEJDMT PC",7.907,9.7640000000000011]
["BRFM PC",0.14299999999999999,0.14599999999999999,0.14599999999999999,0.14000000000000001,0.14399999999999999,0.13900000000000001,0.14199999999999999,0.14199999999999999,0.127,0.14000000000000001,0.13500000000000001,0.13800000000000001,1.6819999999999999,null,null,null,"BRFM PC",0.13800000000000001,0.14299999999999999,null,"BRFM PC",0.14299999999999999,0.14599999999999999,null,"BRFM PC",0.14000000000000001,0.14599999999999999,null,"BRFM PC",0.42099999999999999,0.43499999999999994,null,null,null,"BRFM PC",0.13,0.14000000000000001,null,"BRFM PC",0.13,0.14399999999999999,null,"BRFM PC",0.14699999999999999,0.13900000000000001,null,"BRFM PC",0.40699999999999997,0.42300000000000004]
["BRFQ PC",9.7289999999999992,10.004,9.9550000000000001,9.5860000000000003,9.8569999999999993,9.4909999999999997,9.7590000000000003,9.7110000000000003,8.7279999999999998,9.6150000000000002,9.2590000000000003,9.5210000000000008,115.21599999999999,null,null,null,"BRFQ PC",12.089,9.7289999999999992,null,"BRFQ PC",11.412000000000001,10.004,null,"BRFQ PC",10.91,9.9550000000000001,null,"BRFQ PC",34.411000000000001,29.687999999999995,null,null,null,"BRFQ PC",10.324999999999999,9.5860000000000003,null,"BRFQ PC",10.484999999999999,9.8569999999999993,null,"BRFQ PC",10.484999999999999,9.4909999999999997,null,"BRFQ PC",31.295000000000002,28.933999999999997]
["BRFQMT PC",2.8340000000000001,2.9079999999999999,2.8879999999999999,2.7759999999999998,2.8479999999999999,2.7370000000000001,2.8090000000000002,2.7890000000000001,2.5019999999999998,2.7509999999999999,2.6440000000000001,2.7130000000000001,33.198999999999998,null,null,null,"BRFQMT PC",3.58,2.8340000000000001,null,"BRFQMT PC",3.5859999999999999,2.9079999999999999,null,"BRFQMT PC",3.5609999999999999,2.8879999999999999,null,"BRFQMT PC",10.727,8.629999999999999,null,null,null,"BRFQMT PC",3.4540000000000002,2.7759999999999998,null,"BRFQMT PC",3.532,2.8479999999999999,null,"BRFQMT PC",3.4660000000000002,2.7370000000000001,null,"BRFQMT PC",10.452,8.3610000000000007]
["BRFW PC",8.65,8.8919999999999995,8.8460000000000001,8.5169999999999995,8.7550000000000008,8.4290000000000003,8.6649999999999991,8.6199999999999992,7.7450000000000001,8.5310000000000006,8.2129999999999992,8.4429999999999996,102.306,null,null,null,"BRFW PC",12.093,8.65,null,"BRFW PC",11.432,8.8919999999999995,null,"BRFW PC",10.936,8.8460000000000001,null,"BRFW PC",34.460999999999999,26.388000000000002,null,null,null,"BRFW PC",13.228999999999999,8.5169999999999995,null,"BRFW PC",11.53,8.7550000000000008,null,"BRFW PC",10.542,8.4290000000000003,null,"BRFW PC",35.301000000000002,25.701000000000001]
["BRUFF MT",5.0449999999999999,5.1859999999999999,5.1580000000000004,4.9649999999999999,5.1029999999999998,4.9119999999999999,5.0490000000000004,5.0220000000000002,4.5119999999999996,4.968,4.7830000000000004,4.9160000000000004,59.616999999999997,null,null,null,"BRUFF MT",5.9480000000000004,5.0449999999999999,null,"BRUFF MT",6.7969999999999997,5.1859999999999999,null,"BRUFF MT",6.67,5.1580000000000004,null,"BRUFF MT",19.414999999999999,15.388999999999999,null,null,null,"BRUFF MT",6.2560000000000002,4.9649999999999999,null,"BRUFF MT",5.2530000000000001,5.1029999999999998,null,"BRUFF MT",3.3479999999999999,4.9119999999999999,null,"BRUFF MT",14.856999999999999,14.98]
["CBFR PC",54.298999999999999,55.728999999999999,55.350999999999999,53.201999999999998,54.603000000000002,52.484000000000002,53.866,53.500999999999998,47.996000000000002,52.777999999999999,50.73,52.066000000000003,636.60400000000004,null,null,null,"CBFR PC",60.146000000000001,54.298999999999999,null,"CBFR PC",61.856999999999999,55.728999999999999,null,"CBFR PC",58.448,55.350999999999999,null,"CBFR PC",180.45099999999999,165.37899999999999,null,null,null,"CBFR PC",22.454999999999998,53.201999999999998,null,"CBFR PC",10.645,54.603000000000002,null,"CBFR PC",82.335999999999999,52.484000000000002,null,"CBFR PC",115.43600000000001,160.28900000000002]
["CCRUNIT MT",51.381,52.445999999999998,51.817,49.554000000000002,50.610999999999997,48.417999999999999,49.469000000000001,48.92,43.703000000000003,47.863999999999997,45.828000000000003,46.86,586.86900000000003,null,null,null,"CCRUNIT MT",49.182000000000002,51.381,null,"CCRUNIT MT",62.545999999999999,52.445999999999998,null,"CCRUNIT MT",56.244,51.817,null,"CCRUNIT MT",167.97200000000001,155.64400000000001,null,null,null,"CCRUNIT MT",58.139000000000003,49.554000000000002,null,"CCRUNIT MT",58.808999999999997,50.610999999999997,null,"CCRUNIT MT",50.71,48.417999999999999,null,"CCRUNIT MT",167.65799999999999,148.583]
["CCRUNIT PC",51.759,49.112000000000002,48.466999999999999,49.856000000000002,50.918999999999997,48.723999999999997,49.802,49.277000000000001,44.051000000000002,48.281999999999996,46.265999999999998,47.35,583.86300000000006,null,null,null,"CCRUNIT PC",25.652000000000001,51.759,null,"CCRUNIT PC",31.105,49.112000000000002,null,"CCRUNIT PC",35.435000000000002,48.466999999999999,null,"CCRUNIT PC",92.191999999999993,149.33800000000002,null,null,null,"CCRUNIT PC",29.710999999999999,49.856000000000002,null,"CCRUNIT PC",41.902000000000001,50.918999999999997,null,"CCRUNIT PC",31.018000000000001,48.723999999999997,null,"CCRUNIT PC",102.631,149.499]
["CCRUNITMT PC",15.108000000000001,15.51,15.409000000000001,14.815,15.21,14.624000000000001,15.013,14.916,13.385,14.723000000000001,14.154999999999999,14.532,177.4,null,null,null,"CCRUNITMT PC",12.324,15.108000000000001,null,"CCRUNITMT PC",16.010000000000002,15.51,null,"CCRUNITMT PC",12.682,15.409000000000001,null,"CCRUNITMT PC",41.015999999999998,46.027000000000001,null,null,null,"CCRUNITMT PC",12.417,14.815,null,"CCRUNITMT PC",12.711,15.21,null,"CCRUNITMT PC",10.432,14.624000000000001,null,"CCRUNITMT PC",35.56,44.649000000000001]
["CHBTC1 MT PC",20.550999999999998,21.077999999999999,20.920999999999999,20.096,20.611000000000001,19.797999999999998,20.306000000000001,20.155000000000001,18.07,19.856999999999999,19.074000000000002,19.562999999999999,240.08099999999999,null,null,null,"CHBTC1 MT PC",25.401,20.550999999999998,null,"CHBTC1 MT PC",18.149000000000001,21.077999999999999,null,"CHBTC1 MT PC",18.471,20.920999999999999,null,"CHBTC1 MT PC",62.021000000000001,62.55,null,null,null,"CHBTC1 MT PC",18.204000000000001,20.096,null,"CHBTC1 MT PC",19.184000000000001,20.611000000000001,null,"CHBTC1 MT PC",18.324999999999999,19.797999999999998,null,"CHBTC1 MT PC",55.713000000000001,60.504999999999995]
["CHBTCAT1 PC",27.306999999999999,28.065999999999999,27.916,26.870999999999999,27.617999999999999,26.584,27.323,27.177,24.416,26.888000000000002,25.882000000000001,26.602,322.65100000000001,null,null,null,"CHBTCAT1 PC",43.634999999999998,27.306999999999999,null,"CHBTCAT1 PC",36.756,28.065999999999999,null,"CHBTCAT1 PC",32.284999999999997,27.916,null,"CHBTCAT1 PC",112.676,83.289000000000001,null,null,null,"CHBTCAT1 PC",31.515999999999998,26.870999999999999,null,"CHBTCAT1 PC",31.297000000000001,27.617999999999999,null,"CHBTCAT1 PC",28.02,26.584,null,"CHBTCAT1 PC",90.832999999999998,81.072999999999993]
["CHBTCAT2 PC",1.855,1.9,1.883,1.8069999999999999,1.851,1.776,1.819,1.8029999999999999,1.615,1.772,1.7,1.742,21.523,null,null,null,"CHBTCAT2 PC",2.548,1.855,null,"CHBTCAT2 PC",2.68,1.9,null,"CHBTCAT2 PC",1.8779999999999999,1.883,null,"CHBTCAT2 PC",7.1059999999999999,5.6379999999999999,null,null,null,"CHBTCAT2 PC",1.77,1.8069999999999999,null,"CHBTCAT2 PC",1.843,1.851,null,"CHBTCAT2 PC",1.6459999999999999,1.776,null,"CHBTCAT2 PC",5.2590000000000003,5.4340000000000002]
["DRYPINY6 PC",0.996,1.0249999999999999,1.0209999999999999,0.98399999999999999,1.012,0.97499999999999998,1.0029999999999999,0.999,0.89900000000000002,0.99099999999999999,0.95499999999999996,0.98199999999999998,11.840999999999999,null,null,null,"DRYPINY6 PC",9.5000000000000001E-2,0.996,null,"DRYPINY6 PC",0.1,1.0249999999999999,null,"DRYPINY6 PC",9.8000000000000004E-2,1.0209999999999999,null,"DRYPINY6 PC",0.29299999999999998,3.0419999999999998,null,null,null,"DRYPINY6 PC",8.8999999999999996E-2,0.98399999999999999,null,"DRYPINY6 PC",9.2999999999999999E-2,1.012,null,"DRYPINY6 PC",9.0999999999999998E-2,0.97499999999999998,null,"DRYPINY6 PC",0.27300000000000002,2.9710000000000001]
["DRYPINYU PC",9.6679999999999993,9.9280000000000008,9.8650000000000002,9.4870000000000001,9.7420000000000009,9.3689999999999998,9.6210000000000004,9.56,8.5809999999999995,9.4410000000000007,9.08,9.3239999999999998,113.667,null,null,null,"DRYPINYU PC",9.0239999999999991,9.6679999999999993,null,"DRYPINYU PC",10.295999999999999,9.9280000000000008,null,"DRYPINYU PC",10.093999999999999,9.8650000000000002,null,"DRYPINYU PC",29.414000000000001,29.460999999999999,null,null,null,"DRYPINYU PC",9.9030000000000005,9.4870000000000001,null,"DRYPINYU PC",10.343,9.7420000000000009,null,"DRYPINYU PC",9.7579999999999991,9.3689999999999998,null,"DRYPINYU PC",30.004000000000001,28.597999999999999]
["FOGARTY PC",0.76400000000000001,0.78500000000000003,0.78,0.75,0.77,0.74,0.76,0.755,0.67800000000000005,0.745,0.71699999999999997,0.73599999999999999,8.9779999999999998,null,null,null,"FOGARTY PC",0,0.76400000000000001,null,"FOGARTY PC",0,0.78500000000000003,null,"FOGARTY PC",0,0.78,null,"FOGARTY PC",0,2.3289999999999997,null,null,null,"FOGARTY PC",1.1000000000000001,0.75,null,"FOGARTY PC",0.64700000000000002,0.77,null,"FOGARTY PC",7.3999999999999996E-2,0.74,null,"FOGARTY PC",1.821,2.2599999999999998]
["HWA DEEP PC",0.24199999999999999,0.248,0.246,0.23699999999999999,0.24299999999999999,0.23400000000000001,0.24,0.23799999999999999,0.214,0.23499999999999999,0.22600000000000001,0.23200000000000001,2.8359999999999999,null,null,null,"HWA DEEP PC",0.22700000000000001,0.24199999999999999,null,"HWA DEEP PC",9.1999999999999998E-2,0.248,null,"HWA DEEP PC",0.13900000000000001,0.246,null,"HWA DEEP PC",0.45800000000000002,0.73599999999999999,null,null,null,"HWA DEEP PC",1.2E-2,0.23699999999999999,null,"HWA DEEP PC",0.122,0.24299999999999999,null,"HWA DEEP PC",0.1,0.23400000000000001,null,"HWA DEEP PC",0.23400000000000001,0.71399999999999997]
["HWPL1&3MTPC",5.93,6.085,6.0439999999999996,5.8090000000000002,5.9610000000000003,5.7290000000000001,5.88,5.8390000000000004,5.2380000000000004,5.7590000000000003,5.5350000000000001,5.681,69.489999999999995,null,null,null,"HWPL1&3MTPC",7.7329999999999997,5.93,null,"HWPL1&3MTPC",5.718,6.085,null,"HWPL1&3MTPC",7.1440000000000001,6.0439999999999996,null,"HWPL1&3MTPC",20.594999999999999,18.059000000000001,null,null,null,"HWPL1&3MTPC",7.5650000000000004,5.8090000000000002,null,"HWPL1&3MTPC",7.9660000000000002,5.9610000000000003,null,"HWPL1&3MTPC",7.07,5.7290000000000001,null,"HWPL1&3MTPC",22.600999999999999,17.498999999999999]
["HWPLT1&3 PC",47.162999999999997,48.433999999999997,48.134999999999998,46.295000000000002,47.542999999999999,45.725999999999999,46.959000000000003,46.67,41.893000000000001,46.095999999999997,44.335000000000001,45.530999999999999,554.78,null,null,null,"HWPLT1&3 PC",55.237000000000002,47.162999999999997,null,"HWPLT1&3 PC",49.12,48.433999999999997,null,"HWPLT1&3 PC",50.661000000000001,48.134999999999998,null,"HWPLT1&3 PC",155.018,143.732,null,null,null,"HWPLT1&3 PC",52.381999999999998,46.295000000000002,null,"HWPLT1&3 PC",53.405999999999999,47.542999999999999,null,"HWPLT1&3 PC",52.756999999999998,45.725999999999999,null,"HWPLT1&3 PC",158.54499999999999,139.56399999999999]
["HWPLT2 PC",0.82599999999999996,0.84899999999999998,0.84399999999999997,0.81299999999999994,0.83599999999999997,0.80400000000000005,0.82699999999999996,0.82199999999999995,0.73899999999999999,0.81399999999999995,0.78300000000000003,0.80500000000000005,9.7609999999999992,null,null,null,"HWPLT2 PC",0.73199999999999998,0.82599999999999996,null,"HWPLT2 PC",0.63200000000000001,0.84899999999999998,null,"HWPLT2 PC",0.73299999999999998,0.84399999999999997,null,"HWPLT2 PC",2.097,2.5189999999999997,null,null,null,"HWPLT2 PC",0.64400000000000002,0.81299999999999994,null,"HWPLT2 PC",0.68200000000000005,0.83599999999999997,null,"HWPLT2 PC",0.63600000000000001,0.80400000000000005,null,"HWPLT2 PC",1.962,2.4530000000000003]
["ISLAND PC",0.52600000000000002,0.54,0.53700000000000003,0.51700000000000002,0.53,0.51,0.52400000000000002,0.52100000000000002,0.46700000000000003,0.51400000000000001,0.49399999999999999,0.50800000000000001,6.1890000000000001,null,null,null,"ISLAND PC",0.60799999999999998,0.52600000000000002,null,"ISLAND PC",0.626,0.54,null,"ISLAND PC",0.43099999999999999,0.53700000000000003,null,"ISLAND PC",1.665,1.6030000000000002,null,null,null,"ISLAND PC",1.0999999999999999E-2,0.51700000000000002,null,"ISLAND PC",0,0.53,null,"ISLAND PC",1E-3,0.51,null,"ISLAND PC",1.2E-2,1.5570000000000002]
["JNSNRDG PC",1.847,1.901,1.893,1.825,1.8779999999999999,1.81,1.8620000000000001,1.855,1.6679999999999999,1.84,1.7729999999999999,1.825,21.975999999999999,null,null,null,"JNSNRDG PC",3.4529999999999998,1.847,null,"JNSNRDG PC",2.8849999999999998,1.901,null,"JNSNRDG PC",2.577,1.893,null,"JNSNRDG PC",8.9149999999999991,5.641,null,null,null,"JNSNRDG PC",2.3170000000000002,1.825,null,"JNSNRDG PC",2.335,1.8779999999999999,null,"JNSNRDG PC",0,1.81,null,"JNSNRDG PC",4.6520000000000001,5.5129999999999999]
["KNY FLD PC",2.8730000000000002,2.9569999999999999,2.9460000000000002,2.839,2.9220000000000002,2.8170000000000002,2.9,2.8879999999999999,2.5979999999999999,2.8650000000000002,2.762,2.843,34.210999999999999,null,null,null,"KNY FLD PC",{"$f":"VLOOKUP(R70,R$130:S$234,2,FALSE)/1000","v":3.9380000000000002},2.8730000000000002,null,"KNY FLD PC",{"$f":"VLOOKUP(V70,V$130:W$234,2,FALSE)/1000","v":3.8519999999999999},2.9569999999999999,null,"KNY FLD PC",{"$f":"VLOOKUP(Z70,Z$130:AA$234,2,FALSE)/1000","v":5.1950000000000003},2.9460000000000002,null,"KNY FLD PC",{"$f":"VLOOKUP(AD70,AD$130:AE$234,2,FALSE)/1000","v":12.984999999999999},8.7759999999999998,null,null,null,"KNY FLD PC",{"$f":"VLOOKUP(AJ70,AJ$130:AK$237,2,FALSE)/1000","v":1.3979999999999999},2.839,null,"KNY FLD PC",{"$f":"VLOOKUP(AN70,AN$130:AO$237,2,FALSE)/1000","v":0},2.9220000000000002,null,"KNY FLD PC",{"$f":"VLOOKUP(AR70,AR$130:AS$237,2,FALSE)/1000","v":0.63600000000000001},2.8170000000000002,null,"KNY FLD PC",{"$f":"VLOOKUP(AV70,AV$130:AW$237,2,FALSE)/1000","v":2.0339999999999998},8.5779999999999994]
["MOSUMT PC",7.1769999999999996,7.367,7.3179999999999996,7.0339999999999998,7.22,6.9409999999999998,7.1239999999999997,7.077,6.3490000000000002,6.9829999999999997,6.7119999999999997,6.89,84.191999999999993,null,null,null,"MOSUMT PC",7.282,{"$f":"B71","v":7.1769999999999996},null,"MOSUMT PC",6.4359999999999999,{"$f":"C71","v":7.367},null,"MOSUMT PC",7.3849999999999998,{"$f":"D71","v":7.3179999999999996},null,"MOSUMT PC",21.103000000000002,{"$f":"T71+X71+AB71","v":21.862000000000002},null,null,null,"MOSUMT PC",7.5289999999999999,{"$f":"E71","v":7.0339999999999998},null,"MOSUMT PC",7.1710000000000003,{"$f":"F71","v":7.22},null,"MOSUMT PC",7.0339999999999998,{"$f":"G71","v":6.9409999999999998},null,"MOSUMT PC",21.734000000000002,{"$f":"AL71+AP71+AT71","v":21.195}]
["NBXCAMP PC",2.673,2.6779999999999999,2.6019999999999999,2.4489999999999998,2.4660000000000002,2.3279999999999998,2.35,2.2970000000000002,2.0310000000000001,2.202,2.09,2.1179999999999999,28.285,null,null,null,"NBXCAMP PC",3.8029999999999999,2.673,null,"NBXCAMP PC",3.306,2.6779999999999999,null,"NBXCAMP PC",3.5840000000000001,2.6019999999999999,null,"NBXCAMP PC",10.693,7.9529999999999994,null,null,null,"NBXCAMP PC",5.0270000000000001,2.4489999999999998,null,"NBXCAMP PC",3.4820000000000002,2.4660000000000002,null,"NBXCAMP PC",4.968,2.3279999999999998,null,"NBXCAMP PC",13.477,7.2430000000000003]
["NOBXFLD PC",3.419,3.5150000000000001,3.4969999999999999,3.367,3.4609999999999999,3.3319999999999999,3.4249999999999998,3.4079999999999999,3.0619999999999998,3.3730000000000002,3.2469999999999999,3.3380000000000001,40.444000000000003,null,null,null,"NOBXFLD PC",1.98,3.419,null,"NOBXFLD PC",0,3.5150000000000001,null,"NOBXFLD PC",0.39900000000000002,3.4969999999999999,null,"NOBXFLD PC",2.379,10.431000000000001,null,null,null,"NOBXFLD PC",4.9390000000000001,3.367,null,"NOBXFLD PC",0.71799999999999997,3.4609999999999999,null,"NOBXFLD PC",5.2240000000000002,3.3319999999999999,null,"NOBXFLD PC",10.881,10.16]
["PDW1A1B PC",0.73799999999999999,0.75700000000000001,0.752,0.72299999999999998,0.74199999999999999,0.71299999999999997,0.73199999999999998,0.72599999999999998,0.65200000000000002,0.71599999999999997,0.68899999999999995,0.70699999999999996,8.6460000000000008,null,null,null,"PDW1A1B PC",0.89400000000000002,0.73799999999999999,null,"PDW1A1B PC",0.91500000000000004,0.75700000000000001,null,"PDW1A1B PC",0.91900000000000004,0.752,null,"PDW1A1B PC",2.7280000000000002,2.2469999999999999,null,null,null,"PDW1A1B PC",0.54600000000000004,0.72299999999999998,null,"PDW1A1B PC",0,0.74199999999999999,null,"PDW1A1B PC",0.309,0.71299999999999997,null,"PDW1A1B PC",0.85499999999999998,2.1779999999999999]
["PDW1A1B MT PC",3.9990000000000001,4.1120000000000001,4.0919999999999996,3.9409999999999998,4.0529999999999999,3.903,4.0140000000000002,3.9950000000000001,3.5910000000000002,3.956,3.81,3.9180000000000001,47.384999999999998,null,null,null,"PDW1A1B MT PC",2.3029999999999999,3.9990000000000001,null,"PDW1A1B MT PC",3.2589999999999999,4.1120000000000001,null,"PDW1A1B MT PC",1.1020000000000001,4.0919999999999996,null,"PDW1A1B MT PC",6.6639999999999997,12.202999999999999,null,null,null,"PDW1A1B MT PC",4.3070000000000004,3.9409999999999998,null,"PDW1A1B MT PC",5.0869999999999997,4.0529999999999999,null,"PDW1A1B MT PC",2.83,3.903,null,"PDW1A1B MT PC",12.224,11.897]
["PDWCUT PC",0.65500000000000003,0.67400000000000004,0.67200000000000004,0.64800000000000002,0.66700000000000004,0.64300000000000002,0.66200000000000003,0.66,0.59399999999999997,0.65500000000000003,0.63100000000000001,0.65,7.8109999999999999,null,null,null,"PDWCUT PC",0,0.65500000000000003,null,"PDWCUT PC",0,0.67400000000000004,null,"PDWCUT PC",0,0.67200000000000004,null,"PDWCUT PC",0,2.0010000000000003,null,null,null,"PDWCUT PC",0,0.64800000000000002,null,"PDWCUT PC",3.0000000000000001E-3,0.66700000000000004,null,"PDWCUT PC",0,0.64300000000000002,null,"PDWCUT PC",3.0000000000000001E-3,1.958]
["PDWPLT2 PC",4.8419999999999996,4.9800000000000004,4.9569999999999999,4.774,4.91,4.7300000000000004,4.8639999999999999,4.8410000000000002,4.3520000000000003,4.7960000000000003,4.62,4.7510000000000003,57.417999999999999,null,null,null,"PDWPLT2 PC",5.74,4.8419999999999996,null,"PDWPLT2 PC",5.8040000000000003,4.9800000000000004,null,"PDWPLT2 PC",5.6589999999999998,4.9569999999999999,null,"PDWPLT2 PC",17.202999999999999,14.779,null,null,null,"PDWPLT2 PC",5.8259999999999996,4.774,null,"PDWPLT2 PC",5.7160000000000002,4.91,null,"PDWPLT2 PC",4.0119999999999996,4.7300000000000004,null,"PDWPLT2 PC",15.554,14.414000000000001]
["PDWPLT3 PC",5.4009999999999998,5.5490000000000004,5.5170000000000003,5.3079999999999998,5.4530000000000003,5.2469999999999999,5.391,5.36,4.8129999999999997,5.298,5.0979999999999999,5.2370000000000001,63.670999999999999,null,null,null,"PDWPLT3 PC",5.5010000000000003,5.4009999999999998,null,"PDWPLT3 PC",4.9960000000000004,5.5490000000000004,null,"PDWPLT3 PC",3.49,5.5170000000000003,null,"PDWPLT3 PC",13.987,16.466999999999999,null,null,null,"PDWPLT3 PC",4.8250000000000002,5.3079999999999998,null,"PDWPLT3 PC",4.53,5.4530000000000003,null,"PDWPLT3 PC",4.4379999999999997,5.2469999999999999,null,"PDWPLT3 PC",13.792999999999999,16.007999999999999]
["SBXSWEET PC",0.127,0.13100000000000001,0.13,0.125,0.129,0.124,0.128,0.127,0.114,0.125,0.121,0.124,1.506,null,null,null,"SBXSWEET PC",0,0.127,null,"SBXSWEET PC",0,0.13100000000000001,null,"SBXSWEET PC",0,0.13,null,"SBXSWEET PC",0,0.38800000000000001,null,null,null,"SBXSWEET PC",0,0.125,null,"SBXSWEET PC",0,0.129,null,"SBXSWEET PC",0,0.124,null,"SBXSWEET PC",0,0.378]
["SGRLF PC",31.82,32.674999999999997,32.47,31.225999999999999,32.064999999999998,30.835999999999999,31.664999999999999,31.466999999999999,28.244,31.074999999999999,29.885000000000002,30.687999999999999,374.11599999999999,null,null,null,"SGRLF PC",27.186,31.82,null,"SGRLF PC",32.167999999999999,32.674999999999997,null,"SGRLF PC",31.498999999999999,32.47,null,"SGRLF PC",90.852999999999994,96.965000000000003,null,null,null,"SGRLF PC",{"$f":"VLOOKUP(AJ80,AJ$130:AK$237,2,FALSE)/1000","v":15.14},31.225999999999999,null,"SGRLF PC",{"$f":"VLOOKUP(AN80,AN$130:AO$237,2,FALSE)/1000","v":25.626999999999999},32.064999999999998,null,"SGRLF PC",{"$f":"VLOOKUP(AR80,AR$130:AS$237,2,FALSE)/1000","v":35.61},30.835999999999999,null,"SGRLF PC",{"$f":"VLOOKUP(AV80,AV$130:AW$237,2,FALSE)/1000","v":76.376999999999995},94.126999999999995]
["TRAIL PC",1.032,1.0589999999999999,1.0509999999999999,0,0,1.0109999999999999,1.0369999999999999,1.03,0.92400000000000004,1.016,0.97599999999999998,1.002,12.205,null,null,null,"TRAIL PC",0.93899999999999995,1.032,null,"TRAIL PC",0.90400000000000003,1.0589999999999999,null,"TRAIL PC",0.441,1.0509999999999999,null,"TRAIL PC",2.2839999999999998,3.1420000000000003,null,null,null,"TRAIL PC",{"$f":"VLOOKUP(AJ81,AJ$130:AK$237,2,FALSE)/1000","v":0},0,null,"TRAIL PC",{"$f":"VLOOKUP(AN81,AN$130:AO$237,2,FALSE)/1000","v":0},0,null,"TRAIL PC",{"$f":"VLOOKUP(AR81,AR$130:AS$237,2,FALSE)/1000","v":1.9810000000000001},1.0109999999999999,null,"TRAIL PC",{"$f":"VLOOKUP(AV81,AV$130:AW$237,2,FALSE)/1000","v":1.9810000000000001},1.0109999999999999]
["WHLA PC",7.306,7.4720000000000004,7.3970000000000002,7.0880000000000001,7.2519999999999998,6.9509999999999996,7.1139999999999999,7.048,6.3070000000000004,6.9189999999999996,6.6349999999999998,6.7949999999999999,84.283000000000001,null,null,null,"WHLA PC",2.6259999999999999,7.306,null,"WHLA PC",1.1279999999999999,7.4720000000000004,null,"WHLA PC",0.47299999999999998,7.3970000000000002,null,"WHLA PC",4.2270000000000003,22.175000000000001,null,null,null,"WHLA PC",{"$f":"VLOOKUP(AJ82,AJ$130:AK$237,2,FALSE)/1000","v":4.7169999999999996},7.0880000000000001,null,"WHLA PC",{"$f":"VLOOKUP(AN82,AN$130:AO$237,2,FALSE)/1000","v":4.1589999999999998},7.2519999999999998,null,"WHLA PC",{"$f":"VLOOKUP(AR82,AR$130:AS$237,2,FALSE)/1000","v":4.7300000000000004},6.9509999999999996,null,"WHLA PC",{"$f":"VLOOKUP(AV82,AV$130:AW$237,2,FALSE)/1000","v":13.606},21.291]
["WWILSON PC",7.1550000000000002,7.3490000000000002,7.3049999999999997,7.0270000000000001,7.2169999999999996,6.9429999999999996,7.1310000000000002,7.0880000000000001,6.3639999999999999,7.0039999999999996,6.7370000000000001,6.92,84.24,null,null,null,"WWILSON PC",8.9,7.1550000000000002,null,"WWILSON PC",6.774,7.3490000000000002,null,"WWILSON PC",11.045,7.3049999999999997,null,"WWILSON PC",26.719000000000001,21.809000000000001,null,null,null,"WWILSON PC",{"$f":"VLOOKUP(AJ83,AJ$130:AK$237,2,FALSE)/1000","v":8.6180000000000003},7.0270000000000001,null,"WWILSON PC",{"$f":"VLOOKUP(AN83,AN$130:AO$237,2,FALSE)/1000","v":7.468},7.2169999999999996,null,"WWILSON PC",{"$f":"VLOOKUP(AR83,AR$130:AS$237,2,FALSE)/1000","v":4.8319999999999999},6.9429999999999996,null,"WWILSON PC",{"$f":"VLOOKUP(AV83,AV$130:AW$237,2,FALSE)/1000","v":20.917999999999999},21.186999999999998]
["Legacy Total",{"$f":"SUM(B6:B83)","v":2559.2500000000005},2566.9430000000002,2544.0209999999997,2435.9929999999999,2494.4839999999995,2449.271999999999,2509.0730000000003,2487.5990000000002,2224.9279999999999,2442.5409999999988,2343.9630000000006,2401.0259999999998,29461.154000000002,null,null,null,"Legacy Total",{"$f":"SUM(S6:S83)","v":2686.9299999999994},{"$f":"SUM(T6:T83)","v":2559.2500000000005},null,"Legacy Total",{"$f":"SUM(W6:W83)","v":2687.3979999999988},2566.9430000000002,null,"Legacy Total",{"$f":"SUM(AA6:AA83)","v":2558.5219999999999},2544.0209999999997,null,"Legacy Total",{"$f":"SUM(AE6:AE83)","v":7932.85},7670.2140000000009,null,null,null,"Legacy Total",{"$f":"SUM(AK6:AK83)","v":2428.6309999999994},{"$f":"SUM(AL6:AL83)","v":2435.9929999999999},null,"Legacy Total",{"$f":"SUM(AO6:AO83)","v":2522.5339999999997},{"$f":"C84","v":2566.9430000000002},null,"Legacy Total",{"$f":"SUM(AS6:AS83)","v":2462.8619999999996},{"$f":"D84","v":2544.0209999999997},null,"Legacy Total",{"$f":"SUM(AW6:AW83)","v":7414.027000000001},7546.9569999999994]
[]
["Wexpro I ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wexpro I ",null,null,null,"Wexpro I ",null,null,null,"Wexpro I ",null,null,null,"Wexpro I ",null,null,null,null,null,"Wexpro I ",null,null,null,"Wexpro I ",null,null,null,"Wexpro I ",null,null,null,"Wexpro I "]
["CCRUNIT D8",180.77500000000001,182.518,178.63300000000001,169.42400000000001,171.77699999999999,180.404,182.827,179.47300000000001,159.262,173.36199999999999,165.05699999999999,167.90199999999999,2091.4140000000002,null,null,null,"CCRUNIT D8",{"$f":"VLOOKUP(R87,R$130:S$234,2,FALSE)/1000","v":186.083},180.77500000000001,null,"CCRUNIT D8",{"$f":"VLOOKUP(V87,V$130:W$234,2,FALSE)/1000","v":197.626},182.518,null,"CCRUNIT D8",{"$f":"VLOOKUP(Z87,Z$130:AA$234,2,FALSE)/1000","v":189.32400000000001},178.63300000000001,null,"CCRUNIT D8",{"$f":"VLOOKUP(AD87,AD$130:AE$234,2,FALSE)/1000","v":573.03300000000002},541.92600000000004,null,null,null,"CCRUNIT D8",{"$f":"VLOOKUP(AJ87,AJ$130:AK$237,2,FALSE)/1000","v":183.15600000000001},{"$f":"E87","v":169.42400000000001},null,"CCRUNIT D8",{"$f":"VLOOKUP(AN87,AN$130:AO$237,2,FALSE)/1000","v":206.64099999999999},{"$f":"F87","v":171.77699999999999},null,"CCRUNIT D8",{"$f":"VLOOKUP(AR87,AR$130:AS$237,2,FALSE)/1000","v":196.267},{"$f":"G87","v":180.404},null,"CCRUNIT D8",{"$f":"VLOOKUP(AV87,AV$130:AW$237,2,FALSE)/1000","v":586.06399999999996},521.60500000000002]
["KNY FLD D8",16.361000000000001,16.379000000000001,15.894,14.948,15.03,14.170999999999999,14.282999999999999,13.945,12.308999999999999,13.329000000000001,12.627000000000001,12.782,172.05699999999999,null,null,null,"KNY FLD D8",0,16.361000000000001,null,"KNY FLD D8",14.539,16.379000000000001,null,"KNY FLD D8",6.7709999999999999,15.894,null,"KNY FLD D8",21.31,48.634,null,null,null,"KNY FLD D8",{"$f":"VLOOKUP(AJ88,AJ$130:AK$237,2,FALSE)/1000","v":8.9420000000000002},{"$f":"E88","v":14.948},null,"KNY FLD D8",{"$f":"VLOOKUP(AN88,AN$130:AO$237,2,FALSE)/1000","v":25.686},{"$f":"F88","v":15.03},null,"KNY FLD D8",{"$f":"VLOOKUP(AR88,AR$130:AS$237,2,FALSE)/1000","v":21.704999999999998},{"$f":"G88","v":14.170999999999999},null,"KNY FLD D8",{"$f":"VLOOKUP(AV88,AV$130:AW$237,2,FALSE)/1000","v":56.332999999999998},44.149000000000001]
["MESA D8",356.57900000000001,362.28100000000001,356.346,339.33100000000002,345.15600000000001,328.911,334.78500000000003,329.87599999999998,293.673,320.56099999999998,305.93900000000002,311.85700000000003,3985.2930000000001,null,null,null,"MESA D8",269.95600000000002,356.57900000000001,null,"MESA D8",268.36700000000002,362.28100000000001,null,"MESA D8",263.77,356.346,null,"MESA D8",802.09299999999996,1075.2060000000001,null,null,null,"MESA D8",{"$f":"VLOOKUP(AJ89,AJ$130:AK$237,2,FALSE)/1000","v":246.37100000000001},339.33100000000002,null,"MESA D8",{"$f":"VLOOKUP(AN89,AN$130:AO$237,2,FALSE)/1000","v":254.91300000000001},345.15600000000001,null,"MESA D8",{"$f":"VLOOKUP(AR89,AR$130:AS$237,2,FALSE)/1000","v":234.87899999999999},328.911,null,"MESA D8",{"$f":"VLOOKUP(AV89,AV$130:AW$237,2,FALSE)/1000","v":736.16300000000001},1013.3980000000001]
["TRAIL D8",258.90100000000001,261.75599999999997,255.31899999999999,162.04599999999999,160.83000000000001,245.101,246.22,239.99700000000001,211.74600000000001,229.40700000000001,216.31899999999999,215.446,2703.087,null,null,null,"TRAIL D8",274.61,258.90100000000001,null,"TRAIL D8",260.435,261.75599999999997,null,"TRAIL D8",214.73500000000001,255.31899999999999,null,"TRAIL D8",749.78,775.97599999999989,null,null,null,"TRAIL D8",{"$f":"VLOOKUP(AJ90,AJ$130:AK$237,2,FALSE)/1000","v":251.006},162.04599999999999,null,"TRAIL D8",{"$f":"VLOOKUP(AN90,AN$130:AO$237,2,FALSE)/1000","v":285.24799999999999},160.83000000000001,null,"TRAIL D8",{"$f":"VLOOKUP(AR90,AR$130:AS$237,2,FALSE)/1000","v":264.00799999999998},245.101,null,"TRAIL D8",{"$f":"VLOOKUP(AV90,AV$130:AW$237,2,FALSE)/1000","v":800.26199999999994},567.97699999999998]
["z22 CCRK D8",0,0,0,0,0,140,113.67700000000001,95.203999999999994,74.718000000000004,73.631,64.510999999999996,61.12,622.85900000000004,null,null,null,"z22 CCRK D8",0,0,null,"z22 CCRK D8",0,0,null,"z22 CCRK D8",0,0,null,"z22 CCRK D8",0,0,null,null,null,"z22 CCRK D8",{"$f":"VLOOKUP(AJ91,AJ$130:AK$237,2,FALSE)/1000","v":16.132000000000001},0,null,"z22 CCRK D8",{"$f":"VLOOKUP(AN91,AN$130:AO$237,2,FALSE)/1000","v":31.135999999999999},0,null,"z22 CCRK D8",{"$f":"VLOOKUP(AR91,AR$130:AS$237,2,FALSE)/1000","v":57.44},140,null,"z22 CCRK D8",{"$f":"VLOOKUP(AV91,AV$130:AW$237,2,FALSE)/1000","v":104.708},140]
["Z22 ISLAND D8",0,64.549000000000007,54.17,45.822000000000003,42.445999999999998,37.462000000000003,35.749000000000002,33.33,28.277999999999999,29.585999999999999,27.192,26.797000000000001,425.38200000000001,null,null,null,"Z22 ISLAND D8",0,0,null,"Z22 ISLAND D8",0,64.549000000000007,null,"Z22 ISLAND D8",0,54.17,null,"Z22 ISLAND D8",0,118.71900000000001,null,null,null,"Z22 ISLAND D8",0,45.822000000000003,null,"Z22 ISLAND D8",0,42.445999999999998,null,"Z22 ISLAND D8",0,37.462000000000003,null,"Z22 ISLAND D8",0,125.73]
["z22 TRAIL D8",0,0,0,0,0,374.61599999999999,307.13900000000001,258.82499999999999,204.042,201.77,177.27600000000001,168.35499999999999,1692.0219999999999,null,null,null,"z22 TRAIL D8",0,0,null,"z22 TRAIL D8",0,0,null,"z22 TRAIL D8",0,0,null,"z22 TRAIL D8",0,0,null,null,null,"z22 TRAIL D8",{"$f":"VLOOKUP(AJ93,AJ$130:AK$237,2,FALSE)/1000","v":41.244},0,null,"z22 TRAIL D8",{"$f":"VLOOKUP(AN93,AN$130:AO$237,2,FALSE)/1000","v":111.31},0,null,"z22 TRAIL D8",{"$f":"VLOOKUP(AR93,AR$130:AS$237,2,FALSE)/1000","v":107.663},374.61599999999999,null,"z22 TRAIL D8",{"$f":"VLOOKUP(AV93,AV$130:AW$237,2,FALSE)/1000","v":260.21699999999998},374.61599999999999]
["Wexpro I Total",{"$f":"SUM(B87:B93)","v":812.61599999999999},{"$f":"SUM(C87:C93)","v":887.48299999999995},860.36199999999997,731.57100000000003,735.23900000000003,1320.665,1234.68,1150.6499999999999,984.02800000000002,1041.646,968.92100000000005,964.25900000000013,11692.114000000001,null,null,null,"Wexpro I Total",{"$f":"SUM(S87:S93)","v":730.649},{"$f":"SUM(T87:T93)","v":812.61599999999999},null,"Wexpro I Total",{"$f":"SUM(W87:W93)","v":740.9670000000001},887.48299999999995,null,"Wexpro I Total",{"$f":"SUM(AA87:AA93)","v":674.6},860.36199999999997,null,"Wexpro I Total",{"$f":"SUM(AE87:AE93)","v":2146.2159999999999},2560.4609999999998,null,null,null,"Wexpro I Total",{"$f":"SUM(AK87:AK93)","v":746.851},{"$f":"SUM(AL87:AL93)","v":731.57100000000003},null,"Wexpro I Total",{"$f":"SUM(AO87:AO93)","v":914.93399999999997},{"$f":"C94","v":887.48299999999995},null,"Wexpro I Total",{"$f":"SUM(AS87:AS93)","v":881.96199999999999},{"$f":"D94","v":860.36199999999997},null,"Wexpro I Total",{"$f":"SUM(AW87:AW93)","v":2543.7470000000003},2479.4160000000002]
[]
["Wexpro II",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II",null,null,null,"Wexpro II"]
["CCOPA 2E",3.641,3.7389999999999999,3.7160000000000002,3.5739999999999998,3.67,3.53,3.625,3.6019999999999999,3.234,3.5579999999999998,3.4220000000000002,3.5139999999999998,42.823999999999998,null,null,null,"CCOPA 2E",{"$f":"VLOOKUP(R97,R$130:S$234,2,FALSE)/1000","v":3.1070000000000002},3.641,null,"CCOPA 2E",{"$f":"VLOOKUP(V97,V$130:W$234,2,FALSE)/1000","v":3.915},3.7389999999999999,null,"CCOPA 2E",{"$f":"VLOOKUP(Z97,Z$130:AA$234,2,FALSE)/1000","v":4.8449999999999998},3.7160000000000002,null,"CCOPA 2E",{"$f":"VLOOKUP(AD97,AD$130:AE$234,2,FALSE)/1000","v":11.867000000000001},11.096,null,null,null,"CCOPA 2E",{"$f":"VLOOKUP(AJ97,AJ$130:AK$237,2,FALSE)/1000","v":3.992},{"$f":"E97","v":3.5739999999999998},null,"CCOPA 2E",{"$f":"VLOOKUP(AN97,AN$130:AO$237,2,FALSE)/1000","v":3.532},{"$f":"F97","v":3.67},null,"CCOPA 2E",{"$f":"VLOOKUP(AR97,AR$130:AS$237,2,FALSE)/1000","v":2.7639999999999998},{"$f":"G97","v":3.53},null,"CCOPA 2E",{"$f":"VLOOKUP(AV97,AV$130:AW$237,2,FALSE)/1000","v":10.288},10.773999999999999]
["CCRUNIT 2D8",60.222999999999999,61.351999999999997,60.506,57.765999999999998,58.905000000000001,64.516000000000005,65.587000000000003,64.564999999999998,57.44,62.667999999999999,59.790999999999997,60.938000000000002,734.25900000000001,null,null,null,"CCRUNIT 2D8",64.903999999999996,60.222999999999999,null,"CCRUNIT 2D8",69.822999999999993,61.351999999999997,null,"CCRUNIT 2D8",68.057000000000002,60.506,null,"CCRUNIT 2D8",202.78399999999999,182.08099999999999,null,null,null,"CCRUNIT 2D8",69.930999999999997,{"$f":"E98","v":57.765999999999998},null,"CCRUNIT 2D8",81.733000000000004,{"$f":"F98","v":58.905000000000001},null,"CCRUNIT 2D8",77.224000000000004,{"$f":"G98","v":64.516000000000005},null,"CCRUNIT 2D8",228.88800000000001,181.18700000000001]
["CCRUNIT 2E",297.98099999999999,277.19099999999997,270.09199999999998,276.892,280.25799999999998,266.04899999999998,270.00799999999998,265.459,235.93700000000001,257.23399999999998,245.304,249.92699999999999,3192.335,null,null,null,"CCRUNIT 2E",268.733,{"$f":"B99","v":297.98099999999999},null,"CCRUNIT 2E",274.803,277.19099999999997,null,"CCRUNIT 2E",269.95100000000002,270.09199999999998,null,"CCRUNIT 2E",813.48699999999997,845.26400000000001,null,null,null,"CCRUNIT 2E",237.39500000000001,276.892,null,"CCRUNIT 2E",252.94499999999999,280.25799999999998,null,"CCRUNIT 2E",229.30099999999999,266.04899999999998,null,"CCRUNIT 2E",719.64099999999996,823.19899999999996]
["CCRUNIT 2E MT",22.047999999999998,22.544,22.311,21.373000000000001,21.866,20.954000000000001,21.443000000000001,21.24,19.004999999999999,20.847000000000001,19.991,20.471,254.09200000000001,null,null,null,"CCRUNIT 2E MT",23.064,22.047999999999998,null,"CCRUNIT 2E MT",21.202000000000002,22.544,null,"CCRUNIT 2E MT",17.837,22.311,null,"CCRUNIT 2E MT",62.103000000000002,66.902999999999992,null,null,null,"CCRUNIT 2E MT",17.155000000000001,21.373000000000001,null,"CCRUNIT 2E MT",24.687000000000001,21.866,null,"CCRUNIT 2E MT",23.042999999999999,20.954000000000001,null,"CCRUNIT 2E MT",64.885000000000005,64.193000000000012]
["TRAIL 2D8",296.404,298.83499999999998,290.87099999999998,205.387,204.232,275.37200000000001,276.40100000000001,269.14800000000002,237.203,256.68299999999999,241.90299999999999,241.12100000000001,3093.56,null,null,null,"TRAIL 2D8",315.279,296.404,null,"TRAIL 2D8",295.745,298.83499999999998,null,"TRAIL 2D8",253.33500000000001,290.87099999999998,null,"TRAIL 2D8",864.35900000000004,886.11,null,null,null,"TRAIL 2D8",271.26799999999997,205.387,null,"TRAIL 2D8",315.12599999999998,204.232,null,"TRAIL 2D8",300.31799999999998,275.37200000000001,null,"TRAIL 2D8",886.71199999999999,684.99099999999999]
["TRAIL 2E",271.19900000000001,276.41000000000003,272.73099999999999,206.63200000000001,210.72800000000001,255.20599999999999,260.50299999999999,257.40199999999999,229.78200000000001,251.49799999999999,240.66200000000001,245.95500000000001,2978.7080000000001,null,null,null,"TRAIL 2E",296.08800000000002,271.19900000000001,null,"TRAIL 2E",290.108,276.41000000000003,null,"TRAIL 2E",254.68,272.73099999999999,null,"TRAIL 2E",840.87599999999998,820.34,null,null,null,"TRAIL 2E",254.99100000000001,206.63200000000001,null,"TRAIL 2E",275.52600000000001,210.72800000000001,null,"TRAIL 2E",278.70800000000003,255.20599999999999,null,"TRAIL 2E",809.22500000000002,672.56600000000003]
["TRAIL 2E MT",37.295000000000002,38.119999999999997,37.713000000000001,25.431000000000001,25.995999999999999,35.575000000000003,36.393999999999998,36.034999999999997,32.231000000000002,35.343000000000004,33.878999999999998,34.680999999999997,408.69299999999998,null,null,null,"TRAIL 2E MT",35.744,37.295000000000002,null,"TRAIL 2E MT",37.530999999999999,38.119999999999997,null,"TRAIL 2E MT",30.526,37.713000000000001,null,"TRAIL 2E MT",103.801,113.12799999999999,null,null,null,"TRAIL 2E MT",30.134,25.431000000000001,null,"TRAIL 2E MT",34.024999999999999,25.995999999999999,null,"TRAIL 2E MT",34.392000000000003,35.575000000000003,null,"TRAIL 2E MT",98.551000000000002,87.00200000000001]
["WHISKEY MT",21.335999999999999,21.768000000000001,21.497,20.548999999999999,20.978999999999999,20.062000000000001,20.49,20.256,18.09,19.806999999999999,18.959,19.381,243.173,null,null,null,"WHISKEY MT",18.282,21.335999999999999,null,"WHISKEY MT",24.341000000000001,21.768000000000001,null,"WHISKEY MT",22.216000000000001,21.497,null,"WHISKEY MT",64.838999999999999,64.600999999999999,null,null,null,"WHISKEY MT",26.132999999999999,20.548999999999999,null,"WHISKEY MT",27.719000000000001,20.978999999999999,null,"WHISKEY MT",26.358000000000001,20.062000000000001,null,"WHISKEY MT",80.209999999999994,61.59]
["WHISKEYC 2E",70.381,25.038,24.791,69.156999999999996,70.718000000000004,90.968999999999994,91.35,89.075000000000003,78.650999999999996,85.298000000000002,80.988,82.215999999999994,858.63300000000004,null,null,null,"WHISKEYC 2E",60.761000000000003,70.381,null,"WHISKEYC 2E",77.132999999999996,25.038,null,"WHISKEYC 2E",46.576000000000001,24.791,null,"WHISKEYC 2E",184.47,120.21,null,null,null,"WHISKEYC 2E",20.417000000000002,69.156999999999996,null,"WHISKEYC 2E",53.116999999999997,70.718000000000004,null,"WHISKEYC 2E",181.977,90.968999999999994,null,"WHISKEYC 2E",255.511,230.84399999999999]
["z22 CCRK 2D8",0,0,0,0,0,58.216000000000001,47.27,39.588000000000001,31.07,30.617999999999999,26.824999999999999,25.414999999999999,259.00299999999999,null,null,null,"z22 CCRK 2D8",0,0,null,"z22 CCRK 2D8",0,0,null,"z22 CCRK 2D8",0,0,null,"z22 CCRK 2D8",0,0,null,null,null,"z22 CCRK 2D8",8.0909999999999993,0,null,"z22 CCRK 2D8",15.616,0,null,"z22 CCRK 2D8",28.808,58.216000000000001,null,"z22 CCRK 2D8",52.515000000000001,58.216000000000001]
["z22 TRAIL2D8",0,0,0,0,0,366.57,300.57299999999998,253.30699999999999,199.702,197.48500000000001,173.517,164.78700000000001,1655.941,null,null,null,"z22 TRAIL2D8",0,0,null,"z22 TRAIL2D8",0,0,null,"z22 TRAIL2D8",0,0,null,"z22 TRAIL2D8",0,0,null,null,null,"z22 TRAIL2D8",40.776000000000003,0,null,"z22 TRAIL2D8",110.042,0,null,"z22 TRAIL2D8",106.43899999999999,366.57,null,"z22 TRAIL2D8",257.25700000000001,366.57]
["z22 WSKY 2D8",0,0,0,0,0,129.06,107.77500000000001,91.867999999999995,73.018000000000001,72.658000000000001,64.161000000000001,61.188000000000002,599.72799999999995,null,null,null,"z22 WSKY 2D8",0,0,null,"z22 WSKY 2D8",0,0,null,"z22 WSKY 2D8",0,0,null,"z22 WSKY 2D8",0,0,null,null,null,"z22 WSKY 2D8",0,0,null,"z22 WSKY 2D8",5.0789999999999997,0,null,"z22 WSKY 2D8",19.198,129.06,null,"z22 WSKY 2D8",24.277000000000001,129.06]
["Wexpro II Total",{"$f":"SUM(B97:B108)","v":1080.508},{"$f":"SUM(C97:C108)","v":1024.9969999999998},1004.2279999999998,886.76100000000008,897.35199999999986,1586.079,1501.4189999999999,1411.5449999999998,1215.3630000000001,1293.6970000000001,1209.402,1209.5940000000001,14320.949000000001,null,null,null,"Wexpro II Total",{"$f":"SUM(S97:S108)","v":1085.962},{"$f":"SUM(T97:T108)","v":1080.508},null,"Wexpro II Total",{"$f":"SUM(W97:W108)","v":1094.6009999999999},1024.9969999999998,null,"Wexpro II Total",{"$f":"SUM(AA97:AA108)","v":968.02299999999991},1004.2279999999998,null,"Wexpro II Total",{"$f":"SUM(AE97:AE108)","v":3148.5859999999993},3109.7330000000002,null,null,null,"Wexpro II Total",{"$f":"SUM(AK97:AK108)","v":980.28300000000002},{"$f":"SUM(AL97:AL108)","v":886.76100000000008},null,"Wexpro II Total",{"$f":"SUM(AO97:AO108)","v":1199.1469999999999},{"$f":"C109","v":1024.9969999999998},null,"Wexpro II Total",{"$f":"SUM(AS97:AS108)","v":1308.5300000000002},{"$f":"D109","v":1004.2279999999998},null,"Wexpro II Total",{"$f":"SUM(AW97:AW108)","v":3487.96},2915.9859999999999]
[]
["Alkali Acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alkali Acquisition",null,null,null,"Alkali Acquisition",null,null,null,"Alkali Acquisition",null,null,null,"Alkali Acquisition",null,null,null,null,null,"Alkali Acquisition",null,null,null,"Alkali Acquisition",null,null,null,"Alkali Acquisition",null,null,null,"Alkali Acquisition"]
["ALKALI D8",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"ALKALI D8",{"$f":"VLOOKUP(R112,R$131:S$235,2,FALSE)/1000","v":3.8370000000000002},0,null,"ALKALI D8",{"$f":"VLOOKUP(V112,V$131:W$235,2,FALSE)/1000","v":211.59299999999999},0,null,"ALKALI D8",{"$f":"VLOOKUP(Z112,Z$131:AA$235,2,FALSE)/1000","v":202.56899999999999},0,null,"ALKALI D8",{"$f":"VLOOKUP(AD112,AD$131:AE$235,2,FALSE)/1000","v":417.99900000000002},0,null,null,null,"ALKALI D8",{"$f":"VLOOKUP(AJ112,AJ$131:AK$238,2,FALSE)/1000","v":241.18600000000001},0,null,"ALKALI D8",{"$f":"VLOOKUP(AN112,AN$131:AO$238,2,FALSE)/1000","v":254.90700000000001},0,null,"ALKALI D8",{"$f":"VLOOKUP(AR112,AR$131:AS$238,2,FALSE)/1000","v":222.81899999999999},0,null,"ALKALI D8",{"$f":"VLOOKUP(AV112,AV$131:AW$238,2,FALSE)/1000","v":718.91200000000003},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alkali Total ",{"$f":"S112","v":3.8370000000000002},{"$f":"T112","v":0},null,"Alkali Total ",{"$f":"W112","v":211.59299999999999},0,null,"Alkali Total ",202.56899999999999,0,null,"Alkali Total ",417.99900000000002,0,null,null,null,"Alkali Total ",{"$f":"AK112","v":241.18600000000001},{"$f":"AL112","v":0},null,"Alkali Total ",{"$f":"AO112","v":254.90700000000001},0,null,"Alkali Total ",222.81899999999999,0,null,"Alkali Total ",718.91200000000003,0]
[]
["Q50",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q50",null,null,null,"Q50",null,null,null,"Q50",null,null,null,"Q50",null,null,null,null,null,"Q50",null,null,null,"Q50",null,null,null,"Q50",null,null,null,"Q50"]
["BRCH CRK Q50",0.65400000000000003,0.66200000000000003,0.64900000000000002,0.61599999999999999,0.625,0.59399999999999997,0.60299999999999998,0.59199999999999997,0.52500000000000002,0.57199999999999995,0.54400000000000004,0.55300000000000005,7.19,null,null,null,"BRCH CRK Q50",{"$f":"VLOOKUP(R116,R$130:S$234,2,FALSE)/1000","v":0.67500000000000004},{"$f":"B116","v":0.65400000000000003},null,"BRCH CRK Q50",{"$f":"VLOOKUP(V116,V$130:W$234,2,FALSE)/1000","v":0.61899999999999999},{"$f":"C116","v":0.66200000000000003},null,"BRCH CRK Q50",{"$f":"VLOOKUP(Z116,Z$130:AA$234,2,FALSE)/1000","v":0.69099999999999995},{"$f":"D116","v":0.64900000000000002},null,"BRCH CRK Q50",{"$f":"VLOOKUP(AD116,AD$130:AE$234,2,FALSE)/1000","v":1.9850000000000001},1.9650000000000001,null,null,null,"BRCH CRK Q50",{"$f":"VLOOKUP(AJ116,AJ$130:AK$237,2,FALSE)/1000","v":0.66900000000000004},{"$f":"E116","v":0.61599999999999999},null,"BRCH CRK Q50",{"$f":"VLOOKUP(AN116,AN$130:AO$237,2,FALSE)/1000","v":0.69},{"$f":"F116","v":0.625},null,"BRCH CRK Q50",{"$f":"VLOOKUP(AR116,AR$130:AS$237,2,FALSE)/1000","v":0.66700000000000004},{"$f":"G116","v":0.59399999999999997},null,"BRCH CRK Q50",{"$f":"VLOOKUP(AV116,AV$130:AW$237,2,FALSE)/1000","v":2.0259999999999998},1.835]
["CCRUNIT Q50",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"CCRUNIT Q50",{"$f":"VLOOKUP(R117,R$130:S$234,2,FALSE)/1000","v":0.622},{"$f":"B117","v":0},null,"CCRUNIT Q50",{"$f":"VLOOKUP(V117,V$130:W$234,2,FALSE)/1000","v":0.27700000000000002},{"$f":"C117","v":0},null,"CCRUNIT Q50",{"$f":"VLOOKUP(Z117,Z$130:AA$234,2,FALSE)/1000","v":0},{"$f":"D117","v":0},null,"CCRUNIT Q50",{"$f":"VLOOKUP(AD117,AD$130:AE$234,2,FALSE)/1000","v":0.89900000000000002},0,null,null,null,"CCRUNIT Q50",{"$f":"VLOOKUP(AJ117,AJ$130:AK$237,2,FALSE)/1000","v":0.51300000000000001},{"$f":"E117","v":0},null,"CCRUNIT Q50",{"$f":"VLOOKUP(AN117,AN$130:AO$237,2,FALSE)/1000","v":0.73599999999999999},{"$f":"F117","v":0},null,"CCRUNIT Q50",{"$f":"VLOOKUP(AR117,AR$130:AS$237,2,FALSE)/1000","v":0.255},{"$f":"G117","v":0},null,"CCRUNIT Q50",{"$f":"VLOOKUP(AV117,AV$130:AW$237,2,FALSE)/1000","v":1.504},0]
["TRAIL Q50",1.9119999999999999,1.9550000000000001,1.9350000000000001,1.8540000000000001,1.8959999999999999,1.8169999999999999,1.86,1.8420000000000001,1.649,1.8080000000000001,1.734,1.776,22.039000000000001,null,null,null,"TRAIL Q50",{"$f":"VLOOKUP(R118,R$130:S$234,2,FALSE)/1000","v":1.5369999999999999},{"$f":"B118","v":1.9119999999999999},null,"TRAIL Q50",{"$f":"VLOOKUP(V118,V$130:W$234,2,FALSE)/1000","v":1.74},{"$f":"C118","v":1.9550000000000001},null,"TRAIL Q50",{"$f":"VLOOKUP(Z118,Z$130:AA$234,2,FALSE)/1000","v":1.8260000000000001},{"$f":"D118","v":1.9350000000000001},null,"TRAIL Q50",{"$f":"VLOOKUP(AD118,AD$130:AE$234,2,FALSE)/1000","v":5.1029999999999998},5.8019999999999996,null,null,null,"TRAIL Q50",{"$f":"VLOOKUP(AJ118,AJ$130:AK$237,2,FALSE)/1000","v":1.4710000000000001},1.8540000000000001,null,"TRAIL Q50",{"$f":"VLOOKUP(AN118,AN$130:AO$237,2,FALSE)/1000","v":1.6},1.8959999999999999,null,"TRAIL Q50",{"$f":"VLOOKUP(AR118,AR$130:AS$237,2,FALSE)/1000","v":1.3009999999999999},1.8169999999999999,null,"TRAIL Q50",{"$f":"VLOOKUP(AV118,AV$130:AW$237,2,FALSE)/1000","v":4.3719999999999999},5.5670000000000002]
["Q 50 Total",{"$f":"B116+B118","v":2.5659999999999998},{"$f":"C116+C118","v":2.617},2.5840000000000001,2.4700000000000002,2.5209999999999999,2.411,2.4630000000000001,2.4340000000000002,2.1739999999999999,2.38,2.278,2.3290000000000002,29.229000000000003,null,null,null,"Q 50 Total",{"$f":"SUM(S116:S118)","v":2.8340000000000001},{"$f":"SUM(T116:T118)","v":2.5659999999999998},null,"Q 50 Total",{"$f":"SUM(W116:W118)","v":2.6360000000000001},{"$f":"C119","v":2.617},null,"Q 50 Total",{"$f":"SUM(AA116:AA118)","v":2.5169999999999999},{"$f":"D119","v":2.5840000000000001},null,"Q 50 Total",{"$f":"SUM(AE116:AE118)","v":7.9870000000000001},7.7669999999999995,null,null,null,"Q 50 Total",{"$f":"SUM(AK116:AK118)","v":2.653},{"$f":"SUM(AL116:AL118)","v":2.4700000000000002},null,"Q 50 Total",{"$f":"SUM(AO116:AO118)","v":3.0259999999999998},{"$f":"C119","v":2.617},null,"Q 50 Total",{"$f":"SUM(AS116:AS118)","v":2.2229999999999999},{"$f":"D119","v":2.5840000000000001},null,"Q 50 Total",{"$f":"SUM(AW116:AW118)","v":7.9019999999999992},7.6709999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total ",{"$f":"S84+S94+S109+S119+S113","v":4510.2119999999995},{"$f":"T84+T94+T109+T119+T113","v":4454.9400000000005},null,"Total ",{"$f":"W84+W94+W109+W119+W113","v":4737.1949999999988},{"$f":"X84+X94+X109+X119+X113","v":4482.0400000000009},null,"Total ",{"$f":"AA84+AA94+AA109+AA119+AA113","v":4406.2309999999998},{"$f":"AB84+AB94+AB109+AB119+AB113","v":4411.1949999999997},null,"Total ",{"$f":"AE84+AE94+AE109+AE119+AE113","v":13653.637999999999},{"$f":"AF84+AF94+AF109+AF119+AF113","v":13348.175000000001},null,null,null,"Total ",{"$f":"AK84+AK94+AK109+AK119+AK113","v":4399.6039999999994},{"$f":"AL84+AL94+AL109+AL119+AL113","v":4056.7949999999996},null,"Total ",{"$f":"AO84+AO94+AO109+AO119+AO113","v":4894.5479999999998},{"$f":"AP84+AP94+AP109+AP119+AP113","v":4482.0400000000009},null,"Total ",{"$f":"AS84+AS94+AS109+AS119+AS113","v":4878.3959999999997},{"$f":"AT84+AT94+AT109+AT119+AT113","v":4411.1949999999997},null,"Total ",{"$f":"AW84+AW94+AW109+AW119+AW113","v":14172.548000000001},{"$f":"AX84+AX94+AX109+AX119+AX113","v":12950.03}]
[]
["Off-System",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Off-System",null,null,null,"Off-System",null,null,null,"Off-System",null,null,null,"Off-System",null,null,null,null,null,"Off-System",null,null,null,"Off-System",null,null,null,"Off-System",null,null,null,"Off-System"]
["OFF SYS D24",32.530999999999999,33.42,33.225000000000001,31.966999999999999,32.841999999999999,31.599,32.463999999999999,32.277999999999999,28.986000000000001,31.908000000000001,30.405000000000001,31.239000000000001,382.86500000000001,null,null,null,"OFF SYS D24",{"$f":"VLOOKUP(R123,R$130:S$234,2,FALSE)/1000","v":0},{"$f":"B123","v":32.530999999999999},null,"OFF SYS D24",{"$f":"VLOOKUP(V123,V$130:W$234,2,FALSE)/1000","v":0},{"$f":"C123","v":33.42},null,"OFF SYS D24",{"$f":"VLOOKUP(Z123,Z$130:AA$234,2,FALSE)/1000","v":0},{"$f":"D123","v":33.225000000000001},null,"OFF SYS D24",{"$f":"VLOOKUP(AD123,AD$130:AE$234,2,FALSE)/1000","v":0},99.175999999999988,null,null,null,"OFF SYS D24",{"$f":"VLOOKUP(AJ123,AJ$130:AK$237,2,FALSE)/1000","v":0},{"$f":"B123","v":32.530999999999999},null,"OFF SYS D24",{"$f":"VLOOKUP(AN123,AN$130:AO$237,2,FALSE)/1000","v":0},{"$f":"C123","v":33.42},null,"OFF SYS D24",{"$f":"VLOOKUP(AR123,AR$130:AS$237,2,FALSE)/1000","v":0},{"$f":"D123","v":33.225000000000001},null,"OFF SYS D24",{"$f":"VLOOKUP(AV123,AV$130:AW$237,2,FALSE)/1000","v":0},99.175999999999988]
["OFF SYS PC",6.5220000000000002,6.9349999999999996,7.1289999999999996,7.085,7.3490000000000002,7.08,7.2830000000000004,7.25,6.5190000000000001,7.1849999999999996,6.9210000000000003,7.12,84.379000000000005,null,null,null,"OFF SYS PC",{"$f":"VLOOKUP(R124,R$130:S$234,2,FALSE)/1000","v":0},{"$f":"B124","v":6.5220000000000002},null,"OFF SYS PC",{"$f":"VLOOKUP(V124,V$130:W$234,2,FALSE)/1000","v":0},{"$f":"C124","v":6.9349999999999996},null,"OFF SYS PC",{"$f":"VLOOKUP(Z124,Z$130:AA$234,2,FALSE)/1000","v":0},{"$f":"D124","v":7.1289999999999996},null,"OFF SYS PC",{"$f":"VLOOKUP(AD124,AD$130:AE$234,2,FALSE)/1000","v":0},20.585999999999999,null,null,null,"OFF SYS PC",{"$f":"VLOOKUP(AJ124,AJ$130:AK$237,2,FALSE)/1000","v":0},{"$f":"B124","v":6.5220000000000002},null,"OFF SYS PC",{"$f":"VLOOKUP(AN124,AN$130:AO$237,2,FALSE)/1000","v":0},{"$f":"C124","v":6.9349999999999996},null,"OFF SYS PC",{"$f":"VLOOKUP(AR124,AR$130:AS$237,2,FALSE)/1000","v":0},{"$f":"D124","v":7.1289999999999996},null,"OFF SYS PC",{"$f":"VLOOKUP(AV124,AV$130:AW$237,2,FALSE)/1000","v":0},20.585999999999999]
["OFF SYS PW",5.3999999999999999E-2,5.5E-2,5.5E-2,5.2999999999999999E-2,5.3999999999999999E-2,5.1999999999999998E-2,5.2999999999999999E-2,5.2999999999999999E-2,4.7E-2,5.1999999999999998E-2,0.05,5.1999999999999998E-2,0.63,null,null,null,"OFF SYS PW",{"$f":"VLOOKUP(R125,R$130:S$234,2,FALSE)/1000","v":0},{"$f":"B125","v":5.3999999999999999E-2},null,"OFF SYS PW",{"$f":"VLOOKUP(V125,V$130:W$234,2,FALSE)/1000","v":0},{"$f":"C125","v":5.5E-2},null,"OFF SYS PW",{"$f":"VLOOKUP(Z125,Z$130:AA$234,2,FALSE)/1000","v":0},{"$f":"D125","v":5.5E-2},null,"OFF SYS PW",{"$f":"VLOOKUP(AD125,AD$130:AE$234,2,FALSE)/1000","v":0},0.16400000000000001,null,null,null,"OFF SYS PW",{"$f":"VLOOKUP(AJ125,AJ$130:AK$237,2,FALSE)/1000","v":0},{"$f":"B125","v":5.3999999999999999E-2},null,"OFF SYS PW",0,{"$f":"C125","v":5.5E-2},null,"OFF SYS PW",0,{"$f":"D125","v":5.5E-2},null,"OFF SYS PW",0,0.16400000000000001]
["Off-System Total",{"$f":"B125+B124+B123","v":39.106999999999999},{"$f":"C125+C124+C123","v":40.410000000000004},40.408999999999999,39.104999999999997,40.244999999999997,38.731000000000002,39.799999999999997,39.580999999999996,35.552,39.145000000000003,37.376000000000005,38.411000000000001,467.87400000000002,null,null,null,"Off-System Total",{"$f":"SUM(S123:S125)","v":0},{"$f":"SUM(T123:T125)","v":39.106999999999999},null,"Off-System Total",{"$f":"SUM(W123:W125)","v":0},{"$f":"C126","v":40.410000000000004},null,"Off-System Total",{"$f":"SUM(AA123:AA125)","v":0},{"$f":"D126","v":40.408999999999999},null,"Off-System Total",{"$f":"SUM(AE123:AE125)","v":0},119.92599999999999,null,null,null,"Off-System Total",{"$f":"SUM(AK123:AK125)","v":0},{"$f":"SUM(AL123:AL125)","v":39.106999999999999},null,"Off-System Total",{"$f":"SUM(AO123:AO125)","v":0},{"$f":"C126","v":40.410000000000004},null,"Off-System Total",{"$f":"SUM(AS123:AS125)","v":0},{"$f":"D126","v":40.408999999999999},null,"Off-System Total",{"$f":"SUM(AW123:AW125)","v":0},119.92599999999999]
[]
[]
["Total without Off System",{"$f":"B84+B94+B109+B119","v":4454.9400000000005},4482.0400000000009,4411.1949999999997,4056.7949999999996,4129.5959999999986,5358.4269999999988,5247.6350000000002,5052.2280000000001,4426.4930000000004,4780.2639999999992,4524.5640000000012,4577.2079999999996,{"$f":"SUM(B129:M129)","v":55501.384999999995},null,null,null,null,"JUNE",null,null,null,"JULY",null,null,null,"AUG",null,null,null,"TOTAL",null,null,null,null,null,"Sept",null,null,null,"Oct ",null,null,null,"Nov ",null,null,null,"TOTAL"]
["Days/Month",{"$f":"DAY(EOMONTH(B5,0))","v":30},31,31,30,31,30,31,31,28,31,30,31,{"$f":"SUM(B130:M130)","v":365},null,null,null,"ACEJDMT D24",8157,null,null,"ACEJDMT D24",8535,null,null,"ACEJDMT D24",7776,null,null,"ACEJDMT D24",24468,null,null,null,null,"ACEJDMT D24",5586,null,null,"ACEJDMT D24",4920,null,null,"ACEJDMT D24",7795,null,null,"ACEJDMT D24",18301]
["Per day",{"$f":"B129/B130","v":148.49800000000002},{"$f":"C129/C130","v":144.58193548387101},142.29661290322579,135.22649999999999,133.21277419354834,178.61423333333329,169.27854838709678,162.97509677419356,158.08903571428573,154.20206451612901,150.81880000000004,147.65187096774193,1825.4454722734254,null,null,null,"ALKALI D8",3837,null,null,"ALKALI D8",211593,null,null,"ALKALI D8",202569,null,null,"ALKALI D8",417999,null,null,null,null,"ACEJDMT PC",1130,null,null,"ACEJDMT PC",3443,null,null,"ACEJDMT PC",3334,null,null,"ACEJDMT PC",7907]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIRCH CREEK",113765,null,null,"BIRCH CREEK",107093,null,null,"BIRCH CREEK",125041,null,null,"BIRCH CREEK",345899,null,null,null,null,"ALKALI 2D8",122,null,null,"ALKALI 2D8",6316,null,null,"ALKALI 2D8",1751,null,null,"ALKALI 2D8",8189]
["Total with Off System",{"$f":"B129+B126","v":4494.0470000000005},{"$f":"C129+C126","v":4522.4500000000007},4451.6039999999994,4095.8999999999996,4169.8409999999985,5397.1579999999985,5287.4350000000004,5091.8090000000002,4462.0450000000001,4819.4089999999997,4561.9400000000014,4615.6189999999997,55969.256999999998,null,null,null,"BRCH CRK Q50",675,null,null,"BRCH CRK Q50",619,null,null,"BRCH CRK Q50",691,null,null,"BRCH CRK Q50",1985,null,null,null,null,"ALKALI D8",241186,null,null,"ALKALI D8",254907,null,null,"ALKALI D8",222819,null,null,"ALKALI D8",718912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFM D24",2037,null,null,"BRFM D24",2008,null,null,"BRFM D24",2079,null,null,"BRFM D24",6124,null,null,null,null,"BIRCH CREEK",119926,null,null,"BIRCH CREEK",123460,null,null,"BIRCH CREEK",116156,null,null,"BIRCH CREEK",359542]
["Total Possible Prod. From SendOut",4459.6989144662584,4486.9264858904498,4416.0548328296672,4061.4666401947247,4134.398681490019,5363.046601688141,5252.3777476848236,5056.9441633824254,4430.7271025302298,4784.92775909176,4529.0493183888857,4581.8152634473463,55557.433511084731,null,null,null,"BRFM PC",138,null,null,"BRFM PC",143,null,null,"BRFM PC",140,null,null,"BRFM PC",421,null,null,null,null,"BRCH CRK Q50",669,null,null,"BRCH CRK Q50",690,null,null,"BRCH CRK Q50",667,null,null,"BRCH CRK Q50",2026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFQ D24",147361,null,null,"BRFQ D24",155766,null,null,"BRFQ D24",149480,null,null,"BRFQ D24",452607,null,null,null,null,"BRFM D24",1884,null,null,"BRFM D24",2076,null,null,"BRFM D24",1991,null,null,"BRFM D24",5951]
["Shut-In per Month/dth",{"$f":"(B135-B129)*1000","v":4758.9144662579201},{"$f":"(C135-C129)*1000","v":4886.4858904489665},4859.832829667539,4671.6401947251143,4802.6814900204045,4619.6016881422111,4742.7476848233709,4716.1633824252931,4234.1025302293929,4663.7590917607668,4485.3183888844796,4607.2634473466678,56048.511084732127,null,null,null,"BRFQ PC",12089,null,null,"BRFQ PC",11412,null,null,"BRFQ PC",10910,null,null,"BRFQ PC",34411,null,null,null,null,"BRFM PC",130,null,null,"BRFM PC",130,null,null,"BRFM PC",147,null,null,"BRFM PC",407]
["Shut-In per Day/dth",{"$f":"B137/B130","v":158.63048220859733},{"$f":"C137/C130","v":157.62857711125699},156.76880095701739,155.72133982417049,154.92520935549692,153.98672293807371,152.9918608007539,152.13430265888042,151.21794750819259,150.44384166970215,149.510612962816,148.62140152731186,1842.5810995222698,null,null,null,"BRFQMT D24",6696,null,null,"BRFQMT D24",0,null,null,"BRFQMT D24",5900,null,null,"BRFQMT D24",12596,null,null,null,null,"BRFQ D24",148148,null,null,"BRFQ D24",142860,null,null,"BRFQ D24",129976,null,null,"BRFQ D24",420984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFQMT PC",3580,null,null,"BRFQMT PC",3586,null,null,"BRFQMT PC",3561,null,null,"BRFQMT PC",10727,null,null,null,null,"BRFQ PC",10325,null,null,"BRFQ PC",10485,null,null,"BRFQ PC",10485,null,null,"BRFQ PC",31295]
["Total New Drill",{"$f":"SUM(B91:B93,B106:B108)","v":0},64.549000000000007,54.17,45.822000000000003,42.445999999999998,1105.924,912.18299999999999,772.12200000000007,610.82799999999997,605.74800000000005,533.48199999999997,507.66200000000003,{"$f":"SUM(B140:M140)","v":5254.9360000000006},null,null,null,"BRFW D24",65216,null,null,"BRFW D24",66642,null,null,"BRFW D24",64083,null,null,"BRFW D24",195941,null,null,null,null,"BRFQMT D24",1,null,null,"BRFQMT D24",8339,null,null,"BRFQMT D24",0,null,null,"BRFQMT D24",8340]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRFW PC",12093,null,null,"BRFW PC",11432,null,null,"BRFW PC",10936,null,null,"BRFW PC",34461,null,null,null,null,"BRFQMT PC",3454,null,null,"BRFQMT PC",3532,null,null,"BRFQMT PC",3466,null,null,"BRFQMT PC",10452]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BRUFF MT",5948,null,null,"BRUFF MT",6797,null,null,"BRUFF MT",6670,null,null,"BRUFF MT",19415,null,null,null,null,"BRFW D24",61590,null,null,"BRFW D24",62499,null,null,"BRFW D24",55357,null,null,"BRFW D24",179446]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBFR D24",15477,null,null,"CBFR D24",16763,null,null,"CBFR D24",15843,null,null,"CBFR D24",48083,null,null,null,null,"BRFW PC",13229,null,null,"BRFW PC",11530,null,null,"BRFW PC",10542,null,null,"BRFW PC",35301]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CBFR PC",60146,null,null,"CBFR PC",61857,null,null,"CBFR PC",58448,null,null,"CBFR PC",180451,null,null,null,null,"BRUFF MT",6256,null,null,"BRUFF MT",5253,null,null,"BRUFF MT",3348,null,null,"BRUFF MT",14857]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCOPA 2E",3107,null,null,"CCOPA 2E",3915,null,null,"CCOPA 2E",4845,null,null,"CCOPA 2E",11867,null,null,null,null,"CBFR D24",6463,null,null,"CBFR D24",3299,null,null,"CBFR D24",21622,null,null,"CBFR D24",31384]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT 2D8",64904,null,null,"CCRUNIT 2D8",69823,null,null,"CCRUNIT 2D8",68057,null,null,"CCRUNIT 2D8",202784,null,null,null,null,"CBFR PC",22455,null,null,"CBFR PC",10645,null,null,"CBFR PC",82336,null,null,"CBFR PC",115436]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT 2E",268733,null,null,"CCRUNIT 2E",274803,null,null,"CCRUNIT 2E",269951,null,null,"CCRUNIT 2E",813487,null,null,null,null,"CCOPA 2E",3992,null,null,"CCOPA 2E",3532,null,null,"CCOPA 2E",2764,null,null,"CCOPA 2E",10288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT 2E MT",23064,null,null,"CCRUNIT 2E MT",21202,null,null,"CCRUNIT 2E MT",17837,null,null,"CCRUNIT 2E MT",62103,null,null,null,null,"CCRUNIT 2D8",69931,null,null,"CCRUNIT 2D8",81733,null,null,"CCRUNIT 2D8",77224,null,null,"CCRUNIT 2D8",228888]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT D24",342555,null,null,"CCRUNIT D24",348620,null,null,"CCRUNIT D24",349597,null,null,"CCRUNIT D24",1040772,null,null,null,null,"CCRUNIT 2E",237395,null,null,"CCRUNIT 2E",252945,null,null,"CCRUNIT 2E",229301,null,null,"CCRUNIT 2E",719641]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT D8",186083,null,null,"CCRUNIT D8",197626,null,null,"CCRUNIT D8",189324,null,null,"CCRUNIT D8",573033,null,null,null,null,"CCRUNIT 2E MT",17155,null,null,"CCRUNIT 2E MT",24687,null,null,"CCRUNIT 2E MT",23043,null,null,"CCRUNIT 2E MT",64885]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT MT",49182,null,null,"CCRUNIT MT",62546,null,null,"CCRUNIT MT",56244,null,null,"CCRUNIT MT",167972,null,null,null,null,"CCRUNIT D24",360788,null,null,"CCRUNIT D24",379519,null,null,"CCRUNIT D24",348462,null,null,"CCRUNIT D24",1088769]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT PC",25652,null,null,"CCRUNIT PC",31105,null,null,"CCRUNIT PC",35435,null,null,"CCRUNIT PC",92192,null,null,null,null,"CCRUNIT D8",183156,null,null,"CCRUNIT D8",206641,null,null,"CCRUNIT D8",196267,null,null,"CCRUNIT D8",586064]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNITMT PC",12324,null,null,"CCRUNITMT PC",16010,null,null,"CCRUNITMT PC",12682,null,null,"CCRUNITMT PC",41016,null,null,null,null,"CCRUNIT MT",58139,null,null,"CCRUNIT MT",58809,null,null,"CCRUNIT MT",50710,null,null,"CCRUNIT MT",167658]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNITMTD24",35616,null,null,"CCRUNITMTD24",28058,null,null,"CCRUNITMTD24",24394,null,null,"CCRUNITMTD24",88068,null,null,null,null,"CCRUNIT PC",29711,null,null,"CCRUNIT PC",41902,null,null,"CCRUNIT PC",31018,null,null,"CCRUNIT PC",102631]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBT MT",30711,null,null,"CHBT MT",28830,null,null,"CHBT MT",21930,null,null,"CHBT MT",81471,null,null,null,null,"CCRUNIT Q50",513,null,null,"CCRUNIT Q50",736,null,null,"CCRUNIT Q50",255,null,null,"CCRUNIT Q50",1504]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBTBUFF D24",792,null,null,"CHBTBUFF D24",831,null,null,"CHBTBUFF D24",806,null,null,"CHBTBUFF D24",2429,null,null,null,null,"CCRUNITMT PC",12417,null,null,"CCRUNITMT PC",12711,null,null,"CCRUNITMT PC",10432,null,null,"CCRUNITMT PC",35560]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBTC1 MT PC",25401,null,null,"CHBTC1 MT PC",18149,null,null,"CHBTC1 MT PC",18471,null,null,"CHBTC1 MT PC",62021,null,null,null,null,"CCRUNITMTD24",21784,null,null,"CCRUNITMTD24",36513,null,null,"CCRUNITMTD24",35518,null,null,"CCRUNITMTD24",93815]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBTCAT1 PC",43635,null,null,"CHBTCAT1 PC",36756,null,null,"CHBTCAT1 PC",32285,null,null,"CHBTCAT1 PC",112676,null,null,null,null,"CHBT MT",20585,null,null,"CHBT MT",19288,null,null,"CHBT MT",18549,null,null,"CHBT MT",58422]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBTCAT2 D24",113102,null,null,"CHBTCAT2 D24",114474,null,null,"CHBTCAT2 D24",85302,null,null,"CHBTCAT2 D24",312878,null,null,null,null,"CHBTBUFF D24",814,null,null,"CHBTBUFF D24",792,null,null,"CHBTBUFF D24",662,null,null,"CHBTBUFF D24",2268]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBTCAT2 PC",2548,null,null,"CHBTCAT2 PC",2680,null,null,"CHBTCAT2 PC",1878,null,null,"CHBTCAT2 PC",7106,null,null,null,null,"CHBTC1 MT PC",18204,null,null,"CHBTC1 MT PC",19184,null,null,"CHBTC1 MT PC",18325,null,null,"CHBTC1 MT PC",55713]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHBTCAT3 D24",195051,null,null,"CHBTCAT3 D24",193348,null,null,"CHBTCAT3 D24",154176,null,null,"CHBTCAT3 D24",542575,null,null,null,null,"CHBTCAT1 PC",31516,null,null,"CHBTCAT1 PC",31297,null,null,"CHBTCAT1 PC",28020,null,null,"CHBTCAT1 PC",90833]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRY PINY MT",3723,null,null,"DRY PINY MT",3701,null,null,"DRY PINY MT",3416,null,null,"DRY PINY MT",10840,null,null,null,null,"CHBTCAT2 D24",85610,null,null,"CHBTCAT2 D24",84488,null,null,"CHBTCAT2 D24",80661,null,null,"CHBTCAT2 D24",250759]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRYPINY6 D24",1247,null,null,"DRYPINY6 D24",1885,null,null,"DRYPINY6 D24",1311,null,null,"DRYPINY6 D24",4443,null,null,null,null,"CHBTCAT2 PC",1770,null,null,"CHBTCAT2 PC",1843,null,null,"CHBTCAT2 PC",1646,null,null,"CHBTCAT2 PC",5259]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRYPINY6 PC",95,null,null,"DRYPINY6 PC",100,null,null,"DRYPINY6 PC",98,null,null,"DRYPINY6 PC",293,null,null,null,null,"CHBTCAT3 D24",141964,null,null,"CHBTCAT3 D24",142620,null,null,"CHBTCAT3 D24",138213,null,null,"CHBTCAT3 D24",422797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRYPINYU D24",3277,null,null,"DRYPINYU D24",2876,null,null,"DRYPINYU D24",2512,null,null,"DRYPINYU D24",8665,null,null,null,null,"DRY PINY MT",3395,null,null,"DRY PINY MT",3706,null,null,"DRY PINY MT",3696,null,null,"DRY PINY MT",10797]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRYPINYU PC",9024,null,null,"DRYPINYU PC",10296,null,null,"DRYPINYU PC",10094,null,null,"DRYPINYU PC",29414,null,null,null,null,"DRYPINY6 D24",1227,null,null,"DRYPINY6 D24",1174,null,null,"DRYPINY6 D24",537,null,null,"DRYPINY6 D24",2938]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWA DEEP D24",250,null,null,"HWA DEEP D24",140,null,null,"HWA DEEP D24",390,null,null,"HWA DEEP D24",780,null,null,null,null,"DRYPINY6 PC",89,null,null,"DRYPINY6 PC",93,null,null,"DRYPINY6 PC",91,null,null,"DRYPINY6 PC",273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWA DEEP PC",227,null,null,"HWA DEEP PC",92,null,null,"HWA DEEP PC",139,null,null,"HWA DEEP PC",458,null,null,null,null,"DRYPINYU D24",2381,null,null,"DRYPINYU D24",2418,null,null,"DRYPINYU D24",2228,null,null,"DRYPINYU D24",7027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWA MT",2040,null,null,"HWA MT",1630,null,null,"HWA MT",3173,null,null,"HWA MT",6843,null,null,null,null,"DRYPINYU PC",9903,null,null,"DRYPINYU PC",10343,null,null,"DRYPINYU PC",9758,null,null,"DRYPINYU PC",30004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWADEEPMTD24",15051,null,null,"HWADEEPMTD24",13921,null,null,"HWADEEPMTD24",12731,null,null,"HWADEEPMTD24",41703,null,null,null,null,"FOGARTY PC",1100,null,null,"FOGARTY PC",647,null,null,"FOGARTY PC",74,null,null,"FOGARTY PC",1821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPL1&3MTD24",7603,null,null,"HWPL1&3MTD24",6450,null,null,"HWPL1&3MTD24",8051,null,null,"HWPL1&3MTD24",22104,null,null,null,null,"HWA DEEP D24",248,null,null,"HWA DEEP D24",114,null,null,"HWA DEEP D24",0,null,null,"HWA DEEP D24",362]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPL1&3MTPC",7733,null,null,"HWPL1&3MTPC",5718,null,null,"HWPL1&3MTPC",7144,null,null,"HWPL1&3MTPC",20595,null,null,null,null,"HWA DEEP PC",12,null,null,"HWA DEEP PC",122,null,null,"HWA DEEP PC",100,null,null,"HWA DEEP PC",234]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT1&3 D24",73779,null,null,"HWPLT1&3 D24",61558,null,null,"HWPLT1&3 D24",68938,null,null,"HWPLT1&3 D24",204275,null,null,null,null,"HWA MT",4311,null,null,"HWA MT",4274,null,null,"HWA MT",2050,null,null,"HWA MT",10635]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT1&3 PC",55237,null,null,"HWPLT1&3 PC",49120,null,null,"HWPLT1&3 PC",50661,null,null,"HWPLT1&3 PC",155018,null,null,null,null,"HWADEEPMTD24",16000,null,null,"HWADEEPMTD24",16342,null,null,"HWADEEPMTD24",11539,null,null,"HWADEEPMTD24",43881]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT2 D24",1781,null,null,"HWPLT2 D24",550,null,null,"HWPLT2 D24",2028,null,null,"HWPLT2 D24",4359,null,null,null,null,"HWPL1&3MTD24",6396,null,null,"HWPL1&3MTD24",8224,null,null,"HWPL1&3MTD24",6583,null,null,"HWPL1&3MTD24",21203]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT2 PC",732,null,null,"HWPLT2 PC",632,null,null,"HWPLT2 PC",733,null,null,"HWPLT2 PC",2097,null,null,null,null,"HWPL1&3MTPC",7565,null,null,"HWPL1&3MTPC",7966,null,null,"HWPL1&3MTPC",7070,null,null,"HWPL1&3MTPC",22601]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HWPLT2MT D24",1209,null,null,"HWPLT2MT D24",1102,null,null,"HWPLT2MT D24",1002,null,null,"HWPLT2MT D24",3313,null,null,null,null,"HWPLT1&3 D24",68884,null,null,"HWPLT1&3 D24",72417,null,null,"HWPLT1&3 D24",66659,null,null,"HWPLT1&3 D24",207960]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ISLAND D24",60101,null,null,"ISLAND D24",58104,null,null,"ISLAND D24",61221,null,null,"ISLAND D24",179426,null,null,null,null,"HWPLT1&3 PC",52382,null,null,"HWPLT1&3 PC",53406,null,null,"HWPLT1&3 PC",52757,null,null,"HWPLT1&3 PC",158545]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ISLAND PC",608,null,null,"ISLAND PC",626,null,null,"ISLAND PC",431,null,null,"ISLAND PC",1665,null,null,null,null,"HWPLT2 D24",5507,null,null,"HWPLT2 D24",5672,null,null,"HWPLT2 D24",5022,null,null,"HWPLT2 D24",16201]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JNSNRDG D24",5058,null,null,"JNSNRDG D24",3341,null,null,"JNSNRDG D24",2640,null,null,"JNSNRDG D24",11039,null,null,null,null,"HWPLT2 PC",644,null,null,"HWPLT2 PC",682,null,null,"HWPLT2 PC",636,null,null,"HWPLT2 PC",1962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JNSNRDG PC",3453,null,null,"JNSNRDG PC",2885,null,null,"JNSNRDG PC",2577,null,null,"JNSNRDG PC",8915,null,null,null,null,"HWPLT2MT D24",1173,null,null,"HWPLT2MT D24",1240,null,null,"HWPLT2MT D24",549,null,null,"HWPLT2MT D24",2962]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JRDG WFS D24",6797,null,null,"JRDG WFS D24",4268,null,null,"JRDG WFS D24",4046,null,null,"JRDG WFS D24",15111,null,null,null,null,"ISLAND D24",55676,null,null,"ISLAND D24",55822,null,null,"ISLAND D24",55256,null,null,"ISLAND D24",166754]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KNY FLD D24",9714,null,null,"KNY FLD D24",15176,null,null,"KNY FLD D24",9968,null,null,"KNY FLD D24",34858,null,null,null,null,"ISLAND PC",11,null,null,"ISLAND PC",0,null,null,"ISLAND PC",1,null,null,"ISLAND PC",12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KNY FLD D8",0,null,null,"KNY FLD D8",14539,null,null,"KNY FLD D8",6771,null,null,"KNY FLD D8",21310,null,null,null,null,"JNSNRDG D24",2236,null,null,"JNSNRDG D24",2155,null,null,"JNSNRDG D24",0,null,null,"JNSNRDG D24",4391]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"KNY FLD PC",3938,null,null,"KNY FLD PC",3852,null,null,"KNY FLD PC",5195,null,null,"KNY FLD PC",12985,null,null,null,null,"JNSNRDG PC",2317,null,null,"JNSNRDG PC",2335,null,null,"JNSNRDG PC",0,null,null,"JNSNRDG PC",4652]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESA D24",482399,null,null,"MESA D24",493225,null,null,"MESA D24",481157,null,null,"MESA D24",1456781,null,null,null,null,"JRDG WFS D24",3795,null,null,"JRDG WFS D24",3311,null,null,"JRDG WFS D24",907,null,null,"JRDG WFS D24",8013]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MESA D8",269956,null,null,"MESA D8",268367,null,null,"MESA D8",263770,null,null,"MESA D8",802093,null,null,null,null,"KNY FLD D24",11337,null,null,"KNY FLD D24",15549,null,null,"KNY FLD D24",16801,null,null,"KNY FLD D24",43687]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSU MT",172,null,null,"MOSU MT",33,null,null,"MOSU MT",193,null,null,"MOSU MT",398,null,null,null,null,"KNY FLD D8",8942,null,null,"KNY FLD D8",25686,null,null,"KNY FLD D8",21705,null,null,"KNY FLD D8",56333]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSUMT D24",954,null,null,"MOSUMT D24",895,null,null,"MOSUMT D24",958,null,null,"MOSUMT D24",2807,null,null,null,null,"KNY FLD PC",1398,null,null,"KNY FLD PC",0,null,null,"KNY FLD PC",636,null,null,"KNY FLD PC",2034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MOSUMT PC",7282,null,null,"MOSUMT PC",6436,null,null,"MOSUMT PC",7385,null,null,"MOSUMT PC",21103,null,null,null,null,"MESA D24",456619,null,null,"MESA D24",474452,null,null,"MESA D24",443667,null,null,"MESA D24",1374738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NBXCAMP PC",3803,null,null,"NBXCAMP PC",3306,null,null,"NBXCAMP PC",3584,null,null,"NBXCAMP PC",10693,null,null,null,null,"MESA D8",246371,null,null,"MESA D8",254913,null,null,"MESA D8",234879,null,null,"MESA D8",736163]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOBXFLD PC",1980,null,null,"NOBXFLD PC",0,null,null,"NOBXFLD PC",399,null,null,"NOBXFLD PC",2379,null,null,null,null,"MOSU MT",159,null,null,"MOSU MT",83,null,null,"MOSU MT",0,null,null,"MOSU MT",242]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW MT",147082,null,null,"PDW MT",158743,null,null,"PDW MT",153383,null,null,"PDW MT",459208,null,null,null,null,"MOSUMT D24",867,null,null,"MOSUMT D24",981,null,null,"MOSUMT D24",982,null,null,"MOSUMT D24",2830]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B D21",153,null,null,"PDW1A1B D21",33,null,null,"PDW1A1B D21",11,null,null,"PDW1A1B D21",197,null,null,null,null,"MOSUMT PC",7529,null,null,"MOSUMT PC",7171,null,null,"MOSUMT PC",7034,null,null,"MOSUMT PC",21734]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B D24",519,null,null,"PDW1A1B D24",465,null,null,"PDW1A1B D24",430,null,null,"PDW1A1B D24",1414,null,null,null,null,"NBXCAMP PC",5027,null,null,"NBXCAMP PC",3482,null,null,"NBXCAMP PC",4968,null,null,"NBXCAMP PC",13477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B MT PC",2303,null,null,"PDW1A1B MT PC",3259,null,null,"PDW1A1B MT PC",1102,null,null,"PDW1A1B MT PC",6664,null,null,null,null,"NOBXFLD PC",4939,null,null,"NOBXFLD PC",718,null,null,"NOBXFLD PC",5224,null,null,"NOBXFLD PC",10881]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDW1A1B PC",894,null,null,"PDW1A1B PC",915,null,null,"PDW1A1B PC",919,null,null,"PDW1A1B PC",2728,null,null,null,null,"PDW MT",149339,null,null,"PDW MT",140150,null,null,"PDW MT",124592,null,null,"PDW MT",414081]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWCUT D24",1870,null,null,"PDWCUT D24",1072,null,null,"PDWCUT D24",1042,null,null,"PDWCUT D24",3984,null,null,null,null,"PDW1A1B D21",76,null,null,"PDW1A1B D21",30,null,null,"PDW1A1B D21",39,null,null,"PDW1A1B D21",145]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWMT D24",23898,null,null,"PDWMT D24",25136,null,null,"PDWMT D24",21159,null,null,"PDWMT D24",70193,null,null,null,null,"PDW1A1B D24",363,null,null,"PDW1A1B D24",385,null,null,"PDW1A1B D24",296,null,null,"PDW1A1B D24",1044]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWPLT2 D24",4019,null,null,"PDWPLT2 D24",4144,null,null,"PDWPLT2 D24",4060,null,null,"PDWPLT2 D24",12223,null,null,null,null,"PDW1A1B MT PC",4307,null,null,"PDW1A1B MT PC",5087,null,null,"PDW1A1B MT PC",2830,null,null,"PDW1A1B MT PC",12224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWPLT2 PC",5740,null,null,"PDWPLT2 PC",5804,null,null,"PDWPLT2 PC",5659,null,null,"PDWPLT2 PC",17203,null,null,null,null,"PDW1A1B PC",546,null,null,"PDW1A1B PC",0,null,null,"PDW1A1B PC",309,null,null,"PDW1A1B PC",855]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWPLT3 PC",5501,null,null,"PDWPLT3 PC",4996,null,null,"PDWPLT3 PC",3490,null,null,"PDWPLT3 PC",13987,null,null,null,null,"PDWCUT D24",815,null,null,"PDWCUT D24",1047,null,null,"PDWCUT D24",1137,null,null,"PDWCUT D24",2999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SGRLF D24",1836,null,null,"SGRLF D24",1921,null,null,"SGRLF D24",1548,null,null,"SGRLF D24",5305,null,null,null,null,"PDWCUT PC",0,null,null,"PDWCUT PC",3,null,null,"PDWCUT PC",0,null,null,"PDWCUT PC",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SGRLF PC",27186,null,null,"SGRLF PC",32168,null,null,"SGRLF PC",31499,null,null,"SGRLF PC",90853,null,null,null,null,"PDWMT D24",20706,null,null,"PDWMT D24",21677,null,null,"PDWMT D24",17922,null,null,"PDWMT D24",60305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SGRLFMT D24",11165,null,null,"SGRLFMT D24",14549,null,null,"SGRLFMT D24",11822,null,null,"SGRLFMT D24",37536,null,null,null,null,"PDWPLT2 D24",3884,null,null,"PDWPLT2 D24",4230,null,null,"PDWPLT2 D24",3897,null,null,"PDWPLT2 D24",12011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2D8",315279,null,null,"TRAIL 2D8",295745,null,null,"TRAIL 2D8",253335,null,null,"TRAIL 2D8",864359,null,null,null,null,"PDWPLT2 PC",5826,null,null,"PDWPLT2 PC",5716,null,null,"PDWPLT2 PC",4012,null,null,"PDWPLT2 PC",15554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2E",296088,null,null,"TRAIL 2E",290108,null,null,"TRAIL 2E",254680,null,null,"TRAIL 2E",840876,null,null,null,null,"PDWPLT3 PC",4825,null,null,"PDWPLT3 PC",4530,null,null,"PDWPLT3 PC",4438,null,null,"PDWPLT3 PC",13793]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL 2E MT",35744,null,null,"TRAIL 2E MT",37531,null,null,"TRAIL 2E MT",30526,null,null,"TRAIL 2E MT",103801,null,null,null,null,"SGRLF D24",920,null,null,"SGRLF D24",1657,null,null,"SGRLF D24",1432,null,null,"SGRLF D24",4009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL D24",273238,null,null,"TRAIL D24",269515,null,null,"TRAIL D24",239868,null,null,"TRAIL D24",782621,null,null,null,null,"SGRLF PC",15140,null,null,"SGRLF PC",25627,null,null,"SGRLF PC",35610,null,null,"SGRLF PC",76377]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL D8",274610,null,null,"TRAIL D8",260435,null,null,"TRAIL D8",214735,null,null,"TRAIL D8",749780,null,null,null,null,"SGRLFMT D24",4440,null,null,"SGRLFMT D24",6771,null,null,"SGRLFMT D24",12636,null,null,"SGRLFMT D24",23847]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL PC",939,null,null,"TRAIL PC",904,null,null,"TRAIL PC",441,null,null,"TRAIL PC",2284,null,null,null,null,"TRAIL 2D8",271268,null,null,"TRAIL 2D8",315126,null,null,"TRAIL 2D8",300318,null,null,"TRAIL 2D8",886712]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAIL Q50",1537,null,null,"TRAIL Q50",1740,null,null,"TRAIL Q50",1826,null,null,"TRAIL Q50",5103,null,null,null,null,"TRAIL 2E",254991,null,null,"TRAIL 2E",275526,null,null,"TRAIL 2E",278708,null,null,"TRAIL 2E",809225]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TRAILMT D24",40039,null,null,"TRAILMT D24",41966,null,null,"TRAILMT D24",34839,null,null,"TRAILMT D24",116844,null,null,null,null,"TRAIL 2E MT",30134,null,null,"TRAIL 2E MT",34025,null,null,"TRAIL 2E MT",34392,null,null,"TRAIL 2E MT",98551]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHISKEY MT",18282,null,null,"WHISKEY MT",24341,null,null,"WHISKEY MT",22216,null,null,"WHISKEY MT",64839,null,null,null,null,"TRAIL D24",224232,null,null,"TRAIL D24",249833,null,null,"TRAIL D24",256929,null,null,"TRAIL D24",730994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHISKEYC 2E",60761,null,null,"WHISKEYC 2E",77133,null,null,"WHISKEYC 2E",46576,null,null,"WHISKEYC 2E",184470,null,null,null,null,"TRAIL D8",251006,null,null,"TRAIL D8",285248,null,null,"TRAIL D8",264008,null,null,"TRAIL D8",800262]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHLA D24",29568,null,null,"WHLA D24",27807,null,null,"WHLA D24",28564,null,null,"WHLA D24",85939,null,null,null,null,"TRAIL PC",0,null,null,"TRAIL PC",0,null,null,"TRAIL PC",1981,null,null,"TRAIL PC",1981]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHLA PC",2626,null,null,"WHLA PC",1128,null,null,"WHLA PC",473,null,null,"WHLA PC",4227,null,null,null,null,"TRAIL Q50",1471,null,null,"TRAIL Q50",1600,null,null,"TRAIL Q50",1301,null,null,"TRAIL Q50",4372]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWILSON D24",915,null,null,"WWILSON D24",740,null,null,"WWILSON D24",926,null,null,"WWILSON D24",2581,null,null,null,null,"TRAILMT D24",33979,null,null,"TRAILMT D24",38077,null,null,"TRAILMT D24",37917,null,null,"TRAILMT D24",109973]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WWILSON PC",8900,null,null,"WWILSON PC",6774,null,null,"WWILSON PC",11045,null,null,"WWILSON PC",26719,null,null,null,null,"W100",632,null,null,"W100",532,null,null,"W100",431,null,null,"W100",1595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCRUNIT Q50",622,null,null,"CCRUNIT Q50",277,null,null,"CCRUNIT Q50",0,null,null,"CCRUNIT Q50",899,null,null,null,null,"WHISKEY MT",26133,null,null,"WHISKEY MT",27719,null,null,"WHISKEY MT",26358,null,null,"WHISKEY MT",80210]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"W100",366,null,null,"W100",551,null,null,"W100",623,null,null,"W100",1540,null,null,null,null,"WHISKEYC 2E",20417,null,null,"WHISKEYC 2E",53117,null,null,"WHISKEYC 2E",181977,null,null,"WHISKEYC 2E",255511]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ACEJDMT PC",0,null,null,"ACEJDMT PC",0,null,null,"ACEJDMT PC",0,null,null,"ACEJDMT PC",0,null,null,null,null,"WHLA D24",28112,null,null,"WHLA D24",28832,null,null,"WHLA D24",32877,null,null,"WHLA D24",89821]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOGARTY PC",0,null,null,"FOGARTY PC",0,null,null,"FOGARTY PC",0,null,null,"FOGARTY PC",0,null,null,null,null,"WHLA PC",4717,null,null,"WHLA PC",4159,null,null,"WHLA PC",4730,null,null,"WHLA PC",13606]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OFF SYS D24",0,null,null,"OFF SYS D24",0,null,null,"OFF SYS D24",0,null,null,"OFF SYS D24",0,null,null,null,null,"WWILSON D24",780,null,null,"WWILSON D24",919,null,null,"WWILSON D24",850,null,null,"WWILSON D24",2549]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OFF SYS PC",0,null,null,"OFF SYS PC",0,null,null,"OFF SYS PC",0,null,null,"OFF SYS PC",0,null,null,null,null,"WWILSON PC",8618,null,null,"WWILSON PC",7468,null,null,"WWILSON PC",4832,null,null,"WWILSON PC",20918]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OFF SYS PW",0,null,null,"OFF SYS PW",0,null,null,"OFF SYS PW",0,null,null,"OFF SYS PW",0,null,null,null,null,"OFF SYS D24",0,null,null,"OFF SYS D24",0,null,null,"OFF SYS D24",0,null,null,"OFF SYS D24",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDWCUT PC",0,null,null,"PDWCUT PC",0,null,null,"PDWCUT PC",0,null,null,"PDWCUT PC",0,null,null,null,null,"OFF SYS PC",0,null,null,"OFF SYS PC",0,null,null,"OFF SYS PC",0,null,null,"OFF SYS PC",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SBXSWEET PC",0,null,null,"SBXSWEET PC",0,null,null,"SBXSWEET PC",0,null,null,"SBXSWEET PC",0,null,null,null,null,"OFF SYS PW",0,null,null,"OFF SYS PW",0,null,null,"OFF SYS PW",0,null,null,"OFF SYS PW",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z22 CCRK 2D8",0,null,null,"z22 CCRK 2D8",0,null,null,"z22 CCRK 2D8",0,null,null,"z22 CCRK 2D8",0,null,null,null,null,"Z22 CCRK 2D8",8091,null,null,"Z22 CCRK 2D8",15616,null,null,"Z22 CCRK 2D8",28808,null,null,"Z22 CCRK 2D8",52515]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z22 CCRK D8",0,null,null,"z22 CCRK D8",0,null,null,"z22 CCRK D8",0,null,null,"z22 CCRK D8",0,null,null,null,null,"Z22 CCRK D8",16132,null,null,"Z22 CCRK D8",31136,null,null,"Z22 CCRK D8",57440,null,null,"Z22 CCRK D8",104708]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Z22 ISLAND D8",0,null,null,"Z22 ISLAND D8",0,null,null,"Z22 ISLAND D8",0,null,null,"Z22 ISLAND D8",0,null,null,null,null,"Z22 TRAIL D8",41244,null,null,"Z22 TRAIL D8",111310,null,null,"Z22 TRAIL D8",107663,null,null,"Z22 TRAIL D8",260217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z22 TRAIL D8",0,null,null,"z22 TRAIL D8",0,null,null,"z22 TRAIL D8",0,null,null,"z22 TRAIL D8",0,null,null,null,null,"Z22 TRAIL2D8",40776,null,null,"Z22 TRAIL2D8",110042,null,null,"Z22 TRAIL2D8",106439,null,null,"Z22 TRAIL2D8",257257]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z22 TRAIL2D8",0,null,null,"z22 TRAIL2D8",0,null,null,"z22 TRAIL2D8",0,null,null,"z22 TRAIL2D8",0,null,null,null,null,"Z22 WSKY 2D8",0,null,null,"Z22 WSKY 2D8",5079,null,null,"Z22 WSKY 2D8",19198,null,null,"Z22 WSKY 2D8",24277]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"z22 WSKY 2D8",0,null,null,"z22 WSKY 2D8",0,null,null,"z22 WSKY 2D8",0,null,null,"z22 WSKY 2D8",0,null,null,null,null,"Grand Total",4400358,null,null,"Grand Total",4901396,null,null,"Grand Total",4880578,null,null,"Grand Total",14182332]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["keep"]
[]
["ACEJDMT D24                                                                                                                          "]
[]
[" BRFM D24                                                                                                                            "]
[]
[" BRFQ D24                                                                                                                            "]
[]
[" BRFQMT D24                                                                                                                          "]
[]
[" BRFW D24                                                                                                                            "]
[]
[" CBFR D24                                                                                                                            "]
[]
[" CCRUNIT D24                                                                                                                         "]
[]
[" CCRUNITMTD24                                                                                                                        "]
[]
[" CHBT MT                                                                                                                             "]
[]
[" CHBTBUFF D24                                                                                                                        "]
[]
[" CHBTCAT2 D24                                                                                                                        "]
[]
[" CHBTCAT3 D24                                                                                                                        "]
[]
[" DRY PINY MT                                                                                                                         "]
[]
[" DRYPINY6 D24                                                                                                                        "]
[]
[" DRYPINYU D24                                                                                                                        "]
[]
[" HWA DEEP D24                                                                                                                        "]
[]
[" HWA MT                                                                                                                              "]
[]
[" HWADEEPMTD24                                                                                                                        "]
[]
[" HWPL1&3MTD24                                                                                                                        "]
[]
[" HWPLT1&3 D24                                                                                                                        "]
[]
[" HWPLT2 D24                                                                                                                          "]
[]
[" HWPLT2MT D24                                                                                                                        "]
[]
[" ISLAND D24                                                                                                                          "]
[]
[" JNSNRDG D24                                                                                                                         "]
[]
[" JRDG WFS D24                                                                                                                        "]
[]
[" KNY FLD D24                                                                                                                         "]
[]
[" MESA D24                                                                                                                            "]
[]
[" MOSUMT D24                                                                                                                          "]
[]
[" PDW MT                                                                                                                              "]
[]
[" PDW1A1B D24                                                                                                                         "]
[]
[" PDWCUT D24                                                                                                                          "]
[]
[" PDWMT D24                                                                                                                           "]
[]
[" PDWPLT2 D24                                                                                                                         "]
[]
[" SGRLF D24                                                                                                                           "]
[]
[" SGRLFMT D24                                                                                                                         "]
[]
[" TRAIL D24                                                                                                                           "]
[]
[" TRAILMT D24                                                                                                                         "]
[]
[" WHLA D24                                                                                                                            "]
[]
[" WWILSON D24                                                                                                                         "]
[]
[" TOTALS FOR: Comp. - D24                                                                                                             "]
[]
[]
[]
["PDW1A1B D21                                                                                                                          "]
[]
[]
[]
["ACEJDMT PC                                                                                                                           "]
[]
[" BRFM PC                                                                                                                             "]
[]
[" BRFQ PC                                                                                                                             "]
[]
[" BRFQMT PC                                                                                                                           "]
[]
[" BRFW PC                                                                                                                             "]
[]
[" BRUFF MT                                                                                                                            "]
[]
[" CBFR PC                                                                                                                             "]
[]
[" CCRUNIT MT                                                                                                                          "]
[]
[" CCRUNIT PC                                                                                                                          "]
[]
[" CCRUNITMT PC                                                                                                                        "]
[]
[" CHBTC1 MT PC                                                                                                                        "]
[]
[" CHBTCAT1 PC                                                                                                                         "]
[]
[" CHBTCAT2 PC                                                                                                                         "]
[]
[" DRYPINY6 PC                                                                                                                         "]
[]
[" DRYPINYU PC                                                                                                                         "]
[]
[" FOGARTY PC                                                                                                                          "]
[]
[" HWA DEEP PC                                                                                                                         "]
[]
[" HWPL1&3MTPC                                                                                                                         "]
[]
[" HWPLT1&3 PC                                                                                                                         "]
[]
[" HWPLT2 PC                                                                                                                           "]
[]
[" ISLAND PC                                                                                                                           "]
[]
[" JNSNRDG PC                                                                                                                          "]
[]
[" KNY FLD PC                                                                                                                          "]
[]
[" MOSUMT PC                                                                                                                           "]
[]
[" NBXCAMP PC                                                                                                                          "]
[]
[" NOBXFLD PC                                                                                                                          "]
[]
[" PDW1A1B PC                                                                                                                          "]
[]
[" PDW1AB MT PC                                                                                                                        "]
[]
[" PDWCUT PC                                                                                                                           "]
[]
[" PDWPLT2 PC                                                                                                                          "]
[]
[" PDWPLT3 PC                                                                                                                          "]
[]
[" SBXSWEET PC                                                                                                                         "]
[]
[" SGRLF PC                                                                                                                            "]
[]
[" TRAIL PC                                                                                                                            "]
[]
[" WHLA PC                                                                                                                             "]
[]
[" WWILSON PC                                                                                                                          "]
[]
["MOSU MT                                                                                                                              "]
[]
[]
[]
["OFF SYS D24                                                                                                                          "]
[]
[" OFF SYS PC                                                                                                                          "]
[]
[" OFF SYS PW                                                                                                                          "]
[]
["CCRUNIT D8                                                                                                                           "]
[]
[" KNY FLD D8                                                                                                                          "]
[]
[" MESA D8                                                                                                                             "]
[]
[" TRAIL D8                                                                                                                            "]
[]
[" z22 CCRK D8                                                                                                                         "]
[]
[" z22 ISLND D8                                                                                                                        "]
[]
[" z22 TRAIL D8                                                                                                                        "]
[]
["CCOPA 2E                                                                                                                             "]
[]
[" CCRUNIT 2D8                                                                                                                         "]
[]
[" CCRUNIT 2E                                                                                                                          "]
[]
[" CCRUNIT 2EMT                                                                                                                        "]
[]
[" TRAIL 2D8                                                                                                                           "]
[]
[" TRAIL 2E                                                                                                                            "]
[]
[" TRAIL 2E MT                                                                                                                         "]
[]
[" WHISKEY MT                                                                                                                          "]
[]
[" WHISKEYC 2E                                                                                                                         "]
[]
[" z22 CCRK 2D8                                                                                                                        "]
[]
[" z22 TRAIL2D8                                                                                                                        "]
[]
[" z22 WSKY 2D8                                                                                                                        "]
[]
[]
[]
[]
["BRCH CRK Q50                                                                                                                         "]
[]
[" TRAIL Q50                                                                                                                           "]
[]
["MagnaLNG                                                                                                                             "]

{"sheet":"Normal Purchase %","index":38,"n_rows":34,"n_cols":17,"rows_kept":34,"cut":false,"hidden":true,"merged":[[1,0,1,8]]}
[]
["Source:  The whole numbers come from Purchase Gas and Company Owned Gas sheets.  The percentages are then calculated from those numbers."]
[null,2,3,4,5,6,7,8,9]
["Month","Actual Purchase Mdth","Normal Purchase Mdth","Actual Company Mdth","Normal Company Mdths","Actual Purchase as Percent of Total","Normal Purchase as Percent of Total","Actual Cost-of-Service as Percent of Total","Normal Cost-of-Service as Percent of Total",null,"Check Should = 100%","Check Should = 100%"]
[{"$f":"'Ex 1 HDD'!A8","v":"2022-06-01"},{"$f":"'Ex 4 Purchase Gas'!B8","v":483.77},{"$f":"'Ex 4 Purchase Gas'!C8","v":619.59299999999996},{"$f":"'Ex 7 Co. Owned Gas'!B8","v":4510.2119999999995},{"$f":"'Ex 7 Co. Owned Gas'!C8","v":4454.9400000000005},{"$f":"IFERROR(B5/(B5+D5),0)","v":9.6870593446271927E-2},{"$f":"C5/(C5+E5)","v":0.12209852611067855},{"$f":"IFERROR(D5/(D5+B5),0)","v":0.90312940655372798},{"$f":"E5/(E5+C5)","v":0.87790147388932149},null,{"$f":"F5+H5","v":0.99999999999999989},{"$f":"G5+I5","v":1},null,null,null,null,{"$f":"SUM(B5:B7)","v":1012.798}]
[{"$f":"'Ex 1 HDD'!A9","v":"2022-07-01"},{"$f":"'Ex 4 Purchase Gas'!B9","v":252.06100000000001},{"$f":"'Ex 4 Purchase Gas'!C9","v":0},{"$f":"'Ex 7 Co. Owned Gas'!B9","v":4737.1949999999988},{"$f":"'Ex 7 Co. Owned Gas'!C9","v":4482.0400000000009},{"$f":"IFERROR(B6/(B6+D6),0)","v":5.0520759006954158E-2},0,{"$f":"IFERROR(D6/(D6+B6),0)","v":0.94947924099304593},1,null,1,1,null,null,null,null,{"$f":"SUM(D5:D7)","v":13653.637999999999}]
[{"$f":"'Ex 1 HDD'!A10","v":"2022-08-01"},{"$f":"'Ex 4 Purchase Gas'!B10","v":276.96699999999998},{"$f":"'Ex 4 Purchase Gas'!C10","v":0},{"$f":"'Ex 7 Co. Owned Gas'!B10","v":4406.2309999999998},{"$f":"'Ex 7 Co. Owned Gas'!C10","v":4411.1949999999997},5.9140570183024509E-2,0,0.94085942981697557,1,null,1,1,null,null,null,null,{"$f":"Q5+Q6","v":14666.436}]
[{"$f":"'Ex 1 HDD'!A11","v":"2022-09-01"},{"$f":"'Ex 4 Purchase Gas'!B11","v":1317.673},{"$f":"'Ex 4 Purchase Gas'!C11","v":1212.3869999999999},{"$f":"'Ex 7 Co. Owned Gas'!B11","v":4399.6039999999994},{"$f":"'Ex 7 Co. Owned Gas'!C11","v":4056.7949999999996},0.23047212860247984,0.23009017338934201,0.76952787139752021,0.76990982661065788,null,1,0.99999999999999989,null,null,null,null,{"$f":"Q5/Q7","v":6.9055495145514567E-2}]
[{"$f":"'Ex 1 HDD'!A12","v":"2022-10-01"},{"$f":"'Ex 4 Purchase Gas'!B12","v":5048.6930000000002},{"$f":"'Ex 4 Purchase Gas'!C12","v":5386.2150000000001},{"$f":"'Ex 7 Co. Owned Gas'!B12","v":4894.5479999999998},{"$f":"'Ex 7 Co. Owned Gas'!C12","v":4129.5959999999986},0.50775124529315951,0.56602795074429302,0.49224875470684054,0.43397204925570709,null,1,1]
[{"$f":"'Ex 1 HDD'!A13","v":"2022-11-01"},{"$f":"'Ex 4 Purchase Gas'!B13","v":12361.26},{"$f":"'Ex 4 Purchase Gas'!C13","v":8236.6980000000003},{"$f":"'Ex 7 Co. Owned Gas'!B13","v":4878.3959999999997},{"$f":"'Ex 7 Co. Owned Gas'!C13","v":5358.4269999999988},0.71702474805761796,0.60585673173288224,0.28297525194238216,0.39414326826711771,null,{"$f":"F10+H10","v":1},1]
[{"$f":"'Ex 1 HDD'!A14","v":"2022-12-01"},{"$f":"'Ex 4 Purchase Gas'!B14","v":0},{"$f":"'Ex 4 Purchase Gas'!C14","v":11121.36},{"$f":"'Ex 7 Co. Owned Gas'!B14","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C14","v":5247.6350000000002},0,0.67941617674145538,0,0.32058382325854456,null,0,1]
[{"$f":"'Ex 1 HDD'!A15","v":"2023-01-01"},{"$f":"'Ex 4 Purchase Gas'!B15","v":0},{"$f":"'Ex 4 Purchase Gas'!C15","v":11959.41},{"$f":"'Ex 7 Co. Owned Gas'!B15","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C15","v":5052.2280000000001},0,0.70301343115812842,0,0.29698656884187169,null,0,1]
[{"$f":"'Ex 1 HDD'!A16","v":"2023-02-01"},{"$f":"'Ex 4 Purchase Gas'!B16","v":0},{"$f":"'Ex 4 Purchase Gas'!C16","v":9791.5910000000003},{"$f":"'Ex 7 Co. Owned Gas'!B16","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C16","v":4426.4930000000004},0,0.68867162410912752,0,0.31132837589087253,null,0,1]
[{"$f":"'Ex 1 HDD'!A17","v":"2023-03-01"},{"$f":"'Ex 4 Purchase Gas'!B17","v":0},{"$f":"'Ex 4 Purchase Gas'!C17","v":8732.7219999999998},{"$f":"'Ex 7 Co. Owned Gas'!B17","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C17","v":4780.2639999999992},0,0.64624665488442012,0,0.35375334511557988,null,0,1]
[{"$f":"'Ex 1 HDD'!A18","v":"2023-04-01"},{"$f":"'Ex 4 Purchase Gas'!B18","v":0},{"$f":"'Ex 4 Purchase Gas'!C18","v":4825.1480000000001},{"$f":"'Ex 7 Co. Owned Gas'!B18","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C18","v":4524.5640000000012},0,0.51607450582435044,0,0.48392549417564956,null,0,1]
[{"$f":"'Ex 1 HDD'!A19","v":"2023-05-01"},{"$f":"'Ex 4 Purchase Gas'!B19","v":0},{"$f":"'Ex 4 Purchase Gas'!C19","v":3597.9140000000002},{"$f":"'Ex 7 Co. Owned Gas'!B19","v":0},{"$f":"'Ex 7 Co. Owned Gas'!C19","v":4577.2079999999996},0,0.44010523634998971,0,0.55989476365001034,null,0,1]
[]
["Q1",{"$f":"SUM(B5:B7)","v":1012.798},{"$f":"SUM(C5:C7)","v":619.59299999999996},{"$f":"SUM(D5:D7)","v":13653.637999999999},{"$f":"SUM(E5:E7)","v":13348.175000000001},{"$f":"IFERROR(B18/(B18+D18),0)","v":6.9055495145514567E-2},{"$f":"C18/(C18+E18)","v":4.4358769418277842E-2},{"$f":"IFERROR(D18/(D18+B18),0)","v":0.93094450485448543},{"$f":"E18/(E18+C18)","v":0.95564123058172212},null,{"$f":"F18+H18","v":1},1]
["Q2",{"$f":"SUM(B8:B10)","v":18727.626},{"$f":"SUM(C8:C10)","v":14835.3},{"$f":"SUM(D8:D10)","v":14172.547999999999},{"$f":"SUM(E8:E10)","v":13544.817999999996},{"$f":"IFERROR(B19/(B19+D19),0)","v":0.56922574330457953},{"$f":"C19/(C19+E19)","v":0.52273567009129429},{"$f":"IFERROR(D19/(D19+B19),0)","v":0.43077425669542052},{"$f":"E19/(E19+C19)","v":0.47726432990870576},null,1,1]
["Q3",{"$f":"SUM(B11:B13)","v":0},{"$f":"SUM(C11:C13)","v":32872.361000000004},{"$f":"SUM(D11:D13)","v":0},{"$f":"SUM(E11:E13)","v":14726.356000000002},0,0.69061443399829459,0,0.30938556600170547,null,0,1]
["Q4",{"$f":"SUM(B14:B16)","v":0},{"$f":"SUM(C14:C16)","v":17155.784},{"$f":"SUM(D14:D16)","v":0},{"$f":"SUM(E14:E16)","v":13882.036},0,0.55273804667982485,0,{"$f":"E21/(E21+C21)","v":0.44726195332017521},null,{"$f":"F21+H21","v":0},{"$f":"G21+I21","v":1}]
[null,"IRP","Actual","IRP","Actual",0,"Actual",0,"Actual"]
[]
[null,null,null,null,null,{"$f":"F4","v":"Actual Purchase as Percent of Total"},{"$f":"G4","v":"Normal Purchase as Percent of Total"},{"$f":"H4","v":"Actual Cost-of-Service as Percent of Total"},{"$f":"I4","v":"Normal Cost-of-Service as Percent of Total"}]
[null,null,null,null,{"$f":"A8","v":"2022-09-01"},{"$f":"VLOOKUP($E25,$A$5:$I$16,F$3,FALSE)","v":0.23047212860247984},{"$f":"VLOOKUP($E25,$A$5:$I$16,G$3,FALSE)","v":0.23009017338934201},0.76952787139752021,0.76990982661065788,null,{"$f":"F25+H25","v":1},0.99999999999999989]
[null,null,null,null,{"$f":"A9","v":"2022-10-01"},{"$f":"VLOOKUP($E26,$A$5:$I$16,F$3,FALSE)","v":0.50775124529315951},0.56602795074429302,0.49224875470684054,0.43397204925570709,null,1,1]
[null,null,null,null,{"$f":"A10","v":"2022-11-01"},{"$f":"VLOOKUP($E27,$A$5:$I$16,F$3,FALSE)","v":0.71702474805761796},0.60585673173288224,0.28297525194238216,0.39414326826711771,null,1,1]
[]
[null,null,null,null,{"$f":"A18","v":"Q1"},{"$f":"VLOOKUP($E29,$A$18:$I$21,6,FALSE)","v":6.9055495145514567E-2},{"$f":"VLOOKUP($E29,$A$18:$I$21,7,FALSE)","v":4.4358769418277842E-2},{"$f":"VLOOKUP($E29,$A$18:$I$21,8,FALSE)","v":0.93094450485448543},{"$f":"VLOOKUP($E29,$A$18:$I$21,9,FALSE)","v":0.95564123058172212},null,{"$f":"F29+H29","v":1},1]
[null,null,null,null,{"$f":"A19","v":"Q2"},{"$f":"VLOOKUP($E30,$A$18:$I$21,6,FALSE)","v":0.56922574330457953},{"$f":"VLOOKUP($E30,$A$18:$I$21,G$3,FALSE)","v":0.52273567009129429},0.43077425669542052,0.47726432990870576,null,1,1]
[null,null,null,null,{"$f":"A20","v":"Q3"},0,0.69061443399829459,0,0.30938556600170547,null,0,1]
[null,null,null,null,"Q4",0,0.55273804667982485,0,0.44726195332017521,null,0,1,null,{"$f":"F32-G32","v":-0.55273804667982485},{"$f":"I32-H32","v":0.44726195332017521}]
[]
[null,null,null,null,null,{"$f":"AVERAGE((F25:F27))","v":0.48508270731775244},{"$f":"AVERAGE((G25:G27))","v":0.46732495195550577},{"$f":"AVERAGE((H25:H27))","v":0.51491729268224773},{"$f":"AVERAGE((I25:I27))","v":0.53267504804449428}]

{"sheet":"IRP Pruch Cover Sheet","index":39,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[null,null,2,3,4,5]
[null,null,{"$f":"'Normal Purchase %'!F24","v":"Actual Purchase as Percent of Total"},{"$f":"'Normal Purchase %'!G24","v":"Normal Purchase as Percent of Total"},{"$f":"'Normal Purchase %'!H24","v":"Actual Cost-of-Service as Percent of Total"},{"$f":"'Normal Purchase %'!I24","v":"Normal Cost-of-Service as Percent of Total"}]
[]
[null,{"$f":"'Normal Purchase %'!E25","v":"2022-09-01"},{"$f":"VLOOKUP($B4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.23047212860247984},{"$f":"VLOOKUP($B4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.23009017338934201},{"$f":"VLOOKUP($B4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.76952787139752021},{"$f":"VLOOKUP($B4,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!F$1,FALSE)","v":0.76990982661065788}]
[null,{"$f":"'Normal Purchase %'!E26","v":"2022-10-01"},{"$f":"VLOOKUP($B5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.50775124529315951},{"$f":"VLOOKUP($B5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.56602795074429302},{"$f":"VLOOKUP($B5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.49224875470684054},{"$f":"VLOOKUP($B5,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!F$1,FALSE)","v":0.43397204925570709}]
[null,{"$f":"'Normal Purchase %'!E27","v":"2022-11-01"},{"$f":"VLOOKUP($B6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.71702474805761796},{"$f":"VLOOKUP($B6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.60585673173288224},{"$f":"VLOOKUP($B6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.28297525194238216},{"$f":"VLOOKUP($B6,'Normal Purchase %'!$E$25:$I$27,'IRP Pruch Cover Sheet'!F$1,FALSE)","v":0.39414326826711771}]
[]
[null,"Q2",{"$f":"VLOOKUP($B$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!C$1,FALSE)","v":0.56922574330457953},{"$f":"VLOOKUP($B$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!D$1,FALSE)","v":0.52273567009129429},{"$f":"VLOOKUP($B$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!E$1,FALSE)","v":0.43077425669542052},{"$f":"VLOOKUP($B$8,'Normal Purchase %'!$E$29:$I$32,'IRP Pruch Cover Sheet'!F$1,FALSE)","v":0.47726432990870576}]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"C8-D8","v":4.6490073213285243E-2},{"$f":"F8-E8","v":4.6490073213285243E-2}]

{"sheet":"Shut-In","index":40,"n_rows":75,"n_cols":12,"rows_kept":75,"cut":false,"hidden":true,"merged":[[0,1,0,2],[1,1,1,2]]}
[null,"Actual Data from Jennifer Beasley"]
[null,"Estimates…See Company Nom Groups herein"]
[]
[null,null,"June","July ","August ","Total Dth for Quarter",null,null,"September","October","November","Total Dth for Quarter"]
[null,"Estimated Shut-in (dth/day)",{"$f":"'Company Nom Groups'!B138","v":158.63048220859733},{"$f":"'Company Nom Groups'!C138","v":157.62857711125699},{"$f":"'Company Nom Groups'!D138","v":156.76880095701739},{"$f":"C5*30+D5*31+E5*31","v":14505.233186374426},null,"Estimated Shut-in (dth/day)",{"$f":"'Company Nom Groups'!E138","v":155.72133982417049},{"$f":"'Company Nom Groups'!F138","v":154.92520935549692},{"$f":"'Company Nom Groups'!G138","v":153.98672293807371},{"$f":"I5*30+J5*31+K5*30","v":14093.92337288773}]
[null,"Actual Shut-in  (dth/day)",0,0,0,{"$f":"C6*30+D6*31+E6*31","v":0},null,"Acutal Shut-in  (dth/day)",{"$f":"I75/30","v":0},{"$f":"J75/31","v":0},0,{"$f":"I6*30+J6*31+K6*30","v":0}]
[]
[]
[]
[null,1,59,{"$f":"D5","v":157.62857711125699},0,null,null,{"$f":"B10","v":1}]
[null,2,59,780,0,null,null,{"$f":"B11","v":2}]
[null,3,59,780,0,null,null,3]
[null,4,59,780,0,null,null,4]
[null,5,59,780,0,null,null,5]
[null,6,59,780,0,null,null,6]
[null,7,59,{"$f":"D11","v":780},0,null,null,7,null,null,"?????????"]
[null,8,59,780,0,null,null,8]
[null,9,59,780,0,null,null,9]
[null,10,59,{"$f":"D14","v":780},0,null,null,10]
[null,11,59,780,0,null,null,11]
[null,12,59,780,0,null,null,12]
[null,13,59,{"$f":"D17","v":780},0,null,null,13]
[null,14,59,780,0,null,null,14]
[null,15,59,780,0,null,null,15]
[null,16,59,{"$f":"D20","v":780},0,null,null,16]
[null,17,59,780,0,null,null,17]
[null,18,59,780,0,null,null,18]
[null,19,59,{"$f":"D23","v":780},0,null,null,19]
[null,20,59,780,0,null,null,20]
[null,21,59,780,0,null,null,21]
[null,22,59,{"$f":"D26","v":780},0,null,null,22]
[null,23,59,780,0,null,null,23]
[null,24,59,780,0,null,null,24]
[null,25,59,{"$f":"D29","v":780},0,null,null,25]
[null,26,59,780,0,null,null,26]
[null,27,59,780,0,null,null,27]
[null,28,59,{"$f":"D32","v":780},0,null,null,28]
[null,29,59,780,0,null,null,29]
[null,30,59,780,0,null,null,30]
[null,31,0,{"$f":"D35","v":780},0,null,null,31]
[null,null,{"$f":"SUM(C10:C40)","v":1770},{"$f":"SUM(D10:D40)","v":23557.628577111256},{"$f":"SUM(E10:E40)","v":0},{"$f":"SUM(C41:E41)","v":25327.628577111256},null,null,0,0,0,{"$f":"SUM(I41:K41)","v":0}]
[]
[]
[null,1,0,0,0,null,null,1,0,0,0]
[null,2,0,0,0,null,null,2,0,0,0]
[null,3,0,0,0,null,null,3,0,0,0]
[null,4,0,0,5724,null,null,4,0,0,0]
[null,5,0,0,5724,null,null,5,0,0,0]
[null,6,0,0,5724,null,null,6,0,0,0]
[null,7,0,0,5724,null,null,7,0,0,0]
[null,8,0,0,5724,null,null,8,0,0,0]
[null,9,0,0,5724,null,null,9,0,0,0]
[null,10,0,0,5724,null,null,10,0,0,0]
[null,11,0,0,5724,null,null,11,0,0,0]
[null,12,0,0,5724,null,null,12,0,0,0]
[null,13,0,0,5724,null,null,13,0,0,0]
[null,14,0,0,5724,null,null,14,0,0,0]
[null,15,0,0,5724,null,null,15,0,0,0]
[null,16,0,0,5724,null,null,16,0,0,0]
[null,17,0,0,5724,null,null,17,0,0,0]
[null,18,0,0,5724,null,null,18,0,0,0]
[null,19,0,0,5724,null,null,19,0,0,0]
[null,20,0,0,5724,null,null,20,0,0,0]
[null,21,0,0,5724,null,null,21,0,0,0]
[null,22,0,0,5724,null,null,22,0,0,0]
[null,23,0,0,5724,null,null,23,0,0,0]
[null,24,0,0,5724,null,null,24,0,0,0]
[null,25,0,0,5724,null,null,25,0,0,0]
[null,26,0,0,5724,null,null,26,0,0,0]
[null,27,0,0,5724,null,null,27,0,0,0]
[null,28,0,0,5724,null,null,28,0,0,0]
[null,29,0,0,5724,null,null,29,0,0,0]
[null,30,0,0,5724,null,null,30,0,0,0]
[null,31,0,0,5724,null,null,31,null,0]
[null,null,{"$f":"SUM(C44:C74)","v":0},{"$f":"SUM(D44:D74)","v":0},{"$f":"SUM(E44:E74)","v":160272},{"$f":"SUM(C75:E75)","v":160272},null,null,{"$f":"SUM(I44:I74)","v":0},{"$f":"SUM(J44:J74)","v":0},{"$f":"SUM(K44:K74)","v":0},{"$f":"SUM(I75:K75)","v":0}]

{"sheet":"Deleted Exhibit 2.5","index":41,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5]

{"sheet":"Deleted Exhibit 2.6","index":42,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Exhibit 1.1'!O31","v":"DEU Variance Exhibit"},"Docket No. 22-057-02",{"$f":"'Exhibit 1.1'!Q31","v":"Dominion Energy Utah"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6]